|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.92M | 102.37M | 92.81M | | 76.09M | 91.65M | 79.45M | 97.56M | 101.27M | 92.94M | 119.63M | 110.50M | 89.77M | 94.19M | 115.60M | 99.23M | 97.76M | 121.70M | 187.35M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.92M | 102.37M | 92.81M | | 76.09M | 91.65M | 79.45M | 97.56M | 101.27M | 92.94M | 119.63M | 110.50M | 89.77M | 94.19M | 115.60M | 99.23M | 97.76M | 121.70M | 187.35M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.61M | 146.94M | 153.24M | 171.68M | 144.99M | 174.02M | 170.44M | 182.81M | 147.76M | 166.30M | 143.88M | 163.39M | 147.19M | 179.60M | 173.86M | 171.13M | 162.75M | 194.25M | 187.12M | 174.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.61M | 146.94M | 153.24M | 171.68M | 144.99M | 174.02M | 170.44M | 182.81M | 155.26M | 166.30M | 143.88M | 163.39M | 147.19M | 179.60M | 173.86M | 171.13M | 162.75M | 194.25M | 187.12M | 174.46M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.07M | 258.21M | 256.65M | 265.09M | 319.37M | 318.08M | 319.07M | 306.33M | 312.75M | 288.18M | 289.32M | 279.08M | 296.25M | 281.07M | 283.10M | 260.58M | 281.74M | 288.17M | 286.81M | 275.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.83M | 39.13M | 33.01M | 38.32M | 43.33M | 42.94M | 34.13M | 30.34M | 46.56M | 34.08M | 33.00M | 30.89M | 32.85M | 36.95M | 35.60M | 33.35M | 37.19M | 38.97M | 33.80M | 34.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.43M | 546.66M | 535.71M | 572.34M | 583.78M | 626.69M | 603.09M | 617.04M | 611.77M | 581.50M | 585.84M | 583.86M | 566.06M | 591.82M | 608.16M | 564.30M | 579.44M | 643.09M | 695.09M | 554.84M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.60M | | | | 24.10M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.63M | 345.32M | 333.66M | 329.80M | 320.78M | 306.52M | 292.06M | 297.98M | 291.84M | 288.67M | 282.40M | 291.14M | 280.33M | 281.72M | 284.85M | 282.37M | 283.78M | 291.84M | 294.12M | 309.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.96M | 157.93M | 151.86M | 147.03M | 139.81M | 126.04M | 112.16M | 102.42M | 103.67M | 104.30M | 101.22M | 105.45M | 103.20M | 102.50M | 106.58M | 99.89M | 103.54M | 111.64M | 111.50M | 112.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.78M | | | | 56.26M | | | | 48.27M | | | | 50.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.16M | 240.33M | 230.93M | 223.20M | 212.44M | 193.22M | 174.15M | 162.19M | 162.89M | 162.56M | 156.49M | 161.70M | 156.95M | 154.60M | 159.43M | 148.16M | 152.28M | 162.77M | 162.10M | 163.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.01M | 14.84M | 14.66M | 23.99M | 23.10M | 23.56M | 22.79M | 17.77M | 17.39M | 17.02M | 16.26M | 21.72M | 21.43M | 21.58M | 21.60M | 24.62M | 25.03M | 25.41M | 25.32M | 25.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.49M | 80.74M | 80.28M | 90.16M | 84.37M | 78.67M | 71.09M | 89.88M | 89.09M | 90.22M | 85.05M | 84.15M | 84.95M | 85.70M | 87.51M | 74.55M | 73.42M | 74.49M | 76.30M | 75.76M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 777.90M | 775.55M | 753.53M | 757.72M | 726.01M | 686.76M | 637.54M | 649.47M | 641.43M | 638.46M | 615.80M | 646.24M | 627.43M | 624.30M | 635.10M | 606.52M | 612.36M | 635.14M | 635.43M | 651.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.33M | 1,322.21M | 1,289.24M | 1,330.06M | 1,309.79M | 1,313.45M | 1,240.63M | 1,266.50M | 1,253.20M | 1,219.95M | 1,201.64M | 1,230.10M | 1,193.49M | 1,216.12M | 1,243.26M | 1,170.82M | 1,191.80M | 1,278.22M | 1,330.52M | 1,206.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.03M | 82.39M | 72.52M | 85.92M | 86.97M | 92.58M | 83.62M | 78.26M | 85.64M | 69.83M | 75.60M | 62.91M | 74.50M | 78.52M | 78.28M | 68.94M | 82.96M | 86.62M | 77.78M | 64.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.03M | 82.39M | 72.52M | 85.92M | 86.97M | 92.58M | 83.62M | 78.26M | 85.64M | 69.83M | 75.60M | 62.91M | 74.50M | 78.52M | 78.28M | 68.94M | 82.96M | 86.62M | 77.78M | 64.