Target Income Statement (2009-2025) | TGT

Income Statement Jan2009 May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 19.56B14.83B15.07B15.28B20.18B15.59B15.53B15.61B20.66B15.94B16.24B16.40B21.29B16.87B16.78B16.93B22.73B16.62B16.84B16.93B20.89B16.66B16.96B17.25B21.75B17.12B17.43B17.61B21.63B16.20B16.17B16.44B20.69B16.22B16.63B16.87B22.98B16.78B17.78B17.82B22.98B17.63B18.42B18.66B23.40B19.61B22.98B22.63B28.34B24.20B25.16B25.65B31.00B25.17B26.04B26.52B31.39B25.32B24.77B25.40B31.92B24.53B25.45B25.67B30.91B23.85B25.21B25.27B
Cost of Revenue 13.82B9.94B9.91B10.23B13.98B10.41B10.29B10.56B14.46B10.84B10.87B11.16B14.99B11.54B11.30B11.57B16.16B11.51B11.56B11.85B15.12B11.75B11.80B12.17B15.56B11.91B12.05B12.44B15.59B11.25B11.17B11.54B15.19B11.20B11.42B11.71B16.80B11.62B12.24B12.54B16.90B12.25B12.62B12.94B17.06B14.51B15.67B15.51B20.48B16.72B17.28B18.21B22.76B18.46B20.14B19.68B24.02B18.39B17.80B18.15B23.50B17.47B17.83B18.40B22.80B17.13B17.90B18.14B
Gross Profit 5.74B4.90B5.15B5.05B6.20B5.18B5.24B5.04B6.20B5.10B5.37B5.24B6.30B5.33B5.48B5.36B6.57B5.11B5.28B5.08B5.77B4.91B5.16B5.08B6.19B5.21B5.38B5.17B6.03B4.95B5.00B4.91B5.50B4.82B5.01B4.96B5.97B5.16B5.54B5.29B6.08B5.38B5.80B5.73B6.34B5.11B7.30B7.12B7.85B7.48B7.88B7.45B8.23B6.71B5.89B6.84B7.37B6.94B6.97B7.25B8.42B7.06B7.63B7.27B8.11B6.72B7.31B7.13B
Operating items
Selling, General & Administrative 3.52B3.02B3.14B3.25B3.67B3.14B3.26B3.35B3.72B3.23B3.47B3.52B3.88B3.39B3.59B3.70B4.23B3.40B3.49B3.63B3.95B3.38B3.60B3.64B4.06B3.51B3.50B3.74B3.92B3.15B3.25B3.34B3.61B3.35B3.60B3.73B4.45B3.54B3.87B3.94B4.38B3.66B3.91B4.15B4.50B4.06B4.46B4.65B5.45B4.51B4.85B4.86B5.54B4.76B5.00B5.22B5.60B5.03B5.18B5.32B5.94B5.15B5.37B5.46B6.00B4.59B5.36B5.54B
Other Operating Expenses 0.62B
Operating Expenses 3.52B3.02B3.14B3.25B3.67B3.14B3.26B3.35B3.72B3.23B3.47B3.52B3.88B3.39B3.59B3.70B4.23B3.40B3.49B3.63B3.95B3.38B3.60B3.64B4.06B3.51B3.50B3.74B3.92B3.15B3.25B3.34B3.61B3.35B3.60B3.73B4.45B3.54B3.87B3.94B4.38B3.66B3.91B4.15B4.50B4.06B4.46B4.65B5.45B4.51B4.85B4.86B5.54B4.76B5.00B5.22B5.60B5.03B5.18B5.32B5.94B5.15B5.37B5.46B6.00B4.59B5.36B5.54B
Operating Income 2.22B1.88B2.02B1.79B2.53B1.24B1.27B0.97B1.78B1.26B1.30B1.06B1.70B1.28B1.25B1.16B1.67B1.61B1.30B0.94B1.31B1.02B1.02B0.90B1.58B1.15B1.33B0.88B2.17B1.31B1.25B1.06B1.35B1.16B1.09B0.85B1.13B1.04B1.13B0.82B1.12B1.14B1.32B1.00B1.20B0.47B2.30B1.94B1.84B2.37B2.47B2.01B2.10B1.35B0.32B1.02B1.16B1.33B1.20B1.32B1.86B1.30B1.64B1.17B1.47B1.47B1.32B0.95B
