|
Assets Growth (1y)
|
| | | | | 372.01% | | 5.83% | 13.84% | 17.16% | -8.24% | 0.60% | -0.14% | 9.73% | 20.17% | 19.79% | 21.79% | 15.01% | 9.73% | 12.14% | 12.20% | 16.97% | 39.63% | 31.32% | 29.39% | 30.03% | 5.87% | 10.02% | 6.55% | 4.79% | 8.26% | 2.71% | -2.04% | -9.10% | -15.35% | -15.52% | -12.70% | -8.00% | 17.08% | 9.50% | 24.91% | 38.44% | 4.37% | 13.42% | 2.45% | -8.55% | 3.72% | 1.41% | 31.50% | 32.50% | 31.19% | 31.36% | -1.27% | -0.40% | -1.26% | -0.28% | 5.92% | 1.07% | 7.31% | 9.74% | 6.41% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 82.39% | | 8.45% | 11.45% | 13.92% | 6.56% | 10.56% | 10.92% | 13.86% | 22.56% | 20.83% | 20.92% | 20.49% | 17.50% | 17.45% | 15.65% | 16.81% | 16.97% | 14.06% | 10.54% | 7.39% | -1.01% | -1.53% | -3.05% | -4.30% | 2.37% | -1.69% | 2.22% | 5.01% | 1.13% | 1.62% | 3.76% | 5.21% | 8.22% | 7.99% | 18.94% | 18.82% | 12.40% | 14.75% | 9.97% | 6.47% | 10.34% | 9.93% | 11.20% | 10.08% | 11.60% | 12.86% | 3.63% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 52.19% | | 13.43% | 14.98% | 17.60% | 12.33% | 14.32% | 13.47% | 15.00% | 16.11% | 14.79% | 13.04% | 10.75% | 8.25% | 7.05% | 5.75% | 5.92% | 9.66% | 6.54% | 8.05% | 9.55% | 3.46% | 3.47% | 3.12% | 2.10% | 3.04% | 1.79% | 7.55% | 7.00% | 7.08% | 6.93% | 7.72% | 8.98% | 10.42% | 10.53% | 11.97% | 11.05% | 8.51% | 10.58% | 8.43% |
|
Assets (QoQ)
|
| | | | -3.95% | -6.93% | 24.18% | -4.67% | 3.32% | -4.22% | -2.73% | 4.51% | 2.56% | 5.25% | 6.52% | 4.19% | 4.27% | -0.61% | 1.63% | 6.47% | 4.32% | 3.62% | 21.31% | 0.13% | 2.79% | 4.14% | -1.23% | 4.06% | -0.45% | 2.41% | 2.04% | -1.27% | -5.05% | -4.97% | -4.98% | -1.46% | -1.89% | 0.16% | 20.92% | -7.84% | 11.91% | 11.00% | -8.84% | 0.15% | 1.08% | -0.91% | 3.40% | -2.07% | 31.07% | -0.16% | 2.38% | -1.95% | -1.48% | 0.72% | 1.49% | -0.97% | 4.65% | -3.90% | 7.75% | 1.28% | 1.46% |
|
Capital Expenditures Growth (1y)
|
| | | | 949.09% | 1,586.14% | 335.20% | 99.80% | 1,150.95% | 68.07% | 101.91% | 133.78% | 66.03% | -48.95% | 10.68% | -26.82% | -4.03% | 103.54% | 53.69% | 44.79% | 10.42% | 66.11% | 63.51% | 9.44% | 56.82% | -21.19% | -20.33% | -11.72% | -42.60% | -12.65% | -38.18% | 12.81% | -15.34% | -28.51% | -38.53% | -42.78% | -45.07% | -44.59% | -37.26% | -45.78% | -22.63% | 4.03% | 206.81% | 151.96% | 116.78% | 58.46% | -42.91% | -8.99% | 2,240.16% | -309.50% | 11.22% | -24.68% | -93.84% | 159.52% | 79.85% | 162.91% | 52.81% | 107.30% | 31.37% | -54.31% | -50.89% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 501.75% | 143.67% | 113.45% | 50.64% | 171.14% | 20.43% | 50.88% | 35.31% | 20.72% | 19.96% | 40.63% | 5.06% | 18.45% | 38.63% | 26.04% | 11.84% | -0.20% | 4.57% | -6.96% | 2.91% | -8.66% | -21.05% | -32.85% | -17.09% | -35.61% | -29.79% | -37.99% | -29.53% | -28.87% | -25.58% | 5.77% | -7.88% | -2.69% | -2.98% | 3.19% | 7.53% | 239.84% | -76.02% | 24.89% | 19.98% | 46.22% | 25.48% | 4.52% | 21.69% | 30.14% | 37.24% | 38.00% | -3.28% | -64.10% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 196.95% | 117.72% | 89.50% | 40.20% | 103.05% | 17.98% | 34.94% | 19.07% | 9.63% | 3.51% | 6.50% | 2.92% | -4.19% | 10.72% | -5.32% | -2.02% | -14.30% | -14.65% | -20.85% | -19.50% | -20.19% | -22.27% | -10.24% | -4.89% | -14.85% | -10.62% | -16.03% | -4.30% | 78.76% | -27.49% | -5.56% | -11.73% | 5.85% | 2.63% | 17.06% | 19.74% | 29.88% | 33.63% | 35.71% | 15.72% | 18.60% |
|
Capital Expenditures (QoQ)
|
| 634.55% | 72.28% | 266.52% | -77.38% | 1,080.59% | -55.53% | 68.27% | 41.61% | 58.62% | -46.58% | 94.83% | 0.57% | -51.23% | 15.81% | 28.82% | 31.89% | 3.44% | -12.56% | 21.37% | 0.58% | 55.62% | -13.93% | -18.77% | 44.12% | -21.79% | -12.98% | -9.99% | -6.29% | 19.01% | -38.42% | 64.24% | -29.67% | 0.51% | -47.05% | 52.89% | -32.49% | 1.37% | -40.04% | 32.13% | -3.65% | 36.30% | 76.83% | 8.50% | -17.11% | -0.37% | -36.29% | 72.98% | 2,031.46% | -108.92% | 133.82% | 17.14% | 74.41% | -13.87% | 2.20% | 71.24% | 1.37% | 16.84% | -35.23% | -40.44% | 8.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 35.14% | -32.39% | -10.33% | 1,427.96% | 179.70% | 323.63% | 143.94% | -52.31% | -36.09% | -50.19% | -5.62% | 20.16% | -12.65% | 81.01% | 56.14% | 38.04% | 135.54% | 98.21% | 68.59% | 164.58% | 29.87% | 2.82% | 22.64% | -36.40% | 24.37% | 11.15% | -41.77% | -47.36% | -60.19% | -68.06% | -61.60% | -44.99% | -48.47% | -4.14% | 27.32% | 475.04% | 521.11% | 401.18% | 431.98% | -23.32% | -10.66% | -13.88% | -28.97% | 4.07% | -15.84% | -28.67% | -19.26% | -6.34% | 7.26% | 10.92% | -2.74% | -24.92% | -26.80% | -2.44% | -10.38% | 30.40% | 3.91% | 2.44% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 34.18% | 12.58% | 27.33% | 106.11% | 16.02% | 56.32% | 53.19% | -7.52% | 9.56% | 21.35% | 35.44% | 63.72% | 38.77% | 54.51% | 47.79% | 32.43% | 56.11% | 31.33% | 6.38% | -3.97% | -13.69% | -28.53% | -35.03% | -43.11% | -36.58% | -30.18% | -34.22% | 18.52% | 8.41% | 15.34% | 37.52% | 34.36% | 41.93% | 60.54% | 68.81% | 66.18% | 67.14% | 45.48% | 45.03% | -9.25% | -6.92% | -12.00% | -17.68% | -9.88% | -12.90% | -8.27% | -11.05% | -2.85% | -6.56% | 3.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.81% | 38.62% | 40.29% | 99.97% | 36.72% | 50.74% | 49.36% | 5.89% | 16.26% | 15.35% | 12.15% | 8.00% | 5.76% | 5.54% | -6.31% | -7.63% | -4.84% | -7.06% | -10.06% | 22.88% | 15.53% | 11.89% | 13.18% | -4.08% | 7.20% | 7.99% | 1.47% | 5.85% | -0.86% | -1.17% | 8.33% | 18.78% | 20.88% | 26.77% | 30.45% | 26.40% | 29.67% | 27.21% | 21.60% | -6.05% | -9.31% | -7.40% |
|
Cash & Equivalents (QoQ)
|
23.40% | 5.35% | -75.23% | 319.73% | -38.26% | 39.72% | 322.00% | -23.17% | -6.49% | -19.55% | -17.50% | 2.97% | -27.12% | 52.45% | 5.04% | -25.15% | 51.01% | 31.50% | -7.14% | 27.72% | 27.08% | 11.85% | 45.73% | -37.31% | 0.61% | 33.41% | -24.43% | 22.61% | -10.08% | -30.11% | -31.68% | -7.27% | -27.85% | -15.97% | -2.15% | -13.13% | 34.22% | 11.60% | 341.96% | -6.18% | 8.30% | 18.46% | -36.29% | 9.31% | 4.40% | -2.30% | -6.66% | -11.61% | -11.51% | 10.58% | 8.28% | 1.22% | -8.49% | -3.03% | -16.41% | -1.31% | 21.96% | -10.92% | 21.63% | -21.36% | 20.23% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 73.01% | -186.12% | 98.06% | -119.56% | -2,951.46% | -28.36% | -1,273.69% | -42.87% | -30.02% | 21.81% | 84.16% | -116.09% | 6.62% | -48.44% | -39.66% | 68.41% | -10.91% | -141.78% | -65.47% | -595.24% | -56.11% | 26.24% | 8.47% | 86.09% | 42.37% | -291.80% | 46.03% | -7.38% | 15.34% | 87.74% | 604.92% | -78.35% | 52.36% | 10.34% | -114.96% | 86.08% | 10.89% | 47.49% | -59.40% | -386.00% | -243.38% | -95.68% | 41.04% | 38.06% | -1,546.39% | 189.52% | 57.21% | 56.69% | 95.62% | -190.38% | -246.45% | -274.95% | 16.80% | -184.06% | -19.28% | 41.35% | -17.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -120.41% | -42.14% | 65.17% | -37.58% | -233.38% | -14.21% | -44.85% | 0.83% | -10.43% | -41.05% | 28.46% | -68.05% | -17.37% | -38.34% | -28.36% | 32.66% | 0.07% | -91.18% | 6.50% | -1.26% | 8.67% | 29.24% | 65.02% | 35.66% | 38.51% | 24.48% | 25.86% | 35.65% | 28.90% | 61.35% | -6.38% | -6.45% | -13.39% | 2.70% | -28.88% | 25.17% | -269.32% | 42.93% | 26.19% | -9.25% | -35.30% | -16.55% | 4.39% | -0.20% | 15.65% | -31.97% | -20.93% | 1.61% | 65.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -61.80% | -59.45% | 37.21% | -27.17% | -129.85% | -21.59% | -35.71% | 1.17% | -3.91% | -51.99% | 28.97% | 6.66% | 4.63% | -4.92% | 50.66% | 10.17% | 16.64% | 5.14% | 9.20% | 23.75% | 20.21% | 30.10% | 9.88% | 29.02% | 6.59% | 15.04% | 17.46% | 4.31% | -82.63% | 16.01% | 21.21% | 20.20% | -1.01% | 5.71% | -17.17% | 7.41% | -12.92% | -18.75% | -10.70% | -23.45% | -19.37% |
|
Cash from Investing Activities (QoQ)
|
| -130.31% | -6,500.46% | 137.89% | -100.47% | -2,341.75% | 55.22% | -281.83% | 26.92% | -2.72% | -379.27% | 60.29% | 33.49% | 38.23% | 2.91% | -441.70% | 71.26% | 1.82% | 8.65% | -22.52% | -0.92% | -114.04% | 37.48% | -414.80% | 77.34% | -1.14% | 22.43% | 21.78% | 6.08% | -587.57% | 89.31% | -55.63% | 25.95% | 0.43% | 540.06% | -154.97% | 80.22% | -87.37% | 26.59% | 48.85% | -26.65% | -10.42% | -122.83% | -55.95% | 10.52% | 37.07% | 32.86% | -63.84% | -2,278.32% | 103.42% | -132.10% | -65.83% | -140.57% | 29.41% | -23.03% | -79.47% | 46.61% | -140.99% | 48.34% | 11.76% | -7.05% |
|
Cash from Operations Growth (1y)
|
