|
Gross Margin
|
| | | | | | | | | | | | | | 97.44% | 110.57% | 84.28% | 86.93% | 85.85% | 89.35% | 76.27% | 74.72% | 86.56% | 38.80% | 86.02% | 87.18% | 87.21% | 84.90% | 78.89% | 81.28% | 81.38% | 97.28% | 87.95% | 84.28% | 87.76% | 66.13% | 87.06% | 88.47% | 88.08% | 86.52% | 87.04% | 88.27% | 86.82% | 86.31% | 76.69% | 87.44% | 88.62% | 88.96% | 89.36% | 87.12% | 88.00% | 88.20% | 90.40% | 88.37% | 91.67% | 91.45% | 91.40% | 91.82% | 93.05% | 91.92% | 91.80% | 93.50% | 64.41% | 181.68% | 91.79% | 92.67% | 64.39% |
|
EBT Margin
|
| | | | | | | | | | | | 7.40% | | 38.87% | -34.07% | 28.55% | -44.21% | 11.16% | -35.07% | 15.28% | 7.84% | 23.96% | -16.46% | -6.58% | -1.57% | -2.96% | -1.12% | 7.56% | 10.38% | 10.32% | 10.34% | 2.76% | -3.52% | -2.69% | 0.95% | -4.76% | 1.03% | -0.66% | -8.66% | 2.80% | 8.22% | -0.84% | 4.74% | -63.04% | 2.23% | 6.20% | 9.54% | 13.37% | 3.83% | 1.25% | 3.41% | -0.29% | 1.41% | 6.91% | 6.77% | 2.14% | 5.85% | 5.08% | 6.74% | 5.96% | 7.44% | 7.44% | 8.38% | 5.10% | 9.97% | 7.08% |
|
EBIT Margin
|
| | | | | | | | | | | | 47.30% | | 36.31% | 100.89% | -17.67% | -17.95% | 2.13% | 15.54% | -51.18% | -90.79% | -2.93% | -90.51% | -20.21% | -14.45% | -13.08% | -13.54% | -14.50% | -12.51% | -11.76% | 1.06% | -11.97% | -21.32% | -16.71% | -33.63% | -17.70% | -10.49% | -12.58% | -22.14% | -10.16% | -3.51% | -14.02% | -8.96% | -86.36% | -10.33% | -5.18% | -1.49% | 2.72% | -9.05% | -10.74% | -8.39% | -9.89% | -10.21% | -1.42% | -1.78% | -6.46% | -2.33% | -1.87% | -1.34% | -2.24% | 0.93% | -28.15% | 90.05% | -3.11% | 2.64% | -28.53% |
|
EBITDA Margin
|
| | | | | | | | | | | | 47.30% | | 36.31% | 100.89% | -17.67% | -17.95% | 2.13% | 15.54% | -51.18% | -90.79% | -2.93% | -90.51% | -20.21% | -14.45% | -13.08% | -13.54% | -14.50% | -11.07% | -11.76% | 1.06% | -11.57% | -20.88% | -16.27% | -33.16% | -17.36% | -10.17% | -12.29% | -21.82% | -9.90% | -3.16% | -13.62% | -8.56% | -85.78% | -9.95% | -4.84% | -1.10% | 2.99% | -8.72% | -10.43% | -8.09% | -9.63% | -9.93% | -1.14% | -1.47% | -6.18% | -1.80% | -1.53% | -0.96% | -1.92% | 1.21% | -27.84% | 90.36% | -2.81% | 2.93% | -28.17% |
|
Operating Margin
|
| | | | | | | | | | | | | | 36.31% | 100.89% | -17.67% | -17.95% | 2.13% | 15.54% | -51.18% | -90.79% | -2.93% | -90.51% | -20.21% | -14.45% | -13.08% | -13.54% | -14.50% | -12.51% | -11.76% | 1.06% | -11.97% | -21.32% | -16.71% | -33.63% | -17.70% | -10.49% | -12.58% | -22.14% | -10.16% | -3.51% | -14.02% | -8.96% | -86.36% | -10.33% | -5.18% | -1.49% | 2.72% | -9.05% | -10.74% | -8.39% | -9.89% | -10.21% | -1.42% | -1.78% | -6.46% | -2.33% | -1.87% | -1.34% | -2.24% | 0.93% | -28.15% | 90.05% | -3.11% | 2.64% | -28.53% |