EBIT 2.22B1.88B2.02B1.79B2.53B1.24B1.27B0.97B1.78B1.26B1.30B1.06B1.70B1.28B1.25B1.16B1.67B1.61B1.30B0.94B1.31B1.02B1.02B0.90B1.58B1.15B1.33B0.88B2.17B1.31B1.25B1.06B1.35B1.16B1.09B0.85B1.13B1.04B1.13B0.82B1.12B1.14B1.32B1.00B1.20B0.47B2.30B1.94B1.84B2.37B2.47B2.01B2.10B1.35B0.32B1.02B1.16B1.33B1.20B1.32B1.86B1.30B1.64B1.17B1.47B1.47B1.32B0.95B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income 0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B-0.03B-0.02B0.01B-0.01B0.34B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.02B0.03B
Non Operating Income 0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B-0.03B-0.02B0.01B-0.01B0.34B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.02B0.03B
Net income details
EBT 0.94B0.82B0.96B0.68B1.41B1.05B1.08B0.77B1.59B1.08B1.11B0.86B1.41B1.10B1.07B0.97B1.46B1.00B1.15B0.80B1.17B0.87B0.59B0.76B1.43B1.00B1.18B0.72B2.02B0.90B0.94B0.92B1.21B1.03B0.98B0.61B1.01B0.93B1.02B0.71B1.01B1.02B1.22B0.90B1.05B0.33B2.19B1.30B1.73B2.61B2.37B1.91B2.02B1.25B0.22B0.91B1.04B1.20B1.07B1.24B1.79B1.22B1.54B1.09B1.45B1.38B1.22B0.86B
Tax Provisions 0.33B0.30B0.36B0.25B0.47B0.38B0.40B0.24B0.55B0.39B0.41B0.30B0.43B0.40B0.37B0.34B0.50B0.36B0.40B0.27B0.39B0.30B0.20B0.23B0.47B0.35B0.41B0.25B0.60B0.28B0.32B0.31B0.39B0.35B0.31B0.14B-0.08B0.21B0.22B0.10B0.22B0.23B0.28B0.20B0.22B0.04B0.50B0.28B0.35B0.51B0.55B0.42B0.47B0.24B0.03B0.20B0.17B0.25B0.24B0.26B0.40B0.28B0.35B0.24B0.30B0.35B0.28B0.17B
Profit After Tax 0.61B0.52B0.59B0.44B0.94B0.67B0.68B0.54B1.03B0.69B0.70B0.56B0.98B0.70B0.70B0.64B0.96B0.65B0.75B0.52B0.78B0.57B0.39B0.53B0.96B0.65B0.77B0.48B1.42B0.61B0.62B0.61B0.82B0.68B0.67B0.48B1.09B0.72B0.80B0.62B0.80B0.80B0.94B0.71B0.83B0.28B1.69B1.01B1.38B2.10B1.82B1.49B1.54B1.01B0.18B0.71B0.88B0.95B0.83B0.97B1.38B0.94B1.19B0.85B1.10B1.04B0.94B0.69B
Income from Continuing Operations 0.61B0.52B0.59B0.44B0.94B0.67B0.68B0.54B1.03B0.69B0.70B0.56B0.98B0.70B0.70B0.64B0.96B0.65B0.75B0.52B0.78B0.57B0.39B0.53B0.96B0.65B0.77B0.48B1.42B0.61B0.62B0.61B0.82B0.68B0.67B0.48B1.09B0.72B0.80B0.62B0.80B0.79B0.94B0.71B0.83B0.28B1.69B1.01B1.38B2.10B1.82B1.49B1.54B1.01B0.18B0.71B0.88B0.95B0.83B0.97B1.39B0.94B1.19B0.85B1.14B1.04B0.94B0.69B
Consolidated Net Income 0.61B0.52B0.59B0.44B0.94B0.67B0.68B0.54B1.03B0.69B0.70B0.56B0.98B0.70B0.70B0.64B0.96B-0.15B-0.13B-0.18B-0.26B-0.15B-0.16B-0.17B-3.60B-0.02B-0.02B0.07B0.01B0.02B0.06B-0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.00B0.01B0.00B2.10B1.82B1.49B1.54B1.01B0.18B0.71B0.88B0.95B0.83B0.97B1.39B0.94B1.19B0.85B1.14B1.04B0.94B0.69B
Income towards Parent Company 0.61B0.52B0.59B0.44B0.94B0.67B0.68B0.54B1.03B0.69B0.70B0.56B0.98B0.70B0.70B0.64B0.96B-0.15B-0.13B-0.18B-0.26B-0.15B-0.16B-0.17B-3.60B-0.02B-0.02B0.07B0.01B0.02B0.06B-0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.00B0.01B0.00B2.10B1.82B1.49B1.54B1.01B0.18B0.71B0.88B0.95B0.83B0.97B1.39B0.94B1.19B0.85B1.14B1.04B0.94B0.69B
