|
Assets Growth (1y)
|
| | | | | 2.23% | | | -2.30% | 2.21% | -0.97% | | 7.48% | 4.60% | 5.82% | -1.11% | | -8.21% | -6.47% | -7.34% | -2.37% | 3.39% | -0.66% | 5.02% | 10.43% | 0.95% | 2.46% | | -4.17% | 5.39% | 5.19% | | 60.46% | 72.31% | 76.36% | 6.07% | 10.77% | -8.40% | -10.54% | -8.34% | -8.22% | 0.64% | 1.63% | -1.27% | 1.84% | 1.12% | -0.66% | -3.77% | -4.78% | -4.32% | -7.12% | -3.14% | -2.87% | -4.76% | -0.31% | 3.46% | -4.82% | -0.14% | 5.11% | 7.02% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.86% | 1.27% | 0.11% | -1.67% | | -0.51% | -1.41% | -0.25% | -0.56% | -1.27% | | -1.42% | -1.63% | | 1.09% | 3.23% | 2.30% | 21.44% | 19.30% | 22.39% | 23.87% | 21.84% | 19.43% | 18.49% | 18.39% | | 17.72% | 16.68% | 17.04% | -1.35% | 1.16% | -2.31% | -3.34% | -4.50% | -3.81% | -0.89% | -2.12% | -2.73% | -1.98% | -2.69% | -2.75% | -1.20% | -4.16% | -3.10% | -0.90% | 2.36% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.03% | | -0.37% | 0.21% | 1.58% | -0.16% | | | 0.28% | 1.10% | 1.17% | 10.41% | | 11.71% | 12.05% | 11.97% | 12.93% | 11.66% | 11.05% | 11.73% | 11.54% | 11.06% | 11.56% | 10.36% | 9.75% | 11.10% | 10.87% | | 9.61% | 8.97% | 8.15% | -2.20% | -0.86% | -3.21% | -3.51% | -2.69% | -3.83% | -1.53% | -0.35% | 0.38% |
|
Assets (QoQ)
|
| | | | 0.01% | -0.90% | 0.97% | | | 3.67% | -2.17% | 0.77% | 5.17% | | 1.96% | -1.73% | -4.25% | -4.33% | 3.88% | -2.63% | 0.89% | 1.31% | -0.18% | 2.93% | 6.08% | -7.39% | 1.32% | | | 1.86% | 1.13% | 62.86% | -4.34% | 9.37% | 3.50% | -2.05% | -0.10% | -9.55% | 1.08% | 0.37% | 0.02% | -0.82% | 2.08% | -2.49% | 3.17% | -1.52% | 0.28% | -5.54% | 2.09% | -1.05% | -2.65% | -1.50% | 2.37% | -2.98% | 1.90% | 2.23% | -5.83% | 1.79% | 7.25% | 4.09% |
|
Capital Expenditures Growth (1y)
|
| | | | | | 0.46% | | | -30.58% | 43.74% | | | -39.11% | | | | -49.53% | -41.71% | 14.86% | | -2.47% | | | | 61.80% | | | 76.74% | 2.95% | 9.81% | 67.49% | 239.26% | 168.71% | 67.47% | 51.76% | -20.14% | 11.20% | -10.01% | -40.81% | -22.64% | -76.52% | -48.76% | -52.81% | | -8.30% | | | | 19.47% | | | 760.23% | -29.39% | 70.39% | 10.06% | 54.25% | 85.15% | -23.19% | 63.91% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -4.20% | | | -29.74% | -23.84% | -12.81% | 17.97% | | -33.08% | | | | -7.30% | -14.37% | -9.64% | 4.08% | 17.56% | 5.75% | 2.47% | | 64.80% | | | 68.55% | 45.44% | 18.28% | 14.59% | 27.97% | -11.14% | -8.25% | -24.88% | | -37.90% | | | -63.25% | -36.40% | -25.26% | -19.25% | -17.97% | -8.20% | 11.55% | 7.09% | | 16.02% | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.24% | | -15.42% | | | -26.05% | -6.96% | -6.52% | 1.07% | -10.85% | -12.97% | | | | 17.12% | 2.92% | 13.40% | 25.02% | 37.16% | 12.25% | -0.68% | | 3.17% | | | | -7.91% | | | -33.05% | -5.13% | -8.85% | -13.91% | -19.36% | -27.38% | -8.54% | -19.27% | -8.01% | -19.58% | -11.39% | -1.02% |
|
Capital Expenditures (QoQ)
|
| | | | | | -47.19% | 10.03% | -37.94% | 92.52% | 9.35% | | | | 42.96% | -21.99% | -32.72% | -32.73% | 65.11% | 53.71% | | | | | | 66.43% | 12.69% | -8.32% | 2.79% | -3.05% | 20.20% | 39.83% | 108.20% | -23.21% | -25.09% | 26.72% | 9.55% | 6.92% | -39.38% | -16.66% | 43.19% | -67.54% | 32.30% | -23.25% | | | | | | 454.03% | -1.63% | 5.13% | 50.14% | -54.53% | 137.39% | -32.10% | 110.43% | -45.42% | -1.51% | 44.90% |
|
Cash & Equivalents Growth (1y)
|
| | | -62.69% | -45.10% | -26.87% | 58.93% | 35.09% | 106.49% | 78.83% | 3.18% | 66.41% | -2.48% | -3.98% | -18.51% | -23.40% | | -5.58% | 43.61% | 7.70% | 37.89% | 41.03% | 23.03% | 54.25% | 118.86% | -3.80% | -24.42% | -31.32% | -47.46% | -15.23% | 0.30% | 37.41% | -6.95% | -1.30% | 25.79% | -20.61% | 0.39% | 8.48% | 9.01% | 21.72% | 26.75% | 47.17% | 11.46% | -10.52% | -5.63% | -28.84% | -10.47% | -14.40% | 0.32% | 33.10% | 1.40% | 50.58% | 13.26% | -11.35% | 1.35% | -3.37% | -10.20% | 8.89% | 29.21% | 62.07% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -5.69% | 3.40% | 16.34% | 22.36% | 15.54% | 2.74% | -2.20% | 24.88% | -7.00% | -5.79% | 8.54% | 12.92% | 8.36% | | 8.60% | 10.12% | 4.49% | 16.61% | 4.77% | -2.30% | 13.33% | 2.28% | -6.98% | -1.57% | -9.17% | -21.12% | -3.18% | 11.21% | 9.91% | 5.79% | 16.37% | 15.19% | -4.73% | 6.29% | 4.35% | 2.84% | -2.31% | 6.27% | 11.71% | 0.39% | 4.87% | 2.35% | -5.66% | -2.74% | 7.59% | 0.67% | 8.71% | 9.91% | 33.10% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -0.37% | -1.83% | 1.80% | 15.96% | 26.48% | 20.70% | 26.76% | 4.88% | 12.61% | -3.15% | -0.78% | 0.84% | 1.77% | 3.73% | | 1.39% | 11.00% | 4.47% | 8.17% | 4.25% | 5.04% | 7.06% | 6.36% | 5.14% | 2.99% | -3.98% | -10.11% | -1.01% | 6.54% | 0.34% | 2.31% | 8.34% | 6.77% | 2.19% | 6.41% | 6.04% | 2.25% | 6.29% | 4.07% | 6.12% | 5.79% | 12.55% |
|
Cash & Equivalents (QoQ)
|
10.50% | -14.38% | -42.67% | -31.21% | 62.59% | 14.05% | 24.59% | -41.53% | 148.52% | -1.22% | -28.12% | -5.70% | 45.64% | | -19.97% | 36.89% | -19.82% | 7.48% | 21.73% | 2.66% | 2.66% | 9.93% | 6.19% | 28.71% | 45.67% | -51.68% | -16.57% | 16.96% | 11.43% | -22.04% | -1.29% | 60.24% | -24.54% | -17.31% | 25.81% | 1.13% | -4.59% | -10.64% | 26.42% | 12.93% | -0.64% | 3.76% | -4.26% | -9.34% | 4.79% | -21.76% | 20.46% | -13.32% | 22.80% | 3.80% | -8.23% | 28.73% | -7.64% | -18.76% | 4.92% | 22.74% | -14.17% | -1.48% | 24.49% | 53.95% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 3.13% | | | 79.36% | -34.94% | | | 34.80% | | | | 54.73% | 41.03% | -7.96% | | -4.30% | | | | -60.81% | | | -200.50% | 5.80% | -16.47% | -4,948.74% | -239.35% | -179.22% | -71.78% | 95.43% | 23.40% | -11.40% | 9.95% | 39.83% | 28.41% | 76.61% | 48.52% | 53.45% | | 8.30% | | | | -19.47% | | | -760.23% | 65.11% | -1,082.96% | 13.20% | -54.25% | -274.66% | 23.19% | -107.84% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 5.19% | | | 49.90% | 26.43% | 11.19% | -32.45% | | 32.48% | | | | 8.77% | 18.33% | 7.67% | -47.80% | -16.47% | -2.47% | -232.64% | | -61.73% | | | -98.41% | -43.10% | -21.68% | -11.59% | -23.00% | 10.06% | 7.31% | 76.60% | | 37.95% | | | 63.04% | 36.49% | 27.50% | 19.62% | 15.35% | 27.43% | -11.55% | 1.06% | | -16.02% | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.18% | | 16.65% | | | 32.99% | 7.75% | 8.34% | -17.46% | -14.49% | 14.15% | | | | -14.84% | -1.73% | -12.70% | -53.03% | -37.50% | -10.72% | -0.26% | | -1.96% | | | | 8.87% | | | 33.38% | 4.44% | 16.13% | 57.24% | 19.76% | 36.96% | 8.44% | 22.97% | 7.70% | 19.65% | 11.31% | 1.29% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | 41.16% | -0.93% | 401.99% | -111.51% | -284.68% | | | | -36.28% | 23.85% | 76.59% | -86.36% | -77.51% | -39.42% | | | | | | -190.94% | 2.23% | -10.03% | 3.98% | 8.79% | -20.87% | -4,669.58% | 93.55% | 24.95% | 25.64% | -27.03% | -8.06% | -9.15% | 39.89% | 15.13% | -28.57% | 64.34% | -32.30% | 23.25% | | | | | | -454.03% | 117.05% | -706.47% | -50.14% | 77.53% | -380.38% | 46.45% | -166.82% | 45.42% | 1.51% | -44.90% |
|
Cash from Operations Growth (1y)
|
| | | | | | 233.63% | | | 141.22% | -136.99% | | | 71.55% | | | | 962.85% | 755.26% | 22.70% | | -98.52% | | | | 1,765.85% | | | 560.41% | -194.43% | -31.96% | 16.80% | -6.64% | -102.47% | 198.44% | 29.40% | 56.73% | -34.32% | 49.83% | -6.67% | -57.96% | 258.14% | -78.68% | -55.37% | | -171.20% | | | | 267.18% | | | 232.49% | -57.35% | 17.44% | 14.99% | 36.76% | -6.97% | 39.88% | 0.66% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 48.00% | 27.52% | | 53.06% | -3.16% | | -13.79% | | 26.75% | | | | 63.75% | 67.56% | 10.47% | 45.60% | -31.26% | -27.94% | 8.67% | | -235.23% | | | 113.00% | -65.93% | 44.90% | 12.15% | -14.95% | 84.70% | -1.59% | -18.62% | | -14.78% | | | -33.98% | 57.17% | -27.51% | 0.74% | 8.46% | -20.22% | 28.03% | 38.11% | | 38.62% | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.15% | | 15.08% | | | 22.35% | -24.12% | | -6.78% | 64.04% | 8.47% | | | | -35.52% | 57.04% | 15.30% | 35.20% | -22.08% | 10.85% | 9.16% | | 137.63% | | | | -37.37% | | | -20.99% | 48.08% | 11.24% | 4.31% | -3.41% | 25.22% | -7.69% | 1.87% | -6.01% | 22.40% | -8.95% | 3.42% |
|
Cash from Operations (QoQ)
|