| | | | -97.45% | 893.95% | 213.43% | 136.45% | 8,788.46% | -69.77% | 55.26% | 56.11% | -81.12% | 273.78% | -131.44% | 67.86% | 866.32% | 11.89% | 379.75% | 12.43% | 25.99% | 10.01% | -28.10% | 44.86% | -25.32% | -2.57% | -436.11% | -38.76% | -53.34% | -7.70% | 126.20% | -1.81% | 310.52% | 38.78% | 23.09% | 24.39% | 14.70% | -27.32% | 327.54% | -37.94% | -47.06% | 7.42% | 34.83% | 114.80% | 41.91% | -30.55% | -101.72% | -106.72% | -49.17% | -92.34% | 3,770.91% | 1,216.02% | 28.76% | 1,871.01% | -141.11% | 10.87% | 115.89% | -6.80% | -29.28% | 21.26% | 21.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -24.65% | 123.94% | -52.26% | 83.67% | 445.35% | 8.13% | 10.94% | 43.36% | 31.98% | 66.32% | -14.17% | 39.83% | 108.71% | 6.24% | -89.09% | -0.09% | -24.00% | -0.36% | -14.13% | -4.50% | 12.67% | 7.66% | 2.72% | -9.23% | 30.00% | -2.35% | 50.06% | -8.82% | 35.59% | 2.71% | 92.16% | 18.36% | -4.84% | -18.45% | -28.05% | -27.84% | -27.45% | -61.48% | -5.14% | 17.21% | -2.43% | 1.60% | -31.24% | -5.98% | 12.21% | 12.07% | -169.20% | 157.15% | 49.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.10% | 69.09% | 25.21% | 58.78% | 173.34% | 6.27% | -39.59% | 21.19% | -4.34% | 32.84% | -11.05% | 10.45% | 77.08% | 8.97% | 33.12% | 4.03% | 15.63% | -0.04% | 27.22% | -7.63% | -2.78% | -0.52% | 44.26% | -0.06% | 10.54% | -7.03% | 49.74% | -16.10% | 12.45% | -43.48% | 35.05% | 4.45% | -10.82% | -3.92% | -28.47% | 2.07% | 1.20% | 0.98% | -19.66% | 16.70% | 19.45% |
|
Cash from Operations (QoQ)
|
| -45.58% | -25.68% | 115.32% | -97.07% | 21,124.62% | -76.57% | 62.43% | 10.02% | -27.81% | 20.36% | 63.32% | -86.69% | 1,328.83% | -110.12% | 972.05% | -23.39% | 65.44% | -74.69% | 250.47% | -14.15% | 44.47% | -83.46% | 606.13% | -55.74% | 88.47% | -157.06% | 228.66% | -66.28% | 272.83% | -83.80% | 382.16% | 40.98% | 26.04% | -85.63% | 387.24% | 30.00% | -20.13% | -15.49% | -29.27% | 10.89% | 62.06% | 6.08% | 12.68% | -26.74% | -20.69% | -102.63% | -338.89% | 654.40% | -88.04% | 1,161.76% | 33.43% | -36.04% | 83.03% | -126.32% | 459.87% | 24.55% | -20.98% | -136.50% | 437.57% | 24.58% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | -1,303.87% | 4,679.19% | -92.13% | -97.70% | 43.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | -86.06% | 4,872.83% | -0.45% | -274.45% | 155.34% | -91.81% | -70.90% | -4,387.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -641.00 | -852.00 | -47.00 | 410.00 | 110.00 | 249.00 | 133.00 | 9.00 | -107.00 | 139.00 | 321.00 | 630.00 | 664.00 | 321.00 | 240.00 | 18.00 | 61.00 | 502.00 | 212.00 | 77.00 | -289.00 | -495.00 | -300.00 | 13.00 | 72.00 | -494.00 | -328.00 | -618.00 | -447.00 | -83.00 | 23.00 | 67.00 | 239.00 | 246.00 | 142.00 | -29.00 | -1552.00 | 637.00 | 494.00 | 594.00 | 1,918.00 | -633.00 | -569.00 | -882.00 | -894.00 | -165.00 | -778.00 | -44.00 | -181.00 | -37.00 | 760.00 | 21.00 | 762.00 | 222.00 | -194.00 | | -238.00 | -254.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -639.00 | -464.00 | 407.00 | 1,048.00 | 667.00 | 708.00 | 694.00 | 656.00 | 618.00 | 962.00 | 774.00 | 724.00 | 436.00 | 328.00 | 152.00 | 107.00 | -156.00 | -487.00 | -416.00 | -528.00 | -664.00 | -1072.00 | -605.00 | -538.00 | -136.00 | -332.00 | -163.00 | -580.00 | -1760.00 | 800.00 | 660.00 | 632.00 | 605.00 | 250.00 | 68.00 | -317.00 | -528.00 | -161.00 | -853.00 | -332.00 | 843.00 | -835.00 | -587.00 | -905.00 | -313.00 | 20.00 | -212.00 | | 343.00 | -69.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.00 | 358.00 | 859.00 | 1,143.00 | 439.00 | 716.00 | 606.00 | 746.00 | 401.00 | -28.00 | 145.00 | 119.00 | 61.00 | -249.00 | -153.00 | -444.00 | -365.00 | -324.00 | -250.00 | -491.00 | -1977.00 | -190.00 | 32.00 | 27.00 | 230.00 | -328.00 | -237.00 | -868.00 | -736.00 | 1.00 | -687.00 | -294.00 | -469.00 | 47.00 | 50.00 | -340.00 | 54.00 | 24.00 | -286.00 | | 1,367.00 | -867.00 |
|
EBITDA Margin (QoQ)
|
152.00 | -755.00 | -317.00 | 279.00 | -59.00 | 50.00 | 140.00 | -21.00 | 80.00 | -66.00 | 16.00 | -137.00 | 326.00 | 116.00 | 324.00 | -102.00 | -18.00 | 36.00 | 102.00 | -59.00 | 424.00 | -254.00 | -34.00 | -425.00 | 218.00 | -60.00 | 279.00 | -365.00 | -349.00 | 106.00 | -10.00 | -195.00 | 16.00 | 213.00 | 33.00 | -23.00 | 23.00 | 109.00 | -138.00 | -1545.00 | 2,211.00 | -33.00 | -38.00 | -222.00 | -340.00 | 31.00 | -351.00 | -233.00 | 389.00 | -582.00 | 382.00 | -370.00 | 532.00 | 216.00 | -357.00 | 371.00 | -8.00 | -201.00 | | | -23.00 |
|
EBIT Growth (1y)
|
| | | 20.08% | 45.06% | 315.01% | 872.38% | 113.74% | 72.65% | 42.39% | 15.87% | -2.12% | 44.99% | 84.17% | 155.72% | 191.17% | 65.77% | 40.50% | 8.14% | 8.79% | 55.22% | 21.68% | 10.37% | -16.19% | -26.79% | -12.14% | 16.61% | 12.45% | -41.15% | -20.70% | -40.75% | -37.97% | -2.61% | -0.74% | 5.79% | 28.63% | 29.38% | 5.74% | -14.39% | -149.34% | 89.41% | 90.24% | 117.90% | 420.02% | -46.23% | -47.79% | -65.18% | -75.58% | 10.23% | -83.73% | 24.55% | -44.14% | 4.03% | 790.53% | 2.12% | 663.43% | 36.21% | -25.43% | | -27.22% | -26.22% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 35.94% | 53.70% | 121.61% | 206.57% | 82.64% | 60.70% | 54.45% | 47.43% | 45.82% | 55.09% | 46.57% | 45.06% | 38.47% | 23.50% | 14.52% | 11.65% | 0.84% | -12.55% | -5.36% | -8.64% | -16.38% | -25.14% | -11.57% | -9.92% | -3.55% | -9.49% | -5.93% | -18.74% | -33.77% | 33.64% | 25.92% | 25.43% | 26.64% | 9.63% | 1.65% | -13.39% | -27.21% | 3.93% | -45.53% | -1.87% | 34.56% | -14.89% | -8.88% | -23.77% | 1.37% | 16.02% | 2.61% | | 45.87% | 1.49% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.42% | 56.35% | 79.44% | 102.90% | 40.91% | 36.36% | 31.55% | 32.76% | 23.92% | 9.96% | 17.01% | 16.10% | 13.12% | 1.54% | 3.41% | -2.69% | -3.93% | -3.37% | -2.31% | -7.13% | -18.85% | 0.56% | 6.83% | 6.40% | 7.22% | -5.46% | -3.73% | -16.45% | -21.00% | 7.18% | -29.87% | -3.06% | -22.64% | 8.60% | 8.76% | -3.75% | 10.46% | 9.73% | 1.42% | | 34.65% | -9.13% |
|
EBIT Margin Growth (1y)
|
| | | -641.00 | -852.00 | -47.00 | 410.00 | 110.00 | 249.00 | 133.00 | 9.00 | -107.00 | 139.00 | 321.00 | 630.00 | 664.00 | 321.00 | 240.00 | 18.00 | 61.00 | 502.00 | 212.00 | 77.00 | -289.00 | -495.00 | -300.00 | 13.00 | 72.00 | -494.00 | -328.00 | -618.00 | -447.00 | -83.00 | 23.00 | 67.00 | 239.00 | 246.00 | 142.00 | -29.00 | -1552.00 | 637.00 | 494.00 | 594.00 | 1,918.00 | -633.00 | -569.00 | -882.00 | -894.00 | -165.00 | -778.00 | -44.00 | -181.00 | -37.00 | 760.00 | 21.00 | 762.00 | 222.00 | -194.00 | | -238.00 | -254.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -639.00 | -464.00 | 407.00 | 1,048.00 | 667.00 | 708.00 | 694.00 | 656.00 | 618.00 | 962.00 | 774.00 | 724.00 | 436.00 | 328.00 | 152.00 | 107.00 | -156.00 | -487.00 | -416.00 | -528.00 | -664.00 | -1072.00 | -605.00 | -538.00 | -136.00 | -332.00 | -163.00 | -580.00 | -1760.00 | 800.00 | 660.00 | 632.00 | 605.00 | 250.00 | 68.00 | -317.00 | -528.00 | -161.00 | -853.00 | -332.00 | 843.00 | -835.00 | -587.00 | -905.00 | -313.00 | 20.00 | -212.00 | | 343.00 | -69.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.00 | 358.00 | 859.00 | 1,143.00 | 439.00 | 716.00 | 606.00 | 746.00 | 401.00 | -28.00 | 145.00 | 119.00 | 61.00 | -249.00 | -153.00 | -444.00 | -365.00 | -324.00 | -250.00 | -491.00 | -1977.00 | -190.00 | 32.00 | 27.00 | 230.00 | -328.00 | -237.00 | -868.00 | -736.00 | 1.00 | -687.00 | -294.00 | -469.00 | 47.00 | 50.00 | -340.00 | 54.00 | 24.00 | -286.00 | | 1,367.00 | -867.00 |
|
EBIT Margin (QoQ)
|
152.00 | -755.00 | -317.00 | 279.00 | -59.00 | 50.00 | 140.00 | -21.00 | 80.00 | -66.00 | 16.00 | -137.00 | 326.00 | 116.00 | 324.00 | -102.00 | -18.00 | 36.00 | 102.00 | -59.00 | 424.00 | -254.00 | -34.00 | -425.00 | 218.00 | -60.00 | 279.00 | -365.00 | -349.00 | 106.00 | -10.00 | -195.00 | 16.00 | 213.00 | 33.00 | -23.00 | 23.00 | 109.00 | -138.00 | -1545.00 | 2,211.00 | -33.00 | -38.00 | -222.00 | -340.00 | 31.00 | -351.00 | -233.00 | 389.00 | -582.00 | 382.00 | -370.00 | 532.00 | 216.00 | -357.00 | 371.00 | -8.00 | -201.00 | | | -23.00 |
|
EBIT (QoQ)
|
19.61% | -59.61% | -46.32% | 363.06% | 44.48% | 15.57% | 25.76% | 1.79% | 16.71% | -4.69% | 2.34% | -14.01% | 72.87% | 21.07% | 42.10% | -2.09% | -1.58% | 2.61% | 9.38% | -1.50% | 40.42% | -19.56% | -0.79% | -25.20% | 22.65% | -3.46% | 31.67% | -27.87% | -35.81% | 30.09% | -1.62% | -24.49% | 0.77% | 32.58% | 4.86% | -8.18% | 1.36% | 8.36% | -15.11% | -152.92% | 489.07% | 8.83% | -2.76% | -22.28% | -34.63% | 5.68% | -35.15% | -45.49% | 195.04% | -84.40% | 396.46% | -75.55% | 449.43% | 33.54% | -43.07% | 82.77% | -1.97% | -26.89% | | | -0.63% |
|
EBT Growth (1y)
|
| | | -34.81% | -38.53% | 540.47% | 645.88% | 340.80% | 222.59% | -33.21% | 29.87% | -22.59% | 53.81% | 132.96% | 113.76% | 206.65% | 95.23% | 54.77% | 14.41% | 14.41% | 55.19% | 60.94% | 5.96% | -7.62% | -29.95% | -17.18% | 17.65% | -55.08% | -72.62% | -42.66% | -50.97% | 81.39% | -53.61% | 2.64% | -4.33% | -57.96% | 579.81% | 48.44% | 12.87% | -221.91% | 48.95% | 84.04% | 134.24% | 401.86% | -39.76% | -47.99% | -60.36% | -64.01% | -23.22% | 10.70% | -27.12% | -70.06% | 45.74% | 81.78% | 56.76% | 763.57% | -14.69% | 65.65% | | -91.08% | 7.59% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 30.54% | 45.02% | 115.19% | 174.60% | 118.72% | 113.17% | 34.04% | 47.00% | 39.52% | 67.03% | 79.70% | 37.35% | 47.99% | 28.51% | 27.30% | 12.56% | -21.99% | -33.24% | -8.57% | -15.13% | -9.03% | -55.36% | -21.30% | -17.97% | -30.03% | -4.78% | -4.40% | -19.10% | -43.09% | 67.48% | 41.01% | 36.25% | 15.65% | 82.72% | 12.42% | 1.57% | 9.82% | -11.68% | 1.95% | -12.21% | 32.48% | -12.32% | 1.53% | -23.21% | -2.37% | -1.54% | 49.38% | | -38.68% | 10.19% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.82% | 56.01% | 90.09% | 90.52% | 61.71% | 60.14% | 26.27% | 31.68% | 2.42% | -2.22% | 22.47% | 8.37% | 21.44% | -23.06% | 3.96% | -7.72% | -18.39% | -1.26% | 3.09% | -7.97% | -18.99% | -2.07% | 5.89% | 7.85% | 4.74% | -4.97% | -3.52% | -13.24% | 0.20% | 16.79% | 10.05% | -6.08% | -30.11% | 46.84% | 23.38% | 3.66% | 27.91% | -3.05% | 26.12% | | 17.61% | -9.15% |