Net Income towards Common Stockholders 0.61B0.52B0.59B0.44B0.94B0.67B0.68B0.54B1.03B0.69B0.70B0.56B0.98B0.70B0.70B0.64B0.96B0.50B0.61B0.34B0.52B0.42B0.23B0.35B-2.64B0.64B0.75B0.55B1.43B0.63B0.68B0.61B0.82B0.68B0.67B0.48B1.09B0.72B0.80B0.62B0.80B0.80B0.94B0.71B0.83B2.10B1.82B1.49B1.54B1.01B0.18B0.71B0.88B0.95B0.83B0.97B1.39B0.94B1.19B0.85B1.14B1.04B0.94B0.69B
Additional items
EPS (Basic) 0.790.690.790.581.240.910.930.751.460.991.030.821.441.051.070.971.461.001.170.830.820.900.620.83-4.161.021.210.882.271.061.171.071.411.231.220.881.991.341.501.181.511.541.831.401.630.573.382.022.754.203.683.073.262.170.401.551.912.061.812.102.992.042.581.862.482.282.061.52
EPS (Weighted Average and Diluted) 0.790.690.790.581.240.900.920.741.450.991.030.821.431.041.060.961.450.991.160.820.810.890.610.82-4.121.011.210.872.251.051.161.061.401.221.220.871.981.331.491.171.501.531.821.391.620.563.352.012.734.173.653.043.232.160.391.541.892.051.802.102.982.032.571.852.472.272.051.51
Shares Outstanding (Weighted Average) 0.77B0.75B0.75B0.75B0.75B0.74B0.68B0.67B0.66B0.66B0.66B0.64B0.64B0.64B0.64B0.63B0.63B0.63B0.63B0.64B0.64B0.63B0.63B0.60B0.59B0.58B0.58B0.55B0.55B0.55B0.55B0.54B0.53B0.53B0.53B0.52B0.51B0.51B0.51B0.50B0.50B0.50B0.50B0.50B0.50B0.49B0.49B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.45B0.45B
Shares Outstanding (Diluted Average) 0.77B0.75B0.75B0.76B0.75B0.75B0.68B0.67B0.67B0.67B0.66B0.65B0.65B0.64B0.64B0.64B0.64B0.64B0.64B0.65B0.64B0.64B0.63B0.60B0.60B0.59B0.58B0.56B0.55B0.55B0.55B0.54B0.54B0.54B0.53B0.52B0.52B0.52B0.52B0.51B0.51B0.51B0.51B0.50B0.50B0.50B0.49B0.47B0.47B0.47B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.46B
EBITDA 2.22B1.88B2.02B1.79B2.53B1.24B1.27B0.97B1.78B1.26B1.30B1.06B1.70B1.28B1.25B1.16B1.67B1.61B1.30B0.94B1.31B1.02B1.02B0.90B1.58B1.15B1.33B0.88B2.17B1.31B1.25B1.06B1.35B1.16B1.09B0.85B1.13B1.04B1.13B0.82B1.12B1.14B1.32B1.00B1.20B0.47B2.30B1.94B1.84B2.37B2.47B2.01B2.10B1.35B0.32B1.02B1.16B1.33B1.20B1.32B1.86B1.30B1.64B1.17B1.47B1.47B1.32B0.95B
Interest Expenses 0.21B0.20B0.19B0.19B0.21B0.19B0.18B0.19B0.19B0.18B0.19B0.20B0.29B0.18B0.18B0.19B0.20B0.61B0.15B0.14B0.14B0.15B0.43B0.15B0.15B0.15B0.15B0.15B0.15B0.41B0.31B0.14B0.14B0.14B0.13B0.25B0.13B0.12B0.12B0.12B0.11B0.13B0.12B0.11B0.12B0.12B0.12B0.63B0.11B0.11B0.10B0.10B0.10B0.11B0.11B0.12B0.13B0.15B0.14B0.11B0.11B0.11B0.11B0.10B0.09B0.12B0.12B0.12B
Tax Rate 35.42%36.65%37.93%36.16%33.57%36.40%37.19%30.79%34.82%36.26%36.52%35.24%30.33%36.69%34.27%34.47%34.36%35.69%35.07%34.30%33.50%34.37%33.73%30.61%33.05%34.83%34.60%34.34%29.55%31.55%33.58%33.84%32.04%34.47%31.42%22.09%-7.51%22.65%21.82%13.60%21.30%22.43%22.93%21.64%20.74%13.68%22.80%21.88%20.23%19.62%23.33%22.14%23.45%19.22%15.67%21.67%16.01%21.10%22.11%21.38%22.58%22.72%22.85%21.72%20.97%25.04%23.23%19.79%