| | | -151.10% | | | 435.99% | | | -95.43% | -401.51% | | | | 231.41% | 913.47% | -66.32% | 92.36% | 30.25% | 45.39% | | | | | | 14.03% | 158.58% | 190.45% | -22.89% | -116.30% | 286.31% | 398.63% | -38.36% | -135.36% | 374.62% | 116.20% | -25.35% | -130.30% | 406.32% | 34.68% | -66.38% | 14.00% | -58.71% | 181.96% | | | | | | 240.91% | -38.01% | 261.47% | -58.04% | -54.64% | 70.69% | 253.91% | -50.09% | -69.14% | 156.65% | 154.68% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 0.62% | | | | 26.55% | | | 20.62% | | | | 33.13% | 32.60% | 23.85% | | 23.23% | | | | 16.28% | | | -31.21% | 1.63% | 2.60% | -3.23% | -1.20% | 0.83% | -0.10% | -1.78% | -1.86% | | 13.69% | -84.57% | -84.54% | | | 1.19% | | | | | | | | | -0.51% | | 0.52% | 0.17% | 0.34% | 800.00% | 0.51% | 101.03% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 15.37% | | | | 26.66% | 26.06% | 25.92% | | 25.55% | | | | 24.02% | 23.64% | 14.56% | 13.90% | 13.35% | 13.51% | 5.51% | | 6.02% | | | -12.63% | | 5.23% | -47.27% | -46.88% | | | -46.47% | | | | | -46.42% | | -35.82% | -0.29% | -0.34% | | | -0.62% | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.27% | | 20.30% | | | | 23.83% | 23.35% | 19.37% | 18.88% | 18.52% | | | | 14.35% | 14.14% | 7.40% | 7.46% | | 10.68% | -29.19% | | | | | | | | | -31.65% | | -21.39% | -31.55% | -31.56% | -72.62% | -21.29% | -31.28% | -31.25% | | -23.21% | 14.83% |
|
Dividends Paid - Common (QoQ)
|
| -49.59% | -63.76% | | | | | 0.99% | 24.92% | 0.00% | 0.30% | | | | -0.05% | 33.30% | -0.30% | 0.23% | -0.45% | 24.51% | | | | | | -33.15% | -0.97% | 6.02% | -2.00% | -1.23% | -0.03% | 0.00% | 0.05% | 0.80% | -0.95% | -1.68% | -0.03% | | | -86.66% | 0.17% | | | | | | | | | | | -49.96% | 0.00% | -98.97% | 19,350.00% | -50.13% | 0.17% | -90.74% | 2,072.22% | -0.26% |
|
EBITDA Margin Growth (1y)
|
| | | 139.00 | -120.00 | 1,467.00 | -967.00 | -107.00 | -38.00 | -2515.00 | 651.00 | -84.00 | 143.00 | | 39.00 | -806.00 | | | 326.00 | 942.00 | 3,003.00 | 41.00 | 21.00 | -192.00 | -3932.00 | -231.00 | 50.00 | | 1,112.00 | 241.00 | -143.00 | | -1047.00 | -405.00 | 11.00 | 758.00 | 707.00 | -3796.00 | -530.00 | -684.00 | -67.00 | 3,911.00 | 321.00 | 222.00 | | 286.00 | 5.00 | 63.00 | | -632.00 | -119.00 | 141.00 | 978.00 | 523.00 | 223.00 | 229.00 | -197.00 | -63.00 | 285.00 | 239.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -52.00 | -16.00 | | -152.00 | -702.00 | -2287.00 | 889.00 | 281.00 | 278.00 | 3,231.00 | 280.00 | 386.00 | -57.00 | | | 397.00 | | 183.00 | 52.00 | -72.00 | -733.00 | -3867.00 | -394.00 | -81.00 | 217.00 | 772.00 | -3959.00 | -661.00 | | -407.00 | -290.00 | -197.00 | 296.00 | | 402.00 | -204.00 | -398.00 | -720.00 | 3,565.00 | 207.00 | 426.00 | 325.00 | 178.00 | 109.00 | 433.00 | | -171.00 | 390.00 | 608.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 313.00 | 120.00 | 2,183.00 | -37.00 | 195.00 | 47.00 | -3216.00 | 700.00 | 352.00 | | 411.00 | 290.00 | 293.00 | -598.00 | | | 266.00 | 966.00 | -157.00 | -4148.00 | -590.00 | -659.00 | -3227.00 | -279.00 | -290.00 | -244.00 | | 238.00 | -335.00 | | -1059.00 | -635.00 | -311.00 | 500.00 | 965.00 | 293.00 | -99.00 | -29.00 | 61.00 | 4,026.00 | 716.00 | 894.00 |
|
EBITDA Margin (QoQ)
|
162.00 | 691.00 | -818.00 | 105.00 | -97.00 | 2,278.00 | -3253.00 | 965.00 | -28.00 | -199.00 | -87.00 | 230.00 | 198.00 | | | -647.00 | 693.00 | -77.00 | 357.00 | -31.00 | 2,754.00 | -3038.00 | 336.00 | -245.00 | -985.00 | 663.00 | 617.00 | | | -207.00 | 233.00 | -692.00 | -380.00 | 435.00 | 649.00 | 54.00 | -431.00 | -4068.00 | 3,915.00 | -100.00 | 186.00 | -91.00 | 325.00 | -199.00 | | | 44.00 | -141.00 | -752.00 | 217.00 | 557.00 | 119.00 | 85.00 | -237.00 | 257.00 | 124.00 | -340.00 | -104.00 | 605.00 | 78.00 |
|
EBIT Growth (1y)
|
| | | 21.76% | -12.23% | 167.61% | -98.60% | -13.98% | -6.15% | -76.50% | 4,549.17% | -3.02% | 20.51% | -53.16% | 11.65% | -73.95% | | 226.47% | 36.46% | 331.69% | 268.29% | -1.74% | -4.28% | -17.76% | -98.75% | -24.91% | 5.39% | | 2,412.99% | 45.60% | 0.57% | | -87.39% | -28.71% | 27.26% | 176.69% | 616.06% | -670.65% | -59.45% | -63.64% | -25.04% | 118.04% | 68.02% | 56.01% | | 62.58% | 18.14% | 13.18% | | -65.44% | -16.27% | 10.49% | 675.81% | 157.95% | 31.97% | 36.11% | -15.70% | -4.99% | 36.42% | 26.52% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 0.52% | -0.24% | -32.72% | -2.34% | -33.46% | -30.62% | 314.27% | 13.90% | 10.66% | 73.63% | 14.54% | 13.40% | -2.57% | | 34.05% | 11.24% | | 5.09% | 2.41% | 0.48% | -20.40% | -65.88% | -7.97% | 10.49% | 19.27% | 183.08% | -99.35% | -19.64% | | -12.21% | -9.81% | -4.64% | 16.22% | | 18.72% | -6.98% | -13.73% | -45.47% | 28.09% | 18.45% | 24.95% | 18.83% | 13.17% | 9.29% | 19.40% | | -5.38% | 14.66% | 23.92% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9.13% | 2.23% | 26.90% | -0.47% | 4.00% | 0.90% | -56.58% | 120.78% | 8.31% | | 10.53% | 10.44% | 9.10% | -10.72% | | 20.11% | 12.00% | 43.21% | 0.94% | -44.82% | -12.14% | -12.69% | -26.59% | -4.31% | -1.67% | -0.76% | | 11.67% | 0.60% | | -31.91% | -16.24% | -3.02% | 14.44% | 55.21% | 8.33% | -2.32% | -0.70% | 1.18% | 17.59% | 24.51% | 27.43% |
|
EBIT Margin Growth (1y)
|
| | | 139.00 | -120.00 | 1,467.00 | -967.00 | -107.00 | -38.00 | -2515.00 | 651.00 | -84.00 | 143.00 | | 39.00 | -806.00 | | | 326.00 | 942.00 | 3,003.00 | 41.00 | 21.00 | -192.00 | -3932.00 | -231.00 | 50.00 | | 1,112.00 | 241.00 | -143.00 | | -1047.00 | -405.00 | 11.00 | 758.00 | 707.00 | -3796.00 | -530.00 | -684.00 | -67.00 | 3,911.00 | 321.00 | 222.00 | | 286.00 | 5.00 | 63.00 | | -632.00 | -119.00 | 141.00 | 978.00 | 523.00 | 223.00 | 229.00 | -197.00 | -63.00 | 285.00 | 239.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -52.00 | -16.00 | | -152.00 | -702.00 | -2287.00 | 889.00 | 281.00 | 278.00 | 3,231.00 | 280.00 | 386.00 | -57.00 | | | 397.00 | | 183.00 | 52.00 | -72.00 | -733.00 | -3867.00 | -394.00 | -81.00 | 217.00 | 772.00 | -3959.00 | -661.00 | | -407.00 | -290.00 | -197.00 | 296.00 | | 402.00 | -204.00 | -398.00 | -720.00 | 3,565.00 | 207.00 | 426.00 | 325.00 | 178.00 | 109.00 | 433.00 | | -171.00 | 390.00 | 608.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 313.00 | 120.00 | 2,183.00 | -37.00 | 195.00 | 47.00 | -3216.00 | 700.00 | 352.00 | | 411.00 | 290.00 | 293.00 | -598.00 | | | 266.00 | 966.00 | -157.00 | -4148.00 | -590.00 | -659.00 | -3227.00 | -279.00 | -290.00 | -244.00 | | 238.00 | -335.00 | | -1059.00 | -635.00 | -311.00 | 500.00 | 965.00 | 293.00 | -99.00 | -29.00 | 61.00 | 4,026.00 | 716.00 | 894.00 |
|
EBIT Margin (QoQ)
|
162.00 | 691.00 | -818.00 | 105.00 | -97.00 | 2,278.00 | -3253.00 | 965.00 | -28.00 | -199.00 | -87.00 | 230.00 | 198.00 | | | -647.00 | 693.00 | -77.00 | 357.00 | -31.00 | 2,754.00 | -3038.00 | 336.00 | -245.00 | -985.00 | 663.00 | 617.00 | | | -207.00 | 233.00 | -692.00 | -380.00 | 435.00 | 649.00 | 54.00 | -431.00 | -4068.00 | 3,915.00 | -100.00 | 186.00 | -91.00 | 325.00 | -199.00 | | | 44.00 | -141.00 | -752.00 | 217.00 | 557.00 | 119.00 | 85.00 | -237.00 | 257.00 | 124.00 | -340.00 | -104.00 | 605.00 | 78.00 |
|
EBIT (QoQ)
|
30.62% | 6.45% | -27.87% | 21.41% | -5.84% | 224.55% | -99.62% | 7,369.44% | 2.73% | -18.75% | -25.43% | 55.80% | 27.67% | | 271.37% | -70.21% | 267.87% | -19.77% | 55.23% | -5.77% | 213.84% | -78.60% | 51.22% | -19.04% | -95.21% | 1,181.57% | 112.24% | | | -25.75% | 46.61% | -53.16% | -75.27% | 319.86% | 161.74% | 1.83% | -36.01% | -434.59% | 118.60% | -8.69% | 31.91% | -19.49% | 73.27% | -15.22% | | | 25.91% | -18.78% | -83.84% | 109.16% | 205.03% | 7.18% | 13.45% | -30.46% | 56.06% | 10.55% | -29.74% | -21.62% | 124.08% | 2.52% |
|
EBT Growth (1y)
|
| | | 48.66% | -4.25% | 5.14% | -145.03% | -16.35% | -9.38% | -47.26% | 210.03% | -0.92% | 28.78% | -11.76% | 19.83% | -96.70% | | 178.26% | 67.31% | 4,049.72% | 941.77% | 4.49% | -4.87% | -20.30% | -100.28% | -32.96% | 2.66% | | 10,325.00% | 59.45% | -9.48% | | -110.38% | -57.89% | 26.96% | 285.39% | 829.99% | -1,272.88% | -79.63% | -79.12% | -70.11% | 108.84% | 192.47% | 114.51% | | 129.21% | 21.69% | 24.80% | | -102.59% | -18.59% | -20.08% | 701.03% | 3,698.48% | 47.49% | 123.78% | 1.45% | -9.95% | 41.89% | 34.42% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.20% | 3.77% | -24.10% | -0.23% | -66.24% | -25.81% | 67.52% | 25.71% | 20.77% | 100.56% | 36.90% | 24.02% | 2.92% | | 24.92% | 17.79% | | 44.11% | 3.76% | -4.02% | -31.63% | -26.61% | -23.36% | 5.67% | 15.61% | 329.88% | -114.55% | -38.37% | | -39.05% | -24.13% | -8.88% | 19.96% | | 33.47% | -10.16% | -17.62% | -30.25% | 82.62% | 42.56% | 28.85% | 61.56% | 28.76% | 13.47% | 30.68% | | -5.70% | 19.43% | 33.96% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 19.82% | 8.86% | 34.94% | 4.91% | 9.59% | 4.93% | -15.01% | 31.23% | 14.17% | | 18.30% | 22.36% | 12.13% | -15.25% | | 5.53% | 13.43% | 119.64% | 17.78% | -49.70% | -25.55% | -23.78% | -42.11% | -14.13% | -6.81% | -7.09% | | 9.81% | -3.58% | | -16.64% | -15.17% | -5.61% | 11.48% | 62.13% | 17.23% | -2.73% | -0.01% | 5.04% | 16.76% | 43.40% | 45.12% |
