|
Gross Margin
|
22.53% | 24.82% | 25.55% | 27.51% | 26.64% | 27.27% | 26.62% | 27.50% | 26.30% | 26.69% | 27.29% | 28.08% | 27.20% | 28.15% | 28.10% | 28.78% | 28.60% | 28.37% | 28.80% | 29.32% | 27.64% | 27.93% | 28.64% | 29.36% | 28.24% | 28.34% | 29.12% | 28.98% | 28.72% | 28.77% | 29.42% | 29.52% | 28.32% | 28.96% | 28.54% | 29.81% | 28.39% | 28.89% | 28.89% | 28.93% | 27.80% | 28.45% | 28.17% | 28.81% | 28.38% | -0.13% | 22.39% | 30.20% | 27.97% | 28.07% | 29.39% | 29.50% | 27.14% | 27.91% | 27.63% | 29.12% | 26.10% | 28.93% | 30.16% | 31.10% | 29.75% | 29.97% | 30.35% | 31.58% | 30.45% | 29.48% | 30.73% | 32.59% |
|
EBT Margin
|
7.41% | 7.79% | 8.70% | 10.79% | 10.66% | 10.69% | 9.79% | 10.81% | 8.44% | 8.23% | 10.23% | 11.46% | 11.31% | 11.75% | 11.48% | 11.67% | 12.49% | 11.82% | 11.99% | 12.60% | 11.98% | 11.25% | 12.01% | 13.02% | 12.40% | 11.14% | 12.03% | 12.14% | 11.89% | 10.94% | 11.60% | 10.73% | 11.55% | 10.70% | 10.67% | 11.64% | 10.15% | 11.00% | 10.64% | 10.65% | 10.59% | 10.09% | 10.44% | 10.74% | 10.87% | -30.46% | -1.38% | 10.04% | 4.64% | 7.15% | 8.73% | 11.00% | 8.97% | 7.47% | 9.17% | 11.17% | 9.22% | 10.25% | 10.40% | 11.98% | 11.23% | 11.14% | 10.90% | 12.34% | 11.55% | 10.27% | 11.44% | 12.67% |
|
EBIT Margin
|
20.30% | 7.59% | 8.90% | 11.03% | 10.84% | 10.89% | 9.77% | 10.98% | 8.58% | 8.40% | 10.40% | 11.61% | 11.44% | 11.90% | 11.64% | 11.77% | 12.56% | 11.91% | 12.13% | 14.11% | 13.07% | 12.38% | 13.46% | 14.25% | 13.81% | 12.31% | 13.56% | 13.43% | 13.56% | 12.18% | 13.13% | 13.06% | 12.89% | 12.19% | 12.09% | 12.82% | 12.05% | 12.24% | 10.67% | 11.05% | 10.58% | 10.10% | 10.47% | 10.77% | 10.89% | -29.93% | -0.52% | 10.56% | 7.93% | 7.59% | 10.97% | 11.17% | 9.12% | 9.55% | 9.26% | 11.16% | 9.06% | 9.94% | 10.10% | 11.67% | 10.90% | 10.74% | 10.56% | 12.04% | 11.30% | 10.04% | 11.25% | 12.49% |
|
EBITDA Margin
|
20.30% | 5.47% | 8.90% | 11.03% | 10.84% | 10.89% | 9.77% | 10.98% | 8.58% | 8.40% | 10.40% | 11.61% | 11.44% | 11.90% | 11.64% | 11.77% | 12.56% | 11.91% | 12.13% | 14.11% | 13.07% | 12.38% | 13.46% | 14.25% | 13.81% | 12.31% | 13.56% | 13.43% | 13.56% | 12.18% | 13.13% | 13.06% | 12.89% | 12.19% | 12.09% | 12.82% | 12.05% | 12.24% | 10.67% | 11.05% | 10.58% | 10.10% | 10.47% | 10.77% | 10.89% | -29.93% | -0.52% | 10.56% | 7.93% | 7.59% | 10.97% | 11.17% | 9.12% | 9.55% | 9.26% | 11.16% | 9.06% | 9.94% | 10.10% | 11.67% | 10.90% | 10.74% | 10.56% | 12.04% | 11.30% | 10.04% | 11.25% | 12.49% |
|
