|
Gross Margin
|
29.32% | 33.01% | 34.20% | 33.04% | 30.72% | 33.23% | 33.73% | 32.32% | 30.02% | 31.99% | 33.05% | 31.93% | 29.60% | 31.58% | 32.67% | 31.66% | 28.89% | 30.75% | 31.38% | 29.99% | 27.61% | 29.47% | 30.42% | 29.46% | 28.45% | 30.42% | 30.85% | 29.37% | 27.89% | 30.54% | 30.90% | 29.83% | 26.59% | 29.70% | 30.12% | 29.36% | 25.98% | 30.73% | 31.15% | 29.66% | 26.45% | 30.52% | 31.47% | 30.70% | 27.10% | 26.03% | 31.78% | 31.47% | 27.71% | 30.92% | 31.32% | 29.03% | 26.57% | 26.65% | 22.64% | 25.79% | 23.48% | 27.39% | 28.16% | 28.54% | 26.39% | 28.78% | 29.96% | 28.31% | 26.24% | 28.17% | 28.99% | 28.23% |
|
EBT Margin
|
4.82% | 5.56% | 6.35% | 4.47% | 6.98% | 6.77% | 6.96% | 4.95% | 7.69% | 6.78% | 6.83% | 5.22% | 6.61% | 6.53% | 6.38% | 5.74% | 6.44% | 6.03% | 6.82% | 4.70% | 5.61% | 5.22% | 3.48% | 4.39% | 6.59% | 5.84% | 6.78% | 4.12% | 9.33% | 5.54% | 5.82% | 5.59% | 5.84% | 6.35% | 5.87% | 3.62% | 4.40% | 5.52% | 5.75% | 4.00% | 4.41% | 5.79% | 6.61% | 4.83% | 4.49% | 1.68% | 9.53% | 5.74% | 6.10% | 10.78% | 9.42% | 7.45% | 6.51% | 4.96% | 0.83% | 3.43% | 3.32% | 4.75% | 4.33% | 4.86% | 5.60% | 4.97% | 6.07% | 4.25% | 4.67% | 5.80% | 4.83% | 3.40% |
|
EBIT Margin
|
11.33% | 12.69% | 13.39% | 11.73% | 12.52% | 7.97% | 8.15% | 6.20% | 8.61% | 7.93% | 8.00% | 6.44% | 7.99% | 7.62% | 7.48% | 6.88% | 7.34% | 9.71% | 7.73% | 5.56% | 6.29% | 6.14% | 6.03% | 5.24% | 7.29% | 6.74% | 7.63% | 4.97% | 10.03% | 8.10% | 7.72% | 6.45% | 6.52% | 7.12% | 6.57% | 5.02% | 4.91% | 6.20% | 6.37% | 4.60% | 4.86% | 6.44% | 7.19% | 5.37% | 5.12% | 2.39% | 10.01% | 8.55% | 6.48% | 9.81% | 9.81% | 7.84% | 6.76% | 5.35% | 1.23% | 3.85% | 3.69% | 5.24% | 4.83% | 5.19% | 5.84% | 5.28% | 6.42% | 4.55% | 4.75% | 6.17% | 5.22% | 3.75% |
|
EBITDA Margin
|
11.33% | 12.69% | 13.39% | 11.73% | 12.52% | 7.97% | 8.15% | 6.20% | 8.61% | 7.93% | 8.00% | 6.44% | 7.99% | 7.62% | 7.48% | 6.88% | 7.34% | 9.71% | 7.73% | 5.56% | 6.29% | 6.14% | 6.03% | 5.24% | 7.29% | 6.74% | 7.63% | 4.97% | 10.03% | 8.10% | 7.72% | 6.45% | 6.52% | 7.12% | 6.57% | 5.02% | 4.91% | 6.20% | 6.37% | 4.60% | 4.86% | 6.44% | 7.19% | 5.37% | 5.12% | 2.39% | 10.01% | 8.55% | 6.48% | 9.81% | 9.81% | 7.84% | 6.76% | 5.35% | 1.23% | 3.85% | 3.69% | 5.24% | 4.83% | 5.19% | 5.84% | 5.28% | 6.42% | 4.55% | 4.75% | 6.17% | 5.22% | 3.75% |
|
Operating Margin
|
