|
Gross Margin
|
| | | | | | | | | | | | | | 97.44% | 110.57% | 84.28% | 86.93% | 85.85% | 89.35% | 76.27% | 74.72% | 86.56% | 38.80% | 86.02% | 87.18% | 87.21% | 84.90% | 78.89% | 81.28% | 81.38% | 97.28% | 87.95% | 84.28% | 87.76% | 66.13% | 87.06% | 88.47% | 88.08% | 86.52% | 87.04% | 88.27% | 86.82% | 86.31% | 76.69% | 87.44% | 88.62% | 88.96% | 89.36% | 87.12% | 88.00% | 88.20% | 90.40% | 88.37% | 91.67% | 91.45% | 91.40% | 91.82% | 93.05% | 91.92% | 91.80% | 93.50% | 64.41% | 181.68% | 91.79% | 92.67% | 64.39% |
|
EBT Margin
|
| | | | | | | | | | | | 7.40% | | 38.87% | -36.28% | 28.55% | -44.21% | 11.16% | -35.07% | 15.28% | 7.84% | 23.96% | -16.46% | -6.58% | -1.57% | -2.96% | -1.12% | 7.56% | 10.38% | 10.32% | 10.34% | 2.76% | -3.52% | -2.69% | 0.95% | -4.76% | 1.03% | -0.66% | -8.66% | 2.80% | 8.22% | -0.84% | 4.74% | -63.04% | 2.23% | 6.20% | 9.54% | 13.37% | 3.83% | 1.25% | 3.41% | -0.29% | 1.41% | 6.91% | 6.77% | 2.14% | 5.85% | 5.08% | 6.74% | 5.96% | 7.44% | 7.44% | 8.38% | 5.10% | 9.97% | 7.08% |
|
EBIT Margin
|
| | | | | | | | | | | | 47.30% | | 36.31% | 100.89% | -17.67% | -17.95% | 2.13% | 15.54% | -51.18% | -90.79% | -2.93% | -90.51% | -20.21% | -14.45% | -13.08% | -13.54% | -14.50% | -12.51% | -11.76% | 1.06% | -11.97% | -21.32% | -16.71% | -33.63% | -17.70% | -10.49% | -12.58% | -22.14% | -10.16% | -3.51% | -14.02% | -8.96% | -86.36% | -10.33% | -5.18% | -1.49% | 2.72% | -9.05% | -10.74% | -8.39% | -9.89% | -10.21% | -1.42% | -1.78% | -6.46% | -2.33% | -1.87% | -1.34% | -2.24% | 0.93% | -28.15% | 90.05% | -3.11% | 2.64% | -28.53% |
|
EBITDA Margin
|
| | | | | | | | | | | | 47.30% | | 36.31% | 100.89% | -17.67% | -17.95% | 2.13% | 15.54% | -51.18% | -90.79% | -2.93% | -90.51% | -20.21% | -14.45% | -13.08% | -13.54% | -14.50% | -10.89% | -11.76% | 1.06% | -11.57% | -20.88% | -16.27% | -33.16% | -17.36% | -10.17% | -12.29% | -21.82% | -9.90% | -3.16% | -13.62% | -8.56% | -85.78% | -9.95% | -4.84% | -1.10% | 2.99% | -8.72% | -10.43% | -8.09% | -9.63% | -9.93% | -1.14% | -1.47% | -6.18% | -1.80% | -1.53% | -0.96% | -1.92% | 1.21% | -27.84% | 90.36% | -2.81% | 2.93% | -28.17% |
|
Operating Margin
|
| | | | | | | | | | | | | | 36.31% | 100.89% | -17.67% | -17.95% | 2.13% | 15.54% | -51.18% | -90.79% | -2.93% | -90.51% | -20.21% | -14.45% | -13.08% | -13.54% | -14.50% | -12.51% | -11.76% | 1.06% | -11.97% | -21.32% | -16.71% | -33.63% | -17.70% | -10.49% | -12.58% | -22.14% | -10.16% | -3.51% | -14.02% | -8.96% | -86.36% | -10.33% | -5.18% | -1.49% | 2.72% | -9.05% | -10.74% | -8.39% | -9.89% | -10.21% | -1.42% | -1.78% | -6.46% | -2.33% | -1.87% | -1.34% | -2.24% | 0.93% | -28.15% | 90.05% | -3.11% | 2.64% | -28.53% |
|
Net Margin
|
