|
Revenue
|
| 31.66M | | | | | | | |
|
Cost of Revenue
|
| 0.02M | 0.04M | 0.03M | 0.07M | 0.05M | 0.03M | 2.45M | 1.58M |
|
Research & Development
|
0.16M | 0.12M | 0.21M | 0.20M | 36.25M | 8.19M | 2.63M | 0.09M | 0.06M |
|
Share-based Compensation (IS)
|
| 7.19M | 3.45M | 7.65M | 9.21M | | | | |
|
Selling, General & Administrative
|
0.03M | 0.09M | 0.28M | 0.13M | 0.16M | 0.10M | 0.07M | 0.04M | 0.03M |
|
Other Operating Expenses
|
| | | | | | | 5.85M | 4.64M |
|
Operating Expenses
|
0.25M | 0.30M | 0.66M | 0.48M | 36.67M | 8.51M | 2.93M | 6.12M | 4.87M |
|
Operating Income
|
| -32.55M | 47.90M | -46.13M | -55.59M | -18.17M | -8.37M | | |
|
EBIT
|
5.60M | -32.55M | 47.90M | -46.13M | -55.59M | -18.17M | -8.37M | | |
|
Non Operating Investment Income
|
0.12M | 0.10M | 0.17M | 0.36M | -0.16M | | | | |
|
Interest & Investment Income
|
0.11M | 0.11M | 0.67M | 0.59M | 0.18M | 0.10M | 0.06M | 0.03M | 0.12M |
|
Other Non Operating Income
|
0.11M | -0.19M | 0.09M | -0.07M | -1.60M | 7.60M | 0.45M | -0.36M | 0.52M |
|
Non Operating Income
|
| 0.32M | 0.48M | 2.82M | -1.06M | 8.32M | 0.61M | -0.31M | 0.68M |
|
EBT
|
5.60M | 13.44M | 9.56M | -11.04M | -56.64M | -9.85M | -8.32M | | |
|
Profit After Tax
|
5.60M | 32.23M | 47.42M | 43.31M | -56.64M | -9.85M | -7.77M | -6.43M | -4.19M |
|
Income from Continuing Operations
|
5.60M | 13.44M | 9.56M | -11.04M | -56.64M | -9.85M | -8.32M | | |
|
Consolidated Net Income
|
2.91M | 3.45M | -1.04M | -11.04M | -56.64M | -9.85M | -8.32M | | |
|
Income towards Parent Company
|
2.91M | 3.45M | -1.04M | -11.04M | -56.64M | -9.85M | -8.32M | | |
|
Net Income towards Common Stockholders
|
2.91M | 3.45M | -1.04M | -11.04M | -56.64M | -9.85M | -8.32M | | |
|
EPS (Basic)
|
0.05 | 0.06 | -0.02 | -0.17 | -0.62 | -0.10 | -0.08 | -0.04 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
0.07 | 0.06 | -0.01 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
56.46M | 56.46M | 66.12M | 66.12M | 86.68M | 98.07M | 98.07M | | |
|
Shares Outstanding (Diluted Average)
|
39.26M | 59.60M | 77.55M | | | | | | |
|
EBITDA
|
8.51M | -1.46M | 6.65M | -4.00M | 0.58M | -18.17M | -8.37M | -6.09M | -4.72M |