Gentherm Balance Sheet (2010-2025) | THRM

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 20.45M25.23M26.58M6.58M27.64M17.06M23.84M100.60M77.29M72.28M58.15M47.98M49.40M36.00M54.88M57.65M43.15M65.17M85.70M79.58M101.64M129.17M144.48M210.56M132.01M132.81M177.19M133.91M164.18M147.63M103.17M70.48M65.36M47.15M39.62M38.77M33.68M45.20M50.44M222.94M209.17M226.53M268.35M170.96M186.86M195.09M190.61M177.92M157.26M139.16M153.89M166.63M168.67M154.35M149.67M125.11M123.47M150.58M134.13M163.14M128.30M154.25M
Short-term Investments 9.76M7.41M3.18M2.67M1.79M1.49M0.59M0.16M0.15M0.12M0.29M0.07M0.34M0.33M0.14M0.14M2.36M2.19M1.56M1.32M0.24M0.02M1.59M2.54M1.54M0.21M1.17M1.30M0.09M2.50M2.50M2.50M2.50M2.50M2.50M2.51M0.30M6.56M8.55M12.82M10.21M10.72M11.48M4.81M0.90M0.72M1.31M5.88M5.87M
Cash & Current Investments 20.45M25.23M36.34M6.58M35.04M20.24M26.51M102.40M78.79M72.87M58.31M48.12M49.52M36.30M54.95M58.00M43.48M65.31M85.84M81.94M103.84M130.73M144.48M211.88M132.25M132.81M177.21M135.50M166.72M149.17M103.39M71.65M65.36M48.45M39.71M41.27M36.18M47.70M52.95M225.44M211.68M229.04M268.35M170.96M186.86M195.09M190.91M177.92M157.26M139.16M160.46M175.18M181.50M164.57M160.39M136.59M128.28M151.48M134.85M164.45M134.18M160.12M
Receivables - Net 18.94M79.51M90.33M82.39M89.91M94.34M101.04M102.26M107.96M113.82M122.33M118.28M139.08M145.96M147.06M136.18M147.54M149.43M155.92M144.49M161.69M168.30M178.97M170.08M185.28M181.27M182.24M185.06M196.62M200.02M183.48M166.86M175.04M171.64M170.82M159.71M159.01M118.89M193.25M211.67M222.38M198.22M182.32M182.99M207.35M207.36M248.57M247.13M256.71M258.16M263.76M253.58M265.15M264.76M270.91M258.11M284.24M294.72M291.29M
Receivables - Other 5.49M5.99M5.18M6.69M4.42M6.50M8.62M10.06M1.11M
Receivables 18.94M79.51M90.33M82.39M89.91M94.34M101.04M102.26M107.96M113.82M122.33M118.28M139.08M145.96M147.06M136.18M147.54M149.43M155.92M144.49M161.69M168.30M178.97M170.08M185.28M181.27M182.24M185.06M196.62M200.02M183.48M166.86M175.04M171.64M170.82M159.71M159.01M118.89M193.25M211.67M222.38M198.22M182.32M182.99M207.35M207.36M248.57M252.62M262.70M263.33M270.45M258.00M271.65M273.38M280.98M259.22M284.24M294.72M291.29M
Raw Materials 29.07M31.75M28.81M29.98M28.28M26.80M32.37M35.39M33.78M43.24M43.41M46.17M48.68M51.40M49.56M47.35M50.37M53.39M58.39M64.19M60.52M59.42M58.36M59.40M64.17M64.87M65.69M61.77M61.68M66.32M66.18M65.34M61.32M60.84M61.76M62.97M68.36M74.55M80.21M89.02M96.43M111.62M122.37M154.27M136.22M137.83M129.97M122.92M126.01M134.46M129.75M141.55M137.51M143.28M130.03M136.01M