|
EBT Margin Growth (1y)
|
| | | -882.00 | -1131.00 | 225.00 | 328.00 | 425.00 | 372.00 | -315.00 | 86.00 | -244.00 | 152.00 | 406.00 | 457.00 | 646.00 | 449.00 | 323.00 | 85.00 | 117.00 | 502.00 | 657.00 | 21.00 | -188.00 | -546.00 | -473.00 | 23.00 | -594.00 | -823.00 | -669.00 | -704.00 | 294.00 | -177.00 | 45.00 | -11.00 | -400.00 | 816.00 | 483.00 | 162.00 | -1085.00 | 356.00 | 574.00 | 647.00 | 1,892.00 | -465.00 | -711.00 | -803.00 | -726.00 | -367.00 | -218.00 | -278.00 | -333.00 | 152.00 | 611.00 | 193.00 | 668.00 | -99.00 | 1,072.00 | | -689.00 | 17.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -701.00 | -607.00 | 316.00 | 871.00 | 828.00 | 973.00 | 414.00 | 629.00 | 519.00 | 1,104.00 | 1,386.00 | 563.00 | 575.00 | 406.00 | 507.00 | 129.00 | -665.00 | -867.00 | -484.00 | -660.00 | -488.00 | -1546.00 | -1097.00 | -692.00 | -700.00 | -184.00 | -141.00 | -553.00 | -1191.00 | 996.00 | 1,102.00 | 798.00 | 407.00 | 708.00 | 346.00 | 6.00 | 81.00 | -475.00 | -355.00 | -434.00 | 832.00 | -679.00 | -317.00 | -888.00 | -392.00 | -313.00 | 1,465.00 | | -354.00 | 71.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.00 | 344.00 | 1,296.00 | 977.00 | 757.00 | 930.00 | 598.00 | 673.00 | -262.00 | -265.00 | 245.00 | -118.00 | 275.00 | -595.00 | -117.00 | -586.00 | -771.00 | -228.00 | 44.00 | -509.00 | -1972.00 | -373.00 | -40.00 | 117.00 | 107.00 | -293.00 | -278.00 | -710.00 | -26.00 | 164.00 | 174.00 | -283.00 | -653.00 | 494.00 | 740.00 | -79.00 | 415.00 | -421.00 | 1,328.00 | | 811.00 | -761.00 |
|
EBT Margin (QoQ)
|
163.00 | -785.00 | -236.00 | -25.00 | -86.00 | 571.00 | -133.00 | 73.00 | -139.00 | -116.00 | 269.00 | -257.00 | 257.00 | 138.00 | 319.00 | -68.00 | 60.00 | 11.00 | 82.00 | -36.00 | 445.00 | 167.00 | -555.00 | -245.00 | 87.00 | 240.00 | -59.00 | -862.00 | -143.00 | 394.00 | -94.00 | 136.00 | -614.00 | 616.00 | -150.00 | -252.00 | 603.00 | 283.00 | -471.00 | -1499.00 | 2,044.00 | 500.00 | -398.00 | -255.00 | -313.00 | 255.00 | -491.00 | -178.00 | 47.00 | 403.00 | -551.00 | -233.00 | 533.00 | 862.00 | -969.00 | 242.00 | -234.00 | 2,033.00 | | | 472.00 |
|
EBT (QoQ)
|
20.62% | -61.17% | -29.80% | 98.28% | 13.74% | 304.53% | -18.24% | 17.18% | -16.76% | -16.25% | 58.98% | -30.16% | 65.40% | 26.85% | 45.88% | 0.19% | 5.30% | 0.56% | 7.84% | 0.19% | 42.84% | 4.28% | -29.00% | -12.65% | 8.30% | 23.30% | 0.86% | -66.65% | -33.99% | 158.25% | -13.75% | 23.37% | -83.12% | 471.32% | -19.60% | -45.79% | 173.02% | 24.75% | -38.87% | -158.55% | 433.59% | 54.13% | -22.19% | -24.55% | -33.42% | 33.06% | -40.70% | -31.49% | 42.03% | 91.85% | -60.96% | -71.85% | 591.34% | 139.28% | -66.34% | 55.07% | -31.70% | 364.61% | | | 724.15% |
|
Enterprise Value Growth (1y)
|
| | | 155.95% | 199.63% | 148.64% | -744.62% | -368.46% | -188.30% | -128.08% | 18.25% | -57.53% | -58.13% | -1,007.01% | -27.58% | 10.14% | -86.06% | -56.22% | -41.29% | -138.82% | -100.15% | -68.30% | -158.57% | -27.36% | -1.59% | -22.65% | 36.05% | -26.07% | -12.31% | 41.66% | 47.12% | 60.80% | 67.52% | 61.59% | 42.40% | 44.64% | 1.54% | -33.33% | -446.28% | -485.04% | -380.13% | -406.81% | 24.17% | 11.72% | 14.82% | 28.86% | -4.07% | 15.84% | 28.67% | 15.95% | 1.54% | -15.41% | -18.25% | 0.04% | 22.03% | 29.32% | 7.95% | 15.92% | -20.40% | -4.60% | -5.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -33.25% | -11.63% | -14.77% | -106.52% | -79.67% | -66.29% | -89.97% | -13.79% | -50.08% | -80.58% | -207.60% | -67.04% | -39.82% | -55.82% | -47.74% | -32.69% | -56.52% | -31.69% | -6.39% | 4.38% | 14.30% | 28.17% | 34.98% | 42.03% | 35.08% | 28.92% | 33.15% | -18.49% | -8.28% | -15.37% | -37.43% | -33.63% | -41.93% | -59.09% | -68.77% | -62.75% | -63.20% | -42.89% | -44.71% | 8.07% | 5.00% | 10.43% | 15.76% | 7.21% | 11.78% | 8.09% | 10.94% | 2.59% | 5.15% | -4.79% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.40% | -38.95% | -31.79% | -100.23% | -68.44% | -48.75% | -64.44% | -19.50% | -40.26% | -46.37% | -83.54% | -9.53% | -6.20% | -6.66% | 6.29% | 6.58% | 3.61% | 6.09% | 9.21% | -22.43% | -15.31% | -11.87% | -13.18% | 4.20% | -7.16% | -7.99% | -1.50% | -5.60% | 1.16% | 1.38% | -9.19% | -19.58% | -22.66% | -27.71% | -32.21% | -27.04% | -28.81% | -26.00% | -20.56% | 6.11% | 8.71% | 6.91% |
|
Enterprise Value (QoQ)
|
-23.40% | -44.03% | 81.88% | 273.77% | 119.74% | -29.68% | -414.54% | 44.77% | 27.72% | 77.64% | -815.79% | -6.44% | 27.45% | -56.54% | -5.54% | 25.03% | -50.22% | -31.43% | 4.55% | -26.72% | -25.90% | -10.52% | -46.65% | 37.58% | -0.43% | -33.42% | 23.53% | -23.04% | 10.53% | 30.69% | 30.70% | 8.78% | 25.87% | 18.04% | -3.92% | 12.33% | -31.85% | -10.99% | -325.78% | 6.11% | -8.20% | -17.16% | 36.29% | -9.31% | -4.40% | 2.14% | 6.80% | 11.61% | 11.51% | -15.30% | -9.18% | -3.61% | 9.33% | 2.54% | 14.84% | 6.08% | -18.09% | 10.98% | -21.95% | 18.41% | -19.33% |
|
EPS (Basic) Growth (1y)
|
| | | -163.64% | -158.33% | 82.60% | 433.33% | 271.43% | 214.29% | -66.02% | 140.00% | 25.00% | 212.50% | 300.00% | 95.83% | 206.67% | 96.00% | 75.00% | 17.02% | 17.39% | 57.14% | 41.07% | -40.00% | -5.56% | -28.57% | -10.13% | 109.09% | -54.90% | -67.27% | -119.72% | -49.28% | 100.00% | -105.56% | 364.29% | -28.57% | -82.61% | 4,900.00% | -13.51% | 44.00% | -500.00% | 54.17% | 225.00% | 177.78% | 334.38% | -36.49% | -42.31% | -64.00% | -72.00% | -36.17% | -121.67% | -33.33% | -123.81% | 60.00% | 530.77% | 95.83% | 1,300.00% | 6.25% | -10.71% | | -96.67% | -3.92% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 10.89% | 27.72% | 35.39% | 160.45% | 104.65% | 108.01% | 33.49% | 76.52% | 65.10% | 112.72% | 114.54% | 11.20% | 50.37% | 30.06% | 30.43% | 13.65% | -20.63% | -28.38% | -31.04% | -13.99% | -5.20% | -26.26% | -22.34% | -8.84% | -46.07% | -4.44% | -23.33% | -19.50% | -50.24% | 60.20% | 111.26% | 41.90% | 17.70% | 265.93% | 17.49% | 12.92% | 37.95% | -14.50% | -34.00% | -12.64% | 46.14% | -13.44% | -18.64% | -22.25% | -7.17% | 2.76% | -5.90% | | -54.33% | 17.77% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.47% | 45.03% | 43.70% | 67.03% | 56.16% | 58.03% | 24.70% | 47.15% | 13.90% | 17.61% | -30.26% | 7.84% | 25.12% | -15.33% | 2.95% | -11.86% | -29.52% | -0.41% | -10.59% | -8.13% | -20.99% | -0.79% | 5.65% | 24.82% | 8.02% | -3.09% | -3.31% | -12.20% | -1.80% | 10.76% | 1.47% | -7.27% | -16.09% | 118.67% | 8.64% | 13.46% | 49.63% | 1.22% | 9.34% | | 15.58% | -7.91% |
|
EPS (Basic) (QoQ)
|
9.09% | 7.44% | -123.27% | -133.33% | 0.00% | 436.32% | -57.52% | 20.00% | -33.33% | 0.00% | 200.00% | -37.50% | 66.67% | 28.00% | 46.88% | -2.13% | 6.52% | 14.29% | -1.79% | -1.82% | 42.59% | 2.60% | -58.23% | 54.55% | 7.84% | 29.09% | -2.82% | -66.67% | -21.74% | -177.78% | 350.00% | 31.43% | -102.17% | 3,800.00% | -32.43% | -68.00% | 500.00% | -33.33% | 12.50% | -188.89% | 331.25% | 40.54% | -3.85% | -25.00% | -37.33% | 27.66% | -40.00% | -41.67% | 42.86% | -143.33% | 284.62% | -120.83% | 1,060.00% | 16.67% | -16.07% | 27.66% | -15.00% | -1.96% | | | 2,350.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -170.00% | -158.33% | 82.30% | 433.33% | 271.43% | 214.29% | -60.34% | 140.00% | 25.00% | 200.00% | 244.44% | 95.83% | 206.67% | 100.00% | 77.42% | 17.02% | 15.22% | 58.33% | 41.82% | -40.00% | -5.66% | -27.63% | -8.97% | 109.09% | -54.00% | -67.27% | -119.72% | -49.28% | 95.65% | -105.56% | 357.14% | -28.57% | -82.22% | 4,900.00% | -11.11% | 44.00% | -500.00% | 52.08% | 221.88% | 175.00% | 331.25% | -35.62% | -41.75% | -64.65% | -71.62% | -38.30% | -121.67% | -31.43% | -123.81% | 65.52% | 523.08% | 95.83% | 1,300.00% | 6.25% | -10.91% | | -96.67% | -3.92% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 14.47% | 25.99% | 35.55% | 160.45% | 104.65% | 106.90% | 34.33% | 76.52% | 64.07% | 111.79% | 105.41% | 11.20% | 49.38% | 31.84% | 31.82% | 13.65% | -20.63% | -27.89% | -31.13% | -13.99% | -5.31% | -26.27% | -22.72% | -8.84% | -45.71% | -4.44% | -23.33% | -19.50% | -50.24% | 59.47% | 110.72% | 41.42% | 18.03% | 265.93% | 18.56% | 11.87% | 37.95% | -15.46% | -34.00% | -12.64% | 46.14% | -13.04% | -18.87% | -21.99% | -6.75% | 2.76% | -6.53% | | -54.33% | 19.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.59% | 44.65% | 44.35% | 67.03% | 55.67% | 58.03% | 25.63% | 47.15% | 13.90% | 17.61% | -28.88% | 7.84% | 24.57% | -15.34% | 3.04% | -11.86% | -29.52% | 0.00% | -10.27% | -8.13% | -21.09% | -0.80% | 5.72% | 24.57% | 8.16% | -3.09% | -3.31% | -12.69% | -1.80% | 10.01% | 1.47% | -7.27% | -16.12% | 118.67% | 8.85% | 13.46% | 49.63% | 1.22% | 8.90% | | 15.58% | -7.66% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