|
EBT Margin Growth (1y)
|
| | | 228.00 | -21.00 | -380.00 | -1005.00 | -98.00 | -53.00 | -457.00 | 675.00 | -46.00 | 157.00 | | 78.00 | -814.00 | | | 478.00 | 1,122.00 | 3,637.00 | 86.00 | 13.00 | -210.00 | -3995.00 | -278.00 | 15.00 | | 1,072.00 | 269.00 | -243.00 | | -1147.00 | -559.00 | 7.00 | 742.00 | 716.00 | -3780.00 | -720.00 | -765.00 | -399.00 | 3,844.00 | 442.00 | 246.00 | | 357.00 | 25.00 | 99.00 | | -726.00 | -108.00 | -97.00 | 931.00 | 674.00 | 258.00 | 529.00 | -13.00 | -80.00 | 278.00 | 282.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 83.00 | 83.00 | | -66.00 | -710.00 | -598.00 | 1,091.00 | 510.00 | 466.00 | 3,495.00 | 503.00 | 569.00 | 98.00 | | | 506.00 | | 714.00 | 77.00 | -215.00 | -856.00 | -4070.00 | -568.00 | -221.00 | 96.00 | 641.00 | -4070.00 | -956.00 | | -829.00 | -496.00 | -270.00 | 223.00 | | 420.00 | -252.00 | -420.00 | -732.00 | 3,474.00 | 360.00 | 248.00 | 598.00 | 304.00 | 175.00 | 531.00 | | -133.00 | 428.00 | 715.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 640.00 | 392.00 | 2,659.00 | 173.00 | 424.00 | 202.00 | -956.00 | 899.00 | 538.00 | | 572.00 | 494.00 | 341.00 | -548.00 | | | 270.00 | 1,008.00 | 283.00 | -4262.00 | -928.00 | -880.00 | -3752.00 | -505.00 | -499.00 | -423.00 | | 130.00 | -488.00 | | -1163.00 | -865.00 | -353.00 | 224.00 | 916.00 | 368.00 | -102.00 | 12.00 | 186.00 | 4,067.00 | 896.00 | 1,060.00 |
|
EBT Margin (QoQ)
|
189.00 | 566.00 | -641.00 | 114.00 | -60.00 | 207.00 | -1266.00 | 1,021.00 | -14.00 | -197.00 | -135.00 | 300.00 | 189.00 | | | -703.00 | 319.00 | 423.00 | 439.00 | -59.00 | 2,833.00 | -3127.00 | 365.00 | -282.00 | -952.00 | 589.00 | 659.00 | | | -213.00 | 147.00 | -699.00 | -381.00 | 375.00 | 713.00 | 35.00 | -406.00 | -4122.00 | 3,773.00 | -10.00 | -40.00 | 121.00 | 372.00 | -206.00 | | | 40.00 | -133.00 | -718.00 | 85.00 | 659.00 | -122.00 | 310.00 | -173.00 | 243.00 | 149.00 | -232.00 | -241.00 | 602.00 | 153.00 |
|
EBT (QoQ)
|
48.54% | 14.57% | -31.72% | 27.94% | -4.33% | 25.81% | -129.24% | 337.65% | 3.65% | -26.78% | -39.00% | 114.00% | 34.72% | | 190.63% | -96.29% | 1,235.69% | 93.43% | 74.75% | -8.09% | 235.32% | -80.60% | 59.11% | -23.00% | -101.18% | 4,729.71% | 143.63% | | | -27.80% | 38.31% | -66.78% | -131.27% | 393.03% | 316.99% | 0.86% | -40.77% | -570.82% | 107.24% | 3.37% | -15.21% | 39.30% | 139.53% | -24.18% | | | 27.16% | -22.24% | -122.22% | 88.22% | 4,099.62% | -23.67% | 67.15% | -29.48% | 63.93% | 15.82% | -24.22% | -37.41% | 158.30% | 9.72% |
|
Enterprise Value Growth (1y)
|
| | | 62.69% | 45.10% | 26.87% | -58.93% | -35.09% | -106.49% | -78.83% | -3.18% | -66.41% | 2.48% | 3.98% | 18.51% | 23.40% | | 5.58% | -43.61% | -7.70% | -37.89% | -41.03% | -23.03% | -54.25% | -118.86% | 3.80% | 24.42% | 31.32% | 46.92% | 15.23% | -0.30% | -44.32% | 5.13% | 0.08% | -25.85% | 24.41% | 2.56% | -7.15% | -8.96% | -21.72% | -26.75% | -47.17% | -11.46% | 10.52% | 5.63% | 28.84% | 10.47% | 14.40% | -0.32% | -33.10% | -1.40% | -50.58% | -13.26% | 11.35% | -1.35% | 3.37% | 10.20% | -8.89% | -29.21% | -62.07% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 5.69% | -3.40% | -16.34% | -22.36% | -15.54% | -2.74% | 2.20% | -24.88% | 7.00% | 5.79% | -8.54% | -12.92% | -8.36% | | -8.60% | -10.12% | -4.49% | -17.01% | -4.77% | 2.30% | -15.20% | -3.30% | 6.60% | 1.56% | 9.17% | 21.12% | 3.18% | -11.21% | -9.91% | -5.43% | -16.37% | -15.19% | 6.27% | -5.24% | -3.92% | -2.83% | 2.31% | -6.27% | -11.71% | -0.39% | -4.87% | -2.35% | 5.66% | 2.74% | -7.59% | -0.67% | -8.71% | -9.91% | -33.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.37% | 1.83% | -1.80% | -15.96% | -26.48% | -20.70% | -26.76% | -4.88% | -12.61% | 3.15% | 0.58% | -0.84% | -1.77% | -4.75% | | -1.64% | -11.01% | -4.47% | -8.17% | -4.25% | -5.04% | -7.06% | -6.36% | -5.14% | -2.99% | 3.98% | 10.11% | 1.01% | -6.54% | -0.34% | -2.10% | -8.34% | -6.77% | -1.20% | -5.78% | -5.78% | -2.24% | -6.29% | -4.07% | -6.12% | -5.79% | -12.55% |
|
Enterprise Value (QoQ)
|
-10.50% | 14.38% | 42.67% | 31.21% | -62.59% | -14.05% | -24.59% | 41.53% | -148.52% | 1.22% | 28.12% | 5.70% | -45.64% | | 19.97% | -36.89% | 19.82% | -7.48% | -21.73% | -2.66% | -2.66% | -9.93% | -6.19% | -28.71% | -45.67% | 51.68% | 16.57% | -16.96% | -12.59% | 22.84% | 1.29% | -68.29% | 25.98% | 18.74% | -24.33% | -1.09% | 4.59% | 10.64% | -26.42% | -12.93% | 0.64% | -3.76% | 4.26% | 9.34% | -4.79% | 21.76% | -20.46% | 13.32% | -22.80% | -3.80% | 8.23% | -28.73% | 7.64% | 18.76% | -4.92% | -22.74% | 14.17% | 1.48% | -24.49% | -53.95% |
|
EPS (Basic) Growth (1y)
|
| | | 66.67% | 0.00% | -103.48% | -166.67% | -20.00% | -10.53% | 755.89% | 210.00% | 6.25% | 35.29% | | 17.65% | -104.35% | | | 65.00% | 3,200.00% | 133.33% | 5.26% | -3.03% | -19.35% | -75.00% | -35.00% | 3.13% | | -0.41% | 92.31% | 6.06% | | 54.06% | -52.00% | 42.86% | 221.43% | 159.57% | -1,558.33% | -84.00% | -77.78% | 20.18% | 106.86% | 225.00% | 90.00% | | 83.33% | 7.69% | 26.32% | | -104.55% | -3.57% | -29.17% | 241.67% | 2,500.00% | 44.44% | 188.24% | 9.84% | -8.33% | 43.59% | 61.22% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 12.31% | 6.58% | | 0.00% | -27.09% | 109.20% | 57.41% | 27.29% | 22.17% | 36.54% | 22.05% | 23.47% | 2.82% | | | 18.17% | | -16.56% | 9.58% | 1.98% | -23.28% | -27.34% | -15.66% | 16.04% | 21.64% | 58.51% | -149.13% | -37.65% | | 68.76% | -21.70% | -9.43% | 10.72% | | 22.39% | -17.57% | -18.90% | -41.96% | 82.12% | 50.00% | 19.35% | 0.49% | 25.99% | 14.47% | 37.13% | | 0.00% | 25.99% | 48.76% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.42% | 10.29% | -10.27% | 5.92% | 9.86% | 5.64% | 43.92% | 26.97% | 15.58% | | -8.72% | 17.84% | 15.54% | -9.45% | | | 20.11% | 115.98% | 18.36% | -62.15% | -24.68% | -20.25% | 3.65% | -9.71% | -4.07% | -5.34% | | 11.10% | -3.23% | | -40.33% | -15.33% | -5.06% | 3.96% | 25.92% | 14.87% | -4.85% | 1.72% | 6.02% | 16.28% | 47.58% | 51.19% |
|
EPS (Basic) (QoQ)
|
58.33% | 153.36% | -68.84% | 33.33% | -5.00% | -108.83% | -496.26% | 260.00% | 6.25% | -35.29% | 0.00% | 54.55% | 35.29% | | | -105.00% | 1,300.00% | 58.33% | 73.68% | -6.06% | -9.68% | -28.57% | 60.00% | -21.88% | -72.00% | 85.71% | 153.85% | | | 258.61% | 40.00% | -60.00% | -23.29% | 11.73% | 316.67% | -10.00% | -38.05% | -727.74% | 104.57% | 25.00% | 235.05% | -64.18% | 116.67% | -26.92% | | | 27.27% | -14.29% | -200.00% | 95.83% | 2,800.00% | -37.04% | 100.00% | -29.41% | 62.50% | 25.64% | -23.78% | -41.09% | 154.55% | 41.07% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 66.67% | 0.00% | -103.50% | -166.67% | -20.00% | -10.53% | 757.85% | 210.00% | 6.25% | 35.29% | | 17.65% | -104.35% | | | 65.00% | 3,200.00% | 133.33% | 5.26% | -3.03% | -19.35% | -75.00% | -35.00% | 3.13% | | -0.48% | 92.31% | 6.06% | | 54.11% | -52.00% | 42.86% | 221.43% | 159.64% | -1,558.33% | -84.00% | -77.78% | 20.19% | 106.86% | 225.00% | 90.00% | | 83.33% | 7.69% | 26.32% | | -104.55% | -3.57% | -29.17% | 237.50% | 2,500.00% | 40.74% | 182.35% | 12.04% | -8.33% | 44.74% | 62.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 12.31% | 6.58% | | 0.00% | -27.09% | 109.36% | 57.41% | 27.29% | 22.17% | 36.54% | 22.05% | 23.47% | 2.82% | | | 18.17% | | -16.58% | 9.58% | 1.98% | -23.28% | -27.35% | -15.66% | 16.04% | 21.64% | 58.50% | -149.13% | -37.65% | | 68.80% | -21.70% | -9.43% | 10.72% | | 22.39% | -17.57% | -18.90% | -41.96% | 82.12% | 50.00% | 19.35% | -0.50% | 25.99% | 13.48% | 36.20% | | 0.00% | 25.24% | 48.12% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.42% | 10.29% | -10.14% | 5.92% | 9.86% | 5.64% | 43.97% | 26.97% | 15.58% | | -8.73% | 17.84% | 15.54% | -9.45% | | | 20.11% | 115.98% | 18.36% | -62.15% | -24.68% | -20.25% | 3.65% | -9.71% | -4.07% | -5.34% | | 11.10% | -3.23% | | -40.35% | -15.33% | -5.06% | 3.96% | 25.18% | 14.87% | -5.34% | 1.30% | 5.81% | 16.28% | 47.05% | 50.81% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