11.33% | 12.69% | 13.39% | 11.73% | 12.52% | 7.97% | 8.15% | 6.20% | 8.61% | 7.93% | 8.00% | 6.44% | 7.99% | 7.62% | 7.48% | 6.88% | 7.34% | 9.71% | 7.73% | 5.56% | 6.29% | 6.14% | 6.03% | 5.24% | 7.29% | 6.74% | 7.63% | 4.97% | 10.03% | 8.10% | 7.72% | 6.45% | 6.52% | 7.12% | 6.57% | 5.02% | 4.91% | 6.20% | 6.37% | 4.60% | 4.86% | 6.44% | 7.19% | 5.37% | 5.12% | 2.39% | 10.01% | 8.55% | 6.48% | 9.81% | 9.81% | 7.84% | 6.76% | 5.35% | 1.23% | 3.85% | 3.69% | 5.24% | 4.83% | 5.19% | 5.84% | 5.28% | 6.42% | 4.55% | 4.75% | 6.17% | 5.22% | 3.75% |
|
Net Margin
|
3.11% | 3.52% | 3.94% | 2.85% | 4.64% | 4.30% | 4.37% | 3.43% | 5.01% | 4.32% | 4.33% | 3.38% | 4.61% | 4.13% | 4.20% | 3.76% | 4.23% | 3.00% | 3.63% | 2.01% | 2.49% | 2.51% | 1.38% | 2.04% | -12.14% | 3.71% | 4.32% | 3.12% | 6.59% | 3.90% | 4.21% | 3.70% | 3.95% | 4.18% | 4.03% | 2.83% | 4.73% | 4.28% | 4.49% | 3.49% | 3.48% | 4.51% | 5.09% | 3.83% | 3.56% | | | | | 8.67% | 7.22% | 5.80% | 4.98% | 4.01% | 0.70% | 2.68% | 2.79% | 3.75% | 3.37% | 3.82% | 4.34% | 3.84% | 4.68% | 3.33% | 3.69% | 4.34% | 3.71% | 2.73% |
|
FCF Margin
|
9.87% | 3.09% | 3.65% | 3.78% | 12.71% | 4.82% | 0.55% | 2.61% | 9.18% | 2.64% | -2.85% | -4.46% | 8.65% | 2.83% | 2.32% | 0.84% | 9.73% | 14.01% | -0.81% | -1.64% | 17.80% | 2.07% | 4.19% | 1.06% | 9.81% | 7.35% | 5.13% | 3.16% | 8.37% | -0.20% | 5.17% | 5.43% | 10.63% | 5.05% | 5.43% | 4.28% | 8.51% | -1.87% | 6.64% | -0.66% | 7.42% | -1.88% | 9.50% | 1.81% | 9.98% | 2.72% | 13.79% | 5.89% | 10.03% | 2.48% | 5.90% | 4.02% | 6.35% | -9.32% | -0.86% | -4.53% | 7.20% | -1.34% | 3.69% | 3.18% | 7.63% | 1.74% | 6.28% | 0.33% | 7.65% | -2.16% | 4.00% | 0.59% |
|
Inventory Average
|
7.88B | 6.85B | 7.26B | 8.46B | 8.28B | 7.21B | 7.49B | 8.64B | 8.57B | 7.65B | 7.81B | 8.91B | 8.90B | 7.79B | 7.70B | 8.63B | 8.72B | 8.00B | 8.27B | 9.41B | 9.33B | 8.09B | 7.92B | 8.94B | 9.12B | 8.20B | 8.18B | 9.32B | 9.49B | 8.53B | 8.54B | 9.34B | 9.18B | 8.11B | 8.06B | 9.35B | 9.56B | 8.62B | 8.88B | 10.75B | 10.95B | 9.28B | 9.09B | 10.26B | 10.19B | 8.79B | 8.73B | 10.79B | 11.68B | 10.60B | 10.90B | 13.11B | 14.43B | 14.49B | 15.20B | 16.22B | 15.31B | 13.06B | 12.65B | 13.71B | 13.31B | 11.81B | 12.17B | 13.88B | 13.95B | 12.89B | 12.96B | 13.89B |
|
Assets Average
|
45.57B | 44.16B | 44.22B | 45.11B | 45.26B | 43.93B | 43.49B | 44.30B | 44.33B | 43.35B | 44.25B | 46.97B | 47.54B | 46.40B | 46.75B | 48.45B | 48.87B | 46.20B | 44.20B | 45.27B | 45.46B | 44.30B | 44.25B | 45.46B | 43.82B | 40.72B | 40.23B | 40.82B | 40.86B | 40.09B | 38.60B | 37.95B | 38.02B | 38.00B | 38.61B | 40.34B | 41.16B | 39.62B | 39.46B | 41.78B | 42.43B | 40.95B | 41.09B | 42.65B | 43.26B | 43.79B | 46.40B | 49.33B | 50.95B | 50.86B | 50.93B | 52.90B | 54.11B | 52.33B | 51.66B | 54.04B | 54.48B | 52.74B | 52.68B | 54.72B | 55.79B | 55.24B | 55.56B | 57.26B | 58.15B | 56.98B | 57.02B | 58.92B |