Work In Process 2.50M2.34M2.19M2.42M2.46M2.92M2.70M2.72M2.86M2.87M2.94M4.32M4.01M4.51M4.91M4.50M4.15M4.87M10.07M12.91M13.26M17.07M15.70M19.38M16.14M13.81M13.25M6.67M5.94M4.83M6.66M6.86M7.44M6.78M6.58M7.71M8.25M8.42M9.37M12.46M9.49M10.99M8.99M17.16M17.70M17.09M15.67M16.75M15.70M18.61M17.89M20.12M19.06M21.45M40.47M35.04M
Finished Goods 14.77M16.12M15.38M19.41M23.02M22.51M21.15M24.70M27.57M19.48M21.67M24.29M24.96M24.23M25.15M26.07M29.66M28.69M26.10M30.11M31.29M31.96M32.50M34.60M41.09M41.96M39.43M40.15M44.92M40.98M39.77M46.59M49.71M50.02M44.29M43.96M45.79M49.09M48.67M52.82M53.56M53.56M56.42M62.47M64.34M63.54M62.30M66.19M64.17M66.51M66.73M72.08M70.79M71.26M77.89M82.20M
Inventory 6.83M44.81M49.67M46.34M50.22M46.38M51.80M53.76M52.24M56.21M62.81M64.22M65.59M68.02M74.78M77.64M80.14M79.62M77.92M84.18M86.95M94.56M107.20M105.07M108.45M106.57M113.39M121.41M120.64M118.36M108.59M112.53M112.12M112.61M118.79M118.48M117.64M112.63M114.64M122.40M132.06M138.25M154.30M159.48M176.17M187.78M233.90M218.25M218.46M207.94M205.86M205.89M219.58M214.37M233.75M227.36M235.99M248.38M253.25M
Current Deferred Tax Assets 4.91M1.72M1.29M12.73M9.16M9.28M9.27M15.01M13.72M13.45M14.39M10.62M10.45M10.70M10.15M6.25M5.53M5.74M5.71M6.72M7.45M7.27M7.33M
Prepaid Assets 1.42M10.61M11.15M9.69M11.44M16.19M17.04M12.81M13.66M16.01M15.22M21.86M27.92M29.04M31.37M29.11M31.51M33.62M27.12M42.62M45.85M47.46M38.68M32.00M43.87M39.94M37.03M51.22M56.85M62.83M57.85M54.36M55.58M50.13M39.88M42.73M44.94M36.59M37.99M41.19M39.07M35.67M42.00M32.77M41.03M40.32M84.34M64.60M69.69M74.78M76.65M78.42M90.59M87.09M81.71M64.41M80.67M87.42M87.10M
Current Assets 68.44M182.69M181.80M177.67M263.12M244.99M252.03M242.14M235.71M249.02M251.04M269.93M301.04M297.20M328.68M335.02M346.68M372.24M397.40M415.78M513.82M449.85M465.00M484.36M473.10M494.50M481.82M461.07M445.75M446.57M454.55M443.07M401.88M378.43M384.84M373.86M547.04M479.78M574.91M643.61M564.47M559.00M573.70M565.85M602.47M592.73M705.97M683.87M711.50M709.55M700.63M687.56M700.43M689.69M736.95M684.01M764.04M758.82M785.89M
Non-Current Assets
Property, Plant & Equipment (Net) 4.20M43.70M43.42M44.79M45.48M46.34M50.70M55.01M56.90M64.70M73.61M79.23M78.90M84.16M88.76M91.73M92.44M101.80M108.54M119.16M131.33M158.02M167.34M172.05M179.85M187.39M190.82M200.29M205.23M203.95M189.00M171.38M168.37M169.34M162.78M160.60M152.12M149.24M150.80M152.58M151.44M155.44M155.79M155.27M152.29M149.91M228.06M244.48M242.14M239.92M236.66M245.23M241.80M246.30M253.53M252.97M253.17M262.42M256.95M
Long-Term Investments 6.73M5.08M4.14M2.87M2.46M2.40M1.97M1.70M1.34M1.16M1.34M4.82M5.09M2.65M
Goodwill 25.45M24.80M24.25M24.98M23.55M24.08M24.73M24.00M24.36M25.30M25.81M25.83M25.65M30.26M30.40M21.37M22.17M22.22M27.77M22.68M28.89M30.57M51.73M30.77M30.77M30.77M69.69M39.67M38.07M55.70M55.31M54.72M65.11M63.50M64.57M63.89M64.63M66.27M68.02M66.29M66.71M66.77M66.03M64.98M62.94M125.27M119.77M120.95M100.89M100.63M104.07M102.19M101.82M104.84M99.60M102.43M108.89M108.73M
Intangibles 4.65M130.82M118.29M117.94M107.47M97.98M103.19M124.44M89.28M86.71M85.83M127.91M81.64M87.24M77.28M121.89M58.17M56.92M52.98M108.06M47.97M65.81M62.95M111.52M55.22M54.36M52.52M12.43M80.81M73.57M60.20M14.04M53.19M55.48M51.34M10.07M50.06M48.40M47.43M9.23M42.86M41.01M39.14M8.82M34.98M31.97M68.64M9.02M72.05M69.10M66.43M66.48M63.16M62.08M61.07M179.09M56.29M197.66M197.30M
Goodwill & Intangibles 4.65M156.28M143.09M142.19M132.45M121.54M127.27M149.17M113.28M111.07M111.13M153.71M107.47M112.89M107.54M152.28M79.54M79.08M75.19M135.82M70.65M94.70M93.52M163.26M85.99M85.13M83.29M82.11M120.47M111.65M115.91M69.35M107.91M120.59M114.84M74.64M113.96M113.03M113.69M77.25M109.15M107.72M105.91M74.85M99.96M94.90M193.91M128.79M193.01M169.98M167.06M170.56M165.36M163.90M165.91M278.70M158.72M306.55M306.03M
Long-Term Deferred Tax 1.28M30.79M28.03M13.15M12.68M12.97M11.74M5.36M6.96M7.67M7.77M7.10M11.69M20.10M19.34M18.84M22.01M22.75M22.90M28.47M25.36M23.43M21.88M35.30M35.93M37.80M44.56M30.15M84.95M82.76M73.22M64.02M61.03M60.07M54.38M69.10M56.03M57.97M55.64M73.91M71.98M72.56M67.31M69.63M69.42M67.11M66.32M69.84M73.00M74.54M73.18M81.93M81.39M80.26M81.92M75.04M75.87M78.34M78.30M
Other Non-Current Assets 0.86M3.56M3.29M8.77M9.55M9.20M9.93M10.06M9.87M10.08M10.70M13.37M11.48M11.60M11.14M8.40M11.13M12.12M12.36M8.40M38.30M38.56M38.61M40.80M35.40M37.87M37.56M37.98M13.37M13.50M56.18M69.70M17.01M8.42M7.00M9.33M9.23M10.57M7.55M7.65M8.21M12.96M16.55M16.62M15.53M16.47M16.86M17.46M18.07M20.14M20.63M21.73M29.09M29.76M30.50M34.72M34.90M37.35M38.51M
Non-Current Assets 10.99M236.67M221.01M197.21M202.42M198.80M206.51M197.05M191.49M197.45M206.86M211.99M212.30M237.63M228.99M219.25M216.62M227.51M228.28M232.57M272.71M337.73M344.56M358.67M359.57M372.00M380.76M422.34M455.67M443.44M390.48M359.97M361.17M373.48M352.83M364.97M346.33M343.59M346.54M379.23M367.99M374.87M370.27M369.50M364.64M354.32M535.36M555.43M557.25M534.50M524.97M546.81M552.28M550.87M561.23M563.54M580.20M602.59M595.44M
Assets 79.42M419.36M402.81M374.88M465.54M443.79M458.54M439.20M427.19M446.47M457.90M481.92M513.34M534.84M557.67M554.28M563.29M599.75M625.69M648.34M786.53M787.58M809.55M843.03M832.68M866.50M862.59M883.40M901.42M890.01M845.03M803.05M763.05M751.91M737.67M738.83M893.37M823.37M921.45M1,022.84M932.45M933.87M943.98M935.34M967.11M947.05M1,241.33M1,239.30M1,268.75M1,244.05M1,225.60M1,234.37M1,252.71M1,240.55M1,298.18M1,247.56M1,344.25M1,361.40M1,381.34M