20.00% | 3.72% | -124.10% | -133.33% | 0.00% | 424.15% | -55.93% | 20.00% | -33.33% | 12.50% | 166.67% | -37.50% | 60.00% | 29.17% | 51.61% | -2.13% | 4.35% | 14.58% | 0.00% | -3.64% | 43.40% | 2.63% | -57.69% | 51.52% | 10.00% | 29.09% | -2.82% | -66.67% | -21.74% | -177.78% | 350.00% | 28.57% | -102.22% | 3,700.00% | -30.56% | -68.00% | 500.00% | -33.33% | 12.50% | -188.89% | 328.13% | 41.10% | -3.88% | -25.25% | -36.49% | 27.66% | -41.67% | -40.00% | 38.10% | -144.83% | 284.62% | -120.83% | 1,060.00% | 14.58% | -14.55% | 27.66% | -15.00% | -3.92% | | | 2,350.00% |
|
FCF Margin Growth (1y)
|
| | | | -1691.00 | 766.00 | -117.00 | 152.00 | 343.00 | -1796.00 | 0.00 | -118.00 | -880.00 | 1,599.00 | -777.00 | 633.00 | 1,038.00 | -269.00 | 436.00 | -54.00 | 154.00 | -244.00 | -418.00 | 474.00 | -623.00 | 45.00 | -905.00 | -706.00 | -89.00 | -135.00 | 1,294.00 | -131.00 | 1,175.00 | 703.00 | 172.00 | 559.00 | 511.00 | -214.00 | 1,078.00 | 161.00 | -864.00 | -177.00 | -114.00 | 60.00 | 248.00 | -412.00 | -1268.00 | -1766.00 | -6746.00 | -88.00 | 754.00 | 1,192.00 | 6,001.00 | 167.00 | -1125.00 | -229.00 | 482.00 | -382.00 | | 492.00 | 485.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2228.00 | 569.00 | -894.00 | 667.00 | 501.00 | -466.00 | -341.00 | 461.00 | 312.00 | 1,087.00 | -759.00 | 1,053.00 | 569.00 | -467.00 | -888.00 | -285.00 | -557.00 | -333.00 | -29.00 | -363.00 | 464.00 | 614.00 | 561.00 | -278.00 | 1,597.00 | 355.00 | 2,545.00 | 589.00 | 823.00 | 313.00 | 1,137.00 | 781.00 | -104.00 | -802.00 | -304.00 | -1545.00 | -7361.00 | -677.00 | -628.00 | -514.00 | -497.00 | -333.00 | -1639.00 | -803.00 | -263.00 | -303.00 | | 1,455.00 | 6,968.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1036.00 | 57.00 | -876.00 | 1,087.00 | 32.00 | -664.00 | -1665.00 | 230.00 | -400.00 | 997.00 | -370.00 | 216.00 | 1,656.00 | 101.00 | 579.00 | 142.00 | 1,129.00 | 157.00 | 1,222.00 | 357.00 | 111.00 | 223.00 | 1,525.00 | -56.00 | 982.00 | -234.00 | 1,163.00 | -1117.00 | -5674.00 | -187.00 | 623.00 | 207.00 | -849.00 | -724.00 | -675.00 | -581.00 | -878.00 | -892.00 | | -251.00 | 471.00 |
|
FCF Margin (QoQ)
|
| -835.00 | -438.00 | -137.00 | -281.00 | 1,622.00 | -1321.00 | 132.00 | -90.00 | -517.00 | 475.00 | 14.00 | -852.00 | 1,962.00 | -1901.00 | 1,424.00 | -447.00 | 655.00 | -1196.00 | 934.00 | -239.00 | 257.00 | -1371.00 | 1,827.00 | -1336.00 | 926.00 | -2322.00 | 2,026.00 | -719.00 | 880.00 | -893.00 | 601.00 | 588.00 | 408.00 | -1424.00 | 987.00 | 540.00 | -317.00 | -132.00 | 70.00 | -485.00 | 370.00 | -69.00 | 245.00 | -297.00 | -291.00 | -925.00 | -254.00 | -5276.00 | 6,367.00 | -83.00 | 184.00 | -468.00 | 533.00 | -1375.00 | 1,081.00 | 244.00 | -331.00 | | | 236.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 7,949.03% | 4,087.12% | -90.50% | -101.02% | -106.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | -15.72% | 3,061.60% | 24.08% | 143.43% | -56.16% | -92.83% | -113.30% | -1,558.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -108.86% | 776.05% | 151.43% | 185.88% | 1,070.25% | -114.96% | 14.14% | -17.13% | -326.01% | 915.06% | -353.00% | 319.69% | 197.78% | -9.26% | 84.14% | -2.58% | 44.67% | -19.02% | -577.38% | 69.28% | -100.55% | 17.20% | -227.22% | -50.81% | -2,761.84% | -4.17% | 92.01% | -13.51% | 1,402.11% | 82.57% | 162.09% | 94.44% | 35.12% | -22.91% | 1,412.88% | -35.53% | -50.45% | 8.04% | 13.62% | 105.21% | 25.67% | -46.25% | -121.32% | -137.69% | -905.80% | 20.56% | 396.63% | 304.28% | 104.46% | 36.64% | -215.03% | -32.02% | 210.52% | -51.69% | -30.37% | 103.74% | 74.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -57.98% | 120.22% | -110.00% | 115.03% | 186.19% | 3.42% | -34.96% | 50.20% | 47.31% | 99.91% | -67.72% | 90.57% | 80.21% | -4.86% | -52.05% | -6.74% | -30.59% | -3.12% | -20.99% | -10.36% | 26.88% | 27.04% | 29.31% | -6.12% | 696.61% | 10.49% | 40.11% | 2.73% | 120.48% | 14.99% | 133.14% | 37.02% | -5.60% | -23.50% | -78.26% | -35.70% | -91.45% | -11.20% | -10.44% | 16.47% | -23.25% | -3.97% | -39.72% | -19.41% | 3.76% | -7.33% | -64.46% | 69.03% | 30.88% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.40% | 50.99% | -57.85% | 74.97% | 29.84% | 0.98% | -64.79% | 23.05% | -20.13% | 54.23% | -22.07% | 24.11% | 37.36% | 8.54% | 16.81% | 6.41% | 31.90% | 5.06% | 79.51% | -2.02% | 6.46% | 11.30% | 36.80% | 1.82% | 216.09% | -4.77% | 28.89% | -23.20% | -145.00% | -0.29% | 54.31% | 14.65% | -21.26% | -5.91% | -70.72% | -7.09% | -7.01% | -14.31% | -25.21% | 16.95% | 19.64% |
|
Free Cash Flow (QoQ)
|
| -52.99% | -42.37% | 38.33% | -123.64% | 4,748.77% | -83.46% | 57.29% | -19.77% | -171.66% | 226.22% | 14.20% | -318.79% | 358.44% | -139.18% | 289.44% | -49.03% | 139.85% | -106.85% | 1,263.72% | -24.31% | 34.25% | -157.28% | 390.82% | -100.25% | 28,803.95% | -259.93% | 143.72% | -114.26% | 1,061.15% | -113.34% | 573.21% | 114.67% | 34.77% | -95.46% | 1,381.98% | 49.18% | -23.12% | -10.99% | -36.85% | 14.64% | 67.65% | -6.40% | 14.07% | -29.79% | -28.29% | -137.12% | -101.66% | -1,401.10% | 110.73% | -8.67% | 38.88% | -67.20% | 228.40% | -176.89% | 182.07% | 49.84% | -48.91% | -307.51% | 228.26% | 28.41% |
|
Gross Margin Growth (1y)
|
| | | -529.00 | -433.00 | -375.00 | -412.00 | 25.00 | 158.00 | -17.00 | 128.00 | -16.00 | 70.00 | 140.00 | 303.00 | 445.00 | 307.00 | 314.00 | 277.00 | 132.00 | 358.00 | 222.00 | -54.00 | -6.00 | -51.00 | 64.00 | 253.00 | 146.00 | -321.00 | -101.00 | -346.00 | -324.00 | -81.00 | -456.00 | -151.00 | 94.00 | 216.00 | 82.00 | -30.00 | -1023.00 | 71.00 | 360.00 | 149.00 | 1,013.00 | -332.00 | -495.00 | -643.00 | -700.00 | -438.00 | -680.00 | -164.00 | 86.00 | -59.00 | 591.00 | 262.00 | 211.00 | 199.00 | -185.00 | | -181.00 | -94.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -520.00 | -206.00 | -252.00 | 19.00 | 455.00 | 534.00 | 437.00 | 708.00 | 561.00 | 735.00 | 675.00 | 527.00 | 571.00 | 615.00 | 600.00 | 476.00 | 271.00 | -14.00 | 185.00 | -147.00 | -185.00 | -453.00 | -493.00 | -244.00 | -84.00 | -185.00 | -475.00 | -527.00 | -1253.00 | 207.00 | -13.00 | -32.00 | 84.00 | -44.00 | -53.00 | -524.00 | -711.00 | -698.00 | -815.00 | -659.00 | 398.00 | -829.00 | -584.00 | -545.00 | -404.00 | -297.00 | -274.00 | | 116.00 | 46.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.00 | 459.00 | 284.00 | 243.00 | 581.00 | 842.00 | 723.00 | 907.00 | 701.00 | 363.00 | 638.00 | 434.00 | 392.00 | 213.00 | 43.00 | -21.00 | 42.00 | 122.00 | -189.00 | -327.00 | -1113.00 | -165.00 | -50.00 | -125.00 | -94.00 | -446.00 | -609.00 | -1021.00 | -940.00 | -563.00 | -1189.00 | -839.00 | -531.00 | -541.00 | -142.00 | -427.00 | -414.00 | -558.00 | -409.00 | | 428.00 | -723.00 |
|
Gross Margin (QoQ)
|
-133.00 | 87.00 | -54.00 | -429.00 | -37.00 | 145.00 | -91.00 | 7.00 | 96.00 | -29.00 | 53.00 | -136.00 | 181.00 | 41.00 | 217.00 | 6.00 | 43.00 | 48.00 | 180.00 | -139.00 | 269.00 | -89.00 | -95.00 | -91.00 | 225.00 | 26.00 | 93.00 | -198.00 | -242.00 | 246.00 | -151.00 | -177.00 | 1.00 | -129.00 | 154.00 | 69.00 | 123.00 | -263.00 | 41.00 | -925.00 | 1,218.00 | 26.00 | -170.00 | -61.00 | -127.00 | -137.00 | -318.00 | -118.00 | 136.00 | -380.00 | 198.00 | 132.00 | -9.00 | 270.00 | -131.00 | 81.00 | -20.00 | -114.00 | | | 66.00 |
|
Gross Profit Growth (1y)
|
| | | 120.81% | 250.30% | 295.98% | 210.86% | 78.30% | 19.49% | 12.43% | 20.14% | 17.17% | 24.59% | 29.61% | 46.03% | 51.32% | 34.12% | 25.53% | 16.74% | 8.14% | 21.66% | 11.01% | 2.51% | 8.81% | 2.36% | 13.63% | 24.79% | 9.54% | -8.49% | 8.82% | -4.60% | -1.57% | 7.86% | -17.21% | -7.31% | -5.68% | -1.34% | -7.34% | -12.27% | -63.23% | 10.59% | 41.26% | 32.70% | 196.29% | -16.00% | -27.33% | -26.87% | -25.04% | 15.80% | 3.63% | 26.54% | 48.19% | 7.29% | 37.94% | 9.40% | 9.90% | 10.05% | -10.58% | | -7.18% | 0.29% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 66.47% | 73.41% | 79.36% | 76.02% | 46.76% | 25.92% | 22.30% | 26.99% | 24.23% | 26.68% | 21.78% | 20.45% | 21.21% | 18.65% | 16.56% | 14.30% | 8.83% | 4.45% | 11.14% | 6.86% | 5.47% | 0.34% | 0.79% | 3.34% | 0.57% | -0.88% | -5.84% | -8.11% | -30.11% | 5.58% | 2.71% | 2.57% | 0.91% | -2.86% | -1.65% | -5.22% | -6.53% | 2.46% | 2.08% | 7.09% | 48.75% | 1.43% | 1.28% | 0.41% | 6.88% | 10.99% | 8.53% | | 14.77% | 5.80% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.82% | 53.45% | 51.73% | 45.52% | 30.05% | 19.98% | 18.20% | 21.24% | 17.98% | 13.75% | 17.43% | 15.78% | 13.94% | 10.52% | 7.36% | 5.72% | 3.66% | 3.93% | 1.04% | -0.15% | -16.46% | 1.97% | 6.03% | 5.14% | 2.07% | -1.98% | -3.04% | -5.52% | -5.39% | 2.74% | -3.98% | -0.03% | 2.68% | 2.63% | 6.34% | 3.34% | 5.87% | 4.90% | 5.58% | | 27.41% | 2.87% |