|
Equity Average
|
13.65B | 13.92B | 14.36B | 14.79B | 15.16B | 15.47B | 15.43B | 15.07B | 15.18B | 15.36B | 15.17B | 15.19B | 15.54B | 15.84B | 15.88B | 16.12B | 16.45B | 16.54B | 16.27B | 16.09B | 16.19B | 16.36B | 16.46B | 16.40B | 15.19B | 14.09B | 14.06B | 13.60B | 13.11B | 12.75B | 12.06B | 11.32B | 10.99B | 10.95B | 11.02B | 11.07B | 11.37B | 11.40B | 11.16B | 11.12B | 11.19B | 11.21B | 11.48B | 11.69B | 11.69B | 11.50B | 11.87B | 12.95B | 13.88B | 14.70B | 14.91B | 14.33B | 13.31B | 11.80B | 10.68B | 10.81B | 11.13B | 11.42B | 11.80B | 12.25B | 12.97B | 13.64B | 14.13B | 14.46B | 14.58B | 14.81B | 15.18B | 15.46B |
|
Invested Capital
|
13.71B | 14.12B | 14.60B | 14.97B | 15.35B | 15.60B | 15.30B | 14.91B | 15.49B | 15.42B | 15.36B | 15.76B | 16.57B | 18.35B | 19.18B | 20.38B | 19.55B | 17.04B | 17.85B | 18.28B | 27.91B | 17.95B | 16.73B | 16.86B | 25.94B | 14.29B | 14.78B | 14.08B | 24.82B | 14.17B | 12.22B | 11.80B | 22.63B | 12.71B | 12.42B | 12.46B | 22.09B | 11.44B | 12.21B | 12.62B | 21.54B | 12.17B | 12.99B | 12.70B | 21.82B | 11.34B | 12.69B | 13.45B | 25.08B | 16.13B | 16.05B | 14.98B | 24.39B | 11.86B | 12.24B | 13.23B | 25.37B | 11.80B | 13.10B | 13.63B | 27.58B | 16.45B | 16.07B | 16.12B | 28.57B | 16.09B | 16.56B | 16.63B |
|
Asset Utilization Ratio
|
| 1.47 | 1.46 | 1.44 | 1.44 | 1.51 | 1.53 | 1.51 | 1.52 | 1.56 | 1.55 | 1.47 | 1.47 | 1.53 | 1.53 | 1.48 | 1.50 | 1.58 | 1.65 | 1.62 | 1.57 | 1.61 | 1.61 | 1.58 | 1.66 | 1.79 | 1.83 | 1.81 | 1.81 | 1.82 | 1.86 | 1.86 | 1.83 | 1.83 | 1.81 | 1.75 | 1.77 | 1.85 | 1.89 | 1.80 | 1.78 | 1.86 | 1.87 | 1.82 | 1.81 | 1.83 | 1.82 | 1.80 | 1.84 | 1.93 | 1.97 | 1.95 | 1.96 | 2.04 | 2.09 | 2.01 | 2.00 | 2.07 | 2.05 | 1.95 | 1.93 | 1.93 | 1.93 | 1.88 | 1.83 | 1.86 | 1.85 | 1.79 |
|
Interest Coverage Ratio
|
10.36 | 9.32 | 10.40 | 9.38 | 11.86 | 6.64 | 6.84 | 4.98 | 9.36 | 6.91 | 6.81 | 5.29 | 5.82 | 6.98 | 6.82 | 6.06 | 8.18 | 2.64 | 8.56 | 6.49 | 9.26 | 6.72 | 2.36 | 6.19 | 10.50 | 7.45 | 8.99 | 5.80 | 14.27 | 3.16 | 4.07 | 7.47 | 9.63 | 8.25 | 8.34 | 3.37 | 8.62 | 8.60 | 9.85 | 7.12 | 10.15 | 9.01 | 11.03 | 8.87 | 10.15 | 4.00 | 18.85 | 3.06 | 17.32 | 21.98 | 23.72 | 19.14 | 20.14 | 12.02 | 2.87 | 8.18 | 8.98 | 9.03 | 8.49 | 12.31 | 17.43 | 12.23 | 14.86 | 11.12 | 16.30 | 12.69 | 11.35 | 8.24 |
|
Debt to Equity
|