58.33% | 151.51% | -68.61% | 33.33% | -5.00% | -108.80% | -498.05% | 260.00% | 6.25% | -35.29% | 0.00% | 54.55% | 35.29% | | | -105.00% | 1,300.00% | 58.33% | 73.68% | -6.06% | -9.68% | -28.57% | 60.00% | -21.88% | -72.00% | 85.71% | 153.85% | | | 258.86% | 40.00% | -60.00% | -23.31% | 11.77% | 316.67% | -10.00% | -38.05% | -727.79% | 104.57% | 25.00% | 235.05% | -64.18% | 116.67% | -26.92% | | | 27.27% | -14.29% | -200.00% | 95.83% | 2,800.00% | -37.04% | 94.12% | -27.27% | 58.33% | 26.32% | -22.97% | -40.50% | 150.00% | 41.82% |
|
FCF Margin Growth (1y)
|
| | | | | | 1,965.00 | 1,404.00 | | 672.00 | -1800.00 | | | | | | | | 1,173.00 | 236.00 | | -925.00 | | | | 136.00 | | | 1,000.00 | -499.00 | -241.00 | | -833.00 | -515.00 | 416.00 | 156.00 | 706.00 | -252.00 | 856.00 | 474.00 | -709.00 | 2,091.00 | -1222.00 | -1168.00 | | -1556.00 | | | | 1,587.00 | | | 1,087.00 | -511.00 | -41.00 | 84.00 | 144.00 | -153.00 | 261.00 | -213.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 1,532.00 | | 1,270.00 | 74.00 | 1,301.00 | -1210.00 | | 949.00 | | | | | 674.00 | | 871.00 | -1288.00 | -740.00 | 108.00 | | -878.00 | | | 873.00 | -1266.00 | 1,031.00 | | -836.00 | 1,325.00 | 49.00 | -538.00 | | 283.00 | | | -1420.00 | 2,123.00 | -951.00 | 17.00 | 376.00 | -479.00 | 231.00 | 1,269.00 | | 924.00 | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 719.00 | | 1,115.00 | | | 1,141.00 | -715.00 | 802.00 | | 1,469.00 | 586.00 | | | | | 848.00 | 499.00 | 744.00 | -2055.00 | 532.00 | 738.00 | | 961.00 | | | | -731.00 | | | -1547.00 | 1,356.00 | 321.00 | 647.00 | 373.00 | 1,360.00 | -135.00 | 575.00 | -189.00 | 1,460.00 | -730.00 | -112.00 |
|
FCF Margin (QoQ)
|
| | | -600.00 | | | 1,763.00 | -1162.00 | 2,893.00 | -2823.00 | -709.00 | | | | | 1,319.00 | -779.00 | 567.00 | 66.00 | 382.00 | | | | | | -93.00 | 355.00 | | | -1593.00 | 614.00 | 1,230.00 | -1084.00 | -1274.00 | 1,544.00 | 970.00 | -534.00 | -2232.00 | 2,652.00 | 588.00 | -1717.00 | 568.00 | -661.00 | 642.00 | | | | | | 1,311.00 | -421.00 | 1,556.00 | -1359.00 | -286.00 | 49.00 | 1,680.00 | -1298.00 | -584.00 | 463.00 | 1,206.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 305.31% | | | | -174.04% | | | -147.83% | | | | 188.34% | 159.93% | -1.70% | | -622.23% | | | | -337.71% | | | -97.45% | 91.55% | 330.03% | -9.55% | 287.27% | 57.94% | -89.33% | -19.90% | -77.63% | | -43.70% | -85.46% | -16.20% | | | 129.50% | | | | | | | | | 215.65% | | 6.87% | -13.25% | -21.96% | 1,708.85% | -47.19% | 112.15% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -55.60% | | | | 17.47% | 45.42% | 56.67% | | -125.28% | | | | -172.31% | 63.33% | -2.16% | -37.07% | -57.82% | 156.69% | -4.84% | | 46.22% | | | -71.94% | | -36.31% | -52.78% | -10.13% | | | -35.59% | | | | | -30.40% | | -10.34% | -4.16% | -33.08% | | | -30.70% | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.94% | | -77.02% | | | | -108.13% | 44.18% | 29.65% | 23.80% | -33.42% | | | | 6.43% | 25.25% | -7.46% | -26.41% | | 0.32% | -36.86% | | | | | | | | | -16.95% | | -46.63% | -36.59% | -43.78% | 14.93% | -15.39% | -35.57% | -27.82% | | -16.47% | 10.13% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | -223.86% | 124.45% | -647.83% | 55.36% | | | | -21.12% | 153.30% | 410.56% | -73.20% | -17.83% | -12.59% | | | | | | -162.71% | 114.14% | -78.82% | 35.84% | -307.71% | 819.70% | -95.55% | 481.62% | -122.56% | 282.64% | -66.57% | 62.40% | | | -91.37% | 836.26% | | | | | | | | | | | -89.46% | 218.69% | -97.72% | 13,857.18% | -91.44% | 186.70% | -47.18% | 307.47% | -65.62% |
|
Free Cash Flow Growth (1y)
|
| | | | | | 149.01% | 75.08% | | 60.42% | -270.91% | | | 51.33% | | | | 250.71% | 321.24% | 26.00% | | -123.60% | | | | 73.43% | | | 2,596.99% | -1,103.10% | -76.14% | 6.99% | -74.49% | -139.74% | 835.97% | 22.62% | 338.80% | -19.74% | 101.94% | 6.15% | -81.55% | 151.79% | -90.30% | -55.91% | | -214.44% | | | | 206.21% | | | 186.03% | -64.03% | -5.94% | 15.47% | 28.58% | -50.24% | 90.34% | -5.24% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 25.85% | 40.58% | | 29.55% | 7.82% | 56.90% | -19.63% | | 44.27% | | | | 54.46% | 40.98% | 17.09% | 81.01% | -40.17% | -55.78% | 10.88% | | -97.15% | | | 211.39% | -225.66% | 65.21% | 11.67% | -40.89% | 51.64% | 22.40% | -16.90% | | 10.80% | | | -39.39% | 38.03% | -28.42% | 4.04% | 48.92% | -24.11% | 52.63% | 43.40% | | 29.86% | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.64% | | 32.04% | | | 15.31% | -15.76% | 21.75% | -7.93% | 35.77% | 11.17% | | | | -22.20% | 30.54% | 16.06% | 46.02% | -33.02% | 10.33% | 12.15% | | 46.52% | | | | -82.91% | | | -22.80% | 30.65% | 47.29% | 7.95% | 21.74% | 17.83% | -6.97% | 6.66% | -4.76% | 16.14% | -8.07% | 4.26% |
|
Free Cash Flow (QoQ)
|
| | | -60.32% | | | 152.04% | -181.54% | 611.00% | -118.25% | -124.71% | | | | 17.48% | 350.10% | -80.47% | 273.93% | 21.15% | 42.43% | | | | | | -206.60% | 800.46% | 400.68% | -27.86% | -147.55% | 113.89% | 2,145.12% | -82.80% | -546.86% | 154.23% | 194.13% | -38.44% | -221.94% | 191.46% | 54.61% | -89.30% | 242.36% | -82.87% | 602.64% | | | | | | 208.38% | -46.71% | 374.70% | -68.62% | -54.69% | 39.35% | 482.77% | -65.06% | -82.47% | 433.10% | 190.12% |
|
Gross Margin Growth (1y)
|
| | | 108.00 | -35.00 | -963.00 | -291.00 | -216.00 | -93.00 | 142.00 | 29.00 | 113.00 | 194.00 | | -74.00 | -291.00 | | | 373.00 | 532.00 | 625.00 | 286.00 | 153.00 | -105.00 | -227.00 | 78.00 | -104.00 | | 67.00 | -81.00 | -41.00 | | -213.00 | 24.00 | 88.00 | 814.00 | 454.00 | 53.00 | -187.00 | -288.00 | -569.00 | -175.00 | -52.00 | -266.00 | | -84.00 | -330.00 | -81.00 | | -467.00 | 25.00 | 226.00 | 897.00 | 569.00 | 145.00 | 162.00 | -137.00 | -80.00 | 403.00 | 233.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 5.00 | 65.00 | | -177.00 | -191.00 | 91.00 | 248.00 | 412.00 | 435.00 | 574.00 | 506.00 | 452.00 | 135.00 | | | 421.00 | | 466.00 | 284.00 | 8.00 | -707.00 | -373.00 | 22.00 | -57.00 | 213.00 | 308.00 | -4.00 | -140.00 | | -328.00 | -98.00 | -151.00 | 260.00 | | -206.00 | -569.00 | -635.00 | -1173.00 | -726.00 | -357.00 | -121.00 | 292.00 | 18.00 | -160.00 | 307.00 | | 23.00 | 573.00 | 621.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 304.00 | 306.00 | -247.00 | 244.00 | 349.00 | 236.00 | 489.00 | 613.00 | 461.00 | | 414.00 | 503.00 | 307.00 | -466.00 | | | 468.00 | 639.00 | 706.00 | 361.00 | -91.00 | -180.00 | -488.00 | -101.00 | -296.00 | -341.00 | | -263.00 | -522.00 | | -932.00 | -649.00 | -457.00 | 405.00 | 178.00 | -104.00 | -399.00 | -247.00 | -413.00 | -236.00 | 191.00 | 274.00 |
|
Gross Margin (QoQ)
|
4.00 | 690.00 | -582.00 | -4.00 | -139.00 | -238.00 | 91.00 | 71.00 | -17.00 | -2.00 | -22.00 | 155.00 | 64.00 | | | -153.00 | 43.00 | 249.00 | 234.00 | 6.00 | 137.00 | -91.00 | 101.00 | -252.00 | 15.00 | 215.00 | -82.00 | | | 67.00 | -42.00 | -709.00 | 470.00 | 304.00 | 22.00 | 18.00 | 110.00 | -97.00 | -218.00 | -83.00 | -171.00 | 297.00 | -95.00 | -297.00 | | | -341.00 | -48.00 | -428.00 | 350.00 | 151.00 | 153.00 | 243.00 | 23.00 | -273.00 | 170.00 | -56.00 | 80.00 | 210.00 | 0.00 |
|
Gross Profit Growth (1y)
|
| | | 9.41% | -2.56% | 13.88% | -11.86% | -10.24% | -4.96% | 6.54% | 1.04% | 9.57% | 10.73% | | 4.81% | -8.89% | | | 12.02% | 17.19% | 7.53% | 1.40% | -2.10% | -5.15% | -8.42% | 1.35% | -1.24% | | 13.13% | 6.58% | 11.49% | | 19.56% | 24.51% | 28.94% | 37.82% | 13.39% | -1.90% | -30.86% | -25.83% | -29.84% | -15.99% | 12.02% | 4.07% | | 11.20% | 7.08% | 2.31% | | -10.23% | -4.22% | 1.35% | -2.55% | 15.16% | 9.69% | 15.75% | -0.69% | 0.51% | 20.69% | 12.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.48% | 0.84% | | 1.02% | -1.39% | 4.58% | 6.60% | 8.76% | 5.74% | 4.90% | 6.73% | 4.75% | 0.42% | | | 2.70% | | 3.66% | 3.08% | 2.53% | 0.67% | 7.39% | 10.38% | 12.39% | 14.02% | 15.32% | 9.19% | -0.21% | | -1.66% | 0.87% | -0.05% | 2.08% | | -2.86% | -6.05% | -7.57% | -2.88% | -5.69% | 4.74% | 2.57% | 8.35% | 4.76% | 4.00% | 6.28% | | 1.28% | 8.23% | 9.71% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 4.79% | 1.83% | 6.97% | 1.60% | 2.49% | 1.28% | 2.41% | 4.48% | 4.46% | | 3.64% | 5.60% | 4.83% | 1.73% | | | 9.26% | 10.50% | 8.59% | 6.00% | -0.79% | 0.84% | -0.29% | 2.08% | 1.92% | 2.73% | | 4.00% | 3.58% | | 4.42% | 0.48% | 0.48% | 1.98% | 0.24% | -1.07% | -2.72% | -1.51% | -2.38% | -0.59% | 8.75% | 7.05% |
