Gentherm Balance Sheet (2010-2026) | THRM

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
186.86M195.09M190.61M177.92M157.26M139.16M153.89M166.63M168.67M154.35M149.67M125.11M123.47M150.58M134.13M163.14M128.30M154.25M160.83M177.40M
Short-term Investments (Quarter)
0.30M6.56M8.55M12.82M10.21M10.72M11.48M4.81M0.90M0.72M1.31M5.88M5.87M4.52M2.34M
Cash & Current Investments (Quarter)
186.86M195.09M190.91M177.92M157.26M139.16M160.46M175.18M181.50M164.57M160.39M136.59M128.28M151.48M134.85M164.45M134.18M160.12M165.35M179.74M
Receivables - Net (Quarter)
198.22M182.32M182.99M207.35M207.36M248.57M247.13M256.71M258.16M263.76M253.58M265.15M264.76M270.91M258.11M284.24M294.72M291.29M281.08M307.07M
Receivables - Other (Quarter)
5.49M5.99M5.18M6.69M4.42M6.50M8.62M10.06M1.11M
Receivables (Quarter)
198.22M182.32M182.99M207.35M207.36M248.57M252.62M262.70M263.33M270.45M258.00M271.65M273.38M280.98M259.22M284.24M294.72M291.29M281.08M307.07M
Raw Materials (Quarter)
80.21M89.02M96.43M111.62M122.37M154.27M136.22M137.83M129.97M122.92M126.01M134.46M129.75M141.55M137.51M143.28M130.03M136.01M128.31M124.56M
Work In Process (Quarter)
9.37M12.46M9.49M10.99M8.99M17.16M17.70M17.09M15.67M16.75M15.70M18.61M17.89M20.12M19.06M21.45M40.47M35.04M35.43M33.33M
Finished Goods (Quarter)
48.67M52.82M53.56M53.56M56.42M62.47M64.34M63.54M62.30M66.19M64.17M66.51M66.73M72.08M70.79M71.26M77.89M82.20M88.96M99.08M
Inventory (Quarter)
138.25M154.30M159.48M176.17M187.78M233.90M218.25M218.46M207.94M205.86M205.89M219.58M214.37M233.75M227.36M235.99M248.38M253.25M252.70M256.97M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
8.01M42.00M3.41M41.03M40.32M10.22M6.24M69.69M74.78M76.65M78.42M90.59M87.09M10.13M6.30M80.67M87.42M11.74M82.33M84.76M
Current Assets (Quarter)
559.00M573.70M565.85M602.47M592.73M705.97M683.87M711.50M709.55M700.63M687.56M700.43M689.69M736.95M684.01M764.04M758.82M785.89M776.95M826.20M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
155.44M155.79M155.27M152.29M149.91M228.06M244.48M242.14M239.92M236.66M245.23M241.80M246.30M253.53M252.97M253.17M262.42M256.95M270.61M260.63M
Long-Term Investments (Quarter)
Goodwill (Quarter)
66.71M66.77M37.33M64.98M62.94M125.27M46.70M120.95M100.89M100.63M104.07M102.19M101.82M104.84M99.60M102.43M108.89M108.73M108.92M107.80M
Intangibles (Quarter)
41.01M39.14M8.82M34.98M31.97M68.64M9.02M72.05M69.10M66.43M8.29M63.16M62.08M61.07M57.25M56.29M56.08M54.29M52.80M51.25M
Goodwill & Intangibles (Quarter)
107.72M105.91M46.15M99.96M94.90M193.91M55.72M193.01M169.98M167.06M112.36M165.36M163.90M165.91M156.85M158.72M164.97M163.02M161.71M159.06M
Long-Term Deferred Tax (Quarter)
72.56M67.31M69.63M69.42M67.11M66.32M69.84M73.00M74.54M73.18M81.93M81.39M80.26M81.92M75.04M75.87M78.34M78.30M93.55M93.86M
Other Non-Current Assets (Quarter)
12.96M16.55M16.62M15.53M16.47M16.86M17.46M18.07M20.14M20.63M21.73M29.09M29.76M30.50M34.72M34.90M37.35M38.51M37.08M37.48M
Non-Current Assets (Quarter)
374.87M370.27M369.50M364.64M354.32M535.36M555.43M557.25M534.50M524.97M546.81M552.28M550.87M561.23M563.54M580.20M602.59M595.44M619.48M604.09M
Assets (Quarter)
933.87M943.98M935.34M967.11M947.05M1,241.33M1,239.30M1,268.75M1,244.05M1,225.60M1,234.37M1,252.71M1,240.55M1,298.18M1,247.56M1,344.25M1,361.40M1,381.34M1,396.43M1,430.29M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
