|
Gross Margin
|
44.41% | 44.55% | 76.22% | 49.72% | 48.63% | 48.27% | 45.77% | 46.89% | 47.58% | 48.42% | 47.08% | 48.38% | 48.10% | 49.06% | 47.53% | 48.68% | 49.87% | 49.30% | 49.93% | 50.43% | 52.14% | 51.66% | 50.63% | 51.84% | 51.60% | 51.43% | 53.73% | 52.99% | 54.14% | 53.02% | 53.13% | 52.38% | 54.91% | 55.21% | 55.58% | 56.41% | 56.53% | 56.19% | 57.02% | 52.80% | 53.98% | 54.77% | 55.47% | 52.90% | 49.09% | 52.42% | 53.93% | 54.35% | 55.72% | 55.38% | 55.09% | 53.95% | 55.19% | 54.45% | 55.68% | 55.05% | 54.87% | 55.78% | 55.75% | 56.40% | 55.55% | 56.28% | 55.31% | 55.58% | 55.20% | 49.47% |
|
EBT Margin
|
7.61% | 10.77% | 32.84% | 13.90% | 12.50% | 0.96% | 5.22% | 5.51% | 10.37% | 11.87% | 13.75% | -75.71% | 12.26% | 8.61% | 10.52% | 8.59% | 11.78% | 12.32% | 8.85% | 9.99% | 12.57% | 14.20% | 11.04% | 11.32% | 11.17% | 14.06% | 17.17% | 12.66% | 14.23% | 16.18% | 9.89% | 7.72% | 17.11% | 16.72% | 11.33% | 10.42% | 1.15% | 9.06% | 14.99% | 8.62% | 13.36% | 15.20% | 14.88% | 22.55% | 4.11% | 18.41% | 10.77% | 13.77% | 13.97% | 32.73% | 18.80% | 14.55% | 17.60% | 17.36% | 14.43% | 13.71% | 17.08% | 20.04% | 7.75% | -3.50% | 13.00% | 17.08% | -15.94% | 15.55% | 17.32% | -48.04% |
|
EBIT Margin
|
13.68% | 15.50% | 47.20% | 19.03% | 17.90% | 15.50% | 13.03% | 14.10% | 14.66% | 17.07% | 15.65% | -71.05% | 16.88% | 13.54% | 13.95% | 11.99% | 15.18% | 15.96% | 12.00% | 13.46% | 15.97% | 17.92% | 14.53% | 15.28% | 17.03% | 17.25% | 19.97% | 15.89% | 20.79% | 18.98% | 13.04% | 12.47% | 20.85% | 20.64% | 15.28% | 14.79% | 5.49% | 13.47% | 18.59% | 12.26% | 16.47% | 18.14% | 18.64% | 24.91% | 6.84% | 21.02% | 13.37% | 16.32% | 18.03% | 34.41% | 20.35% | 16.13% | 19.18% | 19.28% | 16.96% | 16.17% | 19.32% | 22.15% | 10.66% | -0.65% | 15.59% | 19.53% | -13.88% | 17.92% | 19.89% | -44.79% |
|
EBITDA Margin
|
13.68% | 15.50% | 47.20% | 19.03% | 17.90% | 15.50% | 13.03% | 14.10% | 14.66% | 17.07% | 15.65% | -71.05% | 16.88% | 13.54% | 13.95% | 11.99% | 15.18% | 15.96% | 12.00% | 13.46% | 15.97% | 17.92% | 14.53% | 15.28% | 17.03% | 17.25% | 19.97% | 15.89% | 20.79% | 18.98% | 13.04% | 12.47% | 20.85% | 20.64% | 15.28% | 14.79% | 5.49% | 13.47% | 18.59% | 12.26% | 16.47% | 18.14% | 18.64% | 24.91% | 6.84% | 21.02% | 13.37% | 16.32% | 18.03% | 34.41% | 20.35% | 16.13% | 19.18% | 19.28% | 16.96% | 16.17% | 19.32% | 22.15% | 10.66% | -0.65% | 15.59% | 19.53% | -13.88% | 17.92% | 19.89% | -44.79% |
