|
Cash & Equivalents
|
0.02B | 0.05B | 0.09B | 0.12B | 0.14B | 0.13B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.05B | 0.05B | 0.11B | 0.09B | 0.06B | 0.12B | 0.12B | 0.10B | 0.10B | 0.10B | 0.12B | 0.05B | 0.05B | 0.17B | 0.10B | 0.00B | 0.04B | 0.06B | 0.07B | 0.05B | 0.07B | 0.08B | 0.11B | 0.11B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.18B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.14B | 0.12B | 0.14B | 0.15B | 0.18B | 0.18B | 0.34B | 0.50B | 0.54B | 0.41B | 0.37B | 0.51B | 0.47B | 0.47B | 0.50B | 0.40B | 0.32B | 0.34B | 0.38B | 0.37B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 0.06B | | | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | | | | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | | 0.14B | 0.14B | 0.12B | 0.12B | 0.15B | 0.15B | 0.16B | 0.13B | 0.12B | 0.11B | 0.12B | 0.15B | 0.20B | 0.14B | 0.14B | 0.12B | 0.10B | 0.09B | 0.09B | 0.11B | 0.13B | 0.06B | 0.07B | 0.06B | 0.07B | 0.10B | 0.11B | 0.14B | 0.14B | 0.17B |
|
Cash & Current Investments
|
0.02B | 0.05B | 0.09B | 0.12B | 0.14B | 0.13B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.05B | 0.05B | 0.11B | 0.15B | 0.06B | 0.12B | 0.16B | 0.13B | 0.13B | 0.14B | 0.16B | 0.08B | 0.07B | 0.20B | 0.13B | 0.01B | 0.04B | 0.06B | 0.07B | 0.10B | 0.11B | 0.11B | 0.14B | 0.14B | 0.08B | 0.23B | 0.22B | 0.21B | 0.21B | 0.33B | 0.28B | 0.29B | 0.25B | 0.24B | 0.23B | 0.26B | 0.27B | 0.35B | 0.29B | 0.31B | 0.30B | 0.43B | 0.59B | 0.62B | 0.52B | 0.50B | 0.58B | 0.54B | 0.53B | 0.57B | 0.49B | 0.43B | 0.48B | 0.52B | 0.54B |
|
Receivables - Net
|
| | | | | | | 0.00B | | | | -0.00B | | | | | | | | | | | | 0.04B | 0.05B | 0.06B | 0.00B | 0.14B | 0.08B | 0.16B | 0.16B | 0.15B | 0.17B | 0.16B | 0.18B | 0.19B | 0.20B | 0.19B | 0.23B | 0.22B | 0.23B | 0.23B | 0.26B | 0.29B | 0.01B | 0.01B | 0.01B | 0.37B | 0.35B | 0.39B | 0.44B | 0.45B | 0.54B | 0.47B | 0.48B | 0.50B | 0.50B | 0.69B | 0.66B | 0.68B | 0.72B | 0.78B | 0.79B | 0.80B | 0.80B | 0.89B | 0.81B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.28B | 0.30B | 0.33B | 0.35B | 0.37B | 0.38B | 0.38B | 0.30B | 0.31B | 0.34B | 0.33B | 0.35B | 0.36B | 0.37B | 0.39B | 0.42B | 0.42B | 0.43B | 0.45B | 0.54B | 0.07B | 0.07B | 0.07B | 0.73B | 0.71B | 0.76B | 0.83B | 0.88B | 0.95B | 1.03B | 1.19B | 0.05B | 1.30B | 1.44B | 0.03B | 0.02B | 0.05B | 0.04B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B |
|
Receivables
|
| | | | | | | 0.00B | | | | -0.00B | | | | | | | | | | | | 0.30B | 0.33B | 0.36B | 0.33B | 0.49B | 0.45B | 0.54B | 0.55B | 0.45B | 0.48B | 0.50B | 0.51B | 0.54B | 0.56B | 0.57B | 0.62B | 0.64B | 0.65B | 0.66B | 0.71B | 0.83B | 0.08B | 0.08B | 0.08B | 1.10B | 1.06B | 1.16B | 1.27B | 1.34B | 1.49B | 1.50B | 1.68B | 0.55B | 1.80B | 2.13B | 0.69B | 0.71B | 0.77B | 0.82B | 0.80B | 0.83B | 0.82B | 0.91B | 0.83B |
|
Prepaid Assets
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B |
|
Buildings
|
0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.01B | 0.14B | 0.04B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | | | | | 0.05B | | | | 0.09B | | | | | | | | | | | | | | | | | | | | 0.03B | | | 0.03B |
