Teleflex Growth Metrics (2009-2025) | TFX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.10%3.59%1.87%7.71%-0.79%-7.00%-5.12%-4.85%1.20%3.25%3.20%12.73%14.85%9.12%7.11%-6.80%-7.51%-1.96%-3.70%-1.30%0.51%0.40%2.40%0.50%32.69%32.24%41.96%58.86%20.41%16.74%9.15%1.56%-0.52%2.25%0.91%0.51%6.92%7.14%5.69%13.36%4.87%4.45%6.45%-3.93%-2.20%-4.73%-4.00%0.82%0.65%2.43%10.88%8.73%8.09%7.92%-0.10%-5.77%-4.21%-0.89%5.15%
Assets Growth (3y) -0.92%-0.17%-0.08%4.93%4.86%1.57%1.60%-0.01%2.44%3.37%2.11%1.22%2.20%2.41%1.84%-2.58%7.24%9.19%11.87%16.37%17.10%15.73%16.64%17.48%16.70%16.43%16.07%17.48%8.60%8.54%5.20%4.98%3.71%4.60%4.32%3.06%3.12%2.16%2.60%3.16%1.06%0.64%4.25%1.74%2.09%1.74%2.07%1.09%1.39%3.09%5.22%
Assets Growth (5y) 0.43%1.25%0.57%1.22%1.40%0.62%0.68%-0.17%7.47%7.96%9.13%10.61%11.27%10.64%10.36%8.32%8.12%9.21%9.05%9.97%11.30%11.17%11.10%13.06%12.25%12.05%11.96%12.05%5.61%4.94%3.53%2.31%1.89%2.23%3.86%3.71%3.59%3.34%3.65%2.38%1.34%1.74%3.55%
Assets (QoQ) 1.45%-4.07%0.98%5.42%-0.25%1.43%-6.99%-1.18%1.77%1.71%-1.07%0.82%1.72%11.10%0.79%-4.20%-0.15%-3.33%0.02%1.54%-1.92%-0.92%1.85%1.44%0.04%-2.76%34.47%1.10%7.39%8.82%1.93%-1.99%0.41%1.25%-0.16%0.74%-0.91%0.84%6.21%0.95%-2.24%8.15%-1.74%0.55%-0.37%-2.39%0.02%-2.06%0.39%2.52%-0.15%-0.32%8.67%0.52%-0.73%-0.49%0.60%-5.19%0.92%2.96%6.74%
Capital Expenditures Growth (1y) 25.50%32.57%-12.56%34.26%60.11%114.13%126.28%67.49%41.25%11.74%17.29%36.62%3.16%-53.68%-22.55%-11.86%-2.10%116.45%19.29%-9.95%-17.99%-17.93%-45.85%-30.59%14.97%8.44%64.84%104.38%4.68%-1.72%22.13%-7.03%3.52%47.96%49.20%46.53%56.03%-24.54%-16.22%-40.61%-15.79%49.88%-2.07%-10.25%-33.82%-31.06%-32.15%11.41%30.92%35.92%66.96%-9.44%20.74%4.26%76.01%98.41%-13.18%15.71%-21.91%-0.49%41.39%
Capital Expenditures Growth (3y) 41.58%46.93%32.40%45.37%32.63%3.48%27.15%26.35%12.57%3.86%2.71%2.74%-6.09%-6.29%-20.61%-18.02%-2.64%24.43%2.12%8.50%-0.44%-4.36%2.92%9.66%7.60%16.39%44.28%40.68%19.13%3.14%15.14%-6.82%10.80%18.72%6.97%-7.91%-4.55%-7.96%-17.74%-15.95%-9.97%11.99%3.52%-3.25%1.52%-0.77%25.86%26.03%11.13%17.92%31.90%21.37%14.02%
Capital Expenditures Growth (5y) 23.44%26.03%16.48%19.51%13.37%14.51%5.83%4.74%6.11%-0.06%-0.66%8.99%-0.06%-2.59%0.14%0.92%0.00%22.88%14.17%11.72%9.78%-0.47%6.38%2.79%10.36%12.27%19.77%8.22%-1.18%2.54%0.28%-4.15%3.34%9.41%6.76%-4.65%6.57%2.02%10.34%1.31%-5.22%11.12%8.80%12.32%5.13%
Capital Expenditures (QoQ) 0.41%10.71%2.73%9.88%6.07%-26.97%57.73%31.04%41.87%-22.83%16.75%10.51%12.23%-19.00%35.99%-16.55%-49.61%35.45%54.77%-7.32%11.40%-25.35%16.83%-15.59%11.49%-50.75%49.74%39.82%5.17%-25.13%85.66%-28.38%-1.27%-6.97%41.34%-20.26%41.12%-6.19%38.81%-15.10%-31.75%4.16%-1.61%20.39%21.48%-31.95%-9.82%-11.23%26.55%-33.03%48.09%4.32%31.38%-17.73%-19.67%39.08%13.45%38.87%-9.45%-39.14%51.19%-6.28%15.38%-13.52%
Cash & Equivalents Growth (1y) 151.27%56.03%10.70%-4.00%27.40%50.03%180.20%192.10%48.98%70.79%-42.30%-48.12%-48.36%-48.58%28.17%37.54%-15.65%-12.27%-29.80%-26.77%36.91%-3.46%11.59%27.14%46.61%80.66%60.71%75.55%41.92%103.74%-38.66%-45.02%-48.79%-64.99%7.08%-28.42%-12.25%-27.71%-15.70%49.87%82.15%34.92%24.84%-20.14%-34.64%38.47%18.41%43.75%-14.83%-17.44%-34.39%-43.40%-18.60%121.90%-23.69%-10.11%-4.88%-72.41%30.22%19.67%6.34%45.54%
Cash & Equivalents Growth (3y) 68.33%58.71%21.42%13.31%-0.67%9.63%27.49%27.74%-13.42%-8.32%-19.63%-19.46%-15.83%-24.20%0.13%8.59%19.19%15.23%7.97%17.79%41.76%52.59%3.23%7.06%2.14%8.82%1.82%-11.60%-13.92%-19.81%-17.89%-16.14%-6.46%-30.10%4.06%-5.02%1.47%10.54%7.61%19.83%0.46%15.54%-1.01%-13.38%-23.19%36.38%-15.99%-9.90%-12.96%-20.34%-13.29%-15.24%-6.27%-3.77%
Cash & Equivalents Growth (5y) 15.75%12.52%10.00%7.94%2.51%2.22%10.17%14.18%5.43%6.09%-1.42%3.12%4.41%9.90%-0.21%4.33%4.24%1.76%-3.73%-8.45%5.06%-2.10%-0.14%5.65%11.24%4.68%2.13%-3.73%-5.36%-0.74%-3.93%-7.50%-14.55%-17.15%-2.62%-6.96%-6.25%19.86%-9.00%-2.63%-4.73%-1.14%-0.73%-6.91%-14.45%0.37%
Cash & Equivalents (QoQ) 38.96%18.59%11.90%36.26%-13.71%-15.86%-2.95%80.83%1.61%57.14%1.17%-7.77%16.48%-46.91%-9.04%-8.20%16.00%32.33%-2.39%-43.70%20.64%5.89%1.82%5.26%-14.94%22.39%16.02%21.38%4.82%8.88%26.73%-1.87%50.48%-67.22%13.59%-8.60%2.88%0.25%-24.06%12.05%-15.25%16.91%35.00%36.18%-37.23%8.17%-13.63%11.44%33.00%-7.50%4.85%-33.97%28.93%-26.49%-9.55%-5.04%251.45%-74.72%6.54%0.48%1.96%19.30%-2.09%-10.71%39.54%
Cash from Investing Activities Growth (1y) -176.60%1,653.43%263.26%-123.05%-90.51%170.29%-120.46%-445.14%363.98%-226.30%-6.04%-10.46%-166.02%16.67%-179.38%73.54%23.55%86.81%44.75%-197.57%-144.67%-26.36%69.89%74.30%45.90%63.64%-14,845.76%-246.18%-60.03%-4,506.27%98.02%2.03%48.11%84.75%-21.08%41.26%-45.53%100.10%-1,108.96%58.01%6.58%-447,476.72%92.66%-7.53%922.10%97.88%38.61%-191.90%-106.33%-1,740.04%-70.87%76.92%-125.31%-178.70%-13.28%-312.51%25.43%95.90%-16.07%-0.84%-3,515.18%
Cash from Investing Activities Growth (3y) 56.76%-275.71%-40.75%-50.19%-49.18%-69.21%-37.62%-16.80%-10.04%-28.84%-17.85%4.54%-47.90%48.22%22.53%41.29%-0.40%60.72%-191.89%-38.34%-28.43%-176.61%3.79%4.47%23.41%-36.69%-52.99%-25.83%-6.51%26.14%33.84%37.72%10.98%12.49%-2.42%35.75%136.20%54.68%18.33%-9.64%21.35%-1,103.95%57.46%10.19%-5.47%-2.78%-5.92%-40.59%-28.19%-28.08%-30.97%1.35%-293.09%