|
Operating Margin
|
13.68% | 15.50% | 47.20% | 19.03% | 17.90% | 15.50% | 13.03% | 14.10% | 14.66% | 17.07% | 15.65% | -71.05% | 16.88% | 13.54% | 13.95% | 11.99% | 15.18% | 15.96% | 12.00% | 13.46% | 15.97% | 17.92% | 14.53% | 15.28% | 17.03% | 17.25% | 19.97% | 15.89% | 20.79% | 18.98% | 13.04% | 12.47% | 20.85% | 20.64% | 15.28% | 14.79% | 5.49% | 13.47% | 18.59% | 12.26% | 16.47% | 18.14% | 18.64% | 24.91% | 6.84% | 21.02% | 13.37% | 16.32% | 18.03% | 34.41% | 20.35% | 16.13% | 19.18% | 19.28% | 16.96% | 16.17% | 19.32% | 22.15% | 10.66% | -0.65% | 15.59% | 19.53% | -13.88% | 17.92% | 19.89% | -44.79% |
|
Net Margin
|
73.43% | 1.00% | 5.84% | 1.52% | 6.60% | 2.17% | 16.55% | 17.48% | 0.89% | 3.07% | 31.37% | 0.76% | 0.93% | 0.93% | 0.29% | 0.29% | 0.20% | 0.43% | 0.42% | 0.17% | 0.14% | -0.06% | -0.25% | -0.16% | -0.04% | -0.16% | 2.17% | -0.07% | 0.04% | 0.03% | 0.04% | -0.04% | -0.07% | -0.45% | 0.03% | 0.21% | 0.01% | 0.00% | 0.48% | -0.17% | 0.01% | 35.31% | 0.07% | 0.00% | 0.00% | 0.00% | -0.07% | 0.00% | -0.01% | -0.06% | 0.11% | -0.05% | -0.01% | 0.00% | 0.08% | -0.10% | -0.02% | -0.09% | -0.01% | -0.08% | -0.02% | 0.01% | 0.00% | -0.02% | 0.00% | 0.00% |
|
FCF Margin
|
| 20.97% | 30.96% | 8.05% | 10.72% | 4.79% | 8.26% | 0.40% | 5.57% | 2.83% | 4.18% | 3.41% | 12.35% | 8.88% | 8.63% | -2.52% | 7.07% | 14.96% | 19.20% | 6.80% | 12.71% | 15.59% | 13.04% | 6.50% | 11.14% | 11.93% | 22.87% | 13.89% | 21.74% | 22.77% | 17.86% | 16.00% | 15.67% | 19.61% | 15.07% | 12.11% | 11.88% | 16.99% | 16.69% | 5.98% | 9.89% | 16.07% | 18.94% | -4.94% | 22.24% | 13.40% | 23.53% | 14.44% | 19.19% | 24.27% | 23.91% | 7.64% | 2.89% | 17.82% | 9.48% | 8.79% | 9.25% | 23.76% | 14.43% | 10.08% | 7.59% | 27.46% | 21.45% | 6.18% | -3.43% | 8.53% |
|
Inventory Average
|
| | | | | 0.35B | 0.37B | 0.35B | 0.32B | 0.34B | 0.34B | 0.33B | 0.32B | 0.32B | 0.34B | 0.36B | 0.37B | 0.38B | 0.36B | 0.36B | 0.39B | 0.37B | 0.34B | 0.34B | 0.34B | 0.35B | 0.34B | 0.33B | 0.34B | 0.34B | 0.33B | 0.34B | 0.36B | 0.38B | 0.39B | 0.40B | 0.40B | 0.41B | 0.42B | 0.44B | 0.45B | 0.47B | 0.47B | 0.48B | 0.50B | 0.52B | 0.52B | 0.51B | 0.50B | 0.49B | 0.48B | 0.48B | 0.50B | 0.52B | 0.55B | 0.60B | 0.62B | 0.63B | 0.63B | 0.63B | 0.63B | 0.64B | 0.62B | 0.62B | 0.67B | 0.75B |
|
Assets Average
|
