|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.29M | 141.66M | 21.59M | 175.72M | 177.96M | 337.92M | 10.34M | 12.78M | 412.00M | 372.41M | 22.67M | 23.85M | 474.56M | 497.34M | 108.18M | 320.07M | 85.68M | 91.22M | 113.47M | 30.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.02M | 204.54M | 139.42M | 138.48M | 120.89M | 96.88M | 85.10M | 85.78M | 111.09M | 130.88M | 63.46M | 68.31M | 58.41M | 69.50M | 95.33M | 249.39M | 135.16M | 140.84M | 188.16M | 21.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.32M | 346.20M | 161.01M | 314.20M | 298.86M | 434.79M | 95.45M | 98.56M | 523.09M | 503.29M | 86.13M | 92.16M | 532.97M | 566.84M | 203.51M | 569.46M | 220.83M | 232.06M | 301.63M | 52.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.31M | 394.35M | 443.15M | 454.37M | 536.13M | 471.46M | 481.99M | 502.31M | 502.62M | 687.83M | 664.92M | 684.61M | 722.02M | 779.11M | 789.62M | 138.16M | 798.44M | 893.47M | 813.62M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.74M | 65.59M | 68.66M | 81.62M | 101.73M | 134.98M | 218.58M | 47.79M | 234.90M | 262.78M | 28.07M | | 45.26M | 43.09M | 14.85M | 33.04M | 26.26M | 11.56M | 17.66M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.06M | 459.94M | 511.81M | 535.99M | 637.86M | 606.44M | 700.56M | 550.10M | 737.52M | 950.60M | 692.99M | 684.61M | 767.28M | 822.19M | 804.48M | 171.20M | 824.70M | 905.03M | 831.28M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | | | 12.24M | 2.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.85M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.32M | | | 26.72M | 6.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.39M | 42.21M | 49.95M | 61.44M | 64.24M | 68.58M | 60.69M | 63.59M | 60.48M | 63.76M | 61.96M | 61.56M | 61.28M | 62.55M | 60.73M | 430.60M | 1,434.06M | 57.09M | 182.40M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.24M | 179.24M | 179.10M | 179.10M | 179.10M | 186.57M | 185.94M | 186.61M | 206.64M | 205.67M | 205.02M | 206.16M | 205.93M | 205.97M | 208.56M | 206.71M | 206.50M | 207.70M | 207.80M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.31M | 130.43M | 126.65M | 122.76M | 119.36M | 125.27M | 120.34M | 117.02M | 130.61M | 128.11M | 122.61M | 118.76M | 114.54M | 110.83M | 108.48M | 102.86M | 100.23M | 96.94M | 13.76M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.55M | 309.67M | 305.75M | 301.86M | 298.46M | 311.83M | 306.28M | 303.62M | 337.25M | 333.78M | 327.63M | 324.91M | 320.47M | 316.81M | 317.05M | 309.56M | 306.73M | 304.64M | 221.56M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.30M | | | | 154.86M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.69M | 140.35M | 152.94M | 146.84M | 147.22M | 151.87M | 33.84M | 172.14M | 161.91M | 157.90M | 188.39M | 165.51M | 161.18M | 163.15M | 166.50M | 213.86M | 207.90M | 180.21M | 181.20M | 6,768.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,785.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,048.61M | 3,211.56M | 3,378.35M | 3,599.15M | 3,600.20M | 3,732.71M | 3,994.08M | 4,039.56M | 4,307.96M | 4,634.45M | 4,827.39M | 5,139.31M | 5,189.94M | 5,304.71M | 5,505.73M | 5,694.79M | 5,819.49M | 6,147.89M | 6,416.27M | 6,840.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.29M | | | 114.81M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.29M | | | 114.81M | 8.