Cash from Investing Activities Growth (5y) -31.58%-42.27%-26.32%-25.33%-44.09%-19.86%-16.01%-4.04%-12.02%-15.59%-136.30%5.00%-25.14%-18.39%-6.57%7.25%3.42%15.71%9.84%-8.79%-9.85%14.91%-67.12%26.47%9.39%-62.19%-26.01%2.10%62.36%8.15%58.01%5.38%18.15%23.55%-2.42%29.14%-9.79%-36.69%-1.06%-4.64%3.95%-188.84%36.75%-24.68%-99.54%
Cash from Investing Activities (QoQ) -175.19%385.59%140.15%-114.85%1,624.78%-33.22%-115.24%-22.79%2,263.31%-105.06%-305.89%159.46%-1,135.08%95.76%-322.82%64.46%-1,206.55%85.77%59.95%-2.67%-125.35%40.37%-115.67%15.58%-16.39%85.79%-84.08%-77.69%21.77%-5,740.88%95.74%17.86%-2,151.71%97.49%-111.12%56.50%-561.70%80.08%-2.41%-7.79%100.45%-245,310.34%96.44%-139.84%-2,038.71%95.98%47.89%1,933.64%-105.51%-16.63%-147.78%60.21%-1,500.21%89.17%66.53%-288.46%-1,879.38%95.60%-21.87%29.78%-8.75%-24.71%-5.88%-2,417.56%
Cash from Operations Growth (1y) -75.49%-19.08%-78.88%-32.73%-7.00%-14.57%262.48%106.21%122.27%62.54%-80.00%-18.98%59.60%71.98%696.31%53.48%11.31%-14.65%1.05%-14.08%-24.22%55.55%57.78%70.54%78.81%-13.97%36.07%-6.90%1.59%-2.20%-4.50%-11.25%-0.54%23.97%-30.72%2.51%8.67%11.93%-119.04%49.78%-18.50%32.29%1,067.04%6.06%72.48%3.08%-43.95%-74.23%-23.10%-51.21%35.82%116.99%41.52%41.60%33.78%6.28%14.55%45.44%-35.01%-91.44%-53.36%
Cash from Operations Growth (3y) -20.28%3.96%-46.50%3.97%48.87%33.66%79.40%36.87%58.06%33.62%17.19%2.23%10.42%31.68%133.29%31.02%14.68%4.53%29.45%10.91%11.24%9.39%27.04%12.11%21.79%1.42%-3.44%-5.38%3.17%10.71%-28.58%10.87%-4.14%22.44%8.46%17.65%15.17%15.13%1.06%-25.75%2.63%-12.70%110.76%-15.98%23.36%-10.70%0.61%-15.93%7.62%0.16%5.70%-41.78%-8.90%
Cash from Operations Growth (5y) -2.08%10.52%4.26%8.19%22.72%25.96%55.89%30.31%39.86%26.13%28.15%11.15%19.58%13.95%75.18%13.19%8.79%6.73%7.50%4.42%8.27%12.67%-17.82%16.69%9.86%9.08%10.64%6.12%9.07%13.10%-7.34%-17.93%3.16%-1.59%-0.58%-1.86%10.70%1.06%13.40%-1.14%11.87%6.50%53.06%-44.23%0.06%
Cash from Operations (QoQ) -49.85%-30.39%31.95%-46.79%65.56%-81.83%320.29%-26.43%52.08%-22.91%139.10%-20.70%11.21%-90.51%868.45%56.20%19.84%-56.07%86.66%13.28%-8.12%-47.99%58.72%-0.09%88.60%-47.25%71.56%4.76%-9.26%-16.56%17.39%14.30%-12.64%-18.52%9.08%28.10%8.88%-54.47%61.42%35.80%12.15%-107.75%1,369.67%-26.11%82.04%-43.37%39.25%20.16%8.79%-69.21%-35.98%258.57%-30.98%-14.27%2.28%133.85%-30.94%-19.00%-18.75%152.04%-12.31%-63.81%-89.30%1,273.76%
Dividends Paid - Common Growth (1y) 0.57%0.79%0.58%1.77%1.88%1.84%1.85%0.48%0.47%0.51%0.71%0.65%0.47%0.53%0.62%0.44%0.79%0.59%0.48%0.53%0.48%0.47%0.43%4.98%5.89%5.87%7.81%3.27%2.22%2.35%1.05%1.23%1.78%2.00%1.31%1.33%0.87%0.75%0.75%0.60%0.65%0.51%0.80%0.69%0.61%0.60%0.33%0.29%0.16%0.11%0.14%0.16%0.19%0.18%0.20%0.28%-1.18%-1.53%-5.06%-6.18%-4.85%
Dividends Paid - Common Growth (3y) 0.97%1.04%1.04%0.96%0.94%0.96%1.06%0.52%0.58%0.54%0.60%0.54%0.58%0.53%0.51%1.96%2.36%2.28%2.85%2.91%2.84%2.87%3.04%3.15%3.28%3.39%3.35%1.94%1.62%1.70%1.04%1.05%1.10%1.09%0.95%0.87%0.71%0.62%0.63%0.53%0.47%0.40%0.43%0.38%0.32%0.29%0.23%0.24%-0.28%-0.42%-1.60%-1.96%-1.97%
Dividends Paid - Common Growth (5y) 0.84%0.85%0.85%0.77%0.82%0.78%0.82%1.40%1.60%1.57%1.97%1.96%1.95%1.94%2.04%2.07%2.21%2.24%2.18%2.25%2.23%2.27%2.23%2.27%2.27%2.28%2.31%1.42%1.23%1.24%0.85%0.83%0.81%0.79%0.67%0.61%0.50%0.43%0.44%0.40%0.08%-0.03%-0.74%-0.99%-1.03%
Dividends Paid - Common (QoQ) -0.04%0.26%0.35%0.00%0.18%0.04%1.54%0.12%0.13%0.06%0.17%0.11%0.17%0.26%0.11%-0.06%0.22%0.35%-0.06%0.28%0.02%0.24%-0.01%0.23%0.01%0.20%4.51%1.10%-0.01%2.05%0.10%0.08%0.11%0.75%0.28%0.63%0.33%0.07%0.30%0.17%0.21%0.06%0.15%0.22%0.07%0.35%0.04%0.14%0.06%0.09%0.00%0.01%0.01%0.13%0.02%0.04%-0.01%0.15%0.10%-1.42%-0.36%-3.44%-1.08%-0.02%
EBITDA Margin Growth (1y) 422.001.00-3417.00-494.00-324.00156.00262.00-8514.00222.00-352.00-170.008,304.00-171.00242.00-195.00146.0079.00196.00253.00182.00106.00-67.00544.0061.00376.00173.00-693.00-342.006.00166.00223.00232.00-1536.00-717.00331.00-253.001,098.00468.005.001,265.00-962.00288.00-527.00-859.001,118.001,339.00698.00-18.00116.00-1513.00-339.004.0013.00286.00-631.00-1682.00-372.00-261.00-2453.001,857.00430.00-6432.00
EBITDA Margin Growth (3y) 320.00-195.00-3326.00-704.00-273.0046.00-103.00-64.00131.0086.00-112.008,632.0015.00371.00602.00389.00561.00302.00104.00-99.00488.00272.0075.00-49.00-1154.00-379.00-138.00-362.00-432.00-84.00560.001,244.00-1400.0039.00-191.00153.001,254.002,095.00176.00387.00272.00114.00-168.00-874.001,247.00112.00-271.00-1697.00-244.00-1488.00-3423.00179.0071.00-6407.00
EBITDA Margin Growth (5y) 229.00243.00-3267.00-376.00-87.00175.00694.00179.00613.00192.00-261.008,351.00396.00710.00133.00279.00-969.00-249.00659.00-120.0050.0022.00411.00963.00-1019.00377.00-660.0043.00-276.001,543.00731.00367.00-166.00-135.00169.00138.001,382.00868.00-793.00-1291.00-88.00139.00-3252.00-699.001,304.00-6581.00