0.88 | 0.85 | 0.82 | 0.76 | 0.69 | 0.68 | 0.77 | 0.79 | 0.75 | 0.71 | 0.85 | 0.88 | 0.90 | 1.10 | 1.16 | 1.13 | 1.07 | 0.86 | 0.90 | 0.92 | 0.78 | 0.78 | 0.79 | 0.80 | 0.91 | 0.90 | 0.91 | 0.96 | 0.98 | 1.13 | 1.10 | 1.16 | 1.17 | 1.15 | 1.09 | 1.12 | 0.98 | 1.02 | 1.00 | 1.05 | 1.00 | 1.12 | 0.97 | 1.01 | 0.97 | 1.28 | 1.14 | 0.95 | 0.88 | 0.85 | 0.86 | 0.92 | 1.07 | 1.34 | 1.43 | 1.49 | 1.44 | 1.40 | 1.34 | 1.28 | 1.19 | 1.16 | 1.06 | 1.10 | 1.09 | 1.04 | 1.07 | 1.06 |
|
Debt Ratio
|
0.27 | 0.27 | 0.27 | 0.25 | 0.24 | 0.25 | 0.27 | 0.26 | 0.27 | 0.25 | 0.28 | 0.28 | 0.30 | 0.38 | 0.39 | 0.37 | 0.37 | 0.32 | 0.33 | 0.32 | 0.28 | 0.29 | 0.29 | 0.28 | 0.31 | 0.32 | 0.31 | 0.31 | 0.32 | 0.36 | 0.34 | 0.33 | 0.34 | 0.33 | 0.31 | 0.30 | 0.28 | 0.29 | 0.28 | 0.27 | 0.27 | 0.31 | 0.28 | 0.27 | 0.27 | 0.32 | 0.30 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.25 | 0.28 | 0.29 | 0.30 | 0.30 | 0.31 | 0.30 | 0.28 | 0.29 | 0.29 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 |
|
Equity Ratio
|
0.31 | 0.32 | 0.33 | 0.33 | 0.34 | 0.36 | 0.35 | 0.33 | 0.35 | 0.35 | 0.33 | 0.32 | 0.34 | 0.34 | 0.34 | 0.33 | 0.34 | 0.37 | 0.36 | 0.35 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.35 | 0.35 | 0.32 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.28 | 0.29 | 0.26 | 0.29 | 0.29 | 0.28 | 0.25 | 0.27 | 0.27 | 0.28 | 0.26 | 0.28 | 0.25 | 0.26 | 0.26 | 0.28 | 0.30 | 0.29 | 0.25 | 0.24 | 0.21 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.22 | 0.24 | 0.25 | 0.26 | 0.25 | 0.25 | 0.27 | 0.27 | 0.26 |
|
Times Interest Earned
|
10.36 | 9.32 | 10.40 | 9.38 | 11.86 | 6.64 | 6.84 | 4.98 | 9.36 | 6.91 | 6.81 | 5.29 | 5.82 | 6.98 | 6.82 | 6.06 | 8.18 | 2.64 | 8.56 | 6.49 | 9.26 | 6.72 | 2.36 | 6.19 | 10.50 | 7.45 | 8.99 | 5.80 | 14.27 | 3.16 | 4.07 | 7.47 | 9.63 | 8.25 | 8.34 | 3.37 | 8.62 | 8.60 | 9.85 | 7.12 | 10.15 | 9.01 | 11.03 | 8.87 | 10.15 | 4.00 | 18.85 | 3.06 | 17.32 | 21.98 | 23.72 | 19.14 | 20.14 | 12.02 | 2.87 | 8.18 | 8.98 | 9.03 | 8.49 | 12.31 | 17.43 | 12.23 | 14.86 | 11.12 | 16.30 | 12.69 | 11.35 | 8.24 |
|
FCF Payout Ratio
|
0.06 | 0.26 | 0.22 | 0.22 | 0.05 | 0.17 | 1.47 | 0.44 | 0.09 | 0.41 | -0.37 | -0.28 | 0.12 | 0.42 | 0.51 | 1.66 | 0.12 | 0.10 | -1.69 | -0.97 | 0.09 | 0.79 | 0.38 | 1.80 | 0.19 | 0.26 | 0.37 | 0.63 | 0.20 | -10.50 | 0.39 | 0.39 | 0.16 | 0.41 | 0.37 | 0.47 | 0.18 | -1.07 | 0.29 | -2.89 | 0.20 | -0.99 | 0.19 | 1.00 | 0.15 | 0.62 | 0.11 | 0.26 | 0.13 | 0.57 | 0.30 | 0.43 | 0.27 | -0.18 | -2.24 | -0.42 | 0.26 | -1.49 | 0.57 | 0.64 | 0.22 | 1.21 | 0.33 | 6.20 | 0.23 | -1.00 | 0.52 | 3.53 |
|
Enterprise Value
|