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | | | 3.40M | 19.12M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.67M | 262.03M | 296.81M | 320.12M | 386.01M | 436.78M | 509.35M | 565.13M | 638.00M | 720.53M | 811.94M | 841.87M | 956.14M | 1,081.95M | 1,189.46M | 1,294.94M | 1,419.95M | 1,496.72M | 1,612.54M | 20.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.61M | 968.58M | 1,053.12M | 1,123.95M | 1,188.76M | 593.24M | 1,349.36M | 1,357.44M | 665.51M | 681.26M | 678.20M | 1,695.06M | 672.36M | 1,671.29M | 692.39M | 1,766.07M | 1,732.01M | 667.56M | 1,920.10M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.96M | 381.87M | 374.84M | 393.35M | 391.33M | 261.78M | 266.25M | 259.37M | 347.46M | 361.21M | 323.64M | 402.41M | 405.76M | 387.34M | 388.52M | 427.09M | 495.27M | 493.03M | 507.56M | 63.95M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.96M | 18.03M | 16.93M | 17.23M | 16.52M | 134.94M | 132.29M | 136.21M | 140.91M | 144.18M | 147.48M | 159.70M | 173.90M | 181.62M | 194.25M | 199.07M | 209.74M | 223.53M | 236.24M | 243.85M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.46M | 133.28M | 178.34M | 242.99M | 117.33M | 69.15M | | | | | | | | | | | | | | 5,905.57M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.80M | | | 220.45M | 80.39M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.59M | | | 35.22M | 8.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.52M | 333.94M | 305.52M | 306.54M | 292.12M | 330.66M | 399.90M | 367.75M | 365.27M | 358.42M | 390.50M | 403.74M | 351.77M | 379.12M | 407.19M | 407.93M | 446.89M | 450.54M | 506.48M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,315.69M | 2,472.57M | 2,670.69M | 2,892.43M | 2,924.93M | 2,876.71M | 3,074.61M | 3,138.24M | 3,401.13M | 3,729.96M | 3,893.32M | 4,159.00M | 4,239.53M | 4,307.52M | 4,442.35M | 4,630.09M | 4,689.14M | 4,973.99M | 5,168.38M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,651.21M | 2,806.51M | 2,976.21M | 3,198.97M | 3,217.05M | 3,207.37M | 3,474.51M | 3,505.99M | 3,766.40M | 4,088.38M | 4,283.82M | 4,562.75M | 4,591.30M | 4,686.64M | 4,849.53M | 5,038.02M | 5,136.03M | 5,424.52M | 5,674.85M | 6,087.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.96M | 381.87M | 374.84M | 393.35M | 391.33M | 261.78M | 266.25M | 259.37M | 347.46M | 361.21M | 323.64M | 402.41M | 405.76M | 387.34M | 388.52M | 427.09M | 495.27M | 493.03M | 507.56M | 72.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.40M | 405.05M | 402.14M | 400.18M | 383.15M | 525.34M | 519.57M | 533.57M | 541.56M | 546.07M | 543.57M | 576.57M | 598.64M | 618.07M | 656.20M | 656.77M | 683.46M | 723.37M | 741.42M | 508.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,048.61M | 3,211.56M | 3,378.35M | 3,599.15M | 3,600.20M | 3,732.71M | 3,994.08M | 4,039.56M | 4,307.96M | 4,634.45M | 4,827.39M | 5,139.31M | 5,189.94M | 5,304.71M | 5,505.73M | 5,694.79M | 5,819.49M | 6,147.89M | 6,416.27M | 6,840.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.93M | 3.27M | 3.27M | 0.50M | 1.03M | 1.29M | 0.78M | 0.25M | 0.78M | 5.04M | 0.52M | 0.29M | 1.42M | 1.29M | 1.29M | 0.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.68M | 314.98M | 1.16M | 68.15M | -23.11M | 41.96M | -47.67M | 382.64M | -33.09M | -33.23M | 380.99M | -26.07M | 385.14M | 78.11M | -15.17M | 95.72M | 99.09M | 115.79M | 392.95M | 394.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00M | |