|
Gross Profit (QoQ)
|
1.16% | -2.29% | 21.54% | 83.81% | 60.49% | 10.45% | -4.59% | 5.43% | 7.55% | 3.92% | 1.96% | 2.82% | 14.36% | 8.11% | 14.87% | 6.54% | 1.36% | 1.19% | 6.83% | -1.30% | 14.03% | -7.67% | -1.35% | 4.77% | 7.27% | 2.49% | 8.34% | -8.03% | -10.38% | 21.88% | -5.02% | -5.11% | -1.80% | -6.45% | 6.34% | -3.44% | 2.72% | -12.14% | 0.68% | -59.53% | 208.98% | 12.22% | -5.42% | -9.65% | -12.40% | -2.92% | -4.82% | -7.39% | 35.33% | -13.12% | 16.22% | 8.45% | -2.02% | 11.70% | -7.83% | 8.96% | -1.89% | -9.24% | | | 6.00% |
|
Net Cash Flow Growth (1y)
|
| | | | -219.54% | 596.44% | 457.89% | -195.27% | -8.20% | -264.04% | -110.45% | 95.83% | -139.73% | 215.80% | 97.32% | -1,552.17% | 277.16% | -0.88% | -631.13% | 247.84% | 9.76% | 7.17% | 4,118.45% | -454.84% | -100.90% | 199.75% | -172.83% | 122.02% | -9,413.95% | -182.13% | 15.78% | -91.43% | 26.85% | 85.07% | 104.86% | -501.58% | 188.92% | 155.92% | 9,206.89% | -191.54% | -19.82% | 909.91% | -155.55% | 191.61% | -24.36% | -108.97% | 89.18% | -194.82% | -293.66% | 339.43% | 192.34% | 120.38% | 45.96% | -260.14% | -315.60% | -63.47% | 287.25% | 138.23% | 181.51% | -2,691.84% | 37.36% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -72.14% | 136.51% | 78.43% | -38.50% | 87.53% | 23.49% | -26.42% | 44.54% | 88.16% | 47.82% | 114.61% | -342.55% | 74.02% | 47.12% | -498.11% | 46.67% | -43.29% | -66.77% | -191.02% | -59.39% | -37.99% | -33.28% | -68.99% | 57.68% | 299.77% | -59.07% | 79.80% | -44.28% | 36.11% | 41.66% | -35.98% | 120.53% | 36.43% | 20.27% | -96.55% | -36.31% | -46.97% | 29.46% | -61.86% | 29.60% | -40.80% | -32.84% | 40.06% | -58.67% | 25.14% | 51.33% | 53.58% | -24.50% | 50.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.23% | 69.65% | 37.70% | -40.35% | 46.10% | 43.33% | -21.06% | 22.84% | -31.95% | -24.81% | -37.05% | 29.45% | -4.07% | -19.04% | 60.84% | 16.85% | -9.34% | -26.11% | 157.66% | -22.73% | -14.85% | 15.72% | -28.78% | 17.11% | 108.64% | -15.57% | 25.53% | -23.49% | 5.24% | 16.88% | 17.62% | 15.69% | 10.81% | -14.21% | -67.37% | 16.96% | 3.51% | 5.84% | -37.22% | -10.88% | 15.28% |
|
Net Cash Flow (QoQ)
|
| -72.16% | -1,698.33% | 201.35% | -126.50% | 262.20% | 721.35% | -126.98% | 69.90% | -145.92% | 47.65% | 89.23% | -1,628.79% | 218.79% | -101.21% | -6,532.08% | 285.38% | -33.53% | -108.95% | 1,441.10% | 37.62% | -35.10% | 235.48% | -218.42% | 99.65% | 21,670.54% | -181.51% | 135.80% | -251.15% | -86.20% | 16.41% | 103.64% | -1,389.94% | 62.01% | 127.24% | -400.86% | 385.64% | -76.11% | 4,432.69% | -109.42% | 178.55% | 200.95% | -349.30% | 115.54% | -35.14% | -135.70% | -200.58% | -36.24% | -32.47% | 144.13% | 15.92% | -69.93% | -451.27% | -30.80% | -56.07% | 105.09% | 1,700.38% | -73.30% | 232.76% | -262.02% | 195.41% |
|
Net Income Growth (1y)
|
| | | -61.36% | -40.71% | 246.64% | 1,015.47% | 736.80% | 273.47% | -36.12% | 62.52% | -19.24% | 54.50% | 90.75% | 67.31% | 197.09% | 97.24% | 39.69% | 19.55% | 18.70% | 60.02% | 86.15% | -39.99% | -5.38% | -26.90% | -39.25% | 113.59% | -53.85% | -67.59% | -130.49% | -48.96% | 95.69% | -105.42% | 340.92% | -35.11% | -83.49% | 4,575.21% | 133.20% | 41.11% | -475.21% | 51.99% | 54.04% | 177.18% | 340.18% | -35.04% | -46.12% | -64.30% | -71.47% | -37.35% | -7.20% | -32.21% | -121.93% | 61.23% | 86.20% | 85.67% | 1,317.02% | 0.76% | 64.30% | | -97.47% | -6.36% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 37.70% | 50.68% | 61.64% | 199.60% | 171.79% | 124.94% | 19.40% | 48.14% | 41.75% | 69.58% | 70.54% | 6.27% | 49.43% | 32.14% | 16.46% | 15.28% | -19.67% | -27.63% | -32.85% | -13.19% | -5.10% | -26.26% | -23.58% | -10.89% | -46.97% | -7.73% | 19.65% | -22.39% | -47.55% | 54.45% | 120.04% | 36.41% | 14.17% | 258.79% | 24.63% | 11.77% | 36.99% | -14.80% | -8.33% | -12.47% | 46.84% | -13.10% | -2.35% | -23.41% | -8.69% | 0.59% | 41.59% | | -59.29% | 15.01% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.90% | 60.94% | 61.49% | 81.80% | 86.48% | 67.83% | 13.99% | 33.03% | 4.46% | 2.93% | -23.89% | 5.52% | 24.69% | -15.33% | 3.02% | -12.69% | -30.05% | -1.68% | 14.14% | -9.74% | -20.39% | -2.68% | 9.90% | 22.58% | 6.09% | -4.95% | 7.29% | -14.29% | -3.64% | 8.44% | 44.63% | -9.29% | -15.92% | 115.64% | 27.31% | 11.93% | 46.99% | 0.10% | 18.70% | | 15.40% | -9.14% |
|
Net Income (QoQ)
|
21.02% | 0.59% | -125.84% | 222.82% | 85.70% | 488.08% | -31.75% | 12.27% | -17.12% | 0.58% | 73.66% | -44.21% | 58.56% | 24.18% | 52.32% | -0.94% | 5.27% | -12.05% | 30.36% | -1.64% | 41.92% | 2.31% | -57.98% | 55.10% | 9.63% | -14.98% | 47.75% | -66.49% | -23.01% | -179.98% | 347.35% | 28.48% | -102.13% | 3,657.46% | -33.38% | -67.30% | 477.50% | 85.38% | -59.69% | -186.94% | 333.93% | 87.89% | -27.46% | -24.67% | -36.73% | 55.84% | -51.95% | -39.80% | 38.96% | 130.83% | -64.90% | -119.48% | 1,121.53% | 166.58% | -65.00% | 27.67% | -15.42% | 334.66% | | | 3,033.96% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -168.57% | -161.09% | 90.07% | 482.13% | 325.85% | 251.16% | -51.94% | 203.65% | 39.07% | 243.78% | 328.38% | 114.53% | 230.51% | 102.36% | 80.95% | 19.55% | 18.70% | 60.02% | 42.74% | -39.99% | -5.38% | -26.90% | -39.25% | 113.59% | -53.85% | -67.59% | -130.49% | -48.96% | 95.69% | -105.42% | 340.92% | -35.11% | -83.49% | 4,575.21% | 133.20% | 41.11% | -475.21% | 51.99% | 54.04% | 177.18% | 340.18% | -35.04% | -46.12% | -64.30% | -71.47% | -37.35% | -7.20% | -32.21% | -121.93% | 61.23% | 86.20% | 85.67% | 1,317.02% | 0.76% | 64.30% | | -97.47% | -6.36% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 29.14% | 46.97% | 57.59% | 199.60% | 131.34% | 132.18% | 55.03% | 98.22% | 76.04% | 123.29% | 122.83% | 15.45% | 54.84% | 33.27% | 16.20% | 15.28% | -19.67% | -27.63% | -31.32% | -13.19% | -5.10% | -26.26% | -23.58% | -10.89% | -46.97% | -7.73% | 19.65% | -22.39% | -47.55% | 54.45% | 120.04% | 36.41% | 14.17% | 258.79% | 24.63% | 11.77% | 36.99% | -14.80% | -8.33% | -12.47% | 46.84% | -13.10% | -2.35% | -23.41% | -8.69% | 0.59% | 41.59% | | -59.29% | 15.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.24% | 59.37% | 58.83% | 81.80% | 68.69% | 70.24% | 26.43% | 58.43% | 18.96% | 21.40% | -32.27% | 10.90% | 27.37% | -15.34% | 2.88% | -12.69% | -30.05% | -1.68% | 8.23% | -9.74% | -20.39% | -2.68% | 9.90% | 22.58% | 6.09% | -4.95% | 7.29% | -14.29% | -3.64% | 8.44% | 44.63% | -9.29% | -15.92% | 115.64% | 27.31% | 11.93% | 46.99% | 0.10% | 18.70% | | 15.40% | -9.14% |
|
Net Income towards Common Stockholders (QoQ)
|
16.64% | 4.05% | -123.79% | -137.54% | -3.92% | 423.72% | -52.18% | 40.39% | -30.45% | 2.94% | 202.11% | -35.70% | 71.93% | 28.27% | 51.30% | -0.94% | 5.27% | 14.70% | -0.05% | -1.64% | 41.92% | 2.31% | -57.98% | 55.10% | 9.63% | -14.98% | 47.75% | -66.49% | -23.01% | -179.98% | 347.35% | 28.48% | -102.13% | 3,657.46% | -33.38% | -67.30% | 477.50% | 85.38% | -59.69% | -186.94% | 333.93% | 87.89% | -27.46% | -24.67% | -36.73% | 55.84% | -51.95% | -39.80% | 38.96% | 130.83% | -64.90% | -119.48% | 1,121.53% | 166.58% | -65.00% | 27.67% | -15.42% | 334.66% | | | 3,033.96% |
|
Net Margin Growth (1y)
|
| | | -1006.00 | -1014.00 | -562.00 | 383.00 | 468.00 | 307.00 | -234.00 | 325.00 | 47.00 | 323.00 | 429.00 | 333.00 | 487.00 | 340.00 | 365.00 | 103.00 | 117.00 | 397.00 | 367.00 | -407.00 | -121.00 | -367.00 | -606.00 | 468.00 | -443.00 | -591.00 | -924.00 | -529.00 | 276.00 | -291.00 | 691.00 | -164.00 | -512.00 | 675.00 | 785.00 | 193.00 | -872.00 | 269.00 | 292.00 | 621.00 | 1,691.00 | -286.00 | -586.00 | -702.00 | -661.00 | -349.00 | -324.00 | -220.00 | -313.00 | 138.00 | 490.00 | 196.00 | 544.00 | -3.00 | 815.00 | | -490.00 | -43.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -491.00 | -384.00 | -367.00 | 1,041.00 | 1,002.00 | 970.00 | 560.00 | 761.00 | 651.00 | 1,060.00 | 1,161.00 | 29.00 | 483.00 | 370.00 | 126.00 | 164.00 | -447.00 | -561.00 | -1164.00 | -468.00 | -288.00 | -1250.00 | -840.00 | -225.00 | -680.00 | -208.00 | 552.00 | -500.00 | -1108.00 | 652.00 | 1,768.00 | 651.00 | 307.00 | 658.00 | 491.00 | 113.00 | 158.00 | -367.00 | -618.00 | -300.00 | 717.00 | -498.00 | -419.00 | -725.00 | -430.00 | -215.00 | 982.00 | | -259.00 | 91.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 113.00 | 353.00 | 365.00 | 737.00 | 998.00 | 1,000.00 | 321.00 | 823.00 | 87.00 | 102.00 | -370.00 | -32.00 | 316.00 | -513.00 | -108.00 | -529.00 | -683.00 | -177.00 | 312.00 | -439.00 | -1672.00 | -306.00 | 237.00 | 589.00 | 139.00 | -225.00 | 258.00 | -580.00 | -79.00 | 17.00 | 858.00 | -271.00 | -667.00 | 446.00 | 658.00 | 89.00 | 389.00 | -232.00 | 688.00 | | 771.00 | -544.00 |