| | | | | 3.77B | 3.72B | 3.66B | 3.78B | 3.87B | 3.90B | 3.79B | 3.63B | 3.64B | 3.70B | 3.71B | 3.71B | 3.76B | 4.00B | 4.23B | 4.15B | 4.06B | 3.99B | 3.92B | 3.95B | 3.95B | 3.89B | 3.91B | 3.97B | 4.00B | 3.95B | 4.56B | 5.26B | 5.49B | 5.93B | 6.24B | 6.24B | 6.19B | 6.24B | 6.27B | 6.29B | 6.29B | 6.28B | 6.51B | 6.73B | 6.69B | 6.88B | 7.09B | 7.05B | 7.05B | 6.96B | 6.87B | 6.80B | 6.74B | 6.84B | 6.92B | 6.91B | 7.19B | 7.51B | 7.51B | 7.46B | 7.46B | 7.29B | 7.13B | 7.27B | 7.62B |
|
Equity Average
|
| 1.51B | 1.57B | 1.59B | 1.58B | 1.65B | 1.75B | 1.84B | 1.92B | 1.94B | 1.96B | 1.85B | 1.71B | 1.72B | 1.77B | 1.78B | 1.79B | 1.83B | 1.89B | 1.93B | 1.96B | 1.98B | 1.95B | 0.79B | -0.33B | -0.34B | 0.83B | 2.04B | 2.09B | 2.15B | 2.15B | 2.18B | 2.29B | 2.42B | 2.45B | 2.50B | 2.50B | 2.47B | 2.52B | 2.55B | 2.62B | 2.76B | 2.92B | 3.03B | 3.09B | 3.17B | 3.29B | 3.36B | 3.42B | 3.56B | 3.71B | 3.78B | 3.82B | 3.87B | 3.96B | 4.07B | 4.16B | 4.26B | 4.38B | 4.47B | 4.53B | 4.52B | 4.38B | 4.19B | 4.17B | 4.03B |
|
Invested Capital
|
1.47B | 1.55B | 1.60B | 1.59B | 1.62B | 1.90B | 2.67B | 1.92B | 2.90B | 1.97B | 3.01B | 1.73B | 1.70B | 1.76B | 2.81B | 1.78B | 1.81B | 1.87B | 3.20B | 2.30B | 2.35B | 3.04B | 2.98B | 0.76B | 0.79B | 0.71B | 3.07B | 3.12B | 3.20B | 3.20B | 3.17B | 4.31B | 4.36B | 4.72B | 4.68B | 2.64B | 2.52B | 2.58B | 4.70B | 2.66B | 4.80B | 4.85B | 4.89B | 5.47B | 5.51B | 5.36B | 5.81B | 3.46B | 5.77B | 5.71B | 5.60B | 3.91B | 3.96B | 4.01B | 5.73B | 4.20B | 4.30B | 6.35B | 6.26B | 4.59B | 4.65B | 4.58B | 5.93B | 6.00B | 6.14B | 6.49B |
|
Asset Utilization Ratio
|
| | | | | 0.31 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.40 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.42 | 0.41 | 0.43 | 0.45 | 0.46 | 0.47 | 0.46 | 0.46 | 0.47 | 0.46 | 0.46 | 0.46 | 0.47 | 0.42 | 0.38 | 0.38 | 0.36 | 0.36 | 0.37 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 | 0.41 | 0.40 | 0.38 | 0.37 | 0.37 | 0.36 | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 | 0.40 | 0.40 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 |
|
Interest Coverage Ratio
|
2.24 | 3.24 | 3.19 | 3.44 | 3.29 | 2.67 | 2.36 | 3.02 | 3.54 | 3.23 | 3.28 | -14.85 | 3.55 | 2.70 | 4.00 | 3.48 | 4.42 | 4.73 | 3.77 | 3.83 | 4.65 | 4.77 | 4.11 | 3.82 | 4.75 | 5.35 | 7.09 | 4.90 | 8.27 | 6.71 | 4.10 | 3.43 | 5.54 | 5.19 | 3.84 | 3.35 | 1.26 | 3.02 | 5.13 | 3.32 | 5.18 | 6.02 | 7.35 | 10.17 | 2.47 | 7.93 | 5.08 | 6.16 | 7.95 | 20.10 | 12.91 | 9.94 | 11.84 | 9.90 | 6.75 | 6.27 | 8.08 | 7.13 | 3.20 | -0.21 | 5.52 | 7.09 | -5.92 | 6.77 | 7.15 | -12.84 |