Liabilities
Current Liabilities
Accounts Payables 15.28M39.40M48.81M42.53M43.40M41.13M43.27M42.51M42.96M58.96M55.18M61.66M66.20M64.91M73.64M71.43M84.54M82.87M70.39M77.11M84.88M83.95M88.81M84.51M86.16M83.72M80.32M89.60M88.09M95.02M88.99M93.11M91.29M84.01M89.29M83.03M97.06M65.52M108.45M116.04M132.83M115.10M124.00M122.73M156.24M147.14M208.34M182.22M207.89M207.66M213.85M215.83M226.19M222.04M254.56M226.81M243.22M254.13M263.60M
Payables 15.28M39.40M48.81M42.53M43.40M41.13M43.27M42.51M42.96M58.96M55.18M61.66M66.20M64.91M73.64M71.43M84.54M82.87M70.39M77.11M84.88M83.95M88.81M84.51M86.16M83.72M80.32M89.60M88.09M95.02M88.99M93.11M91.29M84.01M89.29M83.03M97.06M65.52M108.45M116.04M132.83M115.10M124.00M122.73M156.24M147.14M208.34M182.22M207.89M207.66M213.85M215.83M226.19M222.04M254.56M226.81M243.22M254.13M263.60M
Accumulated Expenses 5.92M51.39M47.81M46.29M51.49M57.17M68.21M54.16M53.76M53.31M57.70M66.78M66.00M68.39M69.29M68.39M55.50M62.97M66.07M62.71M96.08M117.94M111.36M105.62M64.90M65.95M65.52M77.21M72.91M72.78M72.54M25.45M60.91M62.71M67.48M26.02M18.88M20.14M27.14M26.61M24.57M28.22M28.03M28.82M26.63M26.59M34.63M32.03M29.12M36.07M39.36M43.18M31.22M37.90M42.52M42.28M30.34M38.64M49.68M
Other Accumulated Expenses 19.26M10.23M14.25M14.10M65.81M66.58M67.00M63.80M74.44M81.41M81.25M83.50M82.91M82.19M79.04M84.21M100.90M93.81M88.90M91.28M90.20M100.81M98.94M96.72M103.65M105.82M100.33M112.73M126.44M
Short term Debt 18.25M15.28M14.57M15.31M15.09M18.17M17.22M22.51M22.60M22.16M21.44M20.57M19.52M4.82M5.31M4.82M5.30M5.54M4.91M0.91M0.89M0.90M2.09M2.10M3.41M3.44M3.46M3.48M3.43M3.43M3.41M2.95M2.96M2.50M2.50M3.55M2.50M2.50M2.50M2.50M2.50M2.50M2.50M2.50M2.50M3.54M2.44M2.00M0.68M0.62M0.62M0.32M0.27M0.21M2.04M0.28M0.70M0.76M
Current Leases 4.20M5.03M4.48M4.59M4.74M4.18M5.21M6.03M6.17M6.05M5.95M5.67M5.92M5.38M7.45M7.14M8.09M8.01M7.63M7.70M7.64M7.09M7.04M7.52M9.54M9.91M10.18M
Current Taxes 15.70M18.20M51.20M16.17M6.47M3.69M5.64M5.46M5.68M14.71M19.66M16.48M15.45M17.07M19.53M14.84M16.27M14.46M16.41M14.83M11.38M19.33M23.05M20.44M22.47M26.39M29.78M28.56M25.49M
Curent Deferred Tax Liability 3.22M3.32M0.71M0.71M0.70M0.67M0.02M0.02M0.21M0.24M0.22M0.23M
Total Current Liabilities 21.20M112.03M116.94M111.72M117.02M117.19M133.01M117.21M122.31M137.61M137.69M153.15M156.28M156.30M151.35M147.59M149.51M155.66M146.53M145.46M182.54M203.32M202.10M193.62M153.16M153.08M149.29M171.31M164.48M171.69M178.44M175.40M166.35M161.41M170.50M156.70M171.30M136.01M190.60M205.98M222.75M207.14M215.35M213.09M243.70M239.22M320.22M285.62M306.87M307.62M312.30M324.95M333.10M326.12M365.45M340.29M353.23M376.93M400.32M