Operating Margin
|
20.30% | 7.59% | 8.90% | 11.03% | 10.84% | 10.89% | 9.77% | 10.98% | 8.58% | 8.40% | 10.40% | 11.61% | 11.44% | 11.90% | 11.64% | 11.77% | 12.56% | 11.91% | 12.13% | 14.11% | 13.07% | 12.38% | 13.46% | 14.25% | 13.81% | 12.31% | 13.56% | 13.43% | 13.56% | 12.18% | 13.13% | 13.06% | 12.89% | 12.19% | 12.09% | 12.82% | 12.05% | 12.24% | 10.67% | 11.05% | 10.58% | 10.10% | 10.47% | 10.77% | 10.89% | -29.93% | -0.52% | 10.56% | 7.93% | 7.59% | 10.97% | 11.17% | 9.12% | 9.55% | 9.26% | 11.16% | 9.06% | 9.94% | 10.10% | 11.67% | 10.90% | 10.74% | 10.56% | 12.04% | 11.30% | 10.04% | 11.25% | 12.49% |
|
Net Margin
|
4.66% | 4.80% | 5.51% | 6.63% | 6.65% | 6.61% | 6.02% | 6.74% | 5.22% | 5.09% | 6.37% | 7.02% | 7.08% | 7.23% | 7.08% | 7.20% | 7.83% | 7.32% | 7.44% | 8.92% | 7.46% | 7.00% | 7.48% | 8.08% | 7.81% | 6.91% | 7.46% | 7.57% | 7.44% | 6.74% | 7.13% | 6.63% | 7.16% | 6.89% | 6.62% | 7.32% | 8.00% | 8.24% | 7.93% | 7.76% | 7.56% | 7.55% | 7.76% | 7.92% | 8.07% | -20.13% | -3.21% | 8.57% | 2.97% | 5.29% | 6.51% | 8.16% | 6.79% | 5.15% | 6.84% | 8.74% | 7.15% | 7.56% | 7.75% | 8.98% | 8.55% | 8.57% | 8.16% | 9.22% | 8.55% | 7.90% | 8.63% | 9.54% |
|
FCF Margin
|
5.35% | 6.77% | 5.19% | 8.18% | 14.68% | 7.54% | -0.77% | 3.98% | 11.22% | -1.59% | -0.56% | 4.88% | 14.06% | 7.77% | 7.04% | 6.79% | 10.01% | 0.68% | 4.22% | 8.02% | 9.98% | 4.46% | 5.40% | 6.20% | 11.77% | 3.59% | 3.77% | 6.22% | 11.85% | 2.37% | 6.29% | 8.08% | 13.28% | 2.44% | 4.86% | 5.77% | 7.90% | 5.29% | 5.65% | 6.29% | 12.21% | -1.81% | 5.00% | 5.35% | 16.08% | -76.46% | 48.86% | 39.10% | 1.38% | -6.52% | 9.60% | 5.82% | 5.63% | -8.31% | 2.20% | 5.31% | 18.37% | 3.26% | 6.91% | 5.36% | 14.37% | 2.55% | 7.92% | 4.44% | 13.39% | -0.79% | 9.24% | 6.62% |
|
Inventory Average
|
2.95B | 2.72B | 2.96B | 3.18B | 2.90B | 2.57B | 2.75B | 3.08B | 3.02B | 2.89B | 3.19B | 3.54B | 3.33B | 2.93B | 2.96B | 3.15B | 3.16B | 3.05B | 3.14B | 3.43B | 3.31B | 3.09B | 3.30B | 3.67B | 3.59B | 3.37B | 3.64B | 4.10B | 4.07B | 3.80B | 3.89B | 4.13B | 4.01B | 3.69B | 3.80B | 4.30B | 4.46B | 4.28B | 4.43B | 5.02B | 5.06B | 4.82B | 5.07B | 5.68B | 5.57B | 4.91B | 4.34B | 4.37B | 4.67B | 4.73B | 5.10B | 5.86B | 6.30B | 6.48B | 7.04B | 7.71B | 7.07B | 6.13B | 6.51B | 7.43B | 7.12B | 6.09B | 6.34B | 7.42B | 7.40B | 6.77B | 7.25B | 8.36B |
|
Assets Average
|