|
Net Margin (QoQ)
|
82.00 | 86.00 | -1154.00 | -19.00 | 74.00 | 537.00 | -210.00 | 66.00 | -86.00 | -4.00 | 349.00 | -212.00 | 190.00 | 102.00 | 254.00 | -58.00 | 43.00 | 127.00 | -9.00 | -45.00 | 323.00 | 97.00 | -782.00 | 241.00 | 77.00 | -142.00 | 292.00 | -669.00 | -72.00 | -475.00 | 687.00 | 135.00 | -639.00 | 507.00 | -167.00 | -213.00 | 549.00 | 617.00 | -759.00 | -1278.00 | 1,689.00 | 640.00 | -430.00 | -209.00 | -287.00 | 340.00 | -546.00 | -168.00 | 24.00 | 366.00 | -442.00 | -261.00 | 474.00 | 718.00 | -736.00 | 87.00 | -73.00 | 1,537.00 | | | 374.00 |
|
Operating Income Growth (1y)
|
| | | 20.08% | 45.06% | 315.01% | 872.38% | 113.74% | 72.65% | 42.39% | 15.87% | -2.12% | 44.99% | 84.17% | 155.72% | 191.17% | 65.77% | 40.50% | 8.14% | 8.79% | 55.22% | 21.68% | 10.37% | -16.19% | -26.79% | -12.14% | 16.61% | 12.45% | -41.15% | -20.70% | -40.75% | -37.97% | -2.61% | -0.74% | 5.79% | 28.63% | 29.38% | 5.74% | -14.39% | -149.34% | 89.41% | 90.24% | 117.90% | 420.02% | -46.23% | -47.79% | -65.18% | -75.58% | 10.23% | -83.73% | 24.55% | -44.14% | 4.03% | 790.53% | 2.12% | 663.43% | 36.21% | -25.43% | | -27.22% | -26.22% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 35.94% | 53.70% | 121.61% | 206.57% | 82.64% | 60.70% | 54.45% | 47.43% | 45.82% | 55.09% | 46.57% | 45.06% | 38.47% | 23.50% | 14.52% | 11.65% | 0.84% | -12.55% | -5.36% | -8.64% | -16.38% | -25.14% | -11.57% | -9.92% | -3.55% | -9.49% | -5.93% | -18.74% | -33.77% | 33.64% | 25.92% | 25.43% | 26.64% | 9.63% | 1.65% | -13.39% | -27.21% | 3.93% | -45.53% | -1.87% | 34.56% | -14.89% | -8.88% | -23.77% | 1.37% | 16.02% | 2.61% | | 45.87% | 1.49% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.42% | 56.35% | 79.44% | 102.90% | 40.91% | 36.36% | 31.55% | 32.76% | 23.92% | 9.96% | 17.01% | 16.10% | 13.12% | 1.54% | 3.41% | -2.69% | -3.93% | -3.37% | -2.31% | -7.13% | -18.85% | 0.56% | 6.83% | 6.40% | 7.22% | -5.46% | -3.73% | -16.45% | -21.00% | 7.18% | -29.87% | -3.06% | -22.64% | 8.60% | 8.76% | -3.75% | 10.46% | 9.73% | 1.42% | | 34.65% | -9.13% |
|
Operating Income (QoQ)
|
19.61% | -59.61% | -46.32% | 363.06% | 44.48% | 15.57% | 25.76% | 1.79% | 16.71% | -4.69% | 2.34% | -14.01% | 72.87% | 21.07% | 42.10% | -2.09% | -1.58% | 2.61% | 9.38% | -1.50% | 40.42% | -19.56% | -0.79% | -25.20% | 22.65% | -3.46% | 31.67% | -27.87% | -35.81% | 30.09% | -1.62% | -24.49% | 0.77% | 32.58% | 4.86% | -8.18% | 1.36% | 8.36% | -15.11% | -152.92% | 489.07% | 8.83% | -2.76% | -22.28% | -34.63% | 5.68% | -35.15% | -45.49% | 195.04% | -84.40% | 396.46% | -75.55% | 449.43% | 33.54% | -43.07% | 82.77% | -1.97% | -26.89% | | | -0.63% |
|
Operating Margin Growth (1y)
|
| | | -641.00 | -852.00 | -47.00 | 410.00 | 110.00 | 249.00 | 133.00 | 9.00 | -107.00 | 139.00 | 321.00 | 630.00 | 664.00 | 321.00 | 240.00 | 18.00 | 61.00 | 502.00 | 212.00 | 77.00 | -289.00 | -495.00 | -300.00 | 13.00 | 72.00 | -494.00 | -328.00 | -618.00 | -447.00 | -83.00 | 23.00 | 67.00 | 239.00 | 246.00 | 142.00 | -29.00 | -1552.00 | 637.00 | 494.00 | 594.00 | 1,918.00 | -633.00 | -569.00 | -882.00 | -894.00 | -165.00 | -778.00 | -44.00 | -181.00 | -37.00 | 760.00 | 21.00 | 762.00 | 222.00 | -194.00 | | -238.00 | -254.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -639.00 | -464.00 | 407.00 | 1,048.00 | 667.00 | 708.00 | 694.00 | 656.00 | 618.00 | 962.00 | 774.00 | 724.00 | 436.00 | 328.00 | 152.00 | 107.00 | -156.00 | -487.00 | -416.00 | -528.00 | -664.00 | -1072.00 | -605.00 | -538.00 | -136.00 | -332.00 | -163.00 | -580.00 | -1760.00 | 800.00 | 660.00 | 632.00 | 605.00 | 250.00 | 68.00 | -317.00 | -528.00 | -161.00 | -853.00 | -332.00 | 843.00 | -835.00 | -587.00 | -905.00 | -313.00 | 20.00 | -212.00 | | 343.00 | -69.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.00 | 358.00 | 859.00 | 1,143.00 | 439.00 | 716.00 | 606.00 | 746.00 | 401.00 | -28.00 | 145.00 | 119.00 | 61.00 | -249.00 | -153.00 | -444.00 | -365.00 | -324.00 | -250.00 | -491.00 | -1977.00 | -190.00 | 32.00 | 27.00 | 230.00 | -328.00 | -237.00 | -868.00 | -736.00 | 1.00 | -687.00 | -294.00 | -469.00 | 47.00 | 50.00 | -340.00 | 54.00 | 24.00 | -286.00 | | 1,367.00 | -867.00 |
|
Operating Margin (QoQ)
|
152.00 | -755.00 | -317.00 | 279.00 | -59.00 | 50.00 | 140.00 | -21.00 | 80.00 | -66.00 | 16.00 | -137.00 | 326.00 | 116.00 | 324.00 | -102.00 | -18.00 | 36.00 | 102.00 | -59.00 | 424.00 | -254.00 | -34.00 | -425.00 | 218.00 | -60.00 | 279.00 | -365.00 | -349.00 | 106.00 | -10.00 | -195.00 | 16.00 | 213.00 | 33.00 | -23.00 | 23.00 | 109.00 | -138.00 | -1545.00 | 2,211.00 | -33.00 | -38.00 | -222.00 | -340.00 | 31.00 | -351.00 | -233.00 | 389.00 | -582.00 | 382.00 | -370.00 | 532.00 | 216.00 | -357.00 | 371.00 | -8.00 | -201.00 | | | -23.00 |
|
Profit After Tax Growth (1y)
|
| | | -41.87% | -43.55% | 234.18% | 1,015.47% | 410.44% | 273.47% | -39.02% | 62.52% | -19.24% | 54.50% | 91.57% | 67.31% | 197.09% | 97.24% | 81.40% | 19.55% | 18.70% | 60.02% | 43.30% | -39.99% | -5.38% | -26.90% | -8.37% | 113.59% | -53.85% | -67.59% | -120.13% | -48.96% | 95.69% | -105.42% | 340.92% | -35.11% | -83.49% | 4,575.21% | -17.22% | 41.11% | -475.21% | 51.99% | 225.17% | 177.18% | 340.18% | -35.04% | -41.02% | -64.30% | -71.47% | -37.35% | -120.97% | -32.21% | -121.93% | 61.23% | 530.13% | 85.67% | 1,317.02% | 0.76% | -15.29% | | -97.47% | -6.36% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 33.82% | 48.23% | 57.46% | 199.60% | 130.50% | 124.94% | 28.45% | 48.14% | 41.75% | 69.58% | 70.77% | 6.27% | 49.43% | 32.14% | 33.55% | 15.28% | -19.67% | -27.63% | -31.32% | -13.19% | -5.10% | -26.26% | -23.68% | -10.89% | -46.97% | -7.73% | -26.23% | -22.39% | -47.55% | 54.45% | 103.96% | 36.41% | 14.17% | 258.79% | 16.65% | 11.77% | 36.99% | -14.80% | -33.93% | -12.47% | 46.84% | -13.10% | -18.97% | -23.41% | -8.69% | 0.59% | -8.57% | | -59.29% | 15.01% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.24% | 59.37% | 58.96% | 81.80% | 68.93% | 67.83% | 22.71% | 33.03% | 4.46% | 2.93% | -23.89% | 5.52% | 24.69% | -15.33% | 2.93% | -12.69% | -30.05% | -1.68% | -12.02% | -9.74% | -20.39% | -2.68% | 3.65% | 22.58% | 6.09% | -4.95% | -5.09% | -14.29% | -3.64% | 8.44% | 4.31% | -9.29% | -15.92% | 115.64% | 7.45% | 11.93% | 46.99% | 0.10% | 7.94% | | 15.40% | -9.14% |
|
Profit After Tax (QoQ)
|
16.64% | 4.05% | -123.79% | 301.35% | 13.27% | 516.00% | -34.84% | 12.27% | -17.12% | 0.58% | 73.66% | -44.21% | 58.56% | 24.71% | 51.67% | -0.94% | 5.27% | 14.70% | -0.05% | -1.64% | 41.92% | 2.71% | -58.14% | 55.10% | 9.63% | 28.74% | -2.44% | -66.49% | -23.01% | -179.98% | 347.35% | 28.48% | -102.13% | 3,657.46% | -33.38% | -67.30% | 477.50% | -34.20% | 13.57% | -186.94% | 333.93% | 40.78% | -3.19% | -24.67% | -36.73% | 27.81% | -41.41% | -39.80% | 38.96% | -142.79% | 289.37% | -119.48% | 1,121.53% | 14.16% | -18.26% | 27.67% | -15.42% | -4.03% | | | 3,033.96% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 967.29% | | 6.04% | 16.76% | 22.81% | 25.10% | 39.62% | 45.18% | 44.04% | 38.67% | 30.07% | 20.58% | 15.77% | 17.16% | 20.97% | 22.28% | 29.90% | 42.07% | 55.22% | 54.17% | 44.39% | 36.94% | 18.59% | 14.04% | 16.41% | 14.11% | 8.84% | -0.95% | -14.44% | -17.96% | -16.97% | -13.87% | -6.29% | -9.65% | -11.87% | -7.36% | -5.00% | -0.45% | 4.15% | 3.31% | 1.76% | 0.56% | -3.56% | 46.39% | 57.45% | 59.00% | 60.05% | 3.77% | 0.31% | -0.14% | 2.66% | 7.13% | 3.15% | 4.70% | 6.54% | 1.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 166.27% | | 24.41% | 26.91% | 26.99% | 26.67% | 30.00% | 28.88% | 29.39% | 32.16% | 34.67% | 31.49% | 29.49% | 31.61% | 30.58% | 29.06% | 29.73% | 30.45% | 26.06% | 20.31% | 12.88% | 8.63% | 2.33% | -0.92% | -2.27% | -5.43% | -7.31% | -7.55% | -8.67% | -9.64% | -8.66% | -6.24% | -3.24% | -3.29% | -3.98% | 11.90% | 15.03% | 16.76% | 17.15% | 16.21% | 17.14% | 16.88% | 16.58% | 17.62% | 17.67% | 18.46% | 20.52% | 4.06% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 95.27% | | 29.31% | 30.97% | 30.88% | 31.65% | 32.24% | 30.35% | 29.49% | 29.25% | 25.81% | 20.76% | 16.68% | 16.37% | 15.01% | 12.90% | 11.85% | 10.47% | 7.95% | 6.80% | 5.07% | 2.89% | -0.33% | -1.42% | -2.03% | -3.27% | -4.37% | 3.63% | 4.07% | 3.36% | 3.30% | 4.60% | 7.43% | 7.51% | 7.78% | 9.27% | 9.51% | 10.72% | 11.95% | 11.25% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.64% | 3.16% | 1.54% | 1.89% | 9.41% | 8.50% | 3.44% | 13.72% | 13.76% | 7.64% | -0.42% | 6.66% | 5.47% | 3.34% | 0.78% | 10.13% | 6.62% | 9.78% | 10.22% | 20.32% | 5.90% | 2.82% | 4.53% | 4.19% | 1.83% | 4.96% | 2.47% | -0.63% | -7.33% | -9.33% | -1.76% | 0.58% | -3.87% | -1.34% | -5.28% | -1.89% | 1.05% | 1.18% | -0.75% | 2.64% | 0.22% | -0.33% | -1.92% | -1.56% | 52.13% | 7.20% | -0.96% | -0.92% | -1.36% | 3.62% | -1.40% | 1.86% | 2.93% | -0.22% | 0.08% | 3.65% | -2.08% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 2.00 | 2.00 | 3.00 | 0.00 | -1.00 | -4.00 | -7.00 | -2.00 | -3.00 | -3.00 | -4.00 | -7.00 | -5.00 | -4.00 | 1.00 | 2.