|
Net Margin
|
| | | | | | | | | | 31.28% | | 7.40% | 122.10% | 1.60% | -2.22% | 3.80% | 70.40% | 6.36% | -16.48% | 11.87% | 22.68% | 8.89% | 6.72% | 2.63% | 20.82% | -5.31% | -0.57% | -2.33% | -1.07% | -0.56% | 0.22% | -0.77% | -1.24% | -0.71% | -0.08% | 23.29% | 0.57% | -0.31% | 6.10% | 2.34% | 6.39% | -0.50% | 2.19% | -46.71% | 2.23% | 6.58% | 6.28% | 10.40% | 3.02% | 1.17% | 0.32% | -0.27% | -6.40% | 5.52% | 1.66% | 0.83% | 2.93% | 2.13% | 3.61% | 3.19% | 4.02% | 4.14% | 5.83% | 2.61% | 5.88% | 2.89% |
|
FCF Margin
|
52.30% | 59.77% | -32.11% | 52.03% | -26.02% | -44.40% | -225.30% | -194.22% | 62.65% | 22.02% | -545.35% | 81.71% | -36.38% | 86.83% | 95.36% | 20.39% | 48.69% | 41.36% | -1.85% | 129.56% | 247.45% | 353.99% | -39.92% | -75.96% | -24.85% | 5.98% | 20.08% | -16.85% | 11.14% | -16.91% | -24.19% | 45.12% | 33.10% | -16.16% | -2.05% | 14.70% | 1.92% | 3.47% | 18.67% | 8.94% | -6.19% | 3.77% | 8.33% | 1.76% | 18.32% | 16.81% | 2.80% | 27.18% | 9.14% | 39.20% | 13.79% | 5.51% | 45.72% | 39.11% | 31.39% | 15.37% | 9.98% | -3.29% | 13.51% | -5.30% | 12.43% | 8.41% | 12.27% | 13.53% | -6.92% | 3.80% | 24.69% |
|
Assets Average
|
| 0.15B | 0.06B | | | 0.14B | 0.06B | 0.11B | 0.20B | 0.20B | 0.17B | 0.19B | 0.19B | 0.19B | 2.86B | 5.53B | 6.21B | 6.88B | 6.74B | 6.74B | 6.91B | 7.00B | 7.05B | 7.63B | 8.33B | 5.91B | 3.44B | 3.00B | 2.55B | 2.65B | 2.79B | 2.88B | 2.68B | 2.50B | 2.50B | 2.22B | 1.84B | 1.71B | 1.76B | 1.83B | 1.84B | 1.87B | 1.99B | 2.13B | 1.26B | 0.33B | 0.33B | 1.66B | 3.02B | 3.13B | 3.29B | 3.49B | 3.60B | 3.67B | 3.86B | 4.02B | 4.17B | 4.47B | 4.73B | 4.98B | 5.16B | 5.25B | 5.41B | 5.60B | 5.76B | 5.98B | 6.28B |
|
Equity Average
|
| 20.05B | 20.07B | 10.19B | 10.26B | 20.23B | | | 5.11B | 5.11B | 0.08B | 0.30B | 0.31B | 0.09B | 0.09B | 0.31B | 0.31B | 0.10B | 0.33B | 0.48B | 0.48B | 0.56B | 0.55B | 0.47B | 0.40B | 0.40B | 0.41B | 0.40B | 0.40B | 0.40B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.38B | 0.35B | 0.35B | 0.37B | 0.39B | 0.40B | 0.40B | 0.40B | 0.39B | 0.45B | 0.52B | 0.53B | 0.54B | 0.54B | 0.54B | 0.56B | 0.59B | 0.61B | 0.64B | 0.66B | 0.67B | 0.70B | 0.73B |
|
Invested Capital
|
20.03B | 20.06B | 20.08B | 0.30B | 20.22B | 20.23B | | 0.08B | 10.14B | 0.08B | 0.08B | 0.52B | 0.09B | 0.09B | 0.09B | 0.73B | 0.09B | 0.14B | 0.56B | 0.76B | 0.57B | 0.56B | 0.55B | 0.40B | 0.40B | 0.41B | 0.41B | 1.06B | 0.41B | 0.38B | 0.38B | 0.95B | 1.15B | 1.21B | 1.26B | 0.74B | 0.73B | 0.77B | 0.76B | 0.76B | 0.68B | 0.70B | 0.74B | 0.79B | 0.78B | 0.75B | 0.76B | 0.74B | 0.79B | 0.79B | 0.78B | 0.79B | 0.77B | 0.79B | 0.79B | 0.79B | 0.89B | 0.91B | 0.87B | 0.98B | 1.00B | 1.01B | 1.04B | 1.10B | 1.18B | 1.22B | 1.27B |
