|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.39M | 146.92M | 299.69M | 286.61M | -195.43M | 208.42M | 339.84M | 237.88M | 611.62M | 381.62M | 404.52M | 291.29M | -74.82M | 347.31M | 546.67M | 60.38M | 366.66M | 363.44M | 662.74M | 383.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.41M | 31.37M | 38.59M | 34.38M | 37.70M | 31.18M | 39.51M | 30.29M | 31.60M | 32.81M | 33.11M | 28.94M | 36.06M | 40.87M | 35.55M | 34.79M | 34.05M | 40.84M | 38.77M | 490.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.98M | 115.55M | 261.09M | 252.23M | -233.13M | 177.24M | 300.33M | 207.59M | 580.01M | 348.81M | 371.41M | 262.36M | -110.88M | 306.44M | 511.12M | 25.59M | 332.61M | 322.60M | 623.97M | -106.63M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.78M | 1.00M | 0.89M | -1.86M | 0.84M | 0.95M | 1.03M | 1.13M | 1.07M | 2.17M | 1.43M | 1.70M | 1.58M | 1.54M | 1.52M | | 1.53M | 1.55M | 1.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | | | | 11.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.82M | 254.52M | 287.22M | 282.13M | 310.50M | 325.02M | 334.08M | 337.32M | 343.37M | 372.38M | 378.67M | 393.94M | 414.61M | 466.94M | 504.48M | 445.04M | 461.40M | 470.55M | 474.49M | 488.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.83M | 255.30M | 288.21M | 283.02M | 308.64M | 325.86M | 335.04M | 338.35M | 344.50M | 373.45M | 380.84M | 395.37M | 416.31M | 468.52M | 506.03M | 457.58M | 461.40M | 472.08M | 476.04M | 502.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.84M | -139.74M | -27.12M | -30.80M | -541.77M | -148.62M | -34.70M | -130.77M | 235.52M | -24.64M | -9.44M | -133.02M | -527.19M | -162.08M | 5.10M | -431.99M | -128.79M | -149.48M | 147.93M | -608.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.84M | -139.74M | -27.12M | -30.80M | -541.77M | -148.62M | -34.70M | -130.77M | 235.52M | -24.64M | -9.44M | -133.02M | -527.19M | -162.08M | 5.10M | -431.99M | -128.79M | -149.48M | 147.93M | -608.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.78M | 69.37M | 36.09M | 14.80M | 31.08M | 17.20M | 15.69M | 17.16M | 19.93M | 2.18M | 8.82M | 1.46M | 12.28M | 15.62M | 12.58M | 8.32M | | 6.83M | 20.64M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 2.77M | 3.23M | 3.33M | 8.56M | 3.17M | 3.37M | 3.63M | 2.06M | 5.11M | 9.09M | 5.42M | 7.06M | 6.76M | 6.38M | 9.11M | 10.73M | 11.73M | 10.51M | 7.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 39.39M | 11.47M | 3.58M | 10.89M | -0.95M | 4.81M | 25.12M | 25.03M | 8.17M | 23.67M | 21.14M | 30.07M | 29.70M | 40.65M | 36.78M | 42.19M | 25.35M | 52.71M | -609.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.75M | 2.43M | 0.24M | 9.88M | -0.09M | 26.55M | 5.07M | 18.91M | 5.02M | 11.82M | 12.27M | | 13.82M | 18.67M | 16.31M | | 12.38M | 21.61M | 22.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.27M | 30.64M | 9.05M | 3.35M | 4.15M | -0.87M | -22.41M | 20.81M | -5.72M | 3.15M | 1.78M | 2.15M | 32.92M | 15.88M | 21.97M | 20.47M | 29.34M | 12.97M | 11.63M | 35.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.06M | 1.08M | 1.34M | 1.44M | 0.09M | 0.66M | 5.83M | 5.25M | | | 6.71M | | | 9.12M | 8.56M | | | | 9.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 30.07M | 15.88M | 21.97M | 20.47M | 42.19M | 12.97M | 31.10M | -631.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 30.07M | 15.88M | 21.97M | 20.47M | 42.19M | 12.97M | 31.10M | -631.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 30.07M | 15.88M | 21.97M | 20.47M | 42.19M | 12.97M | 31.10M | -631.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 30.64M | 9.05M | 3.35M | 1.02M | -0.87M | -21.75M | 20.06M | 6.12M | 3.15M | 11.85M | 8.87M | 30.07M | 15.88M | 21.97M | 20.47M | 42.19M | 12.97M | 31.10M | -631.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42 | 0.86 | 0.24 | 0.06 | -0.03 | -0.03 | -0.64 | 0.39 | 0.05 | -0.03 | 0.16 | 0.06 | 0.19 | 0.24 | 0.35 | 0.32 | 0.53 | 0.15 | 0.50 | 0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.81 | 0.22 | 0.06 | -0.02 | -0.03 | -0.64 | 0.38 | 0.06 | -0.03 | 0.16 | 0.04 | 0.15 | 0.22 | 0.31 | 0.29 | 0.47 | 0.13 | 0.40 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.86M | 32.42M | 32.90M | 33.56M | 33.22M | 34.23M | 34.73M | 35.26M | 35.53M | 36.52M | 36.74M | 36.67M | | 36.77M | 36.78M | 36.78M | 36.87M | 37.35M | 37.50M | 37.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.86M | 36.18M | 33.57M | 35.03M | 33.69M | 34.23M | 34.73M | 35.26M | 35.53M | 36.52M | 37.51M | 37.68M | 37.62M | 37.78M | 37.77M | 37.78M | 37.93M | 38.45M | 38.62M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84M | -138.97M | -26.12M | -29.90M | -543.64M | -147.78M | -33.75M | -129.73M | 236.65M | -23.57M | -7.26M | -131.59M | -525.49M | -160.50M | 6.64M | -430.48M | -128.79M | -147.95M | 149.48M | -606.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06M | 9.25M | 8.98M | 8.66M | 10.78M | 10.20M | 9.13M | 5.50M | 5.40M | 6.46M | 7.04M | 6.72M | 7.47M | 8.29M | 8.02M | 7.61M | | 10.36M | 10.86M | 7.98M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.20% | 22.22% | 21.15% | 6.61% | 90.67% | 9.03% | 552.42% | 20.17% | 75.56% | 61.45% | 49.95% | 58.05% | | 46.53% | 45.94% | 44.34% | | 48.84% | 40.99% | -3.72% |