|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.92M | 123.88M | 141.66M | 150.50M | 175.72M | 177.96M | 337.92M | 503.49M | 538.07M | 412.00M | 372.41M | 514.69M | 468.71M | 474.56M | 497.34M | 396.19M | 320.07M | 342.28M | 383.83M | 366.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.02M | | | | | | 85.10M | 85.78M | | | | 68.31M | | | | 108.62M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.92M | 268.90M | 141.66M | 150.50M | 175.72M | 177.96M | 337.92M | 588.59M | 623.84M | 412.00M | 372.41M | 514.69M | 537.02M | 474.56M | 497.34M | 396.19M | 428.69M | 342.28M | 383.83M | 366.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.27M | 94.85M | 394.35M | 443.15M | 137.08M | 536.13M | 122.01M | 481.99M | 502.31M | 502.62M | 687.83M | 131.69M | 134.13M | 722.02M | 779.11M | 789.62M | 138.16M | 117.15M | 893.47M | 813.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.01M | 713.73M | 34.59M | 827.20M | 27.76M | 44.71M | 28.37M | 1,194.33M | 47.79M | 1,297.44M | 1,444.80M | 25.62M | | 45.26M | 43.09M | 14.85M | 28.33M | 22.46M | 11.56M | 0.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 823.28M | 808.58M | 428.93M | 1,270.35M | 164.84M | 580.84M | 150.38M | 1,676.31M | 550.10M | 1,800.06M | 2,132.62M | 157.31M | 134.13M | 767.28M | 822.19M | 804.48M | 166.49M | 139.61M | 905.03M | 813.72M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | | | | | | | | | | | | 12.48M | | | 12.24M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | | | | | | | | | | | | | | | 26.72M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45M | 38.39M | 42.21M | 49.95M | 61.44M | 64.24M | 68.58M | 60.69M | 63.59M | 60.48M | 63.76M | 61.96M | 61.56M | 61.28M | 62.55M | 60.73M | 1,350.96M | 1,434.06M | 57.09M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.24M | | | | | | | | 186.61M | | | | 206.16M | | | | 206.71M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.22M | | | | | | | | 117.02M | | | | | 114.54M | | | 88.10M | | | 79.91M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.45M | | | | | | | | 303.62M | | | | 206.16M | 114.54M | | | 294.80M | | | 79.91M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.35M | | | | 146.84M | | | 162.12M | 12.78M | | | 22.67M | 23.85M | | | 108.18M | 4.63M | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,995.76M | | 3,211.56M | 3,378.35M | 3,599.15M | | 3,732.71M | 3,994.08M | 4,039.56M | 4,307.96M | | 4,827.39M | 5,139.31M | | 5,304.71M | 5,505.73M | 5,694.79M | 5,819.49M | 6,147.89M | 6,416.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.29M | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.29M | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | | | 3.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.35M | 220.67M | 262.03M | 296.81M | 320.12M | 386.01M | 436.78M | 509.35M | 565.13M | 638.00M | 720.53M | 811.94M | 841.87M | 956.14M | 1,081.95M | 1,189.46M | 1,294.94M | 1,419.95M | 1,496.72M | 1,612.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 860.69M | | | 511.27M | 1,123.95M | 1,188.76M | | 1,349.36M | 1,357.44M | 1,403.21M | 1,521.32M | 1,607.02M | 1,695.06M | 1,659.65M | | 692.39M | 695.77M | 678.62M | 1,859.64M | 654.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.39M | 18.96M | | 16.93M | 17.23M | 16.52M | 134.94M | 132.29M | 136.21M | 140.91M | 144.18M | 147.48M | 159.70M | 173.90M | 181.62M | 194.25M | 199.07M | 209.74M | 223.53M | 236.24M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.11M | 152.46M | | | 242.99M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.80M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.03M | | | | 40.40M | | | | 36.59M | | | 35.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.74M | | | 407.19M | 407.93M | | 450.54M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,159.00M | | | 4,442.35M | 4,630.09M | | 4,973.99M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,622.22M | -397.40M | 2,806.51M | 2,976.21M | 3,198.97M | 3,217.05M | 3,207.37M | 3,474.51M | 3,505.99M | 3,766.40M | -546.07M | 4,283.82M | 4,562.75M | -598.64M | 4,686.64M | 4,849.53M | 5,038.02M | 5,136.03M | 5,424.52M | 5,674.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.54M | 397.40M | 405.05M | 402.14M | 400.18M | 383.15M | 525.34M | 519.57M | 533.57M | 541.56M | 546.07M | 543.57M | 576.57M | 598.64M | 618.07M | 656.20M | 656.77M | 683.46M | 723.37M | 741.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.54M | 397.40M | 405.05M | 402.14M | 400.18M | 383.15M | 525.34M | 519.57M | 533.57M | 541.56M | 546.07M | 543.57M | 576.57M | 598.64M | 618.07M | 656.20M | 457.70M | 683.46M | 723.37M | 505.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,995.76M | | 3,211.56M | 3,378.35M | 3,599.15M | | 3,732.71M | 3,994.08M | 4,039.56M | 4,307.96M | | 4,827.39M | 5,139.31M | | 5,304.71M | 5,505.73M | 5,694.79M | 5,819.49M | 6,147.89M | 6,416.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.60M | 0.60M | 0.60M | 0.60M | 0.47M | 0.70M | 0.47M | 0.50M | 0.52M | 0.78M | 0.78M | 0.25M | 0.78M | 5.04M | 0.78M | 0.29M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.42M | 2.59M | | 69.96M | 68.15M | 65.79M | 41.96M | 54.72M | -39.43M | 51.20M | 55.34M | 55.64M | -26.07M | 67.49M | 78.11M | -15.17M | -27.75M | -19.56M | -11.62M | 119.94M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00M |