| | | | | | | | | | 31.28% | | 7.40% | 124.45% | 1.60% | -2.22% | 3.80% | 70.40% | | -16.48% | 11.87% | 22.68% | 8.89% | 6.72% | 2.63% | 20.82% | | -0.57% | -2.33% | -1.07% | -0.56% | 0.22% | -0.77% | -1.24% | -0.71% | -0.08% | 23.29% | | | 6.10% | | | | | -46.71% | 2.23% | 6.58% | 6.28% | 10.40% | 3.02% | 1.17% | 0.32% | -0.27% | -6.40% | 5.52% | 1.66% | 0.83% | 2.93% | 2.13% | 3.61% | 3.19% | 4.02% | 4.14% | 5.83% | 2.61% | 5.88% | 2.89% |
|
FCF Margin
|
52.30% | 59.77% | -32,110.09% | 10.15% | -26.02% | -44.40% | -225.30% | -126.63% | 62.65% | 22.02% | -545.35% | 81.71% | -36.38% | 86.83% | 95.36% | 20.39% | 48.69% | 41.36% | -1.85% | 129.56% | 247.45% | 353.99% | -39.92% | -75.96% | -24.85% | 5.98% | 20.08% | -16.85% | 11.14% | -16.91% | -24.19% | 45.12% | 33.10% | -16.16% | -2.05% | 14.70% | 1.92% | 3.47% | 18.67% | 8.94% | -6.19% | 3.77% | 8.33% | 1.76% | 18.32% | 16.81% | 2.80% | 27.18% | 9.14% | 39.20% | 13.79% | 5.51% | 45.72% | 39.11% | 31.39% | 15.37% | 9.98% | -3.29% | 13.51% | -5.30% | 12.43% | 8.41% | 12.27% | 13.53% | -6.92% | 3.80% | 24.69% |
|
Assets Average
|
302.40M | 281.26M | 325.37M | 318.77M | 313.35M | 308.76M | 239.52M | 87.50M | 84.38M | 165.02M | 171.05M | 186.42M | 193.21M | 190.64M | 2,861.44M | 5,533.80M | 6,207.12M | 6,880.45M | 6,742.34M | 6,738.25M | 6,913.89M | 7,002.02M | 7,048.52M | 7,626.69M | 8,330.83M | 5,914.48M | 3,435.47M | 2,996.88M | 2,547.44M | 2,652.08M | 2,785.50M | 2,878.40M | 2,678.51M | 2,504.22M | 2,495.11M | 2,219.25M | 1,839.27M | 1,709.17M | 1,763.07M | 1,830.76M | 1,839.88M | 1,867.60M | 1,988.43M | 2,127.39M | 1,262.70M | 327.11M | 327.11M | 1,661.44M | 3,022.19M | 3,130.09M | 3,294.95M | 3,488.75M | 3,599.67M | 3,666.45M | 3,863.40M | 4,016.82M | 4,173.76M | 4,471.20M | 4,730.92M | 4,983.35M | 5,164.63M | 5,247.32M | 5,405.22M | 5,600.26M | 5,757.14M | 5,983.69M | 6,282.08M |
|
Equity Average
|
240.67M | 238.34M | 234.77M | 267.50M | 259.93M | 217.01M | 149.37M | 81.82M | 80.42M | 81.80M | 83.75M | 302.59M | 307.85M | 92.76M | 90.51M | 312.69M | 313.65M | 98.65M | 330.68M | 476.34M | 481.18M | 563.37M | 554.52M | 474.69M | 399.43M | 401.29M | 406.06M | 402.23M | 403.71M | 395.09M | 380.90M | 385.74M | 391.99M | 392.25M | 390.90M | 393.96M | 402.22M | 404.24M | 398.39M | 397.61M | 396.96M | 400.85M | 407.23M | 409.41M | 377.88M | 345.76M | 354.44M | 367.61M | 385.47M | 401.22M | 403.60M | 401.16M | 391.67M | 454.25M | 522.46M | 526.57M | 537.57M | 543.81M | 544.82M | 560.07M | 587.60M | 608.35M | 637.13M | 656.49M | 670.12M | 703.41M | 732.39M |
|
Invested Capital
|