|
Long-Term Investments
|
| | | | | | | 0.04B | | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.88B | | | | 0.73B | 0.98B | 1.02B | 1.06B | 0.53B | 0.63B | 0.66B | 0.69B | 0.70B | 0.61B | 0.59B | 0.68B | 0.74B | 0.72B | 0.76B | 0.81B | 0.81B | 0.88B | 0.96B | 0.94B | 0.99B | 0.92B | 0.88B | 0.82B | 0.84B | 1.08B | 1.09B | 0.93B | 1.05B | 1.00B | 1.03B | 1.25B | 1.35B | 1.43B | 1.44B | 1.62B |
|
Goodwill
|
| | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.09B | 0.09B | 0.00B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.06B | 0.06B | 0.06B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Intangibles
|
| | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.16B | 0.01B | 0.00B | 0.12B | 0.01B | 0.15B | 0.15B | 0.15B | 0.11B | 0.11B | 0.10B | 0.10B | 0.08B | 0.00B | | 0.01B | 0.07B | 0.08B | | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.09B | 0.09B | 0.09B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Goodwill & Intangibles
|
| | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.17B | 0.01B | 0.00B | 0.12B | 0.01B | 0.16B | 0.16B | 0.16B | 0.21B | 0.21B | 0.20B | 0.10B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.32B | 0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.31B | 0.31B | 0.30B | 0.34B | 0.33B | 0.33B | 0.32B | 0.32B | 0.32B | 0.32B | 0.31B | 0.31B | 0.30B | 0.30B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.15B | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.00B | 0.03B | 4.95B | 0.05B | 0.05B | 0.05B | 5.13B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.01B | 0.07B | 0.08B | 0.09B | 0.01B | 0.03B | 0.03B | 0.03B | 0.06B | 0.18B | 0.16B | 0.19B | 0.02B | 0.15B | 0.15B | 0.16B | 0.01B | 0.16B | 0.16B | 0.19B | 0.17B | 0.16B | 0.16B | 0.17B | 0.21B | 0.21B | 0.18B | 0.18B |
|
Assets
|
0.23B | 0.06B | 0.06B | | 0.22B | 0.06B | 0.06B | 0.17B | 0.23B | 0.16B | 0.18B | 0.19B | 0.19B | 0.19B | 5.53B | 5.53B | 6.88B | 6.88B | 6.60B | 6.87B | 6.96B | 7.05B | 7.05B | 8.20B | 8.46B | 3.37B | 3.50B | 2.49B | 2.60B | 2.70B | 2.87B | 2.89B | 2.47B | 2.54B | 2.45B | 1.99B | 1.69B | 1.73B | 1.80B | 1.86B | 1.81B | 1.92B | 2.06B | 2.20B | 0.33B | 0.33B | 0.33B | 3.00B | 3.05B | 3.21B | 3.38B | 3.60B | 3.60B | 3.73B | 3.99B | 4.04B | 4.31B | 4.63B | 4.83B | 5.14B | 5.19B | 5.30B | 5.51B | 5.69B | 5.82B | 6.15B | 6.42B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.05B | | | | | 0.08B | | 0.03B | | | | | | 0.07B | 0.06B | | 0.05B | | | | | 0.06B | | | | 0.07B | | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.11B |
|
Notes Payables
|
| | | | | | | 0.08B | | 0.08B | 0.10B | 0.10B | 0.10B | | 0.10B | 0.10B | 0.11B | 0.03B | 0.15B | | | | | 1.79B | | 1.79B | | | | | | 0.91B | 0.51B | | 0.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.08B | 0.00B | 0.08B | 0.10B | 0.10B | 0.10B | 0.00B | 0.10B | 0.10B | 0.12B | 0.04B | 0.19B | | | | | 1.87B | | 1.82B | | | | | | 0.98B | 0.57B | | 0.37B | | | | | 0.06B | | | | 0.07B | | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.11B |
