|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78B | 7.11B | 6.79B | 6.23B | 4.29B | 3.53B | 3.37B | 5.48B | 5.03B | 4.55B | 4.29B | 5.60B | 5.06B | 5.25B | 4.72B | 5.33B | 4.25B | 4.64B | 4.64B | 6.23B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78B | 7.11B | 6.79B | 6.23B | 4.29B | 3.53B | 3.37B | 5.48B | 5.03B | 4.55B | 4.29B | 5.60B | 5.06B | 5.25B | 4.72B | 5.33B | 4.25B | 4.64B | 4.64B | 6.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.62B | 0.62B | 0.52B | 0.58B | 0.56B | 0.57B | 0.56B | 0.59B | 0.55B | 0.56B | 0.53B | 0.54B | 0.52B | 0.60B | 0.55B | 0.59B | 0.60B | 0.65B | 0.60B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.62B | 0.62B | 0.52B | 0.58B | 0.56B | 0.57B | 0.56B | 0.59B | 0.55B | 0.56B | 0.53B | 0.54B | 0.52B | 0.60B | 0.55B | 0.59B | 0.60B | 0.65B | 0.60B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11B | 5.09B | 6.63B | 5.96B | 6.99B | 7.08B | 8.33B | 5.82B | 6.44B | 6.58B | 8.29B | 5.96B | 6.22B | 6.47B | 8.37B | 6.42B | 7.13B | 7.37B | 9.35B | 7.30B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.46B | 0.45B | 0.44B | 0.56B | 0.55B | 0.58B | 0.48B | 0.50B | 0.51B | 0.54B | 0.51B | 0.53B | 0.54B | 0.55B | 0.62B | 0.57B | 0.56B | 0.60B | 1.06B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02B | 13.39B | 14.58B | 13.26B | 12.48B | 11.84B | 12.99B | 12.46B | 12.60B | 12.34B | 13.81B | 12.66B | 12.41B | 12.89B | 14.35B | 12.99B | 12.60B | 13.28B | 15.31B | 15.20B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.11B | 5.17B | 5.27B | 5.29B | 5.39B | 5.57B | 5.78B | 5.90B | 6.17B | 6.26B | 6.57B | 6.62B | 6.97B | 7.14B | 7.35B | 7.55B | 7.78B | 7.93B | 8.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.19B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.88B | 0.89B | 0.80B | 0.60B | 0.61B | 0.61B | 0.77B | 0.77B | 0.77B | 0.75B | 0.85B | 0.90B | 0.94B | 1.14B | 1.53B | 1.55B | 1.62B | 1.67B | 1.77B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.29B | 15.39B | 15.49B | 15.20B | 15.23B | 15.26B | 15.44B | 15.89B | 16.09B | 16.58B | 16.55B | 17.08B | 17.27B | 17.66B | 18.08B | 18.76B | 19.26B | 19.61B | 19.87B | 20.57B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30B | 28.78B | 30.07B | 28.46B | 27.71B | 27.09B | 28.43B | 28.35B | 28.68B | 28.92B | 30.35B | 29.75B | 29.68B | 30.55B | 32.44B | 31.75B | 31.86B | 32.88B | 35.19B | 35.77B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.41B | 5.44B | 4.46B | 4.37B | 4.08B | 4.99B | 3.79B | 4.30B | 4.44B | 5.42B | 3.86B | 4.07B | 4.50B | 5.62B | 4.26B | 4.41B | 4.70B | 5.94B | 4.58B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.41B | 5.44B | 4.46B | 4.37B | 4.08B | 4.99B | 3.79B | 4.30B | 4.44B | 5.42B | 3.86B | 4.07B | 4.50B | 5.62B | 4.26B | 4.41B | 4.70B | 5.94B | 4.58B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 3.97B | 4.14B | 4.25B | 3.81B | 3.93B | 4.08B | 4.35B | 3.95B | 4.24B | 4.48B | 4.87B | 4.12B | 4.46B | 4.71B | 5.04B | 4.49B | 4.78B | 5.26B | 5.89B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | | | | | 1.00B | 1.