Non-Current Liabilities
Non-Current Debt 72.86M66.05M76.25M58.31M60.45M60.28M56.95M91.82M92.83M87.43M60.88M65.73M89.98M85.47M81.13M81.08M94.78M92.83M172.52M141.10M140.67M169.43M161.03M159.87M142.45M141.21M105.74M109.47M98.00M136.48M97.60M104.39M97.12M78.12M231.67M198.10M193.06M189.93M59.32M45.79M37.50M36.25M36.25M35.00M232.00M232.65M232.56M217.44M207.30M222.22M222.17M222.13M222.10M220.06M262.03M209.00M189.00M
Pension 0.69M3.83M3.60M3.87M3.85M3.60M3.55M5.01M4.86M4.86M4.96M6.87M7.04M7.19M6.93M6.71M9.52M9.87M9.98M6.54M6.81M6.80M6.93M7.42M7.57M7.94M8.17M7.91M7.96M7.37M7.31M7.21M6.75M6.76M6.60M8.06M7.62M7.69M7.86M8.16M7.61M7.64M7.53M6.83M6.36M6.12M5.85M3.64M3.33M3.23M3.17M3.21M2.77M2.76M2.81M4.02M3.75M3.91M3.88M
Preferred Stock Liabilities 62.93M56.59M50.10M43.45M36.63M29.63M22.47M13.53M6.81M
Minority Interest 46.48M45.38M44.19M46.79M48.07M50.67M53.35M2.67M1.14M1.19M
Liabilities from Discontinued Operations 13.47M13.06M7.01M6.71M6.74M
Non-Current Deferred Tax Liability 36.27M30.68M23.68M22.84M21.69M21.40M21.83M22.18M21.98M21.95M17.98M17.48M20.22M19.35M10.80M11.03M9.64M10.58M14.19M12.87M12.24M11.62M8.06M8.54M7.29M6.67M6.35M78.92M77.13M69.75M1.18M1.65M2.58M1.14M1.36M
Operating Leases 9.31M7.74M7.39M6.75M10.87M10.10M15.05M24.23M22.35M21.27M20.31M19.79M19.98M18.72M22.01M20.54M19.74M18.09M16.45M16.18M23.13M21.92M21.93M37.05M50.80M51.13M49.68M
Other Non-Current Liabilities 22.47M18.30M17.19M16.01M14.97M13.07M13.24M10.61M10.00M9.55M9.36M8.46M8.29M6.53M6.70M9.02M9.50M5.94M5.03M4.49M3.42M3.11M4.09M5.12M5.36M5.21M2.75M6.76M7.42M7.49M3.09M2.89M3.74M3.33M5.10M1.53M2.15M3.08M8.19M7.66M6.81M7.80M5.58M5.04M4.80M37.16M24.57M25.93M27.10M26.32M23.09M24.49M27.32M25.18M29.18M27.91M20.69M20.50M
Total Non-Current Liabilities 224.99M217.27M202.81M203.94M189.76M203.85M188.32M222.81M237.80M232.70M240.47M253.33M253.97M271.02M253.36M256.64M263.41M267.37M259.03M374.74M363.46M361.33M378.53M330.30M328.17M306.58M326.78M284.22M294.17M287.22M320.26M281.67M282.89M282.75M249.64M421.45M351.90M406.57M428.31M312.04M281.86M280.70M275.96M306.29M299.06M580.09M542.45M562.50M546.39M539.22M566.55M581.16M572.93M612.29M601.43M669.80M640.97M642.88M
Total Liabilities 21.89M247.47M235.57M219.99M219.95M204.72M216.92M201.56M233.42M247.81M242.25M249.83M261.79M262.26M277.56M260.06M265.66M272.91M273.31M264.05M379.22M366.88M364.44M382.62M335.42M333.53M311.78M329.53M290.98M301.59M294.71M323.35M284.56M286.63M286.08M254.74M422.99M354.05M409.65M436.51M319.70M288.66M288.50M281.54M311.33M303.85M617.24M567.03M588.43M573.49M565.54M589.65M605.65M600.25M637.47M630.61M697.72M661.66M663.39M