6.48B | 6.56B | 7.39B | 7.91B | 7.72B | 7.61B | 7.72B | 7.93B | 8.08B | 7.98B | 8.04B | 8.31B | 8.41B | 8.39B | 8.57B | 8.90B | 9.34B | 9.68B | 9.88B | 10.30B | 10.38B | 10.26B | 10.68B | 11.26B | 11.29B | 11.09B | 11.20B | 11.53B | 11.67B | 11.60B | 11.69B | 12.27B | 12.88B | 12.82B | 12.85B | 13.41B | 13.97B | 14.03B | 14.06B | 14.57B | 14.68B | 18.41B | 22.67B | 23.57B | 24.22B | 24.78B | 25.99B | 29.07B | 31.19B | 30.56B | 29.54B | 29.43B | 29.27B | 28.09B | 27.40B | 27.76B | 28.39B | 28.52B | 28.80B | 29.64B | 30.05B | 29.71B | 30.12B | 31.50B | 32.09B | 31.80B | 32.37B | 34.04B |
|
Equity Average
|
2.13B | 2.24B | 2.58B | 2.89B | 2.91B | 2.96B | 3.01B | 3.04B | 3.10B | 3.11B | 3.11B | 3.14B | 3.20B | 3.27B | 3.36B | 3.43B | 3.57B | 3.71B | 3.81B | 3.99B | 4.18B | 4.26B | 4.28B | 4.32B | 4.32B | 4.28B | 4.28B | 4.31B | 4.33B | 4.42B | 4.49B | 4.39B | 4.42B | 4.53B | 4.55B | 4.59B | 4.90B | 5.21B | 5.24B | 5.24B | 5.15B | 5.09B | 5.22B | 5.42B | 5.75B | 5.34B | 4.70B | 5.11B | 5.70B | 5.99B | 6.27B | 6.43B | 6.22B | 5.80B | 5.50B | 5.53B | 6.01B | 6.39B | 6.51B | 6.72B | 7.07B | 7.40B | 7.64B | 7.98B | 8.28B | 8.45B | 8.68B | 9.11B |
|
Invested Capital
|
2.53B | 3.08B | 3.25B | 3.14B | 2.89B | 3.04B | 2.97B | 3.11B | 3.10B | 3.12B | 3.10B | 3.18B | 3.21B | 3.33B | 3.39B | 3.47B | 3.67B | 3.76B | 3.85B | 4.12B | 4.23B | 4.28B | 4.27B | 4.37B | 4.26B | 4.29B | 4.28B | 4.35B | 4.31B | 4.53B | 4.45B | 4.33B | 4.51B | 4.55B | 4.54B | 4.65B | 5.15B | 5.26B | 5.23B | 5.26B | 5.05B | 5.13B | 5.30B | 5.54B | 5.95B | 4.74B | 5.41B | 6.32B | 6.58B | 6.14B | 6.41B | 6.44B | 6.00B | 5.59B | 5.90B | 6.17B | 6.86B | 6.92B | 6.61B | 6.83B | 7.30B | 7.50B | 7.78B | 8.17B | 8.39B | 8.50B | 8.87B | 10.36B |
|
Asset Utilization Ratio
|
2.93 | 2.90 | 2.60 | 2.49 | 2.63 | 2.75 | 2.76 | 2.72 | 2.72 | 2.78 | 2.80 | 2.74 | 2.76 | 2.83 | 2.83 | 2.79 | 2.77 | 2.71 | 2.71 | 2.65 | 2.64 | 2.70 | 2.64 | 2.54 | 2.58 | 2.66 | 2.67 | 2.63 | 2.65 | 2.73 | 2.75 | 2.66 | 2.58 | 2.61 | 2.64 | 2.56 | 2.57 | 2.62 | 2.68 | 2.66 | 2.66 | 2.15 | 1.76 | 1.72 | 1.72 | 1.49 | 1.30 | 1.15 | 1.03 | 1.24 | 1.46 | 1.55 | 1.66 | 1.78 | 1.81 | 1.77 | 1.76 | 1.76 | 1.78 | 1.77 | 1.80 | 1.85 | 1.85 | 1.79 | 1.76 | 1.79 | 1.79 | 1.73 |
|
Interest Coverage Ratio
|
38.52 | 50.10 | 45.66 | 45.69 | 31.03 | 53.57 | 48.20 | 63.74 | 28.57 | 49.18 | 62.42 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.36 | 0.48 | 0.42 | 0.33 | 0.27 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | 0.34 | 0.33 | 0.31 | 0.30 | 0.30 | 0.38 | 0.37 | 0.38 | 0.38 | 0.38 | 0.37 | 0.38 | 0.36 | 0.36 | 0.51 | 0.49 | 0.49 | 0.49 | 0.48 | 0.43 | 0.42 | 0.43 | 0.42 | 0.44 | 0.44 | 0.42 | 0.40 | 0.38 | 1.52 | 1.33 | 1.11 | 1.04 | 0.87 | 0.53 | 0.53 | 0.57 | 0.61 | 0.63 | 0.60 | 0.53 | 0.52 | 0.43 | 0.42 | 0.39 | 0.38 | 0.37 | 0.35 | 0.34 | 0.34 | 0.32 | 0.31 |
