|
Cash & Equivalents
|
8.81M | 8.97M | 29.21M | 30.51M | 30.90M | 42.50M | 41.78M | 42.49M | 119.26M | 127.87M | 127.37M |
|
Cash & Current Investments
|
8.81M | 8.97M | 29.21M | 30.51M | 30.90M | 42.50M | 41.78M | 42.49M | 119.26M | 127.87M | 127.37M |
|
Receivables - Net
|
0.03M | 0.06M | -0.02M | 0.01M | -0.01M | 0.11M | 0.00M | -0.01M | -0.06M | -0.07M | -0.22M |
|
Receivables - Other
|
| | | | | | 0.04M | | | | |
|
Receivables
|
0.03M | 0.06M | -0.02M | 0.01M | -0.01M | 0.11M | 0.04M | -0.01M | -0.06M | -0.07M | -0.22M |
|
Current Deferred Tax Assets
|
0.88M | 1.05M | 1.29M | 1.53M | 1.67M | | | | | | |
|
Prepaid Assets
|
-0.11M | 0.14M | 0.04M | 0.03M | 0.04M | 0.12M | 0.21M | 0.08M | 0.00M | -0.20M | -0.02M |
|
Current Assets
|
| 27.12M | | | | | | | 56.71M | | 98.55M |
|
Long-Term Investments
|
| | | | | | | | 158.36M | | |
|
Intangibles
|
24.75M | 18.47M | 3.45M | 44.51M | 46.64M | 40.93M | 49.74M | | 69.16M | 82.85M | |
|
Goodwill & Intangibles
|
24.75M | 18.47M | 3.45M | 44.51M | 46.64M | 40.93M | 49.74M | | 69.16M | 82.85M | |
|
Long-Term Deferred Tax
|
-1.94M | -4.50M | -5.27M | -6.62M | -7.80M | | | | | | |
|
Other Non-Current Assets
|
| 9.13M | | | | 11.98M | | | | | |
|
Non-Current Assets
|
| -27.12M | | | | | | | 132.75M | | -98.55M |
|
Assets
|
| | | | | 96.23M | | | 189.46M | | |
|
Accounts Payables
|
| | | | | -0.05M | | | | | |
|
Payables
|
| | | | | -0.05M | | | | | |
|
Other Accumulated Expenses
|
| | | | | 0.10M | | | 0.04M | 0.07M | 0.08M |
|
Short term Debt
|
| | | | | 0.00M | | | | | |
|
Current Leases
|
3.12M | 27.12M | | 18.99M | 19.41M | 43.25M | 34.93M | | 120.54M | | |
|
Liabilities from Discontinued Operations
|
| 0.03M | | | | 0.08M | | | | | |
|
Other Non-Current Liabilities
|
0.01M | | | 0.01M | 0.02M | | | | | | |
|
Total Non-Current Liabilities
|
-0.01M | | | -0.01M | -0.02M | | | | | | |
|
Total Liabilities
|
| | | | | 96.23M | | | 189.46M | -117.63M | 6.84M |
|
Total Debt
|
| | | | | 0.00M | | | | | |
|
Common Equity
|
| | | | | 48.91M | | | | 117.63M | 185.72M |
|
Shareholder's Equity
|
36.93M | 65.44M | | 79.63M | 88.27M | 121.54M | 99.43M | | 211.82M | 222.74M | |
|
Liabilities and Shareholders Equity
|
| | | | | 96.23M | | | 189.46M | | |
|
Retained Earnings
|
15.02M | 19.43M | -21.16M | 22.91M | -29.94M | 40.49M | -33.97M | | -38.32M | -41.18M | -3.71M |