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.61B | 1.61B | 1.58B | 1.58B | 1.57B | 1.57B | 1.61B | 1.61B | 1.62B | 1.68B | 1.62B | 1.61B | 1.62B | 1.64B | 1.64B | 1.66B | 1.67B | 1.71B | 1.73B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.05B | 0.14B | 0.18B | 0.26B | 0.06B | 0.08B | 0.06B | 0.17B | 0.02B | 0.05B | 0.10B | 0.30B | 0.04B | 0.04B | 0.07B | 0.26B | 0.17B | 0.09B | 0.17B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91B | 10.04B | 11.33B | 10.47B | 10.02B | 10.15B | 11.23B | 10.30B | 10.53B | 10.32B | 11.64B | 10.45B | 10.10B | 10.62B | 12.02B | 11.01B | 10.83B | 11.31B | 14.00B | 13.36B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 3.40B | 3.40B | 3.35B | 3.40B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.87B | 2.87B | 2.87B | 2.87B | 1.87B | 1.87B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.07B | 0.04B | 0.05B | 0.07B | 0.07B | 3.12B | 0.13B | 0.13B | 0.13B | 3.32B | 0.16B | 0.16B | 0.17B | 0.16B | 0.15B | 0.22B | 0.24B | 3.78B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85B | 7.91B | 7.86B | 7.58B | 7.78B | 7.71B | 7.69B | 7.78B | 7.87B | 8.09B | 7.98B | 8.06B | 8.16B | 8.17B | 8.21B | 8.28B | 8.54B | 8.59B | 8.62B | 8.89B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.07B | 1.01B | 1.01B | 0.91B | 0.92B | 0.91B | 0.92B | 0.86B | 0.92B | 0.91B | 0.92B | 0.89B | 0.96B | 1.00B | 1.05B | 0.97B | 1.04B | 1.10B | 1.18B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.13B | 21.30B | 22.61B | 21.44B | 21.21B | 20.78B | 21.86B | 21.07B | 21.39B | 21.40B | 22.61B | 21.52B | 21.28B | 21.81B | 23.26B | 22.31B | 22.38B | 22.98B | 24.73B | 24.39B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16B | 22.38B | 23.63B | 22.46B | 22.11B | 21.69B | 22.76B | 21.98B | 22.26B | 22.31B | 23.52B | 22.45B | 22.18B | 22.77B | 24.26B | 23.36B | 23.36B | 24.02B | 25.83B | 25.58B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 3.40B | 3.40B | 3.35B | 3.40B | 3.36B | 3.36B | 3.36B | 3.36B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.87B | 2.87B | 2.87B | 2.87B | 2.87B | 2.87B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 6.41B | 6.44B | 6.00B | 5.59B | 5.40B | 5.67B | 6.36B | 6.42B | 6.61B | 6.83B | 7.30B | 7.50B | 7.78B | 8.17B | 8.39B | 8.50B | 8.87B | 9.36B | 10.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 6.41B | 6.44B | 6.00B | 5.59B | 5.40B | 5.67B | 6.36B | 6.42B | 6.61B | 6.83B | 7.30B | 7.50B | 7.78B | 8.17B | 8.39B | 8.50B | 8.87B | 9.36B | 10.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30B | 28.78B | 30.07B | 28.46B | 27.71B | 27.09B | 28.43B | 28.35B | 28.68B | 28.92B | 30.35B | 29.75B | 29.68B | 30.55B | 32.44B | 31.75B | 31.86B | 32.88B | 35.19B | 35.77B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19B | -0.58B | 5.83B | -0.69B | 5.16B | 5.00B | -0.83B | -0.61B | -0.59B | -0.55B | 6.34B | -0.53B | 6.92B | 7.19B | 7.60B | 7.88B | -0.46B | -0.45B | 8.72B | -0.35B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | | | | 0.00B |