|
Gross Profit (QoQ)
|
11.66% | -21.61% | 14.06% | 9.59% | -0.56% | -8.38% | -11.71% | 11.61% | 5.28% | 2.70% | -16.27% | 21.03% | 6.40% | | | -7.51% | 9.29% | -6.49% | 18.52% | -3.25% | 0.28% | -11.82% | 14.42% | -6.26% | -3.17% | -2.41% | 11.50% | | | -8.05% | 16.63% | -8.43% | 21.75% | -4.24% | 20.78% | -2.12% | 0.16% | -17.15% | -14.89% | 5.00% | -5.24% | -0.79% | 13.49% | -2.45% | | | 9.28% | -6.79% | 16.17% | -24.14% | 16.60% | -1.37% | 11.69% | -10.35% | 11.06% | 4.09% | -4.17% | -9.27% | 33.36% | -2.94% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 45.67% | 14.72% | | -98.60% | -5.11% | -4.61% | | 4,922.88% | 0.95% | 21.03% | | 21.68% | -70.75% | | | 313.20% | 1,697.86% | | 22.13% | 7.76% | -32.97% | | -29.46% | -0.38% | | 1,302.60% | 12.43% | -25.18% | | -96.00% | -78.03% | -57.75% | 104.12% | 714.53% | -788.53% | -44.38% | -55.92% | -68.96% | 113.99% | 14.45% | 9.55% | | 72.21% | 19.77% | 12.89% | | -72.16% | -27.62% | 4.86% | 773.46% | 241.56% | 77.83% | 94.21% | 17.30% | 38.23% | 89.54% | 71.89% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 11.75% | 9.82% | | 5.24% | -30.37% | | 530.41% | 71.85% | 85.31% | | 82.63% | 75.64% | 52.18% | | | 64.31% | | 35.64% | -1.06% | -7.04% | -48.06% | | -44.14% | -31.96% | -24.72% | 65.99% | -54.68% | -43.98% | | -53.40% | -40.40% | -35.45% | -0.48% | | 18.39% | -8.65% | -18.31% | -51.24% | 27.39% | -0.26% | 9.05% | 48.31% | 17.87% | 15.52% | 31.98% | | 9.54% | 34.62% | 51.84% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 47.64% | 47.43% | | 33.75% | 39.01% | 32.40% | | 192.97% | 40.37% | | 37.50% | 37.03% | 32.20% | -5.93% | | | 7.00% | 38.75% | -4.04% | -28.22% | -28.36% | -33.91% | | -30.01% | -27.49% | -27.09% | | -16.33% | -24.77% | | -48.06% | -36.72% | -25.26% | 3.13% | 52.50% | 9.55% | -0.38% | 2.11% | 3.50% | 18.30% | 27.31% | 34.05% |
|
Interest Coverage Ratio (QoQ)
|
26.05% | 13.49% | -14.53% | 19.14% | -0.73% | | | 7,981.66% | -0.21% | -12.71% | -28.65% | 62.42% | 19.65% | | | -71.24% | 385.59% | 80.73% | 63.73% | 25.13% | | | 44.47% | -22.17% | -92.83% | 774.99% | 104.04% | | | -29.86% | 35.78% | -78.17% | -80.74% | 285.00% | 161.09% | 5.44% | -23.14% | -425.44% | 121.09% | -16.45% | -45.87% | 46.71% | 72.49% | -20.02% | | | 19.96% | -24.62% | -83.65% | 88.30% | 211.89% | 9.22% | 36.17% | -26.36% | 62.38% | 19.28% | -17.76% | -13.22% | 122.67% | 8.17% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 139.34% | 128.68% | | -108.22% | -313.85% | | | 58.93% | | | | 169.67% | 199.66% | -87.92% | | -26.47% | | | | -1,768.80% | | | -88.11% | 78.82% | 102.99% | 328.60% | -401.77% | 24.75% | 3,886.02% | -92.13% | 79.50% | 60.66% | 6.37% | 139.18% | -5.31% | 220.30% | -127.79% | -205.94% | | -394.04% | | | | 114.49% | | | -201.78% | -775.01% | 154.87% | -35.26% | 3.76% | 77.04% | 270.26% | 255.45% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 29.83% | 34.73% | | -39.28% | -15.10% | -1.14% | -66.43% | | 30.26% | | | | -104.48% | -3.55% | -20.86% | 38.56% | -66.29% | -67.82% | 160.05% | | -67.02% | | | -27.52% | 60.28% | 48.40% | -6.89% | -38.41% | 33.07% | -139.77% | -30.05% | | -11.64% | | | 62.30% | 35.95% | -35.49% | 55.13% | -30.04% | -69.56% | 43.60% | 62.38% | | 39.22% | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.23% | | 16.83% | | | 31.26% | -56.90% | -25.20% | -31.10% | 50.18% | 5.75% | | | | -6.38% | 27.15% | -30.06% | 16.40% | -22.59% | 7.16% | 27.06% | | 4.71% | | | | 26.01% | | | 7.08% | 16.56% | -86.64% | -6.80% | 13.84% | -6.35% | -22.24% | 42.04% | -17.38% | 4.51% | -0.21% | 53.75% |
|
Net Cash Flow (QoQ)
|
| | | -52.88% | | | -33.68% | 11.47% | 366.16% | -102.38% | -1,626.22% | | | | -23.02% | 250.65% | -165.01% | 157.83% | 75.98% | -81.74% | | | | | | -227.80% | 84.02% | 167.26% | -13.44% | -327.66% | 102.26% | 9,539.34% | -160.94% | 43.23% | 219.53% | -80.96% | -258.66% | -8.93% | 423.21% | -57.18% | -169.86% | 224.44% | -174.67% | -63.20% | | | | | | -75.46% | -407.16% | 428.23% | -141.15% | -62.72% | 124.97% | 287.30% | -161.17% | 61.19% | 502.68% | 271.81% |
|
Net Income Growth (1y)
|
| | | -92.72% | -96.14% | -103.57% | -66.53% | -147.86% | -5,535.92% | | | | | | | | | 87.98% | 66.18% | 5,452.93% | 1,114.63% | 4.64% | -4.90% | -20.98% | -100.01% | -33.71% | 1.36% | | 48,122.22% | 76.48% | -1.60% | | 47.96% | -53.20% | 43.19% | 220.73% | 156.95% | -1,547.33% | -84.04% | -77.44% | 19.38% | 106.75% | 229.39% | 85.34% | | 92.65% | 8.43% | 28.34% | | -105.48% | -6.07% | -29.76% | 241.29% | 2,047.80% | 42.80% | 187.91% | 11.31% | -8.31% | 44.34% | 62.24% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 137.87% | 181.98% | -40.78% | 110.94% | 322.83% | 330.63% | 40.57% | | | | | | 9.25% | 17.01% | | -18.85% | 6.97% | -1.75% | -25.95% | -59.77% | -18.19% | 12.61% | 18.12% | 1,122.67% | -140.75% | -39.19% | | 65.57% | -22.95% | -9.03% | 10.28% | | 23.49% | -17.08% | -18.74% | -41.65% | 80.76% | 49.70% | 18.66% | -0.10% | 27.14% | 13.30% | 37.43% | | -0.74% | 24.64% | 48.59% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.09% | 10.28% | 26.18% | 92.56% | 104.12% | 101.73% | 61.72% | 120.76% | 138.42% | | | | | | | 1.49% | 17.68% | 135.02% | 15.23% | -59.40% | -26.34% | -21.73% | -27.55% | -11.75% | -5.57% | -7.18% | | 9.24% | -4.29% | | -39.07% | -15.42% | -5.17% | 3.87% | 25.05% | 14.97% | -5.22% | 1.65% | 5.78% | 16.30% | 47.22% | 50.82% |
|
Net Income (QoQ)
|
54.12% | 148.82% | -98.41% | 19.71% | -18.35% | -330.04% | 114.89% | -271.17% | -9,174.19% | | | | | | 99.41% | -102.88% | 2,251.06% | 52.35% | 76.29% | -7.34% | 388.10% | -86.87% | 60.21% | -23.01% | -100.06% | 95,066.67% | 144.97% | | | 249.01% | 36.58% | -60.33% | -21.74% | 10.38% | 317.89% | -11.15% | -37.31% | -721.76% | 104.61% | 25.57% | 231.74% | -64.82% | 124.80% | -29.35% | | | 26.52% | -16.37% | -198.40% | 94.74% | 2,269.92% | -37.46% | 97.95% | -27.49% | 59.08% | 26.09% | -23.48% | -40.26% | 150.43% | 41.72% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -92.72% | -96.14% | -103.57% | -66.53% | -147.86% | -5,535.92% | | | | | | | | | 87.98% | 66.18% | 5,452.93% | 1,114.63% | 4.64% | -4.90% | -20.98% | -100.01% | -33.71% | 1.36% | | 48,122.22% | 76.48% | -1.60% | | 47.96% | -53.20% | 43.19% | 220.73% | 156.95% | -1,547.33% | -84.04% | -77.44% | 19.38% | 106.75% | 229.39% | 85.34% | | 92.65% | 8.43% | 28.34% | | -105.48% | -6.07% | -29.76% | 241.29% | 2,047.80% | 42.80% | 187.91% | 11.31% | -8.31% | 44.34% | 62.24% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 137.87% | 181.98% | -40.78% | 110.94% | 322.83% | 330.63% | 40.57% | | | | | | 9.25% | 17.01% | | -18.85% | 6.97% | -1.75% | -25.95% | -59.77% | -18.19% | 12.61% | 18.12% | 1,122.67% | -140.75% | -39.19% | | 65.57% | -22.95% | -9.03% | 10.28% | | 23.49% | -17.08% | -18.74% | -41.65% | 80.76% | 49.70% | 18.66% | -0.10% | 27.14% | 13.30% | 37.43% | | -0.74% | 24.64% | 48.59% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.09% | 10.28% | 26.18% | 92.56% | 104.12% | 101.73% | 61.72% | 120.76% | 138.42% | | | | | | | 1.49% | 17.68% | 135.02% | 15.23% | -59.40% | -26.34% | -21.73% | -27.55% | -11.75% | -5.57% | -7.18% | | 9.24% | -4.29% | | -39.07% | -15.42% | -5.17% | 3.87% | 25.05% | 14.97% | -5.22% | 1.65% | 5.78% | 16.30% | 47.22% | 50.82% |
|
Net Income towards Common Stockholders (QoQ)
|
54.12% | 148.82% | -98.41% | 19.71% | -18.35% | -330.04% | 114.89% | -271.17% | -9,174.19% | | | | | | 99.41% | -102.88% | 2,251.06% | 52.35% | 76.29% | -7.34% | 388.10% | -86.87% | 60.21% | -23.01% | -100.06% | 95,066.67% | 144.97% | | | 249.01% | 36.58% | -60.33% | -21.74% | 10.38% | 317.89% | -11.15% | -37.31% | -721.76% | 104.61% | 25.57% | 231.74% | -64.82% | 124.80% | -29.35% | | | 26.52% | -16.37% | -198.40% | 94.74% | 2,269.92% | -37.46% | 97.95% | -27.49% | 59.08% | 26.09% | -23.48% | -40.26% | 150.43% | 41.72% |
|
Net Margin Growth (1y)
|
| | | -329.00 | -469.00 | -1897.00 | -14.00 | -36.00 | -1085.00 | | | | | | | | | | 322.00 | 805.00 | 3,686.00 | 59.00 | 8.00 | -150.00 | -3984.00 | -193.00 | 0.00 | | 163.00 | 240.00 | -105.00 | | 27.00 | -390.00 | 99.00 | 496.00 | 294.00 | -3783.00 | -644.00 | -540.00 | 224.00 | 3,818.00 | 345.00 | 138.00 | | 189.00 | -41.00 | 79.00 | | -486.00 | -6.00 | -111.00 | 918.00 | 514.00 | 171.00 | 509.00 | 48.00 | -52.00 | 216.00 | 440.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | 477.00 | -34.00 | 342.00 | 512.00 | 836.00 | 1,856.00 | | | | | | | 330.00 | | -135.00 | 107.00 | -98.00 | -534.00 | -3793.00 | -342.00 | -7.00 | 112.00 | 484.00 | -3932.00 | -650.00 | | 546.00 | -355.00 | -200.00 | 94.00 | | 224.00 | -340.00 | -323.00 | -801.00 | 3,521.00 | 298.00 | 105.00 | -107.00 | 217.00 | 125.00 | 476.00 | | -24.00 | 382.00 | 837.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 471.00 | 302.00 | 2,131.00 | 557.00 | 808.00 | 621.00 | 44.00 | 379.00 | 844.00 | | | | | | | | 324.00 | 767.00 | 187.00 | -4066.00 | -642.00 | -578.00 | -3275.00 | -307.00 | -306.00 | -290.00 | | 75.00 | -347.00 | | -479.00 | -652.00 | -247.00 | 61.00 | 412.00 | 252.00 | -174.00 | 74.00 | 166.00 | 3,983.00 | 686.00 | 1,054.00 |
|
Net Margin (QoQ)
|
135.00 | 1,364.00 | -1830.00 | 2.00 | -5.00 | -64.00 | 53.00 | -20.00 | -1053.00 | | | | | | | -516.00 | 312.00 | 223.00 | 304.00 | -34.00 | 3,193.00 | -3404.00 | 253.00 | -192.00 | -641.00 | 387.00 | 445.00 | | | 465.00 | 99.00 | -470.00 | -67.00 | 47.00 | 588.00 | -73.00 | -268.00 | -4029.00 | 3,727.00 | 31.00 | 496.00 | -436.00 | 254.00 | -176.00 | | | 24.00 | -56.00 | -746.00 | 292.00 | 504.00 | -162.00 | 284.00 | -112.00 | 161.00 | 175.00 | -176.00 | -213.00 | 430.00 | 399.00 |
|
Operating Income Growth (1y)
|
| | | 21.76% | -12.23% | 167.61% | -98.60% | -13.98% | -6.15% | -76.50% | 4,549.17% | -3.02% | 20.51% | | 11.65% | -73.95% | | | 36.46% | 331.69% | 268.29% | -1.74% | -4.28% | -17.76% | -98.75% | -24.91% | 5.39% | | 2,412.99% | 45.60% | 0.57% | | -87.39% | -28.71% | 27.26% | 176.69% | 616.06% | -670.65% | -59.45% | -63.64% | -25.04% | 118.04% | 68.02% | 56.01% | | 62.58% | 18.14% | 13.18% | | -65.44% | -16.27% | 10.49% | 675.81% | 157.95% | 31.97% | 36.11% | -15.70% | -4.99% | 36.42% | 26.52% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 0.52% | -0.24% | | -2.34% | -33.46% | -30.62% | 314.27% | 13.90% | 10.66% | 73.63% | 14.54% | 13.40% | -2.57% | | | 11.24% | | 5.09% | 2.41% | 0.48% | -20.40% | -65.88% | -7.97% | 10.49% | 19.27% | 183.08% | -99.35% | -19.64% | | -12.21% | -9.81% | -4.64% | 16.22% | | 18.72% | -6.98% | -13.73% | -45.47% | 28.09% | 18.45% | 24.95% | 18.83% | 13.17% | 9.29% | 19.40% | | -5.38% | 14.66% | 23.92% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9.13% | 2.23% | 26.90% | -0.47% | 4.00% | 0.90% | -56.58% | 120.78% | 8.31% | | 10.53% | 10.44% | 9.10% | -10.72% | | | 12.00% | 43.21% | 0.94% | -44.82% | -12.14% | -12.69% | -26.59% | -4.31% | -1.67% | -0.76% | | 11.67% | 0.60% | | -31.91% | -16.24% | -3.02% | 14.44% | 55.21% | 8.33% | -2.32% | -0.70% | 1.18% | 17.59% | 24.51% | 27.43% |
|
Operating Income (QoQ)
|
30.62% | 6.45% | -27.87% | 21.41% | -5.84% | 224.55% | -99.62% | 7,369.44% | 2.73% | -18.75% | -25.43% | 55.80% | 27.67% | | | -70.21% | 267.87% | -19.77% | 55.23% | -5.77% | 213.84% | -78.60% | 51.22% | -19.04% | -95.21% | 1,181.57% | 112.24% | | | -25.75% | 46.61% | -53.16% | -75.27% | 319.86% | 161.74% | 1.83% | -36.01% | -434.59% | 118.60% | -8.69% | 31.91% | -19.49% | 73.27% | -15.22% | | | 25.91% | -18.78% | -83.84% | 109.16% | 205.03% | 7.18% | 13.45% | -30.46% | 56.06% | 10.55% | -29.74% | -21.62% | 124.08% | 2.52% |
|
Operating Margin Growth (1y)
|
| | | 139.00 | -120.00 | 1,467.00 | -967.00 | -107.00 | -38.00 | -2515.00 | 651.00 | -84.00 | 143.00 | | 39.00 | -806.00 | | | 326.00 | 942.00 | 3,003.00 | 41.00 | 21.00 | -192.00 | -3932.00 | -231.00 | 50.00 | | 1,112.00 | 241.00 | -143.00 | | -1047.00 | -405.00 | 11.00 | 758.00 | 707.00 | -3796.00 | -530.00 | -684.00 | -67.00 | 3,911.00 | 321.00 | 222.00 | | 286.00 | 5.00 | 63.00 | | -632.00 | -119.00 | 141.00 | 978.00 | 523.00 | 223.00 | 229.00 | -197.00 | -63.00 | 285.00 | 239.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -52.00 | -16.00 | | -152.00 | -702.00 | -2287.00 | 889.00 | 281.00 | 278.00 | 3,231.00 | 280.00 | 386.00 | -57.00 | | | 397.00 | | 183.00 | 52.00 | -72.00 | -733.00 | -3867.00 | -394.00 | -81.00 | 217.00 | 772.00 | -3959.00 | -661.00 | | -407.00 | -290.00 | -197.00 | 296.00 | | 402.00 | -204.00 | -398.00 | -720.00 | 3,565.00 | 207.00 | 426.00 | 325.00 | 178.00 | 109.00 | 433.00 | | -171.00 | 390.00 | 608.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 313.00 | 120.00 | 2,183.00 | -37.00 | 195.00 | 47.00 | -3216.00 | 700.00 | 352.00 | | 411.00 | 290.00 | 293.00 | -598.00 | | | 266.00 | 966.00 | -157.00 | -4148.00 | -590.00 | -659.00 | -3227.00 | -279.00 | -290.00 | -244.00 | | 238.00 | -335.00 | | -1059.00 | -635.00 | -311.00 | 500.00 | 965.00 | 293.00 | -99.00 | -29.00 | 61.00 | 4,026.00 | 716.00 | 894.00 |
|
Operating Margin (QoQ)
|
162.00 | 691.00 | -818.00 | 105.00 | -97.00 | 2,278.00 | -3253.00 | 965.00 | -28.00 | -199.00 | -87.00 | 230.00 | 198.00 | | | -647.00 | 693.00 | -77.00 | 357.00 | -31.00 | 2,754.00 | -3038.00 | 336.00 | -245.00 | -985.00 | 663.00 | 617.00 | | | -207.00 | 233.00 | -692.00 | -380.00 | 435.00 | 649.00 | 54.00 | -431.00 | -4068.00 | 3,915.00 | -100.00 | 186.00 | -91.00 | 325.00 | -199.00 | | | 44.00 | -141.00 | -752.00 | 217.00 | 557.00 | 119.00 | 85.00 | -237.00 | 257.00 | 124.00 | -340.00 | -104.00 | 605.00 | 78.00 |
|
Profit After Tax Growth (1y)
|
| | | 60.01% | -1.41% | 141.20% | -162.06% | -17.77% | -9.05% | 47.54% | 214.76% | 4.06% | 35.15% | -6.32% | 19.21% | -102.51% | | 87.98% | 66.18% | 5,452.93% | 125.61% | 4.64% | -4.90% | -20.98% | -74.20% | -33.71% | 1.36% | | -8.18% | 76.48% | -1.60% | | 47.96% | -53.20% | 43.19% | 220.73% | 156.95% | -1,547.33% | -84.04% | -77.44% | 19.38% | 106.79% | 229.39% | 85.34% | | 91.60% | 8.43% | 28.34% | | -105.37% | -6.07% | -29.76% | 241.21% | 2,085.85% | 42.80% | 187.91% | 11.31% | -8.30% | 44.34% | 62.24% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 11.04% | 6.62% | -12.62% | 0.66% | -26.64% | 17.31% | 59.02% | 27.27% | 22.06% | 35.15% | 22.60% | 23.51% | 2.07% | | 9.25% | 17.01% | | -18.85% | 6.97% | -1.75% | -25.95% | -29.50% | -18.19% | 12.61% | 18.12% | 51.70% | -140.75% | -39.19% | | 65.57% | -22.81% | -9.03% | 10.28% | | 23.49% | -17.08% | -18.74% | -41.66% | 80.88% | 49.70% | 18.66% | -0.10% | 26.90% | 13.30% | 37.43% | | -0.74% | 24.64% | 48.59% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.09% | 10.28% | 28.48% | 5.59% | 10.02% | 5.50% | -1.24% | 27.74% | 14.72% | | -10.18% | 16.61% | 13.44% | -11.39% | | 1.49% | 17.68% | 135.02% | 15.23% | -59.40% | -26.34% | -21.73% | 1.46% | -11.66% | -5.57% | -7.18% | | 9.24% | -4.29% | | -39.08% | -15.41% | -5.17% | 3.87% | 25.05% | 14.97% | -5.22% | 1.65% | 5.78% | 16.30% | 47.22% | 50.82% |
|
Profit After Tax (QoQ)
|
54.12% | -198.52% | 180.80% | 30.44% | -5.04% | -58.83% | -221.70% | 272.82% | 5.03% | -33.21% | -5.34% | 56.71% | 36.41% | | 99.41% | -102.88% | 2,251.06% | 52.35% | 76.29% | -7.34% | -9.34% | -29.34% | 60.21% | -23.01% | -70.40% | 81.58% | 144.97% | | | 249.01% | 36.58% | -60.33% | -21.74% | 10.38% | 317.89% | -11.15% | -37.31% | -721.76% | 104.61% | 25.57% | 231.74% | -64.63% | 123.57% | -29.35% | | | 26.52% | -16.37% | -198.46% | 94.84% | 2,312.46% | -37.46% | 97.95% | -27.49% | 59.09% | 26.09% | -23.48% | -40.26% | 150.43% | 41.72% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 0.07% | | | -8.08% | -6.86% | -11.64% | | 12.51% | 35.34% | 31.27% | 21.54% | | -8.28% | -10.51% | -9.05% | -6.98% | -1.40% | -2.71% | -0.66% | -3.30% | -3.97% | -0.99% | | 3.98% | 5.01% | -0.35% | | 37.74% | 39.93% | 47.76% | 5.93% | 10.82% | 9.43% | 10.03% | 11.81% | 10.61% | 6.06% | 2.11% | -3.73% | -8.14% | -7.99% | -11.24% | -12.47% | -9.65% | -9.02% | -5.82% | -3.31% | -2.29% | -3.94% | -2.41% | 0.87% | -3.01% | 1.23% | 3.59% | 3.26% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 8.74% | 7.92% | 8.51% | 3.13% | | 7.54% | 8.47% | 6.97% | 4.56% | 3.17% | | -4.59% | -4.83% | | -2.20% | -0.19% | -1.35% | 10.82% | 11.46% | 12.16% | 13.39% | 13.22% | 16.65% | 17.15% | 17.45% | | 19.08% | 17.54% | 18.41% | 4.47% | 4.04% | 2.21% | -0.09% | -1.96% | -2.81% | -3.89% | -5.14% | -6.60% | -6.75% | -7.01% | -6.56% | -5.14% | -5.04% | -4.00% | -1.62% | 0.23% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.53% | | 2.29% | 2.58% | 2.82% | 0.76% | | | 5.11% | 4.30% | 2.43% | 8.51% | | 5.00% | 4.88% | 5.57% | 7.38% | 8.77% | 9.31% | 10.02% | 11.17% | 10.37% | 10.37% | 9.33% | 10.03% | 9.43% | 7.99% | | 6.98% | 6.33% | 6.78% | -0.71% | -0.12% | -1.37% | -1.73% | -1.68% | -2.75% | -2.90% | -2.90% | -3.