240.21M | 236.47M | 233.06M | 301.93M | 217.93M | 216.08M | 82.67M | 81.00M | 79.88M | 83.95M | 84.06M | 523.20M | 94.38M | 91.31M | 89.88M | 731.24M | 91.79M | 139.07M | 555.78M | 757.50M | 565.47M | 561.28M | 547.76M | 401.62M | 397.24M | 405.35M | 406.77M | 1,064.65M | 409.72M | 380.46M | 381.34M | 945.01M | 1,145.72M | 1,212.62M | 1,256.77M | 742.86M | 728.17M | 767.03M | 761.24M | 763.53M | 677.45M | 703.60M | 736.91M | 785.87M | 777.47M | 749.47M | 759.46M | 739.78M | 791.36M | 786.92M | 776.98M | 793.53M | 774.48M | 787.12M | 785.83M | 792.94M | 889.02M | 907.28M | 867.22M | 978.98M | 1,004.39M | 1,005.41M | 1,044.72M | 1,098.86M | 1,178.73M | 1,216.40M | 1,265.52M |
|
Asset Utilization Ratio
|
0.08 | 0.09 | 0.06 | 0.10 | 0.09 | 0.09 | 0.12 | 0.17 | 0.18 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.10 | 0.15 | 0.18 | 0.18 | 0.17 | 0.18 | 0.20 | 0.22 | 0.23 | 0.26 | 0.32 | 0.35 | 0.35 | 0.34 | 0.36 | 0.37 | 0.36 | 0.36 | 0.57 | 2.22 | 2.33 | 0.49 | 0.32 | 0.34 | 0.35 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.33 | 0.34 | 0.36 | 0.37 | 0.36 | 0.35 | 0.34 | 0.33 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | 1.19 | | 4.89 | -7.26 | -1.02 | -1.02 | 0.15 | 1.04 | -1.98 | -3.31 | -0.20 | -8.87 | -3.51 | -2.35 | -2.49 | 18.13 | -2.61 | -2.28 | -1.75 | 6.88 | -2.88 | -4.71 | -3.59 | -7.92 | -4.41 | -2.41 | -2.96 | -4.77 | -2.70 | -1.03 | -3.94 | -2.72 | -14.83 | -2.69 | -1.39 | -0.42 | 0.87 | -3.02 | -3.56 | -2.49 | -3.15 | -3.80 | -0.94 | -1.22 | -3.81 | -1.34 | -1.16 | -0.80 | -1.35 | 0.64 | -18.28 | 54.45 | -1.49 | 1.28 | -14.42 |
|
Debt to Equity
|
0.34 | 0.35 | 0.35 | 0.27 | 0.37 | 0.38 | 0.99 | 1.01 | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.00 | 0.02 | 0.11 | 0.68 | 0.67 | 0.51 | 0.78 | 0.90 | 1.19 | 1.15 | 1.54 | 1.68 | 1.74 | 1.72 | 2.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.35 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.47 | 37.16 | 0.49 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.06 | 0.14 | 0.18 | 0.27 | 0.27 | 0.24 | 0.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
1.03 | 0.72 | 0.72 | 0.96 | 0.70 | 0.71 | 0.48 | 36.81 | 0.48 | 0.51 | 0.47 | 2.68 | 0.49 | 0.48 | 0.02 | 0.10 | 0.01 | 0.02 | 0.08 | 0.06 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.12 | 0.12 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.15 | 0.16 | 0.20 | 0.24 | 0.23 | 0.22 | 0.21 | 0.22 | 0.21 | 0.20 | 0.19 | 1.05 | 1.06 | 1.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
|
Times Interest Earned
|
| | | | | | | | | | | | 1.19 | | 4.89 | -7.26 | -1.02 | -1.02 | 0.15 | 1.04 | -1.98 | -3.31 | -0.20 | -8.87 | -3.51 | -2.35 | -2.49 | 18.13 | -2.61 | -2.28 | -1.75 | 6.88 | -2.88 | -4.71 | -3.59 | -7.92 | -4.41 | -2.41 | -2.96 | -4.77 | -2.70 | -1.03 | -3.94 | -2.72 | -14.83 | -2.69 | -1.39 | -0.42 | 0.87 | -3.02 | -3.56 | -2.49 | -3.15 | -3.80 | -0.94 | -1.22 | -3.81 | -1.34 | -1.16 | -0.80 | -1.35 | 0.64 | -18.28 | 54.45 | -1.49 | 1.28 | -14.42 |
|
FCF Payout Ratio
|