EBITDA Margin (QoQ) 181.003,171.00-2817.00-113.00-240.00-247.00106.0057.00241.00-142.00-8670.008,793.00-334.0040.00-195.00318.0078.00-396.00146.00251.00195.00-339.0075.00175.0022.00272.00-408.00490.00-181.00-594.00-58.00838.00-21.00-536.00-49.00-930.00798.00512.00-633.00421.00167.0050.00627.00-1806.001,418.00-765.00295.00171.001,639.00-1406.00-422.00305.0010.00-232.00-79.00314.00283.00-1149.00-1131.001,624.00394.00-3341.003,180.00197.00-6467.00
EBIT Growth (1y) 13.01%-21.68%-23.75%-25.50%-12.92%15.73%25.28%-655.07%15.82%-19.49%-7.34%118.27%-1.50%32.51%-7.49%19.46%17.26%24.06%27.91%11.16%2.99%-6.57%39.90%2.88%27.87%12.98%-30.72%-9.89%11.95%27.60%35.62%42.79%-69.61%-25.60%31.20%-13.36%220.87%43.26%6.43%108.77%-63.88%12.30%-25.09%-34.15%231.41%82.43%63.09%0.10%5.08%-45.04%-17.08%11.05%6.22%24.81%-35.87%-104.17%-18.59%-9.68%-233.85%2,719.86%32.88%-373.86%
EBIT Growth (3y) 4.46%-9.97%-3.98%-8.92%-0.22%7.28%2.41%6.61%10.18%9.79%3.12%30.89%5.95%15.38%18.30%10.96%15.58%9.41%7.43%1.01%13.81%10.43%9.54%9.80%-24.23%2.36%7.22%3.69%2.96%10.79%23.72%37.20%-29.38%6.18%1.51%6.00%56.60%43.18%9.14%11.23%7.94%4.04%0.43%-9.88%54.66%7.76%-4.63%-26.96%-3.14%-14.75%-39.45%6.64%4.74%-71.99%
EBIT Growth (5y) 5.65%3.71%0.93%0.07%3.71%7.43%13.96%6.74%11.99%6.92%1.22%17.34%11.23%17.23%9.24%11.94%-12.08%4.45%17.14%4.98%7.53%7.50%12.91%19.08%-12.80%11.53%-0.35%8.91%5.49%22.75%18.26%11.23%4.17%3.72%7.18%5.77%33.79%15.02%-7.11%-15.59%1.69%4.89%-23.47%-4.38%31.96%-38.50%
EBIT Margin Growth (1y) 422.001.00-3417.00-494.00-324.00156.00262.00-8514.00222.00-352.00-170.008,304.00-171.00242.00-195.00146.0079.00196.00253.00182.00106.00-67.00544.0061.00376.00173.00-693.00-342.006.00166.00223.00232.00-1536.00-717.00331.00-253.001,098.00468.005.001,265.00-962.00288.00-527.00-859.001,118.001,339.00698.00-18.00116.00-1513.00-339.004.0013.00286.00-631.00-1682.00-372.00-261.00-2453.001,857.00430.00-6432.00
EBIT Margin Growth (3y) 320.00-195.00-3326.00-704.00-273.0046.00-103.00-64.00131.0086.00-112.008,632.0015.00371.00602.00389.00561.00302.00104.00-99.00488.00272.0075.00-49.00-1154.00-379.00-138.00-362.00-432.00-84.00560.001,244.00-1400.0039.00-191.00153.001,254.002,095.00176.00387.00272.00114.00-168.00-874.001,247.00112.00-271.00-1697.00-244.00-1488.00-3423.00179.0071.00-6407.00
EBIT Margin Growth (5y) 229.00243.00-3267.00-376.00-87.00175.00694.00179.00613.00192.00-261.008,351.00396.00710.00133.00279.00-969.00-249.00659.00-120.0050.0022.00411.00963.00-1019.00377.00-660.0043.00-276.001,543.00731.00367.00-166.00-135.00169.00138.001,382.00868.00-793.00-1291.00-88.00139.00-3252.00-699.001,304.00-6581.00
EBIT Margin (QoQ) 181.003,171.00-2817.00-113.00-240.00-247.00106.0057.00241.00-142.00-8670.008,793.00-334.0040.00-195.00318.0078.00-396.00146.00251.00195.00-339.0075.00175.0022.00272.00-408.00490.00-181.00-594.00-58.00838.00-21.00-536.00-49.00-930.00798.00512.00-633.00421.00167.0050.00627.00-1806.001,418.00-765.00295.00171.001,639.00-1406.00-422.00305.0010.00-232.00-79.00314.00283.00-1149.00-1131.001,624.00394.00-3341.003,180.00197.00-6467.00
EBIT (QoQ) 20.28%-3.34%-0.96%-1.86%-16.64%-5.89%-3.24%14.72%10.78%1.89%-528.68%123.94%-22.99%17.25%-15.46%29.04%3.59%-18.14%9.17%26.66%9.61%-15.60%-5.13%17.34%-0.57%26.38%-30.23%45.85%-12.14%-22.50%-9.26%81.20%0.14%-17.63%-4.47%-61.44%145.16%45.26%-36.91%42.81%9.46%7.92%23.76%-75.29%240.36%-28.02%8.79%24.35%87.35%-35.65%-33.23%30.54%-2.01%-2.91%-10.59%24.86%15.15%-50.11%-105.81%2,538.51%27.75%-173.93%213.76%23.68%-363.28%
EBT Growth (1y) 41.74%-93.02%-56.11%-60.17%-11.73%1,200.09%174.82%-1,614.22%18.85%-26.39%-20.46%112.28%5.31%60.91%-9.47%23.85%18.90%27.31%31.76%10.96%-14.20%-3.91%58.28%10.67%33.52%18.18%-38.91%-29.95%34.21%21.25%32.63%62.35%-92.24%-38.18%42.70%-13.54%1,141.06%78.35%5.32%168.91%-73.28%17.36%-24.42%-38.62%328.04%98.18%87.14%6.92%24.35%-47.99%-23.63%4.44%2.41%25.51%-45.19%-126.48%-23.20%-12.74%-311.37%522.10%38.72%-435.94%
EBT Growth (3y) 14.14%-12.60%-1.37%-9.53%3.38%148.79%25.55%32.04%14.17%14.67%-1.74%29.44%2.42%25.32%23.59%15.00%10.85%13.07%8.40%-4.90%15.42%11.25%8.64%7.97%-48.18%-3.96%4.96%-0.56%8.95%10.16%25.85%55.70%-36.38%8.97%4.34%12.58%142.12%60.68%14.21%20.85%12.45%6.55%2.60%-11.83%75.99%8.96%-7.82%-31.92%-0.74%-17.11%-42.35%5.29%2.95%-78.42%
EBT Growth (5y) 13.24%6.46%2.73%0.35%2.42%79.89%32.78%23.10%11.26%11.36%-1.71%16.33%14.00%23.05%8.87%11.58%-32.33%1.62%19.24%3.84%8.18%8.71%14.02%23.95%-14.33%13.14%-1.65%10.17%8.14%25.47%23.04%19.89%6.51%5.93%10.18%9.77%78.41%22.04%-9.01%-20.00%2.26%5.79%-26.59%-5.19%42.16%-42.09%
EBT Margin Growth (1y) 488.00-981.00-2762.00-840.00-212.001,091.00853.00-8121.00189.00-326.00-323.008,429.00-48.00371.00-166.00140.0079.00188.00219.00133.00-140.00-14.00613.00134.00307.00212.00-728.00-494.00288.0054.00144.00269.00-1596.00-765.00366.00-180.001,221.00614.00-11.001,393.00-925.00321.00-411.00-878.00987.001,432.00804.0077.00362.00-1538.00-437.00-83.00-51.00269.00-669.00-1721.00-408.00-296.00-2369.001,905.00431.00-6512.00