|
Asset Utilization Ratio
|
| 0.17 | 0.41 | | | 0.12 | 0.24 | 0.12 | 0.06 | 0.06 | 0.08 | 0.08 | 0.08 | 0.06 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.10 | 0.15 | 0.18 | 0.18 | 0.17 | 0.18 | 0.20 | 0.22 | 0.23 | 0.26 | 0.32 | 0.35 | 0.35 | 0.34 | 0.36 | 0.37 | 0.36 | 0.36 | 0.57 | 2.22 | 2.33 | 0.49 | 0.32 | 0.34 | 0.35 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.33 | 0.34 | 0.36 | 0.37 | 0.36 | 0.35 | 0.34 | 0.33 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | 1.19 | | 4.89 | -7.26 | -1.02 | -1.02 | 0.15 | 1.04 | -1.98 | -3.31 | -0.20 | -8.87 | -3.51 | -2.35 | -2.49 | 18.13 | -2.61 | -2.28 | -1.75 | 6.88 | -2.88 | -4.71 | -3.59 | -7.92 | -4.41 | -2.41 | -2.96 | -4.77 | -2.70 | -1.03 | -3.94 | -2.72 | -14.83 | -2.69 | -1.39 | -0.42 | 0.87 | -3.02 | -3.56 | -2.49 | -3.15 | -3.80 | -0.94 | -1.22 | -3.81 | -1.34 | -1.16 | -0.80 | -1.35 | 0.64 | -18.28 | 54.45 | -1.49 | 1.28 | -14.42 |
|
Debt to Equity
|
| | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.00 | 0.02 | 0.11 | 0.68 | 0.67 | 0.51 | 0.78 | 0.90 | 1.19 | 1.15 | 1.54 | 1.68 | 1.74 | 1.72 | 2.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | 0.00 | | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.06 | 0.14 | 0.18 | 0.27 | 0.27 | 0.24 | 0.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
85.64 | 345.28 | 348.52 | | 90.09 | 361.25 | | 0.49 | 43.18 | 0.51 | 0.47 | 2.68 | 0.49 | 0.48 | 0.02 | 0.10 | 0.01 | 0.02 | 0.08 | 0.06 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.12 | 0.12 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.15 | 0.16 | 0.20 | 0.24 | 0.23 | 0.22 | 0.21 | 0.22 | 0.21 | 0.20 | 0.19 | 1.05 | 1.06 | 1.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
|
Times Interest Earned
|
| | | | | | | | | | | | 1.19 | | 4.89 | -7.26 | -1.02 | -1.02 | 0.15 | 1.04 | -1.98 | -3.31 | -0.20 | -8.87 | -3.51 | -2.35 | -2.49 | 18.13 | -2.61 | -2.28 | -1.75 | 6.88 | -2.88 | -4.71 | -3.59 | -7.92 | -4.41 | -2.41 | -2.96 | -4.77 | -2.70 | -1.03 | -3.94 | -2.72 | -14.83 | -2.69 | -1.39 | -0.42 | 0.87 | -3.02 | -3.56 | -2.49 | -3.15 | -3.80 | -0.94 | -1.22 | -3.81 | -1.34 | -1.16 | -0.80 | -1.35 | 0.64 | -18.28 | 54.45 | -1.49 | 1.28 | -14.42 |
|
FCF Payout Ratio
|
-1.07 | -1.14 | 2.14 | -1.70 | 0.00 | 0.00 | | | | | -0.07 | 0.42 | | | 0.27 | 2.54 | | | -2.17 | | | | | | -0.04 | 0.13 | 0.03 | -0.21 | | -0.09 | -0.03 | 0.01 | 0.01 | -0.05 | -0.30 | 0.04 | 0.08 | 0.25 | 0.04 | 0.09 | -0.11 | 0.20 | 0.09 | 0.39 | 0.06 | 0.04 | 0.22 | 0.02 | 0.05 | 0.01 | 0.03 | 0.08 | 0.01 | 0.01 | 0.02 | 0.05 | 0.09 | -0.26 | 0.06 | -0.15 | 0.06 | 0.09 | 0.06 | 0.19 | -0.11 | 0.19 | 0.03 |