115.10M124.00M122.73M156.24M147.14M208.34M182.22M207.89M207.66M213.85M215.83M226.19M222.04M254.56M226.81M243.22M254.13M263.60M260.49M277.03M
Payables (Quarter)
115.10M124.00M122.73M156.24M147.14M208.34M182.22M207.89M207.66M213.85M215.83M226.19M222.04M254.56M226.81M243.22M254.13M263.60M260.49M277.03M
Accumulated Expenses (Quarter)
25.26M28.03M28.82M26.63M1.14M34.63M32.03M26.15M36.07M1.94M22.92M23.53M37.90M42.52M20.50M5.50M23.98M49.68M49.92M24.13M
Other Accumulated Expenses (Quarter)
83.50M82.91M82.19M79.04M84.21M100.90M93.81M88.90M91.28M90.20M100.81M98.94M96.72M103.65M105.82M100.33M112.73M126.44M134.10M132.26M
Short term Debt (Quarter)
2.50M2.50M2.50M2.50M1.61M3.54M2.44M2.00M0.68M0.62M0.62M0.32M0.27M0.21M0.14M0.28M0.15M0.76M0.78M0.04M
Current Leases (Quarter)
6.05M5.95M5.67M5.92M5.38M7.45M7.14M8.09M8.01M7.63M7.70M7.64M7.09M7.04M7.52M9.54M9.91M10.18M9.65M9.10M
Current Taxes (Quarter)
16.48M15.45M17.07M19.53M14.84M16.27M14.46M16.41M14.83M11.38M19.33M23.05M20.44M22.47M26.39M29.78M28.56M25.49M31.17M30.09M
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
207.14M215.35M213.09M243.70M239.22M320.22M285.62M306.87M307.62M312.30M324.95M333.10M326.12M365.45M340.29M353.23M376.93M400.32M404.31M418.43M
Non-Current Liabilities
Non-Current Debt (Quarter)
45.79M37.50M36.25M36.25M35.00M232.00M232.65M232.56M217.44M207.30M222.22M222.17M222.13M222.10M220.06M262.03M209.00M189.00M189.00M219.00M
Pension (Quarter)
7.64M7.53M6.83M6.36M6.12M5.85M3.64M3.33M3.23M3.17M3.21M2.77M2.76M2.81M4.02M3.75M3.91M3.88M3.75M3.35M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
21.27M20.31M19.79M19.98M18.72M22.01M20.54M19.74M18.09M16.45M16.18M23.13M21.92M21.93M37.05M50.80M51.13M49.68M48.10M45.30M
Other Non-Current Liabilities (Quarter)
6.81M7.80M5.58M5.04M4.80M37.16M24.57M25.93M27.10M26.32M23.09M24.49M27.32M25.18M29.18M27.91M20.69M20.50M30.94M27.75M
Total Non-Current Liabilities (Quarter)
281.86M280.70M275.96M306.29M299.06M580.09M542.45M562.50M546.39M539.22M566.55M581.16M572.93M612.29M601.43M669.80M640.97M642.88M645.16M686.08M
Total Liabilities (Quarter)
288.66M288.50M281.54M311.33M303.85M617.24M567.03M588.43M573.49M565.54M589.65M605.65M600.25M637.47M630.61M697.72M661.66M663.39M676.11M713.82M
Shareholder's Equity
Total Debt (Quarter)
48.29M40.00M38.75M38.75M36.61M235.54M235.10M234.55M218.12M207.92M222.84M222.50M222.40M222.31M220.20M262.31M209.15M189.76M189.78M219.04M
Common Equity (Quarter)
645.21M655.48M653.81M655.79M643.20M624.09M672.27M680.32M670.56M660.05M644.72M647.06M640.30M660.71M616.95M646.53M699.75M717.95M720.32M716.47M
Shareholder's Equity (Quarter)
645.21M655.48M653.81M655.79M643.20M624.09M672.27M680.32M670.56M660.05M644.72M647.06M640.30M660.71M616.95M646.53M699.75M717.95M720.32M716.47M
Liabilities and Shareholders Equity (Quarter)
933.87M943.98M935.34M967.11M947.05M1,241.33M1,239.30M1,268.75M1,244.05M1,225.60M1,234.37M1,252.71M1,240.55M1,298.18M1,247.56M1,344.25M1,361.40M1,381.34M1,396.43M1,430.29M
Retained Earnings (Quarter)
-24.18M-32.12M-36.92M-45.73M-68.65M-96.05M-46.49M-36.10M-37.41M-55.95M624.38M-45.20M-55.70M680.48M-85.19M-56.88M696.15M1.36M714.09M718.30M
Treasury Shares (Quarter)
0.01M0.01M0.17M0.17M0.20M0.02M0.38M0.79M0.02M0.38M0.38M0.38M