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.59M | 118.90M | 132.21M | 146.30M | 130.05M | 127.98M | 127.48M | 120.14M | 114.03M | 102.59M | 115.27M | 130.89M | 112.13M | 114.96M | 136.63M | 135.00M | 114.01M | 122.85M | 148.37M | 147.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.18M | 15.19M | 15.07M | 15.00M | 14.94M | 14.65M | 14.40M | 10.21M | 10.22M | 10.22M | 8.49M | 8.57M | 8.52M | 8.53M | 8.59M | 0.48M | 0.49M | 0.51M | 0.51M | 8.78M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29M | 13.12M | 15.04M | 14.59M | 13.91M | 14.15M | 12.40M | 11.86M | 11.60M | 11.67M | 10.83M | 12.35M | 12.57M | 12.69M | 12.89M | 12.30M | 12.72M | 13.57M | 13.56M | 15.75M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.08M | 229.60M | 234.84M | 261.81M | 245.87M | 249.36M | 237.90M | 220.47M | 221.48M | 194.32M | 210.19M | 214.72M | 207.73M | 214.70M | 236.39M | 216.72M | 210.17M | 223.55M | 240.21M | 237.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.39M | 541.39M | 509.91M | 503.06M | 506.80M | 530.72M | 507.09M | 510.00M | 490.90M | 465.35M | 435.90M | 408.64M | 383.26M | 379.03M | 329.35M | 302.27M | 302.39M | 303.94M | 307.28M | 172.80M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.46M | 32.25M | 30.49M | 36.72M | 35.59M | 32.56M | 29.74M | 38.66M | 39.21M | 36.20M | 37.05M | 85.00M | 32.10M | 31.64M | 32.95M | 31.82M | 32.56M | 36.59M | 25.87M | 69.45M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.46M | 96.15M | 95.78M | 92.49M | 87.36M | 86.97M | 79.42M | 72.31M | 82.93M | 71.16M | 67.55M | 78.27M | 74.29M | 84.22M | 85.75M | 80.39M | 69.16M | 85.11M | 68.69M | 67.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.40M | 100.35M | 96.48M | 87.16M | 81.20M | 80.62M | 77.45M | 63.53M | 63.25M | 68.02M | 63.38M | 68.69M | 67.57M | 68.05M | 70.16M | 62.76M | 64.45M | 67.58M | 67.52M | 65.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 880.11M | 886.28M | 855.98M | 879.50M | 861.71M | 885.45M | 841.76M | 841.44M | 822.92M | 767.02M | 750.69M | 735.46M | 697.37M | 696.90M | 671.54M | 618.91M | 614.28M | 635.62M | 642.05M | 500.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 980.51M | 986.63M | 952.47M | 966.66M | 942.90M | 966.07M | 919.21M | 904.97M | 886.18M | 835.05M | 814.08M | 804.15M | 764.94M | 764.95M | 741.70M | 681.67M | 678.73M | 703.20M | 709.57M | 565.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.57M | 556.58M | 524.98M | 518.06M | 521.74M | 545.37M | 521.49M | 520.21M | 501.12M | 475.57M | 444.39M | 417.21M | 391.78M | 387.55M | 337.94M | 302.76M | 302.88M | 304.45M | 307.79M | 181.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.44M | 229.83M | 240.20M | 363.40M | 274.13M | 5.91M | 245.01M | 361.54M | 367.03M | 384.91M | 387.56M | 425.95M | 428.55M | 451.17M | 501.56M | 489.15M | 513.07M | 575.02M | 620.95M | 640.67M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 229.83M | 240.20M | 363.40M | 254.87M | 251.45M | 245.01M | 361.54M | 367.03M | 384.91M | 387.56M | 425.95M | 428.55M | 451.17M | 501.56M | 489.15M | 513.07M | 575.02M | 620.95M | 640.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.33M | 1,322.21M | 1,289.24M | 1,330.06M | 1,309.79M | 1,313.45M | 1,240.63M | 1,266.50M | 1,253.20M | 1,219.95M | 1,201.64M | 1,230.10M | 1,193.49M | 1,216.12M | 1,243.26M | 1,170.82M | 1,191.80M | 1,278.22M | 1,330.52M | 1,206.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.91M | 229.83M | 240.20M | 261.43M | 274.13M | 290.36M | 303.84M | 278.64M | 277.35M | 292.56M | 301.86M | 320.83M | 334.42M | 356.40M | 384.26M | 405.44M | 417.80M | 449.78M | 494.75M | 517.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.69M | 0.72M | 0.68M | 0.90M | 1.03M | 1.01M | 1.01M | 1.14M | 1.12M | 1.11M | 1.11M | 0.83M | 0.83M | 1.17M | 0.82M | 0.79M | 0.84M | 1.08M | 1.07M |