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.12% | -5.39% | 10.63% | | | -4.13% | 4.96% | 6.04% | 5.44% | | 2.86% | -2.37% | -3.83% | -5.03% | 0.36% | -0.78% | -1.63% | 0.66% | -0.97% | 1.31% | -4.24% | -0.03% | 2.09% | | | 0.96% | -3.12% | 40.68% | 0.10% | 2.57% | 2.31% | 0.86% | 4.71% | 1.28% | 2.88% | 2.49% | 3.59% | -2.90% | -0.95% | -3.38% | -1.16% | -2.74% | -4.44% | -4.72% | 2.03% | -2.06% | -1.09% | -2.17% | 3.09% | -3.71% | 0.49% | 1.11% | -0.87% | 0.50% | 2.84% | 0.78% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -3.00 | -3.00 | | | 4.00 | 6.00 | | | 4.00 | 3.00 | 6.00 | 17.00 | 16.00 | 14.00 | 11.00 | -14.00 | -14.00 | -14.00 | | | -1.00 | -1.00 | | | -2.00 | -1.00 | 0.00 | 2.00 | -5.00 | -8.00 | -11.00 | -11.00 | 5.00 | 8.00 | 10.00 | 8.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | 1.00 | 4.00 | 4.00 | 6.00 | 4.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | 3.00 | 4.00 | | | 24.00 | 23.00 | 23.00 | | | 5.00 | 3.00 | | | 1.00 | -1.00 | -4.00 | -16.00 | -17.00 | -16.00 | -14.00 | -1.00 | -8.00 | -10.00 | | | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | 4.00 | 5.00 | 7.00 | 9.00 | 2.00 | 2.00 | 3.00 | 5.00 | 4.00 | 5.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.00 | 6.00 | 6.00 | | | | 8.00 | 8.00 | | | 2.00 | 1.00 | 2.00 | 2.00 | -7.00 | -10.00 | -14.00 | -26.00 | -17.00 | -16.00 | -15.00 | -4.00 | -3.00 | -3.00 | | | -4.00 | -4.00 | -4.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 9.00 | 12.00 | 14.00 |
|
Return on Assets (QoQ)
|
| | | | | -4.00 | 0.00 | | | | 0.00 | 0.00 | | | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 12.00 | 0.00 | 0.00 | -1.00 | -13.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -8.00 | -2.00 | -2.00 | 0.00 | 8.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -14.00 | -9.00 | | | -2.00 | -1.00 | -3.00 | | 2.00 | 3.00 | 8.00 | 21.00 | 16.00 | 15.00 | 10.00 | -18.00 | -18.00 | -17.00 | | | 5.00 | 7.00 | | | -10.00 | -12.00 | -3.00 | 4.00 | -4.00 | -7.00 | -12.00 | -15.00 | 5.00 | 8.00 | 12.00 | | 3.00 | 3.00 | 2.00 | | -2.00 | -4.00 | -4.00 | 1.00 | 5.00 | 6.00 | 7.00 | 3.00 | 2.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -7.00 | -14.00 | -8.00 | | | 20.00 | 17.00 | 17.00 | 15.00 | | 1.00 | 0.00 | | | 3.00 | 4.00 | -6.00 | -24.00 | -23.00 | -22.00 | -19.00 | -1.00 | -10.00 | -13.00 | | | -10.00 | -11.00 | -4.00 | | 3.00 | 4.00 | 2.00 | -2.00 | 6.00 | 7.00 | 10.00 | 14.00 | 5.00 | 5.00 | 6.00 | | 5.00 | 4.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.00 | -12.00 | -10.00 | | | | 4.00 | 7.00 | -1.00 | | -4.00 | -5.00 | -1.00 | 1.00 | -11.00 | -15.00 | -21.00 | -34.00 | -23.00 | -21.00 | -20.00 | | -2.00 | -1.00 | | | -9.00 | -12.00 | -5.00 | 3.00 | 6.00 | 6.00 | 5.00 | 2.00 | 12.00 | 15.00 | 18.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 8.00 | -3.00 | | | | 2.00 | 0.00 | 1.00 | | 2.00 | -2.00 | 0.00 | 3.00 | 2.00 | 4.00 | 12.00 | -2.00 | 0.00 | -1.00 | -16.00 | -1.00 | 1.00 | | | | 3.00 | -7.00 | -5.00 | -1.00 | 0.00 | 2.00 | 2.00 | -9.00 | -2.00 | -3.00 | 0.00 | 10.00 | 1.00 | 1.00 | | | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -8.00 | -8.00 | | | 10.00 | 14.00 | | | 8.00 | 8.00 | 14.00 | 36.00 | 32.00 | 28.00 | 21.00 | -30.00 | -29.00 | -28.00 | | | 2.00 | 2.00 | | | -2.00 | -1.00 | 4.00 | 8.00 | -25.00 | -37.00 | -47.00 | -52.00 | 25.00 | 37.00 | 43.00 | 36.00 | -2.00 | -3.00 | -3.00 | -1.00 | -6.00 | -7.00 | -10.00 | 2.00 | 9.00 | 11.00 | 15.00 | 7.00 | 3.00 | 3.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -6.00 | 8.00 | 10.00 | | | 52.00 | 50.00 | 51.00 | | | 11.00 | 8.00 | | | 5.00 | 2.00 | -4.00 | -28.00 | -28.00 | -28.00 | -20.00 | 11.00 | -25.00 | -36.00 | | | -2.00 | -1.00 | 0.00 | -7.00 | -3.00 | -3.00 | -6.00 | -16.00 | 16.00 | 26.00 | 30.00 | 38.00 | 1.00 | 0.00 | 2.00 | 8.00 | 6.00 | 6.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.00 | 13.00 | 13.00 | | | | 23.00 | 24.00 | | | 12.00 | 9.00 | 14.00 | 17.00 | -21.00 | -36.00 | -47.00 | -71.00 | -29.00 | -27.00 | -24.00 | -4.00 | -2.00 | -2.00 | | | -11.00 | -11.00 | -13.00 | -5.00 | 0.00 | 0.00 | -2.00 | -7.00 | 29.00 | 40.00 | 47.00 |
|
Return on Equity (QoQ)
|
| | | | | -11.00 | 0.00 | | | | 0.00 | -1.00 | | | 4.00 | 0.00 | 2.00 | 2.00 | 4.00 | 6.00 | 24.00 | -2.00 | 0.00 | -2.00 | -27.00 | 0.00 | 1.00 | | | | 0.00 | 0.00 | 0.00 | -3.00 | 1.00 | 5.00 | 5.00 | -36.00 | -11.00 | -5.00 | 1.00 | 40.00 | 2.00 | 1.00 | -6.00 | 1.00 | 1.00 | 2.00 | -4.00 | -4.00 | 0.00 | -1.00 | 8.00 | 3.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -12.00 | | | | -1.00 | -7.00 | | | 3.00 | 12.00 | | 24.00 | 19.00 | 13.00 | | -26.00 | -24.00 | | | 1.00 | 1.00 | | | 5.00 | 5.00 | 16.00 | 5.00 | -5.00 | -23.00 | -37.00 | -22.00 | -5.00 | 13.00 | 23.00 | | -3.00 | -1.00 | -2.00 | | -4.00 | -5.00 | -6.00 | 3.00 | 7.00 | 8.00 | 9.00 | 4.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -19.00 | | -11.00 | | | | 24.00 | 22.00 | 19.00 | | | -1.00 | | | -1.00 | -4.00 | -16.00 | | -20.00 | -18.00 | -13.00 | 2.00 | 1.00 | -17.00 | | | -5.00 | -6.00 | 2.00 | | -12.00 | -12.00 | -16.00 | -11.00 | -11.00 | 6.00 | 15.00 | 15.00 | 0.00 | 1.00 | 2.00 | | 5.00 | 5.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | | -13.00 | | | | -1.00 | -2.00 | -10.00 | | | 4.00 | 13.00 | 5.00 | -2.00 | -22.00 | -36.00 | | -30.00 | -29.00 | -27.00 | | -6.00 | -6.00 | | | -12.00 | -13.00 | -5.00 | -2.00 | -10.00 | -10.00 | -12.00 | -3.00 | -2.00 | 16.00 | 27.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 4.00 | 2.00 | 1.00 | | | -5.00 | -1.00 | 6.00 | 3.00 | 4.00 | | | -1.00 | -2.00 | -23.00 | 0.00 | 1.00 | | | | 1.00 | -8.00 | 3.00 | 9.00 | 1.00 | 4.00 | -9.00 | -1.00 | -17.00 | -10.00 | 6.00 | 17.00 | 0.00 | 0.00 | | | 1.00 | 0.00 | -3.00 | -2.00 | 0.00 | 0.00 | 6.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -5.00 | -19.00 | 0.00 | 0.00 | -11.00 | -2.00 | -3.00 | -3.00 | | 4.00 | 8.00 | | | 4.00 | 3.00 | 8.00 | 37.00 | 1.00 | 0.00 | -1.00 | -40.00 | -2.00 | 0.00 | -2.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | -4.00 | 1.00 | 5.00 | 3.00 | -38.00 | -6.00 | -5.00 | 2.00 | 38.00 | 3.00 | 1.00 | -3.00 | 2.00 | 0.00 | 1.00 | -7.00 | -5.00 | 0.00 | -1.00 | 9.00 | 5.00 | 2.00 | 5.00 | 0.00 | -1.00 | 2.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | | 1.00 | 5.00 | 0.00 | 3.00 | 5.00 | 8.00 | 19.00 | 43.00 | 9.00 | 11.00 | | | 3.00 | 3.00 | 4.00 | -1.00 | 1.00 | -1.00 | -5.00 | -38.00 | -3.00 | 0.00 | 1.00 | 5.00 | -39.00 | -7.00 | -2.00 | 5.00 | -4.00 | -2.00 | 1.00 | 2.00 | 2.00 | -3.00 | -3.00 | -8.00 | 35.00 | 3.00 | 1.00 | -1.00 | 2.00 | 1.00 | 5.00 | 3.00 | 0.00 | 4.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.00 | 3.00 | 21.00 | 6.00 | 8.00 | 6.00 | 0.00 | 4.00 | 8.00 | 15.00 | 4.00 | 9.00 | 10.00 | | | 1.00 | 3.00 | 8.00 | 2.00 | -41.00 | -6.00 | -6.00 | -33.00 | -3.00 | -3.00 | -3.00 | 4.00 | 1.00 | -3.00 | 0.00 | -5.00 | -7.00 | -2.00 | 1.00 | 4.00 | 3.00 | -2.00 | 1.00 | 2.00 | 40.00 | 7.00 | 11.00 |
|
Return on Sales (QoQ)
|
1.00 | 14.00 | -18.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -11.00 | 8.00 | 0.00 | 0.00 | | | 4.00 | -5.00 | 3.00 | 2.00 | 3.00 | 0.00 | 32.00 | -34.00 | 3.00 | -2.00 | -6.00 | 4.00 | 4.00 | -4.00 | -3.00 | 5.00 | 1.00 | -5.00 | -1.00 | 0.00 | 6.00 | -1.00 | -3.00 | -40.00 | 37.00 | 0.00 | 5.00 | -4.00 | 3.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -7.00 | 3.00 | 5.00 | -2.00 | 3.00 | -1.00 | 2.00 | 2.00 | -2.00 | -2.00 | 4.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 6.17% | -1.58% | 47.44% | -4.22% | -4.58% | -2.36% | 2.09% | 0.17% | 6.07% | 4.77% | | 7.04% | -0.89% | | | 1.16% | 0.99% | -9.36% | -6.06% | -5.85% | -2.49% | -2.89% | -0.65% | 1.41% | | 11.15% | 8.80% | 12.68% | | 26.61% | 23.75% | 26.05% | 9.43% | 0.72% | -3.20% | -27.41% | -20.01% | -18.42% | -12.11% | 13.60% | 12.23% | | 13.72% | 17.58% | 4.81% | | 2.70% | -4.91% | -5.11% | -25.63% | -2.05% | 5.17% | 10.70% | 3.04% | 2.65% | 8.33% | 5.88% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.43% | 0.23% | | 2.71% | 0.46% | 3.63% | 4.10% | 4.72% | 1.60% | -0.40% | 1.89% | 0.64% | -0.81% | | | -1.15% | | -0.73% | 0.51% | 2.47% | 7.72% | 10.97% | 10.18% | 12.93% | 11.94% | 12.33% | 9.23% | 1.02% | | 1.33% | 1.73% | 1.29% | -0.59% | | -1.10% | -1.03% | -2.01% | 8.80% | 0.87% | 8.29% | 3.73% | 5.49% | 4.59% | 5.55% | 3.26% | | 1.08% | 2.71% | 3.61% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3.08% | 0.15% | 8.27% | 0.30% | 0.63% | -0.03% | -0.41% | 1.03% | 1.86% | | 1.30% | 2.72% | 3.10% | 4.58% | | | 6.53% | 6.67% | 4.52% | 4.00% | -0.32% | 1.81% | 2.35% | 2.62% | 3.50% | 4.72% | | 5.43% | 6.61% | | 10.43% | 4.22% | 3.05% | -0.46% | -0.72% | -0.54% | -0.62% | -0.24% | -0.26% | 0.63% | 7.67% | 5.52% |
