|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | 5.75B | 5.91B | 1.11B | 1.12B | 0.95B | 2.23B | 1.32B | 1.62B | 1.91B | 3.81B | 3.60B | 3.50B | 3.43B | 4.76B | 2.89B | 4.34B | 3.82B | 5.49B | 3.53B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | | | | 1.34B | | | | 2.90B | | | | 3.89B | | | | 4.61B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | 5.75B | 10.90B | 1.11B | 1.12B | 0.95B | 3.57B | 1.32B | 1.62B | 1.91B | 6.70B | 3.60B | 3.50B | 3.43B | 8.65B | 2.89B | 4.34B | 3.82B | 10.10B | 3.53B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | | | | 1.17B | | | | 0.89B | | | | 1.00B | | | | 1.26B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | | | | 1.17B | | | | 0.89B | | | | 1.00B | | | | 1.26B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26B | 14.96B | 13.90B | 15.08B | 15.32B | 17.12B | 13.50B | 12.62B | 12.68B | 14.73B | 11.89B | 11.73B | 12.60B | 15.16B | 12.74B | 13.05B | 12.88B | 14.90B | 12.30B | 12.32B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.86B | 1.76B | 1.76B | 2.02B | 2.32B | 2.12B | 1.84B | 1.80B | 1.96B | 1.81B | 1.74B | 1.82B | 1.96B | 1.95B | 1.82B | 1.81B | 1.98B | 2.21B | 2.21B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.23B | 22.58B | 21.57B | 17.95B | 18.45B | 20.39B | 17.85B | 15.77B | 16.10B | 18.60B | 17.50B | 17.08B | 17.92B | 20.55B | 19.45B | 17.76B | 19.03B | 20.70B | 20.00B | 18.07B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.13B | 32.48B | 32.98B | 33.30B | 33.69B | 34.28B | 34.75B | 35.20B | 35.89B | 36.63B | 37.07B | 37.59B | 38.32B | 38.67B | 38.75B | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 1.30B | 1.26B | 1.44B | 2.25B | 2.36B | 2.69B | 2.82B | 2.64B | 2.00B | 1.70B | 1.54B | 0.83B | 0.76B | 1.19B | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.24B | 27.91B | 28.18B | 28.67B | 29.82B | 30.92B | 31.51B | 32.40B | 32.95B | 33.17B | 33.10B | 33.11B | 33.08B | 32.93B | 33.02B | 33.18B | 33.57B | 33.71B | 33.75B | 34.17B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.38B | 1.50B | 1.65B | 1.66B | 1.71B | 1.32B | 1.34B | 1.32B | 1.38B | 1.40B | 1.44B | 1.46B | 1.53B | 1.53B | 1.50B | 1.55B | 1.84B | 2.03B | 2.12B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.15B | 31.84B | 32.24B | 32.89B | 34.02B | 35.22B | 35.49B | 36.38B | 37.11B | 37.63B | 37.86B | 38.04B | 38.08B | 37.98B | 38.31B | 38.43B | 38.82B | 39.29B | 39.48B | 39.95B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.38B | 54.41B | 53.81B | 50.84B | 52.47B | 55.62B | 53.34B | 52.15B | 53.21B | 56.23B | 55.36B | 55.12B | 55.99B | 58.53B | 57.77B | 56.19B | 57.85B | 59.99B | 59.49B | 58.