|
Enterprise Value
|
-0.02B | -0.05B | -0.09B | -0.12B | -0.14B | -0.13B | -0.01B | 0.04B | 0.04B | 0.06B | 0.06B | -0.03B | 0.02B | 0.02B | -0.03B | 0.25B | 0.01B | -0.05B | 0.50B | 0.47B | 0.54B | 0.59B | 0.42B | 0.37B | 0.31B | 0.21B | 0.23B | 0.34B | 0.29B | 0.27B | 0.28B | 0.24B | 0.30B | 0.29B | 0.23B | 0.20B | 0.27B | 0.03B | 0.03B | 0.00B | 0.02B | -0.10B | -0.02B | 0.01B | -0.06B | -0.01B | -0.05B | -0.07B | 0.04B | -0.02B | 0.06B | 0.17B | 0.16B | 0.07B | -0.07B | 0.01B | 0.15B | 0.19B | 0.19B | 0.32B | 0.28B | 0.22B | 0.42B | 0.54B | 0.63B | 0.58B | 0.42B |
|
Market Capitalization
|
| | | | | | | 0.05B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.31B | 0.30B | 0.31B | 0.36B | 0.34B | 0.34B | 0.28B | 0.30B | 0.28B | 0.26B | 0.25B | 0.24B | 0.25B | 0.26B | 0.31B | 0.30B | 0.27B | 0.26B | 0.27B | 0.26B | 0.24B | 0.20B | 0.22B | 0.22B | 0.25B | 0.28B | 0.18B | 0.22B | 0.17B | 0.17B | 0.29B | 0.30B | 0.33B | 0.47B | 0.44B | 0.37B | 0.39B | 0.50B | 0.54B | 0.55B | 0.62B | 0.70B | 0.64B | 0.61B | 0.72B | 0.77B | 0.90B | 0.88B | 0.72B |
|
Return on Sales
|
| | | | | | | | | | | | | | | 0.10% | 0.07% | 0.29% | 0.40% | 0.99% | 1.73% | 5.63% | -1.84% | 0.10% | 0.06% | 0.11% | 0.06% | 0.04% | 0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.05% | 0.06% | 0.06% | 0.07% | 0.02% | 0.04% | 0.03% | 0.03% | -0.06% | -0.07% | -0.05% | -0.03% | 0.07% | 0.07% | 0.05% | 0.04% | 0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | -0.14% | -0.05% | -0.02% | | | | | | | | | -0.03% | -0.10% | -0.13% | -0.05% | -0.03% | -0.03% | -0.03% | | | | | -0.09% | -0.07% | | | -0.06% | -0.16% | -0.18% | -0.15% | -0.13% | -0.03% | -0.03% | -0.05% | -0.07% | -0.07% | | | -0.01% | -0.01% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.08% | 0.17% | 0.16% | 0.16% | 0.13% |
|
Return on Assets
|
| | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | -0.04% | -0.16% | -0.11% | -0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | | | | | | | | | | | 0.01% | 0.01% | 0.19% | 0.06% | 0.06% | 0.06% | 0.02% | 0.02% | 0.02% | 0.02% | 0.07% | 0.05% | 0.04% | 0.03% | -0.03% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.08% | 0.08% | 0.09% | 0.11% | 0.04% | 0.06% | 0.06% | 0.05% | -0.12% | -0.15% | -0.10% | -0.07% | 0.17% | 0.18% | 0.15% | 0.11% | 0.03% | -0.04% | 0.00% | 0.01% | 0.01% | 0.08% | 0.06% | 0.07% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% |