|
Revenue
|
| | 0.12M | | | | 1.04M | | | | |
|
Cost of Revenue
|
0.00M | 0.02M | 0.01M | 0.01M | 0.15M | 0.04M | 0.02M | 0.07M | 0.01M | 0.09M | 0.06M |
|
Research & Development
|
0.05M | -0.03M | 0.04M | 0.01M | 0.03M | 0.04M | 0.02M | 0.03M | 0.06M | 0.09M | 0.08M |
|
Selling, General & Administrative
|
| | 0.02M | | | | 0.03M | | 0.08M | 0.07M | 0.06M |
|
Restructuring Costs
|
0.04M | -0.03M | 0.00M | 0.02M | 0.02M | 0.03M | 0.00M | 0.09M | 0.01M | 0.07M | 0.06M |
|
Operating Expenses
|
0.12M | -0.06M | 0.09M | 0.05M | 0.07M | 0.09M | 0.08M | 0.17M | 0.20M | 0.29M | 0.28M |
|
Operating Income
|
| | | | | 2.23M | | | -1.48M | -2.42M | 9.10M |
|
EBIT
|
| | | | | 2.23M | | | -1.48M | -2.42M | 9.10M |
|
Non Operating Investment Income
|
0.03M | 0.25M | 0.01M | -0.01M | 0.02M | | -0.12M | -0.21M | 0.01M | -0.15M | 0.12M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.06M | 0.03M | 0.27M | 0.33M | 0.33M |
|
Other Non Operating Income
|
0.08M | 0.15M | 0.01M | 0.01M | -0.01M | | -0.01M | 0.09M | -0.15M | 0.05M | 0.04M |
|
EBT
|
| | | | | 7.59M | | | -1.21M | -2.09M | -9.10M |
|
Profit After Tax
|
| -8.07M | -0.56M | -2.36M | -3.21M | 0.00M | -4.01M | -2.10M | 1.42M | 3.33M | 8.61M |
|
Income from Continuing Operations
|
| | | | | 7.59M | | | -1.21M | -2.09M | -9.10M |
|
Consolidated Net Income
|
| | -0.21M | -0.64M | -0.51M | 4.94M | -0.90M | | 1.87M | -0.97M | -9.10M |
|
Income towards Parent Company
|
| | -0.21M | -0.64M | -0.51M | 4.94M | -0.90M | | 1.87M | -0.97M | -9.10M |
|
Net Income towards Common Stockholders
|
| | -0.21M | -0.64M | -0.51M | 4.94M | -0.90M | | 1.87M | -0.97M | -9.10M |
|
EPS (Basic)
|
| | 0.00 | -0.01 | -0.01 | 0.08 | -0.01 | | 0.09M | -0.01 | -0.10 |
|
Shares Outstanding (Weighted Average)
|
35.14M | 37.23M | 50.90M | 54.44M | 56.92M | 58.29M | 64.40M | 69.94M | 20.00 | 80.14M | 89.24M |
|
EBITDA
|
1.50M | | -0.77M | 2.99M | 3.71M | 2.23M | | | 4.66M | 4.39M | -5.35M |