|
Debt to Equity
|
| | 0.76 | | 0.74 | 0.63 | 0.50 | 0.45 | 0.50 | 0.51 | 0.48 | 0.56 | 0.57 | 0.55 | 0.54 | 0.55 | 0.54 | 0.53 | 0.67 | 0.66 | 0.54 | 0.54 | 0.56 | -3.22 | -3.46 | -3.04 | 0.53 | 0.52 | 0.51 | 0.48 | 0.48 | 0.94 | 0.85 | 0.91 | 0.93 | 0.87 | 0.92 | 0.86 | 0.87 | 0.84 | 0.80 | 0.70 | 0.67 | 0.78 | 0.78 | 0.66 | 0.74 | 0.70 | 0.67 | 0.56 | 0.49 | 0.49 | 0.45 | 0.44 | 0.43 | 0.40 | 0.37 | 0.47 | 0.41 | 0.39 | 0.38 | 0.39 | 0.39 | 0.47 | 0.45 | 0.70 |
|
Debt Ratio
|
| | 0.31 | | 0.31 | 0.29 | 0.24 | 0.23 | 0.25 | 0.25 | 0.24 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.31 | 0.30 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.40 | 0.38 | 0.40 | 0.36 | 0.35 | 0.36 | 0.35 | 0.35 | 0.34 | 0.34 | 0.32 | 0.32 | 0.36 | 0.36 | 0.32 | 0.35 | 0.34 | 0.33 | 0.29 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.27 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.27 | 0.26 | 0.34 |
|
Equity Ratio
|
| | 0.41 | | 0.42 | 0.45 | 0.49 | 0.51 | 0.50 | 0.50 | 0.51 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.46 | 0.46 | 0.49 | 0.49 | 0.49 | -0.09 | -0.08 | -0.09 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.42 | 0.45 | 0.44 | 0.39 | 0.41 | 0.39 | 0.40 | 0.40 | 0.41 | 0.42 | 0.46 | 0.47 | 0.46 | 0.46 | 0.49 | 0.47 | 0.48 | 0.49 | 0.52 | 0.55 | 0.55 | 0.57 | 0.58 | 0.58 | 0.59 | 0.61 | 0.58 | 0.59 | 0.60 | 0.61 | 0.60 | 0.60 | 0.57 | 0.58 | 0.49 |
|
Times Interest Earned
|
2.24 | 3.24 | 3.19 | 3.44 | 3.29 | 2.67 | 2.36 | 3.02 | 3.54 | 3.23 | 3.28 | -14.85 | 3.55 | 2.70 | 4.00 | 3.48 | 4.42 | 4.73 | 3.77 | 3.83 | 4.65 | 4.77 | 4.11 | 3.82 | 4.75 | 5.35 | 7.09 | 4.90 | 8.27 | 6.71 | 4.10 | 3.43 | 5.54 | 5.19 | 3.84 | 3.35 | 1.26 | 3.02 | 5.13 | 3.32 | 5.18 | 6.02 | 7.35 | 10.17 | 2.47 | 7.93 | 5.08 | 6.16 | 7.95 | 20.10 | 12.91 | 9.94 | 11.84 | 9.90 | 6.75 | 6.27 | 8.08 | 7.13 | 3.20 | -0.21 | 5.52 | 7.09 | -5.92 | 6.77 | 7.15 | -12.84 |
|
FCF Payout Ratio
|
| 0.15 | 0.31 | 0.49 | 0.35 | 0.82 | 0.43 | 9.94 | 0.65 | 1.35 | 0.82 | 1.07 | 0.29 | 0.43 | 0.38 | -1.35 | 0.47 | 0.23 | 0.16 | 0.47 | 0.24 | 0.20 | 0.23 | 0.51 | 0.28 | 0.27 | 0.13 | 0.24 | 0.14 | 0.14 | 0.16 | 0.20 | 0.18 | 0.15 | 0.17 | 0.22 | 0.21 | 0.15 | 0.15 | 0.43 | 0.24 | 0.15 | 0.12 | -0.51 | 0.13 | 0.19 | 0.09 | 0.17 | 0.12 | 0.09 | 0.09 | 0.33 | 0.78 | 0.13 | 0.22 | 0.26 | 0.23 | 0.09 | 0.14 | 0.22 | 0.28 | 0.08 | 0.09 | 0.35 | -0.56 | 0.19 |