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | 16.25B | 15.48B | 14.05B | 14.89B | 15.44B | 13.49B | 11.94B | 12.28B | 14.29B | 12.10B | 11.56B | 12.60B | 14.42B | 13.05B | 11.82B | 12.02B | 13.79B | 12.62B | 12.19B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | 16.25B | 15.48B | 14.05B | 14.89B | 15.44B | 13.49B | 11.94B | 12.28B | 14.29B | 12.10B | 11.56B | 12.60B | 14.42B | 13.05B | 11.82B | 12.02B | 13.79B | 12.62B | 12.19B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60B | 5.92B | 6.10B | 5.58B | 5.91B | 6.14B | 5.88B | 5.73B | 5.95B | 6.10B | 6.09B | 5.68B | 5.75B | 5.74B | 6.11B | 6.03B | 6.07B | 6.32B | 6.48B | 6.06B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.18B | 0.17B | 1.09B | 1.65B | 2.21B | 0.13B | 0.20B | 1.11B | 1.11B | 1.12B | 2.61B | 1.64B | 1.64B | 1.64B | 1.14B | 1.14B | 1.13B | 2.13B | 1.13B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.42B | 23.35B | 21.75B | 20.72B | 22.45B | 23.78B | 19.50B | 17.87B | 19.33B | 21.50B | 19.30B | 19.86B | 19.98B | 21.79B | 20.80B | 18.99B | 19.22B | 21.24B | 21.23B | 19.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59B | 11.59B | 13.55B | 13.38B | 13.45B | 14.24B | 16.01B | 16.01B | 14.93B | 14.88B | 14.92B | 13.49B | 13.65B | 14.35B | 14.30B | 14.33B | 15.32B | 15.37B | 14.33B | 14.28B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.25B | 3.75B | 1.75B | 1.86B | 2.24B | 4.53B | 2.29B | 2.33B | 2.45B | 2.48B | 2.54B | 2.50B | 2.42B | 4.94B | 2.34B | 2.41B | 2.28B | 2.27B | 2.44B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 2.49B | 2.49B | 2.58B | 2.54B | 2.59B | 2.64B | 2.62B | 2.80B | 3.03B | 5.62B | 3.39B | 3.44B | 3.42B | 6.10B | 3.56B | 3.51B | 3.54B | 3.46B | 3.42B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 1.93B | 1.63B | 1.63B | 1.57B | 1.75B | 1.76B | 1.76B | 1.83B | 1.85B | 1.94B | 2.00B | 1.99B | 2.07B | 2.12B | 2.01B | 1.96B | 2.06B | 2.04B | 2.10B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10B | 17.26B | 19.24B | 19.34B | 19.43B | 20.81B | 22.60B | 22.68B | 21.88B | 22.21B | 22.62B | 21.42B | 21.58B | 22.25B | 22.30B | 22.25B | 23.21B | 23.25B | 22.09B | 22.23B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.52B | 40.61B | 40.98B | 40.07B | 41.88B | 44.60B | 42.10B | 40.55B | 41.22B | 43.72B | 41.92B | 41.28B | 41.57B | 44.04B | 43.10B | 41.24B | 42.43B | 44.49B | 43.33B | 41.62B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78B | 12.76B | 13.72B | 14.47B | 15.10B | 16.44B | 16.14B | 16.21B | 16.03B | 15.99B | 16.04B | 16.10B | 15.29B | 15.98B | 15.94B | 15.47B | 16.46B | 16.50B | 16.46B | 15.41B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.86B | 13.80B | 12.83B | 10.77B | 10.59B | 11.02B | 11.23B | 11.61B | 11.99B | 12.51B | 13.43B | 13.84B | 14.43B | 14.49B | 14.67B | 14.95B | 15.42B | 15.50B | 16.16B | 16.39B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.86B | 13.80B | 12.83B | 10.77B | 10.59B | 11.02B | 11.23B | 11.61B | 11.99B | 12.51B | 13.43B | 13.84B | 14.43B | 14.49B | 14.67B | 14.95B | 15.42B | 15.50B | 16.16B | 16.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.38B | 54.41B | 53.81B | 50.84B | 52.47B | 55.62B | 53.34B | 52.15B | 53.21B | 56.23B | 55.36B | 55.12B | 55.99B | 58.53B | 57.77B | 56.19B | 57.85B | 59.99B | 59.49B | 58.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71B | -0.69B | -0.55B | -0.35B | -0.37B | -0.21B | -0.42B | 5.45B | 5.77B | -0.43B | 7.09B | 7.52B | 8.03B | 8.01B | 8.09B | 8.36B | 8.77B | -0.47B | -0.42B | -0.41B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | |