|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.03M | 0.03M | 0.03M | 0.06M | 0.02M | 0.02M | 0.02M | 0.04M | 0.01M | 0.01M | 0.01M | 0.05M | 0.02M | 0.24M | 0.06M | 0.11M | 0.05M | 0.14M | 0.02M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.54M | -1.10M | -1.50M | -0.95M | -1.09M | -0.17M | -0.69M | -0.62M | -1.30M | -0.53M | -0.74M | -0.45M | -1.20M | -0.55M | -0.69M | -0.66M | -1.51M | -0.52M | -0.94M | 1.81M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.00 | | -2.00 | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | -0.00M | 0.02M | 0.01M | 202.00 | -0.01M | 0.03M | -0.02M | -0.02M | 584.00 | -0.01M | 0.02M | 0.01M | 0.02M | 0.53M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.44M | -0.54M | -0.25M | -0.17M | 0.03M | 0.11M | -0.12M | -0.01M | -369.00 | 0.07M | -0.01M | -0.05M | 0.01M | -0.00M | -0.04M | 0.04M | 0.11M | 0.20M | -0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | | | | | | -50.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.05M | 0.15M | 0.07M | | | 0.02M | 0.10M | 0.00M | | 4.13M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | | | | | 2.53M | | | | 3.93M | | | | 118.35M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | | | -0.05M | 0.05M | 2.38M | -0.07M | | | 3.91M | -0.10M | -0.00M | | 114.23M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.25M | 0.02M | 0.13M | -0.20M | -0.33M | 0.06M | 598.00 | 0.06M | -0.05M | 0.02M | -0.02M | -0.04M | 0.02M | -0.06M | 0.02M | 0.19M | -0.04M | 0.01M | -2.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.38M | -1.35M | -1.49M | -0.53M | -1.29M | -0.49M | -0.63M | -0.62M | -1.24M | -0.64M | -0.67M | 0.90M | -0.32M | -0.52M | -0.75M | 3.27M | -1.42M | -0.57M | -0.92M | 63.34M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.54M | -1.10M | -1.50M | -0.95M | -1.09M | -0.17M | -0.69M | -0.62M | -1.30M | -0.53M | -0.74M | -0.45M | -1.20M | -0.55M | -0.69M | -0.66M | -1.51M | -0.52M | -0.94M | 1.81M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.54M | -1.10M | -1.50M | -0.66M | -1.09M | -0.17M | -0.69M | -0.62M | -1.30M | -0.59M | -0.69M | 0.92M | -1.28M | -0.55M | -0.69M | 3.25M | -1.61M | -0.53M | -0.94M | 66.04M |