|
Enterprise Value
|
1.67B | 1.72B | 1.96B | 2.29B | 1.95B | 2.02B | 1.95B | 2.07B | 2.03B | 1.78B | 1.91B | 1.90B | 1.94B | 2.18B | 2.58B | 3.16B | 2.91B | 3.05B | 3.43B | 3.94B | 4.11B | 4.11B | 4.45B | 4.66B | 5.36B | 5.13B | 5.13B | 6.04B | 6.99B | 7.05B | 6.56B | 8.01B | 8.67B | 9.88B | 10.88B | 11.43B | 11.87B | 11.83B | 11.53B | 13.63B | 14.98B | 15.26B | 17.13B | 12.69B | 15.97B | 15.27B | 18.79B | 18.96B | 18.90B | 17.68B | 14.94B | 15.44B | 11.79B | 9.33B | 11.42B | 11.63B | 11.12B | 8.35B | 11.49B | 10.41B | 9.67B | 11.39B | 7.98B | 5.28B | 5.03B | 4.95B |
|
Market Capitalization
|
1.78B | 1.88B | 2.14B | 2.50B | 2.23B | 2.26B | 2.15B | 2.26B | 2.40B | 2.15B | 2.50B | 2.49B | 2.49B | 2.81B | 2.92B | 3.46B | 3.19B | 3.37B | 3.86B | 4.35B | 4.35B | 4.40B | 4.76B | 4.97B | 5.68B | 5.40B | 5.47B | 6.44B | 7.47B | 7.55B | 7.10B | 8.70B | 9.35B | 10.90B | 11.21B | 11.81B | 12.22B | 12.19B | 11.89B | 13.91B | 15.28B | 15.52B | 17.43B | 13.10B | 16.52B | 15.62B | 19.17B | 19.28B | 19.26B | 18.16B | 15.39B | 15.91B | 12.10B | 9.73B | 11.71B | 11.89B | 11.37B | 9.23B | 11.72B | 10.64B | 9.91B | 11.63B | 8.27B | 5.56B | 5.28B | 5.30B |
|
Return on Sales
|
| | | 0.24% | 0.04% | 0.05% | 0.08% | 0.12% | 0.10% | 0.10% | 0.14% | 0.09% | 0.09% | 0.08% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.09% | 0.09% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | -0.03% | -0.02% | -0.03% | -0.03% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.06% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.02% | 0.04% | 0.05% | -0.03% |
|
Return on Invested Capital
|
| | | 0.10% | 0.11% | 0.10% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | | | | | 0.08% | 0.10% | 0.11% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.14% | 0.34% | 0.36% | 0.16% | 0.10% | 0.11% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.04% | 0.06% | 0.05% | 0.04% | 0.08% | 0.07% | 0.10% | | | | | 0.08% | 0.07% | 0.07% | 0.09% | 0.09% | 0.10% | 0.11% | 0.14% | 0.11% | 0.08% | 0.08% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.03% | 0.03% | 0.04% | |
|
Return on Assets
|
| | | | | 0.02% | 0.03% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.21% | 0.03% | 0.04% | 0.06% | 0.09% | 0.08% | 0.08% | 0.10% | 0.08% | 0.08% | 0.07% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.08% | 0.08% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |