|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.86M | 195.09M | 190.61M | 177.92M | 157.26M | 139.16M | 153.89M | 166.63M | 168.67M | 154.35M | 149.67M | 125.11M | 123.47M | 150.58M | 134.13M | 163.14M | 128.30M | 154.25M | 160.83M | 177.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 6.56M | 8.55M | 12.82M | 10.21M | 10.72M | 11.48M | 4.81M | 0.90M | 0.72M | 1.31M | 5.88M | 5.87M | 4.52M | 2.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.86M | 195.09M | 190.91M | 177.92M | 157.26M | 139.16M | 160.46M | 175.18M | 181.50M | 164.57M | 160.39M | 136.59M | 128.28M | 151.48M | 134.85M | 164.45M | 134.18M | 160.12M | 165.35M | 179.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.22M | 182.32M | 182.99M | 207.35M | 207.36M | 248.57M | 247.13M | 256.71M | 258.16M | 263.76M | 253.58M | 265.15M | 264.76M | 270.91M | 258.11M | 284.24M | 294.72M | 291.29M | 281.08M | 307.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 5.99M | 5.18M | 6.69M | 4.42M | 6.50M | 8.62M | 10.06M | 1.11M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.22M | 182.32M | 182.99M | 207.35M | 207.36M | 248.57M | 252.62M | 262.70M | 263.33M | 270.45M | 258.00M | 271.65M | 273.38M | 280.98M | 259.22M | 284.24M | 294.72M | 291.29M | 281.08M | 307.07M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.21M | 89.02M | 96.43M | 111.62M | 122.37M | 154.27M | 136.22M | 137.83M | 129.97M | 122.92M | 126.01M | 134.46M | 129.75M | 141.55M | 137.51M | 143.28M | 130.03M | 136.01M | 128.31M | 124.56M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 12.46M | 9.49M | 10.99M | 8.99M | 17.16M | 17.70M | 17.09M | 15.67M | 16.75M | 15.70M | 18.61M | 17.89M | 20.12M | 19.06M | 21.45M | 40.47M | 35.04M | 35.43M | 33.33M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.67M | 52.82M | 53.56M | 53.56M | 56.42M | 62.47M | 64.34M | 63.54M | 62.30M | 66.19M | 64.17M | 66.51M | 66.73M | 72.08M | 70.79M | 71.26M | 77.89M | 82.20M | 88.96M | 99.08M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.25M | 154.30M | 159.48M | 176.17M | 187.78M | 233.90M | 218.25M | 218.46M | 207.94M | 205.86M | 205.89M | 219.58M | 214.37M | 233.75M | 227.36M | 235.99M | 248.38M | 253.25M | 252.70M | 256.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 42.00M | 3.41M | 41.03M | 40.32M | 10.22M | 6.24M | 69.69M | 74.78M | 76.65M | 78.42M | 90.59M | 87.09M | 10.13M | 6.30M | 80.67M | 87.42M | 11.74M | 82.33M | 84.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.00M | 573.70M | 565.85M | 602.47M | 592.73M | 705.97M | 683.87M | 711.50M | 709.55M | 700.63M | 687.56M | 700.43M | 689.69M | 736.95M | 684.01M | 764.04M | 758.82M | 785.89M | 776.95M | 826.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.44M | 155.79M | 155.27M | 152.29M | 149.91M | 228.06M | 244.48M | 242.14M | 239.92M | 236.66M | 245.23M | 241.80M | 246.30M | 253.53M | 252.97M | 253.17M | 262.42M | 256.95M | 270.61M | 260.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.71M | 66.77M | 37.33M | 64.98M | 62.94M | 125.27M | 46.70M | 120.95M | 100.89M | 100.63M | 104.07M | 102.19M | 101.82M | 104.84M | 99.60M | 102.43M | 108.89M | 108.73M | 108.92M | 107.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.01M | 39.14M | 8.82M | 34.98M | 31.97M | 68.64M | 9.02M | 72.05M | 69.10M | 66.43M | 8.29M | 63.16M | 62.08M | 61.07M | 57.25M | 56.29M | 56.08M | 54.29M | 52.80M | 51.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.72M | 105.91M | 46.15M | 99.96M | 94.90M | 193.91M | 55.72M | 193.01M | 169.98M | 167.06M | 112.36M | 165.36M | 163.90M | 165.91M | 156.85M | 158.72M | 164.97M | 163.02M | 161.71M | 159.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.56M | 67.31M | 69.63M | 69.42M | 67.11M | 66.32M | 69.84M | 73.00M | 74.54M | 73.18M | 81.93M | 81.39M | 80.26M | 81.92M | 75.04M | 75.87M | 78.34M | 78.30M | 93.55M | 93.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.96M | 16.55M | 16.62M | 15.53M | 16.47M | 16.86M | 17.46M | 18.07M | 20.14M | 20.63M | 21.73M | 29.09M | 29.76M | 30.50M | 34.72M | 34.90M | 37.35M | 38.51M | 37.08M | 37.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.87M | 370.27M | 369.50M | 364.64M | 354.32M | 535.36M | 555.43M | 557.25M | 534.50M | 524.97M | 546.81M | 552.28M | 550.87M | 561.23M | 563.54M | 580.20M | 602.59M | 595.44M | 619.48M | 604.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 933.87M | 943.98M | 935.34M | 967.11M | 947.05M | 1,241.33M | 1,239.30M | 1,268.75M | 1,244.05M | 1,225.60M | 1,234.37M | 1,252.71M | 1,240.55M | 1,298.18M | 1,247.56M | 1,344.25M | 1,361.40M | 1,381.34M | 1,396.43M | 1,430.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.10M | 124.00M | 122.73M | 156.24M | 147.14M | 208.34M | 182.22M | 207.89M | 207.66M | 213.85M | 215.83M | 226.19M | 222.04M | 254.56M | 226.81M | 243.22M | 254.13M | 263.60M | 260.49M | 277.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.10M | 124.00M | 122.73M | 156.24M | 147.14M | 208.34M | 182.22M | 207.89M | 207.66M | 213.85M | 215.83M | 226.19M | 222.04M | 254.56M | 226.81M | 243.22M | 254.13M | 263.60M | 260.49M | 277.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.26M | 28.03M | 28.82M | 26.63M | 1.14M | 34.63M | 32.03M | 26.15M | 36.07M | 1.94M | 22.92M | 23.53M | 37.90M | 42.52M | 20.50M | 5.50M | 23.98M | 49.68M | 49.92M | 24.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.50M | 82.91M | 82.19M | 79.04M | 84.21M | 100.90M | 93.81M | 88.90M | 91.28M | 90.20M | 100.81M | 98.94M | 96.72M | 103.65M | 105.82M | 100.33M | 112.73M | 126.44M | 134.10M | 132.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.50M | 2.50M | 2.50M | 1.61M | 3.54M | 2.44M | 2.00M | 0.68M | 0.62M | 0.62M | 0.32M | 0.27M | 0.21M | 0.14M | 0.28M | 0.15M | 0.76M | 0.78M | 0.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 5.95M | 5.67M | 5.92M | 5.38M | 7.45M | 7.14M | 8.09M | 8.01M | 7.63M | 7.70M | 7.64M | 7.09M | 7.04M | 7.52M | 9.54M | 9.91M | 10.18M | 9.65M | 9.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.48M | 15.45M | 17.07M | 19.53M | 14.84M | 16.27M | 14.46M | 16.41M | 14.83M | 11.38M | 19.33M | 23.05M | 20.44M | 22.47M | 26.39M | 29.78M | 28.56M | 25.49M | 31.17M | 30.09M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.14M | 215.35M | 213.09M | 243.70M | 239.22M | 320.22M | 285.62M | 306.87M | 307.62M | 312.30M | 324.95M | 333.10M | 326.12M | 365.45M | 340.29M | 353.23M | 376.93M | 400.32M | 404.31M | 418.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.79M | 37.50M | 36.25M | 36.25M | 35.00M | 232.00M | 232.65M | 232.56M | 217.44M | 207.30M | 222.22M | 222.17M | 222.13M | 222.10M | 220.06M | 262.03M | 209.00M | 189.00M | 189.00M | 219.00M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64M | 7.53M | 6.83M | 6.36M | 6.12M | 5.85M | 3.64M | 3.33M | 3.23M | 3.17M | 3.21M | 2.77M | 2.76M | 2.81M | 4.02M | 3.75M | 3.91M | 3.88M | 3.75M | 3.35M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.27M | 20.31M | 19.79M | 19.98M | 18.72M | 22.01M | 20.54M | 19.74M | 18.09M | 16.45M | 16.18M | 23.13M | 21.92M | 21.93M | 37.05M | 50.80M | 51.13M | 49.68M | 48.10M | 45.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 7.80M | 5.58M | 5.04M | 4.80M | 37.16M | 24.57M | 25.93M | 27.10M | 26.32M | 23.09M | 24.49M | 27.32M | 25.18M | 29.18M | 27.91M | 20.69M | 20.50M | 30.94M | 27.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.86M | 280.70M | 275.96M | 306.29M | 299.06M | 580.09M | 542.45M | 562.50M | 546.39M | 539.22M | 566.55M | 581.16M | 572.93M | 612.29M | 601.43M | 669.80M | 640.97M | 642.88M | 645.16M | 686.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.66M | 288.50M | 281.54M | 311.33M | 303.85M | 617.24M | 567.03M | 588.43M | 573.49M | 565.54M | 589.65M | 605.65M | 600.25M | 637.47M | 630.61M | 697.72M | 661.66M | 663.39M | 676.11M | 713.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.29M | 40.00M | 38.75M | 38.75M | 36.61M | 235.54M | 235.10M | 234.55M | 218.12M | 207.92M | 222.84M | 222.50M | 222.40M | 222.31M | 220.20M | 262.31M | 209.15M | 189.76M | 189.78M | 219.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.21M | 655.48M | 653.81M | 655.79M | 643.20M | 624.09M | 672.27M | 680.32M | 670.56M | 660.05M | 644.72M | 647.06M | 640.30M | 660.71M | 616.95M | 646.53M | 699.75M | 717.95M | 720.32M | 716.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.21M | 655.48M | 653.81M | 655.79M | 643.20M | 624.09M | 672.27M | 680.32M | 670.56M | 660.05M | 644.72M | 647.06M | 640.30M | 660.71M | 616.95M | 646.53M | 699.75M | 717.95M | 720.32M | 716.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 933.87M | 943.98M | 935.34M | 967.11M | 947.05M | 1,241.33M | 1,239.30M | 1,268.75M | 1,244.05M | 1,225.60M | 1,234.37M | 1,252.71M | 1,240.55M | 1,298.18M | 1,247.56M | 1,344.25M | 1,361.40M | 1,381.34M | 1,396.43M | 1,430.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.18M | -32.12M | -36.92M | -45.73M | -68.65M | -96.05M | -46.49M | -36.10M | -37.41M | -55.95M | 624.38M | -45.20M | -55.70M | 680.48M | -85.19M | -56.88M | 696.15M | 1.36M | 714.09M | 718.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.17M | 0.17M | 0.20M | 0.02M | | 0.38M | 0.79M | 0.02M | | 0.38M | 0.38M | 0.38M | |