EBT Margin Growth (3y) 464.00-216.00-2232.00-532.00-72.001,136.00364.00448.00220.00233.00-270.008,702.00-109.00545.00665.00407.00245.00386.00103.00-227.00454.00252.0028.00-90.00-1002.00-499.00-218.00-404.00-87.00-98.00499.001,483.00-1300.00169.00-56.00335.001,282.002,367.00382.00593.00424.00216.00-44.00-884.001,297.00164.00-302.00-1727.00-97.00-1565.00-3474.00100.00-28.00-6539.00
EBT Margin Growth (5y) 496.00343.00-2179.00-259.00-133.001,310.001,195.00715.00386.00431.00-386.008,343.00485.00811.0081.00183.00-1063.00-326.00614.00-137.0079.00100.00383.001,123.00-706.00435.00-640.00111.00-26.001,655.00892.00682.0048.0064.00311.00329.001,593.001,098.00-724.00-1212.00-35.00188.00-3081.00-700.001,321.00-6644.00
EBT Margin (QoQ) 315.002,207.00-1893.00-141.00-1154.00426.0029.00487.00150.00188.00-8945.008,796.00-365.00191.00-193.00319.0054.00-347.00113.00258.00163.00-316.0028.00-15.00289.00311.00-451.00157.00194.00-629.00-216.00939.00-40.00-539.00-91.00-927.00791.00593.00-637.00474.00184.00-32.00768.00-1845.001,430.00-764.00301.0020.001,876.00-1393.00-426.00305.00-24.00-292.00-72.00337.00296.00-1229.00-1125.001,650.00407.00-3302.003,148.00177.00-6536.00
EBT (QoQ) 50.20%-3.23%4.01%-6.24%-92.61%508.82%-5.61%107.78%8.88%28.70%-620.07%116.31%-32.56%39.06%-19.74%39.91%3.04%-21.76%9.81%34.32%10.33%-19.03%-7.52%3.86%23.56%33.37%-35.34%25.30%9.36%-31.06%-25.85%140.07%-1.20%-24.59%-9.23%-88.52%686.65%74.06%-45.01%64.82%13.05%2.79%40.41%-83.62%396.56%-33.80%14.02%14.20%129.90%-37.49%-34.85%32.81%-3.85%-8.20%-10.91%30.24%17.84%-59.91%-143.04%477.75%33.90%-197.10%185.94%24.14%-424.28%
Enterprise Value Growth (1y) 16.88%17.10%-0.53%-9.88%4.31%-11.64%-1.72%-7.97%-4.49%22.39%34.99%66.01%49.57%39.75%32.88%24.63%41.59%34.94%29.77%18.48%30.19%24.78%15.21%29.65%30.52%37.51%27.74%32.51%24.00%40.04%65.90%42.66%36.91%19.73%6.00%19.31%26.21%28.99%48.56%-6.91%6.59%0.09%9.71%49.38%18.37%15.77%-20.47%-18.56%-37.60%-47.21%-23.59%-24.70%-5.74%-10.57%0.68%-10.51%-13.04%36.40%-30.61%-49.28%-48.02%-56.54%
Enterprise Value Growth (3y) 5.21%8.19%9.69%11.25%14.22%14.76%20.80%23.94%26.46%32.15%32.53%34.83%40.22%33.01%25.71%24.17%34.00%32.29%24.07%26.73%28.20%33.94%34.66%34.83%30.37%32.11%30.97%31.14%28.92%29.32%37.73%16.58%22.58%15.63%19.99%18.38%16.78%14.34%9.03%4.24%-7.66%-15.11%-12.64%-2.88%-11.37%-18.24%-15.11%-18.13%-20.03%-13.64%-18.88%-30.08%-24.75%-19.07%
Enterprise Value Growth (5y) 19.78%19.02%17.87%15.25%22.40%20.54%21.39%23.94%28.01%31.69%27.92%33.32%34.87%35.28%33.31%29.33%32.50%31.16%27.42%28.21%29.49%29.99%30.91%22.17%24.41%24.38%29.64%25.69%22.01%20.17%17.91%14.03%6.35%-1.13%0.98%0.35%-1.30%-6.73%-0.06%-5.26%-8.38%-5.69%-14.17%-16.09%-20.64%-20.18%
Enterprise Value (QoQ) 3.19%13.69%17.17%-14.97%3.39%-3.43%6.15%-1.58%-12.43%7.41%-0.59%2.14%12.23%18.47%22.25%-7.98%4.86%12.65%14.65%4.55%-0.07%8.33%4.67%14.89%-4.23%0.03%17.79%15.66%0.91%-7.08%22.19%8.22%13.97%10.08%5.07%3.87%-0.33%-2.55%18.27%9.87%1.86%12.24%-25.89%25.81%-4.35%23.02%0.90%-0.30%-6.45%-15.49%3.34%-23.62%-20.86%22.31%1.84%-4.38%-24.91%37.69%-9.47%-7.08%17.77%-29.95%-33.83%-4.78%-1.53%
EPS (Basic) Growth (1y) -68.28%-41.67%87.96%104.21%-44.37%91.07%102.96%-459.28%36.90%-44.86%-82.04%109.61%-8.70%91.53%14.86%26.87%11.43%17.70%47.06%10.59%-7.69%11.28%94.40%29.79%25.93%2.03%-42.80%-26.23%27.94%16.56%-168.35%37.78%-103.45%-30.11%307.37%-26.61%3,116.67%302.44%18.78%210.99%-86.19%-49.29%-29.91%-43.46%612.00%69.72%65.85%3.12%26.40%-49.06%-38.60%0.00%5.33%35.02%-60.48%-80.00%-28.27%-18.77%-539.39%530.30%62.94%-488.24%
EPS (Basic) Growth (3y) -37.72%-14.98%-11.84%-10.99%-11.41%26.37%-25.19%-24.05%11.68%7.52%-32.80%28.76%-2.07%35.87%48.64%22.11%9.01%10.15%17.81%1.92%14.14%9.79%-40.27%9.67%-27.15%-5.98%-6.76%-9.31%10.00%48.55%18.96%46.50%-47.62%12.56%55.03%8.87%216.37%51.30%11.35%21.94%7.52%-24.03%-10.64%-16.46%111.64%5.29%-26.17%-40.92%-1.52%-17.64%-45.28%8.03%7.18%-84.28%
EPS (Basic) Growth (5y) -24.47%6.74%2.97%-0.21%-6.48%21.45%3.66%-8.86%10.12%7.13%-19.53%16.32%8.64%24.43%-26.85%13.10%-15.52%1.71%18.31%1.37%9.12%30.06%13.36%24.66%-25.37%11.14%-7.56%5.57%5.53%23.05%14.37%12.89%5.28%4.28%30.31%5.88%110.67%18.96%-19.64%-18.36%-1.25%-13.62%-26.50%-5.97%61.77%-41.54%
EPS (Basic) (QoQ) -79.83%12.50%-12.04%58.95%-62.91%262.50%-4.43%-56.70%27.38%285.05%-269.17%116.50%-48.70%25.42%-9.46%56.72%7.62%-24.78%0.00%37.65%13.68%-6.02%-24.80%14.89%37.04%64.19%-49.79%11.48%11.03%-7.95%-35.25%93.33%1.15%-153.98%230.53%-104.84%2,150.00%60.16%-53.81%98.90%173.48%-52.73%20.94%-91.17%904.00%-34.66%-2.44%11.25%139.33%-36.15%-39.34%36.36%-3.56%-23.04%-1.20%43.64%23.63%-77.47%-50.00%415.15%40.00%-221.85%171.72%33.17%-433.57%
EPS (Weighted Average and Diluted) Growth (1y) -68.57%-42.71%87.85%104.26%-44.30%94.55%103.98%-463.02%37.35%-45.79%-82.44%109.18%-13.16%86.21%8.33%20.31%5.05%9.26%41.03%7.79%-10.58%7.63%90.00%26.51%35.48%10.24%-37.80%-17.14%32.54%21.43%-170.77%37.93%-103.59%-28.82%309.78%-25.83%3,050.00%300.83%18.65%212.36%-86.44%-49.28%-29.26%-43.17%633.33%70.73%66.05%3.16%26.70%-48.57%-38.29%0.00%5.38%34.72%-60.24%-79.75%-28.09%-18.90%-537.88%527.27%63.91%-491.53%