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 2.00 | 8.00 | 6.00 | 3.00 | -1.00 | -7.00 | -8.00 | -6.00 | -4.00 | -3.00 | -1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 2.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 9.00 | 8.00 | 7.00 | 7.00 | 10.00 | 6.00 | 5.00 | 3.00 | 1.00 | 1.00 | -2.00 | -5.00 | -8.00 | -10.00 | -9.00 | -11.00 | -10.00 | -7.00 | -8.00 | -5.00 | -1.00 | -2.00 | -3.00 | 0.00 | 3.00 | 7.00 | 10.00 | 10.00 | 5.00 | 3.00 | 3.00 | 0.00 | -4.00 | -4.00 | -2.00 | -3.00 | -2.00 | -4.00 | -6.00 | -5.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 5.00 | 6.00 | 3.00 | 1.00 | -1.00 | -4.00 | -3.00 | -4.00 | -2.00 | -4.00 | -7.00 | -6.00 | -4.00 | -5.00 | -7.00 | -7.00 | -8.00 | -3.00 | 3.00 | 3.00 | 2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | -3.00 | -1.00 | -1.00 | -2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -2.00 | 2.00 | 2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 2.00 | 4.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 2.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 5.00 | 7.00 | 10.00 | 10.00 | 8.00 | 5.00 | 2.00 | 2.00 | 1.00 | -1.00 | -4.00 | -6.00 | -8.00 | -7.00 | -4.00 | -4.00 | -3.00 | -5.00 | -6.00 | -4.00 | -3.00 | 1.00 | 3.00 | 4.00 | 3.00 | 1.00 | -6.00 | -4.00 | -3.00 | 2.00 | 14.00 | 8.00 | 4.00 | -2.00 | -12.00 | -10.00 | -11.00 | -7.00 | -4.00 | -3.00 | 3.00 | 3.00 | 6.00 | 7.00 | 3.00 | | 0.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 19.00 | 18.00 | 16.00 | 15.00 | 14.00 | 14.00 | 11.00 | 8.00 | 5.00 | 1.00 | -3.00 | -6.00 | -9.00 | -10.00 | -13.00 | -14.00 | -14.00 | -13.00 | -11.00 | -7.00 | -4.00 | -2.00 | -4.00 | -9.00 | -4.00 | -2.00 | 3.00 | 11.00 | 8.00 | 5.00 | 1.00 | -4.00 | -6.00 | -9.00 | -7.00 | -2.00 | -5.00 | -3.00 | -6.00 | -9.00 | -6.00 | -4.00 | | 3.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 10.00 | 8.00 | 8.00 | 4.00 | 3.00 | -1.00 | -3.00 | -3.00 | -5.00 | -7.00 | -9.00 | -9.00 | -10.00 | -12.00 | -17.00 | -15.00 | -13.00 | -8.00 | 1.00 | 0.00 | -1.00 | -4.00 | -7.00 | -6.00 | -9.00 | -6.00 | -5.00 | -5.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | | 4.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -5.00 | 3.00 | 1.00 | 3.00 | 6.00 | -2.00 | -3.00 | -3.00 | -4.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 3.00 | 1.00 | -1.00 | | | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 9.00 | 2.00 | 3.00 | 3.00 | 1.00 | 4.00 | 3.00 | 6.00 | 7.00 | 7.00 | 6.00 | 3.00 | 2.00 | 3.00 | -1.00 | -2.00 | -6.00 | -11.00 | -5.00 | -7.00 | -8.00 | -9.00 | -13.00 | -9.00 | -6.00 | 2.00 | 4.00 | 0.00 | 4.00 | 4.00 | 5.00 | 5.00 | 3.00 | 1.00 | 3.00 | 10.00 | 7.00 | 2.00 | -4.00 | -11.00 | -10.00 | -7.00 | -5.00 | -3.00 | -2.00 | 2.00 | 4.00 | 8.00 | 7.00 | 9.00 | 5.00 | -2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 18.00 | 13.00 | 12.00 | 11.00 | 11.00 | 14.00 | 8.00 | 6.00 | 4.00 | -1.00 | 0.00 | -6.00 | -11.00 | -16.00 | -19.00 | -18.00 | -20.00 | -18.00 | -14.00 | -16.00 | -10.00 | -3.00 | -4.00 | -4.00 | 1.00 | 7.00 | 11.00 | 15.00 | 14.00 | 7.00 | 4.00 | 4.00 | 0.00 | -4.00 | -6.00 | -4.00 | -4.00 | -3.00 | -4.00 | -6.00 | -4.00 | 4.00 | 5.00 | 4.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 5.00 | 6.00 | 2.00 | -3.00 | -5.00 | -10.00 | -9.00 | -10.00 | -8.00 | -9.00 | -15.00 | -13.00 | -11.00 | -11.00 | -13.00 | -13.00 | -13.00 | -7.00 | -1.00 | 0.00 | 0.00 | -5.00 | -5.00 | -2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 2.00 | 3.00 | 9.00 | 5.00 | 7.00 | 4.00 | 3.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | | | 6.00 | 1.00 | 0.00 | 2.00 | -2.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -4.00 | -1.00 | -3.00 | -3.00 | 2.00 | -3.00 | -3.00 | -4.00 | -2.00 | 1.00 | -1.00 | 4.00 | 0.00 | -3.00 | 4.00 | 3.00 | 0.00 | -3.00 | 1.00 | 2.00 | 2.00 | 5.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 1.00 | 3.00 | 0.00 | 5.00 | -2.00 | -4.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 6.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | 2.00 | 5.00 | 10.00 | 9.00 | 6.00 | 4.00 | 1.00 | -3.00 | -4.00 | -7.00 | -10.00 | -5.00 | -4.00 | -4.00 | -5.00 | -10.00 | -9.00 | -8.00 | 1.00 | 4.00 | 2.00 | 6.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | 1.00 | 11.00 | 6.00 | 2.00 | -4.00 | -12.00 | -9.00 | -9.00 | -6.00 | -3.00 | -3.00 | 3.00 | 3.00 | 8.00 | 9.00 | 4.00 | | 0.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 14.00 | 12.00 | 13.00 | 13.00 | 12.00 | 7.00 | 5.00 | 2.00 | 0.00 | 2.00 | -1.00 | -7.00 | -15.00 | -17.00 | -17.00 | -19.00 | -14.00 | -11.00 | -11.00 | -6.00 | -1.00 | -3.00 | -7.00 | -2.00 | 3.00 | 9.00 | 14.00 | 12.00 | 4.00 | 1.00 | -1.00 | -3.00 | -8.00 | -8.00 | -4.00 | -6.00 | -4.00 | -6.00 | -7.00 | -4.00 | -2.00 | | 5.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 5.00 | 5.00 | 5.00 | 2.00 | -3.00 | -8.00 | -9.00 | -10.00 | -4.00 | -4.00 | -8.00 | -9.00 | -10.00 | -10.00 | -14.00 | -13.00 | -12.00 | -6.00 | 0.00 | 0.00 | 0.00 | -5.00 | -8.00 | -5.00 | -4.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | 4.00 | 3.00 | -1.00 | | 4.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | 2.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 4.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | -2.00 | -3.00 | 2.00 | -1.00 | -2.00 | -4.00 | -3.00 | 0.00 | -1.00 | 5.00 | 0.00 | -2.00 | 3.00 | 3.00 | 0.00 | -5.00 | 2.00 | 1.00 | 2.00 | 5.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | -3.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | 4.00 | 1.00 | -1.00 | | | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -6.00 | -7.00 | -2.00 | 7.00 | 4.00 | 3.00 | -3.00 | 2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | 4.00 | 6.00 | -4.00 | -1.00 | -4.00 | -6.00 | 5.00 | -4.00 | -6.00 | -9.00 | -5.00 | 3.00 | -3.00 | 7.00 | -2.00 | -5.00 | 7.00 | 8.00 | 2.00 | -9.00 | 3.00 | 3.00 | 6.00 | 17.00 | -3.00 | -6.00 | -7.00 | -7.00 | -3.00 | -3.00 | -2.00 | -3.00 | 1.00 | 5.00 | 2.00 | 5.00 | 0.00 | 8.00 | 5.00 | -5.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -3.00 | -3.00 | 10.00 | 7.00 | 7.00 | 1.00 | 5.00 | 4.00 | 8.00 | 9.00 | -1.00 | 4.00 | 4.00 | 1.00 | 2.00 | -4.00 | -6.00 | -9.00 | -5.00 | -3.00 | -12.00 | -8.00 | -2.00 | -7.00 | -2.00 | 6.00 | -5.00 | -11.00 | 7.00 | 18.00 | 7.00 | 3.00 | 7.00 | 5.00 | 1.00 | 2.00 | -4.00 | -6.00 | -3.00 | 7.00 | -5.00 | -4.00 | -7.00 | -4.00 | -2.00 | 10.00 | 5.00 | -3.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 4.00 | 4.00 | 7.00 | 7.00 | 7.00 | 0.00 | 5.00 | -2.00 | -1.00 | -6.00 | -2.00 | 3.00 | -5.00 | -1.00 | -5.00 | -7.00 | -2.00 | 5.00 | -4.00 | -17.00 | -3.00 | 2.00 | 6.00 | 1.00 | -2.00 | 3.00 | -6.00 | -1.00 | 0.00 | 9.00 | -3.00 | -7.00 | 4.00 | 7.00 | 1.00 | 4.00 | -2.00 | 7.00 | 4.00 | 8.00 | -5.00 |
|
Return on Sales (QoQ)
|
1.00 | 1.00 | -11.00 | 3.00 | 0.00 | 6.00 | -2.00 | 0.00 | -1.00 | 0.00 | 3.00 | -3.00 | 2.00 | 1.00 | 3.00 | -1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 3.00 | 1.00 | -8.00 | 2.00 | 1.00 | -1.00 | 3.00 | -7.00 | -1.00 | -5.00 | 7.00 | 1.00 | -6.00 | 5.00 | -2.00 | -2.00 | 5.00 | 6.00 | -8.00 | -13.00 | 17.00 | 6.00 | -4.00 | -2.00 | -3.00 | 3.00 | -5.00 | -2.00 | 0.00 | 4.00 | -4.00 | -3.00 | 5.00 | 7.00 | -7.00 | 1.00 | -1.00 | 15.00 | -10.00 | -9.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 167.73% | 312.12% | 353.08% | 261.84% | 76.51% | 12.27% | 13.15% | 14.33% | 17.90% | 21.36% | 22.97% | 30.96% | 28.45% | 20.35% | 12.55% | 6.69% | 3.52% | 8.64% | 3.46% | 4.26% | 9.03% | 3.93% | 11.43% | 15.55% | 4.58% | 1.39% | 12.24% | 6.15% | 9.46% | 10.88% | -3.57% | -2.52% | -8.66% | -8.20% | -10.01% | -11.36% | -44.08% | 8.12% | 25.39% | 26.21% | 95.50% | -6.22% | -14.07% | -7.24% | -1.99% | 36.81% | 38.31% | 35.85% | 42.81% | 9.98% | 6.88% | -2.09% | 0.90% | 1.45% | -3.82% | | -0.16% | 4.13% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 77.28% | 77.74% | 84.73% | 75.63% | 38.78% | 17.92% | 16.13% | 16.90% | 16.17% | 16.64% | 12.71% | 13.36% | 13.18% | 10.76% | 9.07% | 8.73% | 5.68% | 4.61% | 8.97% | 8.54% | 7.67% | 5.32% | 6.44% | 6.14% | 1.50% | 1.05% | -0.88% | -2.84% | -17.62% | 3.24% | 2.85% | 2.93% | -0.05% | -2.37% | -1.02% | 1.24% | 2.33% | 11.52% | 14.22% | 16.73% | 39.87% | 12.16% | 8.30% | 7.26% | 12.20% | 15.14% | 12.45% | | 12.89% | 5.13% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.26% | 48.99% | 48.99% | 43.22% | 24.71% | 13.11% | 12.54% | 13.99% | 12.32% | 10.83% | 12.36% | 12.31% | 10.66% | 8.84% | 7.03% | 5.87% | 3.37% | 3.11% | 2.35% | 2.02% | -8.61% | 3.01% | 6.36% | 5.99% | 2.71% | 0.91% | 0.97% | 1.43% | 1.39% | 7.14% | 5.28% | 6.57% | 6.92% | 6.97% | 7.46% | 6.66% | 9.08% | 9.13% | 8.90% | | 22.48% | 8.31% |