|
Accumulated Expenses
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.00B |
|
Other Accumulated Expenses
|
| | -0.00B | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.12B | | | | 0.13B | 0.14B | 0.15B | 0.17B | 0.20B | 0.22B | 0.26B | 0.30B | 0.32B | 0.39B | 0.44B | 0.51B | 0.57B | 0.64B | 0.72B | 0.81B | 0.84B | 0.96B | 1.08B | 1.19B | 1.29B | 1.42B | 1.50B | 1.61B |
|
Short term Debt
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | 0.30B | 0.00B | 0.00B | 0.00B | 0.39B | 0.00B | 0.00B | 0.00B | 0.41B | 0.42B | 0.44B | 0.48B | 0.50B | 0.52B | 0.53B | 0.56B | 0.60B | 0.59B | 0.65B | 0.70B | 0.75B | 0.18B | 0.71B | 0.79B | 0.86B | 0.89B | 0.97B | 1.05B | 1.12B | 1.19B | 1.22B | 1.35B | 1.36B | 1.40B | 1.52B | 1.61B | 1.70B | 1.66B | 1.67B | 1.71B | 1.77B | 1.73B | 1.86B | 1.92B |
|
Mortgages
|
| | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases
|
| | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 0.20B | | | 0.06B | 0.27B | 0.38B | 0.29B | 0.43B | 0.36B | 0.47B | 0.46B | 0.63B | 0.67B | 0.71B | 0.66B | 0.77B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | | | | | | | | | | | 0.11B | | | 0.11B | | 0.11B | 0.10B | 0.11B | 0.06B | 0.07B | 0.07B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.32B | 0.01B | 0.01B | 0.35B | 0.30B | 0.36B | 0.36B | 0.24B | 0.12B | 0.11B | 0.11B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.08B | 0.08B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.20B | 0.21B | 0.22B | 0.24B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | 4.84B | | | | 5.01B | 5.20B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.25B | | | | 0.36B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.10B | 0.08B | 0.08B | 0.13B | 0.18B | 0.15B | 0.13B | 0.18B | 0.24B | 0.12B | 0.07B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | | 0.03B | | | | | 0.03B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | 0.17B | | | 0.22B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | | | | 0.04B | | | 0.04B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.04B | 0.00B | 0.05B | 0.07B | 0.00B | 0.00B | 0.01B | 0.13B | 0.00B | 0.00B | 0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.13B | 0.12B | 0.16B | 0.17B | 0.18B | 0.17B | 0.01B | 0.01B | 0.01B | 0.36B | 0.34B | 0.33B | 0.31B | 0.31B | 0.29B | 0.33B | 0.40B | 0.37B | 0.37B | 0.36B | 0.39B | 0.40B | 0.35B | 0.38B | 0.41B | 0.41B | 0.45B | 0.45B | 0.51B |
|
Total Non-Current Liabilities
|
0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.13B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 4.98B | 0.12B | 0.04B | 6.02B | 6.46B | 6.35B | 6.82B | 6.45B | 7.73B | 8.06B | 2.97B | 3.09B | 1.96B | 2.19B | 2.32B | 2.49B | 2.38B | 1.95B | 2.03B | 1.94B | 1.47B | 1.16B | 1.22B | 1.27B | 1.34B | 1.26B | 1.35B | 1.46B | 1.61B | 0.26B | 0.26B | 0.26B | 2.26B | 2.32B | 2.47B | 2.67B | 2.89B | 2.92B | 2.88B | 3.07B | 3.14B | 3.40B | 3.73B | 3.89B | 4.16B | 4.24B | 4.31B | 4.44B | 4.63B | 4.69B | 4.97B | 5.17B |