EPS (Weighted Average and Diluted) Growth (3y) -37.81%-15.46%-12.37%-12.03%-12.74%25.22%-27.06%-26.26%7.81%3.32%-35.50%28.44%-6.56%29.85%42.65%17.94%8.37%9.04%18.56%4.15%17.10%12.94%-41.55%13.08%-27.33%-1.60%-2.62%-5.36%12.00%51.31%20.77%47.29%-47.62%13.11%55.51%9.60%215.26%51.41%11.70%22.35%8.01%-23.63%-10.17%-16.30%113.94%5.76%-25.87%-40.67%-1.34%-17.48%-45.41%8.29%7.50%-84.47%
EPS (Weighted Average and Diluted) Growth (5y) -26.17%4.21%0.55%-2.46%-9.00%18.22%0.78%-11.37%8.71%5.52%-20.52%16.27%7.94%24.00%-26.80%13.40%-15.56%2.30%19.87%2.94%11.22%32.67%15.79%27.35%-23.73%14.14%-4.97%8.52%6.91%24.57%15.65%13.38%5.95%4.91%30.63%6.32%110.33%19.18%-19.31%-18.00%-0.92%-13.42%-26.68%-5.73%63.10%-41.91%
EPS (Weighted Average and Diluted) (QoQ) -79.75%11.46%-12.15%58.51%-63.09%265.45%-4.48%-56.77%28.92%283.18%-270.00%116.36%-49.12%24.14%-11.11%54.69%9.09%-27.78%-1.28%35.06%13.46%-6.78%-24.55%12.05%36.56%64.57%-49.76%20.00%11.11%-7.14%-33.08%91.95%1.80%-154.12%230.43%-105.00%2,116.67%59.50%-53.89%98.88%174.01%-52.78%21.40%-91.37%925.00%-34.15%-2.47%11.39%138.64%-35.95%-39.41%36.81%-3.14%-23.15%-1.81%44.17%23.83%-77.32%-50.00%412.12%39.64%-222.46%171.63%33.82%-433.57%
FCF Margin Growth (1y) -1618.00-2270.00-765.00-516.00-196.00-407.00302.00679.00605.00445.00-593.00-528.00607.001,056.00932.00564.0063.00-615.00-30.00-157.00-366.00983.00739.001,060.001,084.00-501.00211.00-607.00-315.00-279.00-389.00-378.00-262.00162.00-613.00-200.00-92.00225.00-1091.001,235.00-268.00458.001,937.00-305.001,088.0038.00-680.00-1629.00-646.00-1443.00115.00635.00595.00495.00129.00-166.00370.00702.00-390.00-1102.00-1894.00
FCF Margin Growth (3y) -1208.00-2232.00-1056.00-365.001,016.001,094.00640.00714.001,276.00886.00309.00-122.00304.001,424.001,641.001,466.00781.00-134.00920.00295.00402.00202.00561.0075.00507.00-618.00-791.00-1185.00-669.00109.00-2093.00657.00-622.00846.00233.00730.00728.00722.00166.00-699.00174.00-947.001,373.00-1299.001,037.00-910.00-435.00-1160.00319.00-246.00-146.00-632.00-929.00
FCF Margin Growth (5y) -538.00-1791.00-155.0042.00714.001,461.001,349.001,617.001,993.001,367.001,258.00331.001,073.00643.001,463.00481.00204.00-250.00-82.00-283.0048.00590.00-1144.001,110.00147.0066.0055.00-255.00150.00605.00-836.00-1277.00-180.00-559.00-331.00-264.00677.00-227.00411.00-230.001,139.00251.001,112.00-2567.00-487.00
FCF Margin (QoQ) 999.00-2291.00268.00-593.00347.00-786.00517.00-274.00135.00-77.00894.00-347.00-25.00-1115.00959.00788.00424.00-1240.00591.00288.00-254.00-654.00464.0079.001,094.00-898.00785.00103.00-491.00-186.00-33.00395.00-455.00-296.00-22.00511.00-30.00-1072.00391.00619.00287.00-2388.002,718.00-884.001,013.00-909.00475.00508.00-36.00-1627.00-475.001,492.00-834.00-69.0045.001,451.00-933.00-434.00-250.001,987.00-601.00-1527.00-961.001,196.00
FCF Payout Ratio Growth (1y) 462.18%36.83%1,930.63%84.33%63.99%92.61%-89.26%-54.98%-68.44%-53.16%-226.10%60.40%-46.92%-57.94%135.01%-49.84%-12.48%40.10%7.30%18.79%35.29%-43.70%-52.49%-48.65%-45.97%27.82%-18.48%28.37%1.11%4.75%10.92%15.66%3.02%-14.60%96.43%13.86%0.31%-16.35%-218.64%-48.54%24.60%-22.51%134.30%-7.25%-50.18%-7.59%87.30%573.34%39.12%153.79%-21.47%-70.28%-30.88%-35.53%-15.82%21.16%-16.51%-35.56%63.04%-299.28%156.59%
FCF Payout Ratio Growth (3y) 42.76%7.27%-68.09%10.00%-34.99%-27.60%-63.81%-28.71%-47.27%-34.89%-22.05%-1.49%-14.34%-30.77%29.63%-32.61%-13.83%0.27%-25.38%-7.83%-9.59%-8.99%-24.55%-8.65%-17.44%4.57%21.10%19.12%1.47%-9.21%-66.13%-12.16%8.79%-17.89%-7.19%-18.40%-14.60%-15.70%-8.65%47.57%-4.77%22.03%35.80%22.89%-21.75%14.78%7.38%34.33%-7.06%1.78%2.53%-39.55%13.98%
FCF Payout Ratio Growth (5y) 6.21%-6.17%0.65%-4.53%-20.12%-21.44%-52.51%-26.06%-36.02%-27.62%-28.76%-8.82%-19.25%-14.98%16.67%-14.60%-7.80%-2.04%-1.97%0.62%-5.25%-11.64%-24.58%-14.89%-6.79%-5.82%-6.29%-4.20%-8.29%-11.73%10.68%33.45%-2.25%5.36%3.29%1.69%-9.75%-0.40%-12.81%2.96%-13.00%-5.47%21.91%-45.32%0.52%
FCF Payout Ratio (QoQ) 113.34%57.06%-27.84%132.51%-48.07%2,230.76%-93.45%106.85%-39.01%29.93%-72.53%45.01%-9.49%-449.80%134.94%-52.01%-28.29%191.15%-49.93%-16.28%14.80%122.99%-44.57%-4.65%-52.23%88.16%-40.09%0.33%13.02%19.99%-5.66%-20.98%17.09%27.06%-1.62%-29.61%-2.94%192.25%-42.98%-37.98%-19.06%-514.52%124.73%50.16%-49.67%83.48%-33.12%-19.33%-6.64%271.88%140.43%-83.33%70.30%15.08%-9.03%-61.23%58.84%50.27%30.94%-73.28%22.59%280.20%-260.04%134.40%
Free Cash Flow Growth (1y) -82.11%-26.34%-95.05%-44.79%-37.87%-47.13%848.58%123.17%218.32%114.58%-179.86%-37.25%89.28%139.02%387.43%100.23%15.16%-28.21%-6.36%-15.37%-25.73%78.45%111.41%104.44%95.99%-17.18%32.26%-19.56%1.10%-2.29%-8.90%-12.48%-1.20%19.44%-48.42%-11.00%0.56%20.45%-184.92%95.49%-19.22%29.71%393.88%8.56%101.94%8.86%-46.43%-85.11%-28.01%-60.56%27.52%237.08%44.95%55.39%19.03%-17.23%18.36%52.81%-41.77%-147.08%-62.92%