-0.86B | -1.37B | -0.96B | -0.86B | -2.20B | -1.58B | -1.54B | -0.94B | -1.71B | -1.42B | -0.89B | -0.82B | -0.79B | -0.68B | -1.44B | -1.47B | -0.78B | -1.82B | -1.02B | -0.71B | -0.67B | -0.68B | -0.77B | -0.72B | -2.21B | -2.77B | -2.74B | -1.98B | -4.05B | -4.04B | -1.48B | -1.23B | -3.62B | -2.68B | -2.29B | -2.73B | -4.55B | -1.06B | -1.18B | -0.82B | -2.33B | -1.17B | -1.66B | -0.97B | -4.39B | -4.57B | -7.28B | -6.00B | -16.16B | -7.82B | -7.37B | -5.75B | -10.90B | -1.11B | -1.12B | -0.95B | -3.57B | -1.32B | -1.62B | -1.91B | -6.70B | -3.60B | -3.50B | -3.43B | -8.65B | -2.89B | -4.34B | -3.82B |
|
Return on Sales
|
0.03% | 0.04% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.01% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% |
|
Return on Capital Employed
|
| 0.23% | 0.23% | 0.24% | 0.24% | 0.22% | 0.20% | 0.18% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.15% | 0.16% | 0.18% | 0.18% | 0.16% | 0.14% | 0.13% | 0.13% | 0.14% | 0.16% | 0.17% | 0.18% | 0.20% | 0.20% | 0.20% | 0.23% | 0.20% | 0.19% | 0.18% | 0.18% | 0.15% | 0.15% | 0.16% | 0.17% | 0.15% | 0.15% | 0.16% | 0.18% | 0.16% | 0.14% | 0.16% | 0.20% | 0.21% | 0.26% | 0.27% | 0.29% | 0.28% | 0.25% | 0.20% | 0.16% | 0.11% | 0.11% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.15% | 0.15% | 0.14% | 0.14% |
|
Return on Invested Capital
|
| 0.35% | 0.34% | 0.34% | 0.35% | 0.31% | 0.28% | 0.26% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.20% | 0.19% | 0.18% | 0.18% | 0.20% | 0.21% | 0.20% | 0.15% | 0.13% | 0.16% | 0.17% | 0.14% | 0.16% | 0.23% | 0.23% | 0.19% | 0.20% | 0.29% | 0.33% | 0.19% | 0.18% | 0.25% | 0.25% | 0.20% | 0.21% | 0.30% | 0.29% | 0.19% | 0.20% | 0.28% | 0.28% | 0.21% | 0.19% | 0.33% | 0.35% | 0.27% | 0.32% | 0.42% | 0.44% | 0.35% | 0.34% | 0.38% | 0.29% | 0.16% | 0.17% | 0.30% | 0.30% | 0.22% | 0.20% | 0.29% | 0.29% | 0.19% | 0.20% | 0.26% | 0.24% |
|
Return on Assets
|
| 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.03% | 0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.09% | -0.10% | -0.09% | -0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.08% | 0.10% | 0.13% | 0.11% | 0.08% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
| 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.18% | 0.19% | 0.18% | 0.13% | 0.08% | 0.03% | -0.04% | -0.04% | -0.05% | -0.05% | -0.27% | -0.28% | -0.27% | -0.26% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.14% | 0.26% | 0.38% | 0.52% | 0.50% | 0.40% | 0.32% | 0.25% | 0.24% | 0.29% | 0.30% | 0.32% | 0.30% | 0.32% | 0.30% | 0.28% | 0.29% | 0.26% | 0.25% |