|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 9.27M | 7.78M | 7.25M | 5.96M | 5.47M | 4.85M | 4.23M | 2.99M | | 1.69M | | 2.27M | 1.75M | 0.99M | 4.26M | | | 1.35M | 64.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.16M | 0.14M | 0.16M | 0.25M | 0.17M | 0.15M | 0.17M | 0.30M | 0.20M | 0.30M | 0.21M | 0.28M | 0.19M | 0.14M | 0.16M | 0.25M | 0.20M | 0.16M | 0.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 9.43M | 7.92M | 7.41M | 6.22M | 5.64M | 5.00M | 4.40M | 3.29M | 2.55M | 1.99M | 3.80M | 2.55M | 1.93M | 1.14M | 4.43M | 3.09M | 2.48M | 1.51M | 115.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.24M | 64.81M | 63.30M | 62.80M | 61.60M | 61.02M | 60.38M | 59.78M | 58.67M | 57.94M | 57.38M | 59.18M | 57.93M | 57.32M | 56.52M | 59.81M | 58.48M | 57.86M | 56.90M | 170.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.63M | 0.26M | 0.19M | 0.05M | 0.02M | 0.05M | 0.05M | 0.02M | 0.01M | 0.09M | 0.11M | 0.03M | 0.04M | 0.04M | 0.02M | 0.06M | 0.08M | 0.15M | 0.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.63M | 0.26M | 0.19M | 0.05M | 0.02M | 0.05M | 0.05M | 0.02M | 0.01M | 0.09M | 0.11M | 0.03M | 0.04M | 0.04M | 0.02M | 0.06M | 0.08M | 0.15M | 0.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.32M | 0.02M | 0.11M | 0.16M | 0.13M | 0.03M | 0.14M | 0.15M | 0.05M | 0.17M | 0.02M | 0.14M | 0.14M | 0.03M | 0.02M | 0.22M | 0.06M | 0.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.45M | 0.20M | 0.12M | 0.10M | 0.12M | 0.10M | 0.09M | 0.12M | 0.12M | 0.09M | 0.14M | 0.12M | 0.10M | 0.08M | 0.19M | 0.11M | 0.18M | 0.29M | 0.22M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.12M | 0.58M | 0.33M | 0.16M | 0.18M | 0.29M | 0.17M | 0.17M | 0.16M | 0.23M | 0.28M | 0.17M | 0.19M | 0.18M | 0.24M | 0.19M | 0.30M | 0.50M | 0.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.56M | 63.69M | 62.73M | 62.46M | 61.44M | 60.84M | 60.09M | 59.61M | 58.50M | 57.77M | 57.14M | 58.90M | 57.76M | 57.13M | 56.34M | 59.57M | 58.29M | 57.56M | 56.40M | 170.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.56M | 63.69M | 62.73M | 62.46M | 61.44M | 60.84M | 60.09M | 59.61M | 58.50M | 57.77M | 57.14M | 58.90M | 57.76M | 57.13M | 56.34M | 59.57M | 58.29M | 57.56M | 56.40M | 170.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.24M | 64.81M | 63.30M | 62.80M | 61.60M | 61.02M | 60.38M | 59.78M | 58.67M | 57.94M | 57.38M | 59.18M | 57.93M | 57.32M | 56.52M | 59.81M | 58.48M | 57.86M | 56.90M | 170.82M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.81M | 1.83M | 1.96M | -265.04M | 1.44M | 1.50M | -266.67M | -268.14M | -268.85M | -269.56M | -270.11M | 1.46M | -272.21M | -273.16M | -273.83M | 1.63M | -276.49M | 1.60M | -275.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.15M | 2.15M | 2.15M | 2.60M | 2.60M | 2.60M | 2.60M | 2.56M | 2.70M | 2.70M | 2.70M | 3.14M | 3.14M | 3.14M | 3.14M | 3.48M | 3.48M | 3.48M | 3.52M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.91M | 194.91M | 194.91M | 195.31M | 195.31M | 195.31M | 195.31M | 195.31M | 195.89M | 195.89M | 195.89M | 199.69M | 199.69M | 199.69M | 199.69M | 207.89M | 207.89M | 207.89M | 207.89M | 261.64M |