Free Cash Flow Growth (3y) -29.27%-5.81%-33.42%-8.22%55.27%39.45%179.24%41.01%90.73%54.42%29.06%2.07%17.42%45.22%97.38%51.31%18.79%2.00%37.83%11.65%13.74%13.03%36.57%12.91%25.10%-1.13%-14.66%-14.43%0.15%12.02%-33.87%15.05%-7.07%23.12%8.78%23.61%17.93%19.37%10.16%-31.88%5.50%-17.72%58.84%-18.31%28.20%-12.62%-6.66%-25.38%7.29%-2.16%-4.03%-49.08%-13.99%
Free Cash Flow Growth (5y) -5.06%7.48%0.20%5.55%26.20%28.28%112.28%37.14%58.80%40.33%43.14%11.82%26.25%19.90%54.68%19.52%10.86%4.37%4.23%1.63%7.89%15.75%-25.52%20.15%9.72%8.59%9.17%5.87%10.38%14.70%-8.88%-24.44%3.13%-4.33%-2.54%-1.06%11.35%0.84%15.20%-2.48%15.04%5.75%27.67%-17.21%-1.55%
Free Cash Flow (QoQ) -53.15%-36.16%39.07%-56.99%92.92%-95.71%1,450.11%-51.60%64.18%-22.99%264.69%-30.96%10.67%-128.66%386.54%108.25%39.75%-65.53%99.61%19.77%-12.87%-55.05%80.40%5.11%109.35%-46.74%74.45%0.77%-11.53%-14.95%6.11%26.64%-14.50%-20.71%1.94%42.96%3.36%-65.76%75.90%61.53%23.81%-124.14%504.93%-33.26%98.82%-45.31%49.59%24.15%7.18%-73.09%-58.41%500.06%-41.28%-12.99%9.94%158.04%-37.05%-33.35%-23.55%268.99%-18.72%-74.60%-161.81%390.64%
Gross Margin Growth (1y) 422.00373.00-3045.00-283.00-105.0014.00131.00149.0052.0064.0045.0031.00178.0024.00240.00175.00227.00236.0071.00141.00-55.00-23.00310.00114.00255.00159.00-60.00-61.0077.00219.00245.00403.00162.0098.00144.00-361.00-255.00-142.00-155.0010.00-489.00-235.00-154.00145.00663.00296.00116.00-39.00-53.00-93.0059.00110.00-32.00133.006.00135.0068.0050.00-44.00-82.00-35.00-681.00
Gross Margin Growth (3y) 368.00451.00-2869.00-104.00124.00102.00416.00354.00457.00324.00355.00347.00350.00237.00620.00430.00427.00373.00320.00195.00277.00356.00494.00457.00494.00476.00329.00-19.00-16.00174.00234.0052.00-582.00-280.00-164.00-206.00-81.00-81.00-193.00115.00121.00-32.0021.00215.00578.00336.00181.00205.00-17.0090.0022.00163.001.00-498.00
Gross Margin Growth (5y) 773.00711.00-2558.00212.00297.00316.00796.00610.00657.00461.00605.00400.00682.00615.00804.00773.00666.00689.00709.00237.00184.00311.00484.00106.00-250.0098.0020.00136.00158.00235.00196.00157.0028.00-76.0011.00-136.00-166.00-41.00-127.00360.00157.00151.00-16.00268.00611.00-295.00
Gross Margin (QoQ) 13.003,167.00-2650.00-109.00-36.00-250.00112.0069.0084.00-134.00130.00-28.0096.00-153.00115.00119.00-57.0063.0050.00171.00-49.00-103.00121.00-25.00-16.00230.00-74.00115.00-112.0011.00-75.00253.0030.0036.0084.0012.00-34.0083.00-422.00118.0079.0070.00-257.00-381.00332.00152.0042.00137.00-34.00-29.00-113.00124.00-74.00123.00-63.00-18.0091.00-3.0065.00-85.0073.00-97.0027.00-38.00-574.00
Gross Profit Growth (1y) -5.44%-15.16%65.85%-5.13%4.04%5.44%7.33%13.62%1.66%2.81%4.97%8.91%13.63%12.97%12.93%10.29%16.52%15.77%7.14%0.67%-4.45%-3.37%8.01%1.13%9.93%5.87%4.89%13.51%13.22%22.20%21.12%29.63%18.77%16.04%10.61%-2.20%2.16%3.65%3.25%2.98%-20.97%-7.25%1.54%3.27%42.81%17.75%9.43%0.50%-2.19%-3.57%0.56%13.04%4.88%11.33%2.22%6.32%2.12%3.33%1.97%-6.42%3.51%4.99%
Gross Profit Growth (3y) 0.01%-2.75%23.17%5.49%6.32%6.99%8.36%10.92%10.41%10.38%8.30%6.54%8.15%8.12%9.33%3.94%6.97%5.80%6.67%4.94%5.95%7.72%11.12%14.16%13.91%14.50%12.01%12.90%11.17%13.69%11.42%9.29%-1.39%3.71%5.06%1.32%4.86%4.22%4.69%2.24%3.35%1.74%3.77%5.47%13.57%8.13%4.00%6.50%1.56%3.52%1.58%4.00%3.50%6.49%
Gross Profit Growth (5y) 5.78%3.76%17.72%5.44%6.00%6.50%8.05%6.80%7.17%6.59%7.55%6.78%9.50%10.33%10.67%10.56%10.48%10.92%10.21%7.93%7.61%8.50%9.40%8.43%3.60%7.61%8.06%8.88%9.17%9.93%8.98%6.26%6.02%4.84%5.00%3.39%3.42%3.98%3.35%5.13%3.41%3.91%3.10%3.14%9.14%6.52%
Gross Profit (QoQ) 6.51%-45.70%60.24%2.04%-4.44%6.14%-8.34%11.91%-3.15%8.04%-2.97%0.14%-2.06%10.31%0.67%4.47%-2.62%10.27%-1.68%10.37%-3.25%2.05%-7.63%4.76%-2.15%14.07%-13.51%13.88%-5.77%13.02%-6.41%13.59%1.70%12.03%0.16%4.08%-0.64%6.79%-11.44%8.73%0.81%6.38%-11.67%-16.56%18.30%16.47%-10.18%15.39%-2.46%8.24%-17.51%12.30%-3.83%12.87%-7.27%4.20%2.08%3.63%-3.54%0.08%3.29%2.26%-11.47%10.69%4.77%
Interest Coverage Ratio Growth (1y) 46.92%-17.67%-25.95%-12.36%7.77%20.98%38.84%-592.13%0.23%-16.51%21.73%123.45%24.55%75.68%-5.67%10.07%5.31%0.70%9.12%-0.28%2.07%12.22%72.42%28.17%74.05%25.41%-42.25%-29.93%-33.00%-22.66%-6.22%-2.44%-77.31%-41.77%33.48%-0.94%311.93%99.15%43.28%206.85%-52.19%31.81%-30.88%-39.48%221.39%153.38%154.20%61.40%48.81%-50.73%-47.72%-36.91%-31.71%-28.02%-52.62%-103.37%-31.69%-0.53%-285.25%3,304.61%29.58%-281.11%
Interest Coverage Ratio Growth (3y) 16.64%-5.96%7.77%0.37%10.39%21.07%16.82%8.29%9.55%13.89%7.81%31.18%10.21%25.68%21.07%12.05%23.22%12.33%2.80%-3.61%5.98%2.86%-2.26%-4.31%-35.80%-17.34%-10.25%-12.19%-14.45%-3.57%21.50%43.67%-23.55%15.19%9.75%22.53%84.97%88.07%36.04%44.18%31.74%18.06%-2.79%-14.90%48.37%-3.50%-14.29%-26.71%-11.46%-29.34%-34.97%-12.00%-15.45%-48.83%
Interest Coverage Ratio Growth (5y) 15.79%8.03%5.20%2.11%7.65%14.93%24.57%10.17%18.49%15.76%4.52%17.41%9.32%14.00%-0.79%-0.78%-22.24%-8.59%6.34%-2.85%2.15%4.77%12.30%21.64%-12.23%8.19%-6.46%4.69%-0.77%24.53%25.81%23.70%16.40%13.79%11.93%13.37%45.10%18.72%-9.01%-15.59%1.30%3.33%-22.92%-7.82%23.65%-29.33%