-1.07 | -1.14 | 2.14 | -1.70 | 0.00 | 0.00 | | | | | -0.07 | 0.42 | | | 0.27 | 2.54 | | | -2.17 | | | | | | -0.04 | 0.13 | 0.03 | -0.21 | | -0.09 | -0.03 | 0.01 | 0.01 | -0.05 | -0.30 | 0.04 | 0.08 | 0.25 | 0.04 | 0.09 | -0.11 | 0.20 | 0.09 | 0.39 | 0.06 | 0.04 | 0.22 | 0.02 | 0.05 | 0.01 | 0.03 | 0.08 | 0.01 | 0.01 | 0.02 | 0.05 | 0.09 | -0.26 | 0.06 | -0.15 | 0.06 | 0.09 | 0.06 | 0.19 | -0.11 | 0.19 | 0.03 |
|
Enterprise Value
|
-17.36M | -30.27M | -94.70M | -122.51M | -122.51M | -134.89M | -7.60M | -5.03M | -8.35M | -13.94M | -8.91M | -97.01M | -49.87M | -48.04M | -106.25M | 175.22M | -56.03M | -118.54M | 191.61M | 164.28M | 228.90M | 225.86M | 75.95M | 34.87M | 37.65M | -93.30M | -45.38M | 72.11M | 48.12M | 36.74M | 28.57M | -22.32M | -14.93M | -15.19M | -40.70M | -58.71M | 0.86M | -224.46M | -208.94M | -196.82M | -199.65M | -319.46M | -270.94M | -275.14M | -239.47M | -227.89M | -218.64M | -243.36M | -249.94M | -328.17M | -272.98M | -296.97M | -282.34M | -299.86M | -456.30M | -487.63M | -382.18M | -359.12M | -430.67M | -377.32M | -359.07M | -385.22M | -297.26M | -229.61M | -267.69M | -301.14M | -301.52M |
|
Return on Sales
|
381.85% | 362.26% | -0.03% | | | | | | | | | | 0.07% | 1.24% | 0.02% | -0.02% | 0.04% | 0.70% | 0.36% | -0.16% | 0.12% | 0.23% | 0.09% | 0.07% | 0.03% | 0.21% | 0.07% | -0.01% | -0.02% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.23% | 0.06% | 0.05% | 0.06% | 0.01% | 0.01% | 0.01% | | -0.47% | 0.02% | 0.07% | 0.06% | 0.10% | 0.03% | 0.01% | 0.00% | 0.00% | -0.06% | 0.06% | 0.02% | 0.01% | 0.03% | 0.02% | 0.04% | 0.03% | 0.04% | 0.04% | 0.06% | 0.03% | 0.06% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | -0.14% | -0.05% | -0.02% | -0.03% | -0.04% | -0.05% | 0.45% | -0.24% | -0.25% | -0.30% | -0.10% | -0.03% | -0.10% | -0.13% | -0.05% | -0.03% | -0.03% | -0.03% | 0.34% | 0.02% | 0.11% | 0.22% | -0.09% | -0.07% | -0.13% | -0.13% | -0.06% | -0.16% | -0.18% | -0.15% | -0.13% | -0.03% | -0.03% | -0.05% | -0.07% | -0.07% | 0.16% | 0.00% | -0.01% | -0.01% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.08% | 0.17% | 0.16% | 0.16% | 0.13% |
|
Return on Assets
|
29.76% | 31.99% | 0.00% | | | | | | | | | | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | | -0.05% | -0.17% | -0.13% | -0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% |
|
Return on Equity
|
37.40% | 37.75% | 0.00% | | | | | | | | | | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.19% | 0.05% | 0.05% | 0.05% | 0.02% | 0.02% | 0.02% | 0.02% | 0.07% | 0.06% | 0.06% | 0.04% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.08% | 0.08% | 0.09% | 0.11% | 0.02% | 0.02% | 0.02% | | -0.16% | -0.16% | -0.12% | -0.07% | 0.17% | 0.18% | 0.15% | 0.11% | 0.03% | -0.04% | 0.00% | 0.01% | 0.01% | 0.08% | 0.06% | 0.07% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% |