|
Debt Ratio
|
0.12 | 0.16 | 0.15 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.10 | 0.10 | 0.09 | 0.09 | 0.28 | 0.23 | 0.20 | 0.20 | 0.18 | 0.12 | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
|
Equity Ratio
|
0.35 | 0.34 | 0.36 | 0.37 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.39 | 0.38 | 0.37 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.38 | 0.39 | 0.39 | 0.42 | 0.41 | 0.39 | 0.38 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.39 | 0.38 | 0.34 | 0.35 | 0.36 | 0.35 | 0.33 | 0.37 | 0.38 | 0.37 | 0.35 | 0.35 | 0.23 | 0.23 | 0.23 | 0.25 | 0.19 | 0.18 | 0.18 | 0.19 | 0.20 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 |
|
Times Interest Earned
|
38.52 | 50.10 | 45.66 | 45.69 | 31.03 | 53.57 | 48.20 | 63.74 | 28.57 | 49.18 | 62.42 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.16 | 0.15 | 0.21 | 0.12 | 0.06 | 0.13 | -1.56 | 0.27 | 0.08 | -0.71 | -2.39 | 0.25 | 0.08 | 0.16 | 0.20 | 0.19 | 0.11 | 1.97 | 0.38 | 0.19 | 0.13 | 0.35 | 0.33 | 0.27 | 0.12 | 0.49 | 0.51 | 0.29 | 0.13 | 0.78 | 0.35 | 0.25 | 0.13 | 0.89 | 0.49 | 0.39 | 0.23 | 0.43 | 0.46 | 0.39 | 0.18 | -1.42 | 0.57 | 0.50 | 0.14 | -0.08 | | | 0.00 | -0.48 | 0.27 | 0.43 | 0.40 | -0.33 | 1.33 | 0.53 | 0.13 | 0.89 | 0.43 | 0.53 | 0.16 | 1.19 | 0.40 | 0.68 | 0.19 | -4.12 | 0.36 | 0.47 |
|
Enterprise Value
|
7.63B | 10.43B | 13.42B | 14.14B | 14.21B | 17.01B | 15.42B | 16.92B | 17.70B | 19.43B | 20.29B | 21.97B | 23.89B | 30.29B | 31.32B | 28.14B | 31.22B | 33.64B | 35.62B | 41.28B | 38.64B | 38.76B | 34.73B | 42.51B | 42.65B | 42.21B | 45.27B | 47.23B | 45.25B | 47.89B | 49.45B | 45.42B | 44.94B | 47.64B | 41.82B | 42.01B | 46.35B | 48.82B | 58.14B | 55.46B | 57.27B | 63.39B | 61.31B | 68.07B | 52.84B | 60.76B | 55.66B | 50.33B | 66.42B | 76.85B | 75.91B | 71.96B | 78.92B | 67.72B | 68.13B | 80.81B | 89.15B | 85.82B | 95.26B | 96.12B | 105.53B | 102.70B | 127.02B | 136.36B | 134.22B | 137.32B | 135.93B | 151.33B |
|
Market Capitalization
|
8.09B | 11.51B | 14.98B | 15.83B | 15.95B | 18.97B | 16.94B | 18.39B | 19.52B | 20.89B | 21.35B | 23.00B | 25.41B | 32.03B | 33.12B | 29.98B | 33.04B | 35.87B | 37.71B | 43.54B | 40.79B | 41.08B | 37.20B | 44.94B | 45.43B | 44.80B | 47.50B | 49.36B | 47.70B | 50.24B | 51.67B | 48.25B | 48.41B | 50.77B | 44.77B | 44.88B | 49.62B | 51.94B | 61.01B | 58.17B | 60.30B | 65.62B | 63.50B | 70.13B | 56.05B | 65.04B | 62.28B | 60.91B | 76.89B | 85.62B | 83.02B | 78.75B | 85.15B | 72.02B | 71.66B | 84.18B | 94.62B | 90.85B | 99.81B | 100.41B | 111.13B | 107.76B | 132.27B | 141.08B | 139.56B | 141.57B | 140.57B | 155.97B |
|
Return on Sales
|
0.02% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.05% | 0.02% | 0.02% | 0.00% | 0.04% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% |
|
Return on Capital Employed
|
0.75% | 0.88% | 0.65% | 0.52% | 0.41% | 0.48% | 0.48% | 0.49% | 0.44% | 0.43% | 0.44% | 0.45% | 0.46% | 0.51% | 0.53% | 0.55% | 0.56% | 0.51% | 0.50% | 0.56% | 0.51% | 0.55% | 0.55% | 0.55% | 0.53% | 0.57% | 0.57% | 0.59% | 0.56% | 0.57% | 0.57% | 0.58% | 0.52% | 0.52% | 0.52% | 0.54% | 0.50% | 0.50% | 0.50% | 0.52% | 0.47% | 0.35% | 0.26% | 0.27% | 0.26% | 0.11% | 0.06% | 0.06% | 0.03% | 0.13% | 0.21% | 0.24% | 0.25% | 0.28% | 0.28% | 0.29% | 0.27% | 0.27% | 0.28% | 0.30% | 0.30% | 0.30% | 0.31% | 0.32% | 0.30% | 0.30% | 0.31% | 0.33% |
|
Return on Invested Capital
|
0.75% | 0.64% | 0.53% | 0.47% | 0.41% | 0.46% | 0.47% | 0.47% | 0.44% | 0.41% | 0.43% | 0.44% | 0.47% | 0.51% | 0.52% | 0.52% | 0.54% | 0.53% | 0.53% | 0.56% | 0.54% | 0.54% | 0.56% | 0.55% | 0.57% | 0.58% | 0.59% | 0.58% | 0.59% | 0.59% | 0.58% | 0.60% | 0.59% | 0.59% | 0.59% | 0.59% | 0.61% | 0.61% | 0.63% | 0.64% | 0.62% | 0.60% | 0.59% | 0.58% | 0.57% | 0.32% | 0.15% | 0.15% | | 0.29% | 0.49% | 0.49% | 0.57% | 0.65% | 0.62% | 0.60% | 0.56% | 0.55% | 0.58% | 0.60% | 0.62% | 0.61% | 0.60% | 0.59% | 0.57% | 0.56% | 0.56% | 0.52% |
|
Return on Assets
|
0.07% | 0.07% | 0.10% | 0.14% | 0.16% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.18% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.17% | 0.14% | 0.13% | 0.14% | 0.07% | 0.03% | 0.03% | 0.00% | 0.05% | 0.09% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% |
|
Return on Equity
|
0.20% | 0.20% | 0.27% | 0.37% | 0.42% | 0.45% | 0.46% | 0.46% | 0.43% | 0.41% | 0.42% | 0.43% | 0.47% | 0.50% | 0.51% | 0.52% | 0.53% | 0.52% | 0.53% | 0.54% | 0.51% | 0.50% | 0.51% | 0.50% | 0.51% | 0.52% | 0.53% | 0.52% | 0.53% | 0.52% | 0.52% | 0.52% | 0.52% | 0.51% | 0.51% | 0.52% | 0.53% | 0.54% | 0.57% | 0.59% | 0.59% | 0.60% | 0.59% | 0.58% | 0.57% | 0.32% | 0.15% | 0.15% | 0.02% | 0.25% | 0.40% | 0.42% | 0.53% | 0.58% | 0.61% | 0.61% | 0.58% | 0.59% | 0.61% | 0.61% | 0.63% | 0.63% | 0.62% | 0.61% | 0.59% | 0.57% | 0.57% | 0.56% |