Interest Coverage Ratio (QoQ) 44.95%-1.46%7.79%-4.57%-18.77%-11.37%27.57%17.35%-8.82%1.72%-552.17%123.90%-24.05%48.30%-12.91%26.96%7.14%-20.37%1.62%21.47%2.45%-13.71%-7.14%24.33%12.65%32.57%-30.97%68.84%-18.83%-38.95%-16.25%61.45%-6.31%-25.97%-12.87%-62.46%140.45%69.71%-35.34%56.12%16.25%22.10%38.47%-75.68%220.53%-35.97%21.24%29.17%152.71%-35.77%-23.02%19.10%-16.34%-31.84%-7.10%28.91%-11.81%-55.14%-106.61%2,713.04%28.42%-183.54%214.32%5.66%-279.49%
Net Cash Flow Growth (1y) -275.20%-129.01%-148.59%131.14%99.08%507.48%102.84%-106.56%10,672.02%-218.58%-5,908.18%-172.73%-45.64%134.07%54.18%-578.97%49.76%-69.66%381.71%104.78%-174.67%111.00%53.29%941.46%152.50%8.53%164.51%-142.34%1,320.10%-1,055.35%-73.33%58.73%-98.09%101.07%-352.77%286.13%-695.01%442.76%224.74%379.10%-476.18%-60.60%-138.00%-76.01%158.76%-258.01%168.13%-526.58%-16.66%-389.32%-209.94%90.77%509.01%-447.12%153.27%136.49%-94.48%109.13%-190.29%-1,042.94%175.72%
Net Cash Flow Growth (3y) 19.53%-122.84%-40.95%-34.14%36.26%53.91%8.95%-47.58%344.91%-50.32%321.67%42.35%-37.65%30.42%58.46%75.19%-16.27%-11.43%137.66%40.50%77.23%-187.95%2.65%-56.32%28.91%-51.91%-55.82%-31.23%-53.45%-17.76%-5.61%78.42%-38.46%26.47%-47.33%60.57%172.10%-75.21%32.44%-90.41%68.94%-71.52%-31.70%-27.95%70.80%-253.84%33.87%-47.62%-34.58%64.42%-36.24%31.77%-2.52%
Net Cash Flow Growth (5y) 6.81%25.75%0.66%-33.09%9.94%25.02%39.38%-9.59%104.47%-22.44%213.75%-31.28%35.29%-17.73%27.70%10.01%-30.75%-41.05%-50.42%16.67%-21.36%4.96%27.81%74.60%-37.31%-24.97%-23.26%-17.86%40.44%-18.60%-26.28%-30.37%-20.35%29.25%-23.71%3.37%152.31%-147.27%16.96%-30.24%24.14%8.76%-16.40%-18.38%19.66%
Net Cash Flow (QoQ) -164.84%213.94%110.87%-212.47%15.25%75.83%1,103.09%-100.45%37,556.85%-99.83%-2,419.39%823.12%-520.12%91.76%-8.91%244.13%163.29%-111.09%-1,513.77%131.79%-46.65%2.93%-72.64%-597.05%250.75%-25.22%85.86%-74.94%211.62%82.26%-129.75%940.41%-309.64%105.09%-146.03%138.89%17.75%-1,299.06%133.90%-224.33%207.41%175.58%30.18%-249.52%107.34%-365.80%182.21%266.19%-119.75%214.60%-614.75%171.54%-215.94%74.25%56.78%4,820.29%-204.16%102.51%-70.40%613.58%72.45%-124.78%-209.17%308.65%
Net Income Growth (1y) -90.75%162.75%421.63%1,141.97%-87.97%-3.50%86.38%-98.56%-337.50%-122.62%-100.82%-149.73%90.48%140.82%77.24%72.94%-46.87%-126.34%-403.39%-462.40%83.11%-165.31%985.27%55.62%201.58%116.97%-98.22%42.63%-286.53%-2,053.28%1.07%800.00%115.56%99.33%1,528.04%-181.48%-16.07%1,430,906.25%-85.08%99.61%-53.19%-100.01%-202.40%75.00%-309.09%-1,358.62%270.43%-29,300.00%-17.39%104.49%-26.47%-141.84%-111.11%-3,715.79%-116.30%17.44%-43.86%116.30%105.21%77.34%97.56%-117.86%
Net Income Growth (3y) -26.54%-37.04%-27.64%-27.83%-26.56%-55.33%-26.07%-26.03%-32.61%-26.50%-26.19%-40.22%71.31%34.18%129.84%12.27%31.08%-50.87%40.82%-12.71%31.60%-106.40%29.25%55.81%31.90%71.87%-33.61%-48.46%-37.55%1,133.43%34.89%71.83%27.26%77.00%-64.93%-26.01%-41.30%-197.90%-36.15%33.97%-46.57%-95.64%8.67%-462.26%-92.94%-187.20%41.11%-737.30%-52.77%31.32%-81.59%23.23%58.00%-45.06%
Net Income Growth (5y) -14.91%-15.57%-15.90%-16.38%-14.95%-15.58%-31.12%-14.93%-43.62%-59.46%-72.84%-17.00%46.28%1.12%16.89%36.35%15.70%-15.05%71.96%-52.20%15.35%285.08%19.00%64.44%16.17%47.38%-15.38%68.29%-17.49%-40.46%33.77%-10.43%31.57%14.96%25.53%-20.75%-32.19%-112.11%-15.23%10.48%-40.57%-78.23%-59.50%-101.54%-16.89%7.16%
Net Income (QoQ) -98.56%195.86%-59.94%440.99%-59.02%487.36%-4.62%-94.76%228.83%1,034.40%-99.27%-966.42%68.68%58.87%55.45%-65.80%234.33%-122.93%47.03%-800.00%75.91%-338.38%40.82%72.97%-278.42%1,562.73%-102.97%161.86%-36.79%53.28%-195.72%-101.12%-561.94%107.93%562.96%-95.53%-128.57%19,331.25%-133.18%104.60%486,982.98%-99.80%-100.87%650.00%-231.82%-1,520.69%99.79%-4,500.00%-819.57%289.36%-136.70%81.63%135.19%3,000.00%-220.71%83.97%-502.63%86.03%-511.46%72.06%168.29%-95.54%-2,760.00%96.99%-400.00%
Net Income towards Common Stockholders Growth (1y) -92.23%70.69%682.45%1,059.84%-85.68%48.55%97.76%-95.23%5.25%-69.24%-99.03%-59.08%-76.06%-48.05%53.11%-37.29%-21.78%-115.22%-163.50%-195.00%-128.44%-165.31%985.27%55.62%201.58%116.97%-98.22%42.63%-286.53%-2,053.28%1.07%800.00%115.56%99.33%1,528.04%-181.48%-16.07%1,430,906.25%-85.08%99.61%-53.19%-100.01%-202.40%75.00%-309.09%-1,358.62%270.43%-29,300.00%-17.39%104.49%-26.47%-141.84%-111.11%-3,715.79%-116.30%17.44%-43.86%116.30%105.21%77.34%97.56%-117.86%
Net Income towards Common Stockholders Growth (3y) -77.30%-7.95%-46.92%-39.04%-66.96%-38.08%-69.18%-76.95%-41.80%-26.50%-26.19%-30.92%-27.10%-30.25%104.93%-31.32%-39.09%-59.08%-53.59%-30.88%-36.42%-106.40%29.25%55.81%31.90%71.87%-33.61%-48.46%-37.55%1,133.43%34.89%71.83%27.26%77.00%-64.93%-26.01%-41.30%-197.90%-36.15%33.97%-46.57%-95.64%8.67%-462.26%-92.94%-187.20%41.11%-737.30%-52.77%31.32%-81.59%23.23%58.00%-45.06%
Net Income towards Common Stockholders Growth (5y) -70.61%-15.57%-16.49%-16.38%-14.96%-15.95%-30.30%-14.93%-43.62%-59.46%-72.84%-15.57%-16.01%-21.93%-31.15%1.21%-42.01%-14.97%10.46%-27.58%-41.19%285.08%19.00%64.44%16.17%47.38%-15.38%68.29%-17.49%-40.46%33.77%-10.43%31.57%14.96%25.53%-20.75%-32.19%-112.11%-15.23%10.48%-40.57%-78.23%-59.50%-101.54%-16.89%7.16%
