|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.69M | 299.69M | 286.61M | 319.53M | 324.90M | 339.84M | 363.48M | 369.53M | 381.62M | 404.52M | 416.51M | 446.37M | 498.22M | 546.67M | 494.36M | 503.60M | 0.39M | 0.09M | 540.30M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.37M | 38.59M | 34.38M | 37.70M | 31.18M | 39.51M | 30.29M | 31.60M | 32.81M | 33.11M | 28.94M | 36.06M | 40.87M | 35.55M | 175.93M | -411.32M | 3.28M | 4.62M | 192.40M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.32M | 261.09M | 252.23M | 281.83M | 293.73M | 300.33M | 333.19M | 337.93M | 348.81M | 371.41M | 387.58M | 410.31M | 457.36M | 511.12M | 318.43M | 914.92M | -2.89M | -4.52M | 347.90M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | | | | 11.55M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 16.62M | 21.06M | 21.17M | 21.74M | 23.90M | 17.36M | 13.18M | 13.33M | 14.02M | 15.76M | 15.79M | 15.30M | 18.34M | 18.36M | 14.81M | 0.39M | 0.09M | 14.84M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.30M | 288.21M | 283.02M | 308.64M | 325.86M | 335.04M | 338.35M | 344.50M | 373.45M | 380.84M | 395.37M | 416.31M | 468.52M | 506.03M | 457.58M | 461.40M | 12.97M | 11.96M | 502.03M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | -27.12M | -30.80M | -26.81M | -32.13M | -34.70M | -5.17M | -6.57M | -24.64M | -9.44M | -7.80M | -6.00M | -11.17M | 5.10M | -139.15M | 453.51M | -12.58M | -11.87M | -154.13M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | -27.12M | -30.80M | -26.81M | -32.13M | -34.70M | -5.17M | -6.57M | -24.64M | -9.44M | -7.80M | -6.00M | -11.17M | 5.10M | -139.15M | 453.51M | -12.58M | -11.87M | -154.13M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.37M | 36.09M | 14.80M | 31.08M | 17.20M | 15.69M | 17.16M | 19.93M | 2.18M | 8.82M | 1.46M | 12.28M | 15.62M | 12.58M | 12.63M | -70.58M | 0.74M | -1.45M | 34.88M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 3.23M | 3.33M | 8.56M | 3.17M | 3.37M | 3.63M | 2.06M | 5.11M | 9.09M | 5.42M | 7.06M | 6.76M | 6.38M | 9.11M | 10.73M | 11.73M | 10.51M | 7.40M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.86M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.39M | 11.47M | 3.58M | 10.89M | -0.95M | 4.81M | 25.12M | 25.03M | 8.17M | 23.67M | 21.14M | 30.07M | 29.70M | 40.65M | 36.78M | 42.19M | -11.31M | -12.46M | 38.28M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 2.43M | 0.24M | 9.88M | -0.09M | 26.55M | 5.07M | 18.91M | 5.02M | 11.82M | 12.27M | 13.94M | 13.82M | 18.67M | 16.31M | 12.85M | -1.60M | -2.01M | 22.67M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.64M | 9.05M | 3.35M | 1.02M | -0.96M | -22.41M | 20.06M | 0.87M | 3.15M | 11.85M | 8.87M | 16.13M | 15.88M | 21.97M | 20.47M | 29.34M | 12.97M | 31.10M | 15.61M | -54.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.08M | 1.34M | 1.44M | 0.09M | 0.66M | 5.83M | 5.25M | 4.21M | 5.86M | 6.71M | 9.26M | 6.83M | 9.12M | 8.56M | 9.79M | 7.33M | 12.14M | 9.19M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 16.13M | 15.88M | 21.97M | 20.47M | 29.34M | -9.70M | -10.45M | 15.61M | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 16.13M | 15.88M | 21.97M | 20.47M | 29.34M | 15.34M | 29.41M | 15.61M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 16.13M | 15.88M | 21.97M | 20.47M | 29.34M | 15.34M | 29.41M | 15.61M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 16.13M | 15.88M | 21.97M | 20.47M | 29.34M | 15.34M | 29.41M | 15.61M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95 | 0.28 | 0.10 | 0.03 | -0.03 | -0.62 | 0.55 | 0.17 | 0.09 | 0.32 | 0.24 | 0.44 | 0.43 | 0.60 | 0.56 | 0.80 | 0.41 | 0.78 | 0.42 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.27 | 0.10 | 0.03 | -0.03 | -0.62 | 0.55 | 0.17 | 0.09 | 0.32 | 0.24 | 0.43 | 0.42 | 0.58 | 0.54 | 0.77 | 0.40 | 0.76 | 0.40 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.42M | 32.90M | 33.56M | 33.22M | 34.23M | 35.23M | 36.30M | 35.53M | 36.52M | 36.74M | 36.75M | 36.69M | 36.77M | 36.79M | 36.79M | 36.87M | 37.35M | 37.50M | 37.57M | 37.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.18M | 33.57M | 34.13M | 33.69M | 34.23M | 35.23M | 36.78M | 35.53M | 36.52M | 37.59M | 37.68M | 37.62M | 37.78M | 37.75M | 37.82M | 37.93M | 38.45M | 38.62M | 38.58M | 38.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.54M | 33.40M | 33.89M | 34.12M | 34.88M | 36.31M | 36.25M | 36.39M | 36.73M | 36.74M | 36.75M | 36.76M | 36.78M | 36.79M | 36.79M | 37.26M | 37.49M | 37.50M | 37.82M | 37.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | -27.12M | -30.80M | -26.81M | -32.13M | -34.70M | -5.17M | -6.57M | -24.64M | -9.44M | -7.80M | -6.00M | -11.17M | 5.10M | -139.15M | 453.51M | -12.58M | -11.87M | -154.13M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | 11.27M | 11.27M | 10.78M | 10.20M | 9.54M | 9.54M | 5.40M | 8.20M | 8.20M | 9.54M | 6.29M | 8.82M | 8.34M | 8.34M | 8.33M | 31.86M | 28.46M | 26.25M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22% | 21.15% | 6.61% | 90.67% | 9.03% | 552.42% | 20.17% | 75.56% | 61.45% | 49.95% | 58.05% | 46.36% | 46.53% | 45.94% | 44.34% | 30.46% | 14.20% | 16.17% | 59.22% | |