Shareholder's Equity
Total Debt 91.11M81.33M90.82M73.62M75.54M78.45M74.17M114.33M115.43M109.60M82.32M20.57M85.25M94.79M90.78M85.94M86.37M100.32M97.74M173.44M141.99M141.57M171.53M163.14M163.28M145.89M144.67M109.23M112.90M101.43M139.89M100.55M107.35M99.62M80.62M235.22M200.60M195.56M192.43M61.82M48.29M40.00M38.75M38.75M37.50M235.54M235.10M234.55M218.12M207.92M222.84M222.50M222.40M222.31M222.10M262.31M209.70M189.76M
Common Equity 55.29M108.97M110.65M104.78M202.14M202.44M211.98M215.16M180.25M191.85M215.65M232.09M251.55M272.58M280.12M294.22M297.64M326.85M352.38M384.29M407.31M420.69M445.11M460.40M497.26M532.97M550.80M553.87M610.45M588.43M550.32M479.70M478.49M465.28M451.59M484.10M470.38M469.32M511.80M586.33M612.76M645.21M655.48M653.81M655.79M643.20M624.09M672.27M680.32M670.56M660.05M644.72M647.06M640.30M660.71M616.95M646.53M699.75M717.95M
Shareholder's Equity 55.29M108.97M110.65M104.78M202.14M202.44M211.98M215.16M180.25M191.85M215.65M232.09M251.55M272.58M280.12M294.22M297.64M326.85M352.38M384.29M407.31M420.69M445.11M460.40M497.26M532.97M550.80M553.87M610.45M588.43M550.32M479.70M478.49M465.28M451.59M484.10M470.38M469.32M511.80M586.33M612.76M645.21M655.48M653.81M655.79M643.20M624.09M672.27M680.32M670.56M660.05M644.72M647.06M640.30M660.71M616.95M646.53M699.75M717.95M
Liabilities and Shareholders Equity 79.42M419.36M402.81M374.88M465.54M443.79M458.54M439.20M427.19M446.47M457.90M481.92M513.34M534.84M557.67M554.28M563.29M599.75M625.69M648.34M786.53M787.58M809.55M843.03M832.68M866.50M862.59M883.40M901.42M890.01M845.03M803.05M763.05M751.91M737.67M738.83M893.37M823.37M921.45M1,022.84M932.45M933.87M943.98M935.34M967.11M947.05M1,241.33M1,239.30M1,268.75M1,244.05M1,225.60M1,234.37M1,252.71M1,240.55M1,298.18M1,247.56M1,344.25M1,361.40M1,381.34M
Retained Earnings -27.83M-30.08M-31.90M-28.54M-23.00M-19.27M-16.68M-17.38M-18.46M-18.06M-9.31M-5.20M31.39M47.81M65.10M-25.74M-45.06M-40.53M-45.46M-51.67M-41.38M-49.50M-47.83M-69.09M-61.39M-37.61M-25.22M-20.44M-7.55M-31.84M-33.88M-39.50M372.64M375.39M391.28M-42.35M413.61M403.28M427.43M-14.98M505.69M530.48M546.17M-36.92M577.96M585.03M594.86M-46.49M598.62M597.07M612.91M624.38M638.99M664.51M680.48M695.80M695.67M696.15M711.10M
Treasury Shares 0.00M0.02M0.16M0.24M0.18M0.18M0.21M0.00M0.16M0.28M0.63M0.94M0.14M0.20M0.63M0.64M0.03M0.25M9.10M0.03M0.01M0.01M0.17M0.17M0.20M0.02M0.38M0.79M0.02M0.38M0.38M