|
Total Liabilities
|
0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.14B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 5.00B | 0.12B | 0.04B | 6.05B | 6.48B | 6.39B | 6.82B | 6.50B | 7.80B | 8.06B | 2.97B | 3.09B | 2.10B | 2.19B | 2.32B | 2.49B | 2.50B | 2.07B | 2.15B | 2.06B | 1.59B | 1.28B | 1.33B | 1.40B | 1.47B | 1.42B | 1.51B | 1.65B | 1.79B | 0.28B | 0.28B | 0.28B | 2.62B | 2.65B | 2.81B | 2.98B | 3.20B | 3.22B | 3.21B | 3.47B | 3.51B | 3.77B | 4.09B | 4.28B | 4.56B | 4.59B | 4.69B | 4.85B | 5.04B | 5.14B | 5.42B | 5.67B |
|
Total Debt
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.20B | 0.00B | 0.00B | 0.06B | 0.27B | 0.38B | 0.29B | 0.43B | 0.36B | 0.47B | 0.46B | 0.63B | 0.67B | 0.71B | 0.66B | 0.77B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 0.30B | | | | 0.08B | | 0.08B | 0.08B | 0.52B | 0.09B | 0.09B | 0.09B | 0.54B | 0.09B | 0.11B | 0.56B | 0.40B | 0.57B | 0.56B | 0.55B | 0.40B | 0.40B | 0.41B | 0.41B | 0.40B | 0.41B | 0.38B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.41B | 0.40B | 0.40B | 0.40B | 0.39B | 0.41B | 0.41B | 0.41B | 0.34B | 0.35B | 0.36B | 0.37B | 0.40B | 0.41B | 0.40B | 0.40B | 0.38B | 0.53B | 0.52B | 0.53B | 0.54B | 0.55B | 0.54B | 0.58B | 0.60B | 0.62B | 0.66B | 0.66B | 0.68B | 0.72B | 0.74B |
|
Shareholder's Equity
|
20.03B | 20.06B | 20.08B | 0.30B | 20.22B | 20.23B | | 0.08B | 10.14B | 0.08B | 0.08B | 0.52B | 0.09B | 0.09B | 0.09B | 0.54B | 0.09B | 0.11B | 0.56B | 0.40B | 0.57B | 0.56B | 0.55B | 0.40B | 0.40B | 0.41B | 0.41B | 0.40B | 0.41B | 0.38B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.41B | 0.40B | 0.40B | 0.40B | 0.39B | 0.41B | 0.41B | 0.41B | 0.34B | 0.35B | 0.36B | 0.37B | 0.40B | 0.41B | 0.40B | 0.40B | 0.38B | 0.53B | 0.52B | 0.53B | 0.54B | 0.55B | 0.54B | 0.58B | 0.60B | 0.62B | 0.66B | 0.66B | 0.68B | 0.72B | 0.74B |
|
Liabilities and Shareholders Equity
|
0.23B | 0.06B | 0.06B | | 0.22B | 0.06B | 0.06B | 0.17B | 0.23B | 0.16B | 0.18B | 0.19B | 0.19B | 0.19B | 5.53B | 5.53B | 6.88B | 6.88B | 6.60B | 6.87B | 6.96B | 7.05B | 7.05B | 8.20B | 8.46B | 3.37B | 3.50B | 2.49B | 2.60B | 2.70B | 2.87B | 2.89B | 2.47B | 2.54B | 2.45B | 1.99B | 1.69B | 1.73B | 1.80B | 1.86B | 1.81B | 1.92B | 2.06B | 2.20B | 0.33B | 0.33B | 0.33B | 3.00B | 3.05B | 3.21B | 3.38B | 3.60B | 3.60B | 3.73B | 3.99B | 4.04B | 4.31B | 4.63B | 4.83B | 5.14B | 5.19B | 5.30B | 5.51B | 5.69B | 5.82B | 6.15B | 6.42B |
|
Treasury Shares
|
-0.01B | -0.01B | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 302.00 | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | | | |
|
Retained Earnings
|
-0.05B | -0.06B | -0.06B | -0.07B | -0.08B | -0.08B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.08B | 0.08B | 0.06B | -0.00B | 0.01B | 0.03B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.04B | 0.03B | 0.03B | 0.00B | 0.06B | 0.06B | 0.06B | -0.00B | 0.06B | 0.07B | 0.07B | 0.07B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.12B | 0.12B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B |