|
Revenue (QoQ)
|
11.54% | -34.39% | 32.25% | 9.71% | 3.39% | -1.71% | -14.10% | 9.30% | 5.80% | 2.77% | -15.72% | 15.74% | 4.50% | | | -3.24% | 7.89% | -12.93% | 11.28% | -3.40% | -3.16% | -9.76% | 11.53% | 0.06% | -3.56% | -7.68% | 13.84% | | | -9.63% | 17.90% | 12.23% | 5.89% | -11.68% | 20.09% | -2.56% | -2.55% | -15.12% | -9.95% | 7.37% | -0.61% | -8.55% | 16.40% | 6.08% | | | 20.35% | -5.44% | 33.38% | -32.34% | 11.42% | -5.64% | 4.54% | -10.88% | 19.64% | -0.68% | -2.69% | -11.22% | 26.26% | -2.93% |
|
Share-based Compensation Growth (1y)
|
| | | | | | -82.10% | | | -98.79% | -57.38% | | | 288.09% | | | | 108.00% | 783.21% | 480.32% | | -71.87% | | | | -11.37% | | | 154.76% | 156.32% | 290.65% | 34.12% | 92.02% | -1.43% | -26.94% | -53.38% | -58.66% | -204.08% | -64.47% | -51.87% | -58.40% | 131.51% | 116.20% | 109.75% | | 136.15% | | | | 37.67% | | | -33.04% | 30.33% | 23.34% | 19.01% | 27.84% | 5.87% | 5.96% | 37.85% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -33.35% | | | -50.34% | 50.96% | 74.97% | 21.11% | | 31.44% | | | | -19.66% | 10.45% | 103.59% | 39.99% | -13.86% | -15.85% | 24.94% | | 30.83% | | | 34.53% | -66.67% | 0.47% | -32.98% | -30.88% | -31.37% | -17.51% | -22.21% | | -8.16% | | | 25.83% | 44.62% | 43.62% | 40.29% | 47.47% | 61.82% | 19.11% | 16.14% | | 23.85% | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.65% | | -29.57% | | | -21.19% | -3.02% | -3.96% | 20.90% | 94.28% | 38.84% | | | | 5.55% | 30.91% | 39.46% | 16.84% | -21.57% | -31.15% | -15.23% | | -5.98% | | | | 14.37% | | | 9.60% | 1.00% | -5.12% | -9.13% | -11.22% | 6.80% | 5.36% | 9.61% | 11.27% | 27.83% | 31.09% | 35.28% |
|
Share-based Compensation (QoQ)
|
| | | | | | -84.22% | -33.54% | 19.10% | -90.28% | 454.00% | | | | -75.63% | -39.89% | 220.32% | 343.21% | 3.49% | -60.50% | | | | | | 122.06% | -36.68% | 276.49% | 4.14% | 3.25% | -3.50% | 29.26% | 49.09% | -47.00% | -28.47% | -17.52% | 32.19% | -233.45% | 124.42% | 11.73% | 14.25% | 1.09% | 67.53% | 8.40% | | | | | | -31.37% | -29.39% | 4.15% | 32.68% | 33.57% | -33.18% | 0.50% | 42.53% | 10.62% | -33.12% | 30.74% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 3.36% | | | -2.21% | 1.46% | 5.37% | | 14.54% | 16.10% | 18.46% | 5.43% | | -14.88% | -11.75% | -4.02% | 0.47% | 21.82% | 14.32% | 15.44% | -2.94% | -7.88% | -8.09% | | -24.53% | -21.42% | -20.98% | | -0.37% | 34.42% | 34.25% | 1.25% | 5.84% | -31.75% | -26.67% | -19.69% | -13.33% | 31.91% | 29.97% | 17.34% | 46.58% | 16.54% | 3.51% | -4.56% | -0.51% | 0.04% | 10.80% | 20.58% | 17.82% | 16.76% | 17.21% | 29.41% | 14.84% | 19.72% | 27.45% | 23.80% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.23% | 5.70% | 0.66% | 1.36% | | 5.04% | 0.33% | 6.38% | 6.12% | 5.32% | | -1.52% | -2.49% | | -9.72% | -4.11% | -6.01% | 2.58% | -9.97% | -0.91% | -0.84% | -1.81% | -7.33% | -10.33% | -8.03% | | -2.96% | 6.57% | 8.56% | -1.55% | 10.37% | 1.62% | -0.45% | -3.47% | 8.12% | 15.43% | 14.24% | 10.53% | 19.77% | 10.83% | 10.37% | 14.20% | 10.41% | 11.83% | 18.29% | 24.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.16% | | 4.46% | 5.52% | -0.11% | 3.17% | | | -5.85% | -2.71% | -2.79% | 1.78% | | 0.18% | -0.33% | 0.96% | -4.94% | -4.15% | -3.95% | -2.57% | -7.71% | -2.61% | -1.46% | -2.26% | 0.22% | 2.08% | 0.91% | | 5.91% | 7.13% | 7.97% | 1.89% | 9.52% | 4.15% | 5.08% | 7.01% | 11.33% | 16.54% | 17.37% | 16.69% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.62% | 25.26% | -21.62% | | | 29.96% | -18.60% | 1.23% | 6.95% | | 3.29% | -4.82% | 8.19% | -19.97% | 7.09% | 3.52% | 13.25% | -2.96% | 0.50% | 4.53% | -4.78% | -7.91% | 0.27% | | | -4.11% | 0.83% | 34.58% | -23.43% | 29.37% | 0.70% | 1.50% | -19.96% | -16.57% | 8.19% | 11.16% | -13.62% | 26.98% | 6.60% | 0.35% | 7.90% | 0.96% | -5.32% | -7.47% | 12.48% | 1.52% | 4.87% | 0.69% | 9.90% | 0.61% | 5.28% | 11.17% | -2.48% | 4.89% | 12.08% | 7.99% |
|
Tax Rate Growth (1y)
|
| | | -474.00 | 69.00 | | -2478.00 | 113.00 | -284.00 | | -389.00 | -330.00 | -329.00 | | 36.00 | 12,309.00 | | | 46.00 | -12196.00 | | -10.00 | 3.00 | 59.00 | | 76.00 | 86.00 | | -1205.00 | -714.00 | -585.00 | | 23,372.00 | -824.00 | -934.00 | 1,464.00 | -29529.00 | -1925.00 | 1,785.00 | -584.00 | -23015.00 | 2,400.00 | -816.00 | 1,067.00 | | 1,237.00 | 793.00 | -193.00 | | -7272.00 | -997.00 | 844.00 | 23,615.00 | 6,325.00 | 238.00 | -1756.00 | -705.00 | -136.00 | -125.00 | -1632.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -691.00 | -544.00 | | -181.00 | 11,696.00 | | 2,274.00 | -248.00 | -216.00 | | 2,653.00 | 85.00 | 172.00 | | | 135.00 | | 7,045.00 | -648.00 | -496.00 | -1858.00 | | -1462.00 | -1433.00 | -452.00 | -7362.00 | -3464.00 | 265.00 | | -29171.00 | -350.00 | 35.00 | 1,948.00 | | 1,711.00 | 1,762.00 | 291.00 | -23184.00 | -3635.00 | -1020.00 | 1,719.00 | 23,445.00 | 290.00 | 33.00 | -1105.00 | | -1083.00 | -885.00 | -2544.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | -609.00 | -431.00 | | -213.00 | -132.00 | -441.00 | | 2,341.00 | -159.00 | | 4,538.00 | 2,015.00 | -414.00 | -1745.00 | | | -1384.00 | -12589.00 | 889.00 | -3397.00 | 354.00 | -977.00 | | -988.00 | -464.00 | 31.00 | | 173.00 | 243.00 | | -29341.00 | -6385.00 | -170.00 | 2,600.00 | -29098.00 | 764.00 | 1,002.00 | -621.00 | -275.00 | 2,553.00 | -907.00 | -1669.00 |
|
Tax Rate (QoQ)
|
-233.00 | -7545.00 | 7,432.00 | -128.00 | 309.00 | | | 2,463.00 | -88.00 | 584.00 | -3349.00 | 2,521.00 | -86.00 | | | 12,187.00 | -13903.00 | 1,821.00 | -59.00 | -55.00 | | | -47.00 | 1.00 | 6,485.00 | -6363.00 | -37.00 | | | -5872.00 | 93.00 | -1417.00 | 30,569.00 | -30068.00 | -18.00 | 981.00 | -424.00 | -2465.00 | 3,692.00 | -1387.00 | -22855.00 | 22,950.00 | 477.00 | 496.00 | | | 33.00 | -490.00 | -23899.00 | 17,084.00 | 6,308.00 | 1,352.00 | -1129.00 | -206.00 | 220.00 | -642.00 | -78.00 | 363.00 | 232.00 | -2149.00 |
|
Total Debt Growth (1y)
|
| | | | | 0.03% | | | 0.03% | 0.03% | 0.02% | | 0.02% | -12.58% | -12.58% | -12.59% | | 4.65% | 4.69% | -6.04% | -18.91% | -10.19% | -13.43% | -6.42% | 26.61% | -4.12% | 2.72% | | -14.95% | 9.35% | 5.69% | | 169.03% | 163.24% | 176.03% | -3.47% | -3.62% | -2.29% | -7.74% | -7.39% | -3.29% | -10.31% | -10.26% | -9.50% | -10.15% | -7.26% | -2.02% | -0.66% | 0.42% | -3.95% | -12.80% | -14.79% | -19.80% | -21.82% | -18.51% | -23.95% | -27.43% | -22.69% | -21.44% | -8.92% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -4.37% | -4.37% | -2.38% | -2.92% | | -6.35% | -8.97% | -6.34% | -7.47% | -8.40% | | -3.41% | -2.35% | | -4.42% | -1.98% | -2.05% | 40.78% | 42.55% | 40.27% | 44.17% | 42.25% | 30.16% | 41.15% | 39.10% | | 35.86% | 32.13% | 31.72% | -6.82% | -5.74% | -6.68% | -6.73% | -5.92% | -4.44% | -7.21% | -8.47% | -8.50% | -10.22% | -11.36% | -11.37% | -13.66% | -16.39% | -16.58% | -17.66% | -16.12% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.47% | | -4.54% | -5.12% | -0.91% | -4.65% | | | -4.08% | -2.94% | -2.97% | 18.04% | | 21.00% | 22.12% | 20.41% | 17.75% | 19.35% | 19.07% | 20.06% | 21.98% | 19.32% | 19.93% | 19.26% | 13.89% | 18.53% | 18.80% | | 17.74% | 15.49% | 14.32% | -7.29% | -7.57% | -9.41% | -10.43% | -11.61% | -12.67% | -13.55% | -13.26% | -11.90% |
|
Total Debt (QoQ)
|
| | | | 0.01% | 0.01% | 0.01% | | | 0.01% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 6.40% | -1.65% | 0.04% | -10.25% | -8.18% | 8.94% | -3.56% | -2.99% | 24.23% | -17.50% | 3.31% | | | 6.07% | -0.14% | 166.45% | -4.67% | 3.79% | 4.71% | -6.82% | -4.81% | 5.21% | -1.13% | -6.47% | -0.60% | -2.43% | -1.06% | -5.68% | -1.32% | 0.71% | 4.53% | -4.38% | -0.25% | -3.67% | -5.10% | -6.56% | -6.12% | -6.09% | -1.08% | -12.80% | -10.41% | 0.04% | 0.52% | 1.10% |