|
Revenue (QoQ)
|
5.81% | -5.15% | 23.79% | 115.49% | 62.88% | 4.28% | -1.14% | 5.12% | 3.60% | 5.09% | -0.10% | 8.39% | 6.64% | 6.49% | 6.39% | 6.31% | -0.08% | -0.41% | 0.85% | 3.16% | 4.86% | -5.16% | 1.62% | 7.88% | -0.04% | 1.68% | 5.38% | -2.36% | -3.09% | 12.57% | -0.34% | 0.69% | -1.84% | -2.10% | 0.74% | -5.66% | -1.34% | -4.03% | -0.77% | -40.48% | 90.75% | 11.31% | -0.12% | -7.81% | -8.50% | 1.99% | 7.83% | -2.59% | 27.71% | 3.11% | 5.91% | 2.39% | -1.65% | 0.20% | -2.98% | 5.52% | -1.11% | -5.01% | | | 3.14% |
|
Share-based Compensation Growth (1y)
|
| | | | 183.03% | 67.11% | -18.21% | -17.88% | -57.82% | -32.87% | 68.15% | 125.33% | 119.04% | 264.22% | 77.19% | 167.26% | 41.83% | 314.81% | 56.09% | 19.93% | 39.22% | 48.08% | 33.87% | 65.35% | 37.97% | -69.46% | 26.68% | -8.52% | 61.55% | 78.88% | -4.39% | -24.29% | -39.52% | 39.56% | -10.63% | -28.91% | -13.93% | -42.91% | -1.32% | 48.68% | 34.55% | 133.48% | 129.66% | 62.84% | 54.02% | -64.28% | -48.90% | -6.84% | -145.89% | 16.10% | -11.23% | 1.54% | 280.74% | -1.24% | 87.30% | 18.91% | -14.69% | -95.56% | -30.83% | 10.55% | 36.91% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 37.77% | 59.86% | 34.57% | 70.37% | 9.43% | 116.46% | 66.92% | 93.30% | 62.93% | 181.78% | 54.70% | 74.35% | 39.66% | 23.33% | 38.33% | 21.96% | 45.86% | -6.82% | 17.48% | 4.62% | 10.47% | -8.64% | 2.68% | -21.04% | -5.61% | 12.54% | -5.52% | -7.16% | -11.19% | 22.99% | 26.52% | 19.84% | 21.27% | -21.91% | 5.01% | 31.14% | -43.43% | -1.07% | 1.37% | 15.49% | 8.50% | -25.73% | -5.29% | 4.00% | -10.89% | -62.94% | 4.77% | 10.10% | 60.20% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.86% | 90.51% | 38.48% | 57.87% | 20.28% | 35.61% | 51.14% | 61.32% | 57.33% | 64.98% | 35.00% | 29.70% | 21.63% | 36.18% | 17.73% | -0.48% | 10.06% | -8.41% | 7.42% | 3.89% | 9.32% | 0.33% | 19.66% | 3.58% | 11.75% | 3.52% | -0.21% | 3.95% | -20.06% | -5.05% | -1.68% | 10.24% | 8.15% | -11.40% | 14.00% | 22.19% | 7.96% | -46.84% | 6.18% | 15.15% | 8.33% |
|
Share-based Compensation (QoQ)
|
| -7.88% | 17.43% | -23.25% | 240.88% | -45.61% | -42.52% | -22.95% | 75.11% | -13.45% | 43.99% | 3.26% | 70.22% | 43.92% | -29.95% | 55.75% | -9.67% | 320.92% | -73.64% | 19.66% | 4.86% | 347.71% | -76.17% | 47.80% | -12.50% | -0.89% | -1.16% | 6.73% | 54.52% | 9.74% | -47.17% | -15.49% | 23.43% | 153.24% | -66.17% | -32.77% | 49.43% | 67.98% | -41.52% | 1.29% | 35.23% | 191.50% | -42.48% | -28.18% | 27.91% | -32.39% | -17.73% | 30.93% | -163.00% | 271.06% | -37.10% | 49.78% | 12.15% | -6.53% | 19.30% | -4.91% | -19.54% | -95.14% | 1,758.87% | 51.96% | -0.35% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 89.51% | | 85.78% | 91.58% | 105.34% | -10.83% | -5.23% | 1.73% | 7.87% | 39.56% | 42.08% | 29.90% | 26.77% | 18.32% | 19.91% | 25.80% | 30.61% | 36.85% | 28.71% | 26.32% | 19.81% | 22.08% | 26.69% | 23.74% | 20.30% | 22.76% | 10.41% | -0.09% | -13.39% | -21.62% | -20.93% | -17.94% | 0.92% | -1.69% | 0.87% | 13.33% | 21.12% | 30.27% | 37.48% | 28.07% | 11.51% | 7.02% | -0.31% | -4.79% | 2.82% | 3.74% | 4.25% | 5.76% | -4.10% | -4.89% | -4.51% | 0.10% | -4.31% | -0.08% | 9.28% | 8.66% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 61.31% | | 35.75% | 36.29% | 41.08% | 13.77% | 17.31% | 18.46% | 21.33% | 31.23% | 29.92% | 27.32% | 25.65% | 25.50% | 25.05% | 25.28% | 23.48% | 27.05% | 21.65% | 16.02% | 7.67% | 5.51% | 3.41% | 0.48% | 1.69% | -1.84% | -4.15% | -2.42% | 1.92% | 0.13% | 3.12% | 6.00% | 10.87% | 11.08% | 11.40% | 11.39% | 11.57% | 13.09% | 12.63% | 8.85% | 3.22% | 1.83% | -0.25% | 0.27% | -1.92% | -0.47% | 2.85% | 4.78% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 47.37% | | 31.02% | 32.10% | 34.45% | 19.73% | 21.36% | 21.04% | 20.82% | 27.63% | 25.13% | 20.61% | 15.63% | 13.72% | 11.29% | 10.02% | 10.47% | 9.59% | 7.50% | 7.75% | 8.82% | 8.51% | 8.93% | 8.05% | 7.27% | 5.69% | 3.83% | 2.53% | 3.95% | 2.19% | 2.65% | 3.70% | 6.09% | 6.22% | 6.59% | 7.91% | 4.97% | 6.57% | 8.32% | 7.00% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.55% | -5.30% | 92.91% | 0.15% | 4.72% | 1.50% | -16.23% | 6.44% | 12.40% | 7.63% | 8.38% | 8.36% | 2.77% | 5.03% | 1.16% | 9.81% | 7.81% | 9.06% | 5.99% | 3.28% | 5.80% | 3.44% | 8.00% | 7.18% | 3.35% | 0.56% | 10.21% | -3.61% | -6.48% | -12.83% | -0.25% | -2.76% | -2.94% | 7.20% | -2.83% | -0.23% | 9.05% | 14.56% | 4.51% | 5.30% | 1.59% | -0.26% | 0.30% | -1.92% | -2.97% | 7.72% | 1.20% | -1.43% | -1.57% | -2.32% | 0.36% | -1.04% | 3.19% | -6.62% | 4.79% | 8.23% | 2.60% |
|
Tax Rate Growth (1y)
|
| | | 2,565.00 | 224.00 | 7,511.00 | -13425.00 | -3354.00 | -961.00 | 387.00 | -1860.00 | -307.00 | -32.00 | 1,536.00 | 2,012.00 | 231.00 | -73.00 | 676.00 | -325.00 | -269.00 | -223.00 | -981.00 | 3,283.00 | -181.00 | -322.00 | 1,931.00 | -3496.00 | -208.00 | -1416.00 | 8,139.00 | -319.00 | -617.00 | 10,188.00 | -9458.00 | 2,607.00 | 5,123.00 | -8077.00 | -3787.00 | -1375.00 | -6888.00 | -143.00 | 1,698.00 | -1260.00 | 2,085.00 | -560.00 | -314.00 | 808.00 | 1,683.00 | 1,420.00 | 1,461.00 | 511.00 | 11,147.00 | -669.00 | -184.00 | -1256.00 | -11355.00 | -1261.00 | 63.00 | | 4,759.00 | 1,067.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1096.00 | -769.00 | 9,433.00 | -13273.00 | -3430.00 | -1066.00 | 2,598.00 | -173.00 | -345.00 | -328.00 | 1,230.00 | 4,970.00 | -219.00 | -618.00 | 1,625.00 | -538.00 | -658.00 | -1961.00 | 9,089.00 | -532.00 | -1006.00 | 8,450.00 | 612.00 | -1208.00 | 4,298.00 | 695.00 | -5106.00 | 913.00 | -2381.00 | 1,968.00 | -11547.00 | -28.00 | 321.00 | -8780.00 | -2403.00 | -1827.00 | -3119.00 | 717.00 | 2,845.00 | 60.00 | 14,915.00 | 191.00 | 963.00 | 64.00 | 1,476.00 | -510.00 | 1,341.00 | | 4,552.00 | -863.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1134.00 | -1065.00 | 9,128.00 | -10315.00 | -3880.00 | -1611.00 | 3,547.00 | -386.00 | -734.00 | -2066.00 | 11,300.00 | 1,155.00 | -1044.00 | 8,154.00 | 307.00 | 1,750.00 | 3,849.00 | 150.00 | -4156.00 | 700.00 | -2770.00 | 230.00 | -1477.00 | -3843.00 | -505.00 | -8.00 | -3722.00 | 461.00 | 1,387.00 | 2,828.00 | -10400.00 | 1,292.00 | 13,151.00 | -8029.00 | -1126.00 | -2571.00 | -3327.00 | -1213.00 | 2,725.00 | | 8,320.00 | -4.00 |
|
Tax Rate (QoQ)
|
-21.00 | -10053.00 | 22,399.00 | -9761.00 | -2362.00 | -2766.00 | 1,464.00 | 310.00 | 31.00 | -1418.00 | -783.00 | 1,863.00 | 306.00 | 149.00 | -307.00 | 82.00 | 2.00 | 898.00 | -1308.00 | 138.00 | 48.00 | 140.00 | 2,957.00 | -3326.00 | -93.00 | 2,393.00 | -2470.00 | -38.00 | -1301.00 | 11,948.00 | -10928.00 | -336.00 | 9,503.00 | -7697.00 | 1,136.00 | 2,181.00 | -3697.00 | -3408.00 | 3,548.00 | -3331.00 | 3,048.00 | -1567.00 | 590.00 | 13.00 | 403.00 | -1321.00 | 1,713.00 | 888.00 | 139.00 | -1279.00 | 763.00 | 11,524.00 | -11677.00 | -794.00 | -309.00 | 1,426.00 | -1583.00 | 530.00 | | | -5276.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -17.09% | -3.53% | -18.33% | 55.31% | 52.80% | 39.70% | 10.99% | -82.01% | -26.15% | -13.51% | 10.27% | 317.89% | 1.32% | 5.84% | 7.67% | 101.80% | 64.39% | 41.11% | 75.49% | -5.94% | 15.00% | 3.05% | -15.66% | -33.05% | -30.86% | -30.48% | -3.30% | -7.94% | -4.92% | -1.78% | -42.37% | 133.93% | 86.87% | 96.30% | 138.68% | -73.72% | -75.93% | -79.55% | -79.86% | -37.32% | -22.35% | 488.85% | 506.70% | 505.30% | 481.67% | -11.73% | -5.21% | -5.14% | 1.96% | 6.92% | -0.33% | 17.90% | -5.71% | -14.64% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -2.19% | 5.24% | -0.02% | 5.30% | 4.57% | 8.54% | 9.64% | 14.90% | 7.15% | 8.91% | 27.72% | 99.43% | 24.19% | 15.46% | 16.81% | 8.32% | 9.34% | 0.37% | 12.69% | -16.62% | -8.90% | -11.05% | -22.25% | 12.97% | 7.10% | 10.26% | 9.98% | -17.28% | -24.65% | -26.67% | -34.81% | -27.23% | -29.57% | 33.22% | 42.87% | -0.09% | 2.83% | 2.06% | 5.01% | 53.25% | 66.37% | 77.13% | 78.96% | 89.17% | 77.50% | -6.95% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.28% | 11.73% | 13.56% | 17.25% | 16.67% | 13.21% | 14.30% | -0.91% | -0.44% | -1.54% | 11.19% | 37.36% | 4.72% | 1.00% | -2.34% | 22.31% | 18.36% | 14.28% | 14.51% | -18.64% | -19.40% | -22.34% | -25.73% | -24.99% | -25.49% | 10.05% | 10.20% | 16.52% | 14.08% | 15.44% | 9.76% | 17.22% | 15.68% | 17.41% | 22.47% | 2.20% | 0.89% | -0.60% |
|
Total Debt (QoQ)
|
| | | | -10.74% | 11.67% | -18.94% | 2.61% | 3.86% | -5.46% | 54.15% | 0.96% | -5.05% | -24.89% | -75.02% | 314.50% | 11.20% | -4.24% | -5.32% | 0.50% | 16.15% | -2.57% | 77.44% | -18.13% | -0.29% | 21.16% | -4.89% | 0.09% | -10.65% | -0.84% | -24.50% | 3.36% | -10.16% | 37.92% | -28.12% | 6.76% | -7.20% | -19.07% | 191.75% | -14.72% | -2.51% | -1.60% | -67.88% | -21.88% | -17.17% | -3.13% | 0.00% | -3.23% | 528.11% | -0.19% | -0.23% | -7.00% | -4.68% | 7.17% | -0.15% | -0.04% | -0.04% | -0.10% | 18.11% | -20.06% | -9.51% |