Net Income towards Common Stockholders (QoQ) -98.56%85.89%-36.24%354.41%-68.31%752.12%-5.49%-94.39%228.83%1,034.40%-97.72%23.68%-3.90%-64.35%-3.44%-27.63%108.55%5.05%-60.45%-9.73%-140.57%-338.38%40.82%72.97%-278.42%1,562.73%-102.97%161.86%-36.79%53.28%-195.72%-101.12%-561.94%107.93%562.96%-95.53%-128.57%19,331.25%-133.18%104.60%486,982.98%-99.80%-100.87%650.00%-231.82%-1,520.69%99.79%-4,500.00%-819.57%289.36%-136.70%81.63%135.19%3,000.00%-220.71%83.97%-502.63%86.03%-511.46%72.06%168.29%-95.54%-2,760.00%96.99%-400.00%
Net Margin Growth (1y) -6682.00118.001,071.001,597.00-571.0090.001,482.00-1672.004.00-214.00-3107.00-47.00-73.00-50.0012.00-12.00-6.00-49.00-66.00-33.00-18.00-10.00242.009.008.0019.00-213.004.00-11.00-47.000.0025.008.0044.0045.00-38.000.003,531.00-41.0017.000.00-3532.00-13.000.00-1.00-6.0017.00-5.000.006.00-3.00-5.00-1.00-9.00-9.002.00-1.0011.001.006.002.00-2.00
Net Margin Growth (3y) -7250.00-7.00-555.00-123.00-640.00-174.00-1613.00-1731.00-75.00-313.00-3162.00-92.00-97.00-109.00188.00-36.00-16.00-40.00-38.00-21.00-21.00-39.0028.0038.005.0016.00-169.00-9.00-3.003,528.003.004.007.0044.00-10.00-21.00-2.00-6.00-37.0012.00-1.00-3531.001.00-10.00-2.00-9.005.00-8.00-2.008.00-10.003.001.000.00
Net Margin Growth (5y) -7328.00-106.00-609.00-168.00-665.00-234.00-1438.00-1756.00-85.00-305.00-3133.00-79.00-100.00-138.00-26.00-7.00-19.00-43.006.00-34.00-14.003,537.0032.0016.005.0016.00-224.007.00-5.00-9.007.00-1.006.0045.005.00-31.00-2.00-9.00-49.009.00-3.00-3530.00-7.00-2.000.000.00
Net Margin (QoQ) -7243.00484.00-433.00509.00-443.001,438.0093.00-1659.00218.002,829.00-3061.0017.000.00-64.00-1.00-8.0023.00-2.00-25.00-3.00-20.00-19.009.0012.00-12.00233.00-224.0011.00-1.001.00-7.00-3.00-38.0048.0018.00-20.00-1.0048.00-65.0017.003,530.00-3524.00-7.000.00-1.00-6.007.00-1.00-5.0017.00-15.004.001.007.00-18.008.00-8.008.00-7.006.004.00-1.00-2.002.000.00
Operating Income Growth (1y) 13.01%-21.68%-23.75%-25.50%-12.92%15.73%25.28%-655.07%15.82%-19.49%-7.34%118.27%-1.50%32.51%-7.49%19.46%17.26%24.06%27.91%11.16%2.99%-6.57%39.90%2.88%27.87%12.98%-30.72%-9.89%11.95%27.60%35.62%42.79%-69.61%-25.60%31.20%-13.36%220.87%43.26%6.43%108.77%-63.88%12.30%-25.09%-34.15%231.41%82.43%63.09%0.10%5.08%-45.04%-17.08%11.05%6.22%24.81%-35.87%-104.17%-18.59%-9.68%-233.85%2,719.86%32.88%-373.86%
Operating Income Growth (3y) 4.46%-9.97%-3.98%-8.92%-0.22%7.28%2.41%6.61%10.18%9.79%3.12%30.89%5.95%15.38%18.30%10.96%15.58%9.41%7.43%1.01%13.81%10.43%9.54%9.80%-24.23%2.36%7.22%3.69%2.96%10.79%23.72%37.20%-29.38%6.18%1.51%6.00%56.60%43.18%9.14%11.23%7.94%4.04%0.43%-9.88%54.66%7.76%-4.63%-26.96%-3.14%-14.75%-39.45%6.64%4.74%-71.99%
Operating Income Growth (5y) 5.65%3.71%0.93%0.07%3.71%7.43%13.96%6.74%11.99%6.92%1.22%17.34%11.23%17.23%9.24%11.94%-12.08%4.45%17.14%4.98%7.53%7.50%12.91%19.08%-12.80%11.53%-0.35%8.91%5.49%22.75%18.26%11.23%4.17%3.72%7.18%5.77%33.79%15.02%-7.11%-15.59%1.69%4.89%-23.47%-4.38%31.96%-38.50%
Operating Income (QoQ) 20.28%-3.34%-0.96%-1.86%-16.64%-5.89%-3.24%14.72%10.78%1.89%-528.68%123.94%-22.99%17.25%-15.46%29.04%3.59%-18.14%9.17%26.66%9.61%-15.60%-5.13%17.34%-0.57%26.38%-30.23%45.85%-12.14%-22.50%-9.26%81.20%0.14%-17.63%-4.47%-61.44%145.16%45.26%-36.91%42.81%9.46%7.92%23.76%-75.29%240.36%-28.02%8.79%24.35%87.35%-35.65%-33.23%30.54%-2.01%-2.91%-10.59%24.86%15.15%-50.11%-105.81%2,538.51%27.75%-173.93%213.76%23.68%-363.28%
Operating Margin Growth (1y) 422.001.00-3417.00-494.00-324.00156.00262.00-8514.00222.00-352.00-170.008,304.00-171.00242.00-195.00146.0079.00196.00253.00182.00106.00-67.00544.0061.00376.00173.00-693.00-342.006.00166.00223.00232.00-1536.00-717.00331.00-253.001,098.00468.005.001,265.00-962.00288.00-527.00-859.001,118.001,339.00698.00-18.00116.00-1513.00-339.004.0013.00286.00-631.00-1682.00-372.00-261.00-2453.001,857.00430.00-6432.00
Operating Margin Growth (3y) 320.00-195.00-3326.00-704.00-273.0046.00-103.00-64.00131.0086.00-112.008,632.0015.00371.00602.00389.00561.00302.00104.00-99.00488.00272.0075.00-49.00-1154.00-379.00-138.00-362.00-432.00-84.00560.001,244.00-1400.0039.00-191.00153.001,254.002,095.00176.00387.00272.00114.00-168.00-874.001,247.00112.00-271.00-1697.00-244.00-1488.00-3423.00179.0071.00-6407.00
Operating Margin Growth (5y) 229.00243.00-3267.00-376.00-87.00175.00694.00179.00613.00192.00-261.008,351.00396.00710.00133.00279.00-969.00-249.00659.00-120.0050.0022.00411.00963.00-1019.00377.00-660.0043.00-276.001,543.00731.00367.00-166.00-135.00169.00138.001,382.00868.00-793.00-1291.00-88.00139.00-3252.00-699.001,304.00-6581.00
Operating Margin (QoQ) 181.003,171.00-2817.00-113.00-240.00-247.00106.0057.00241.00-142.00-8670.008,793.00-334.0040.00-195.00318.0078.00-396.00146.00251.00195.00-339.0075.00175.0022.00272.00-408.00490.00-181.00-594.00-58.00838.00-21.00-536.00-49.00-930.00798.00512.00-633.00421.00167.0050.00627.00-1806.001,418.00-765.00295.00171.001,639.00-1406.00-422.00305.0010.00-232.00-79.00314.00283.00-1149.00-1131.001,624.00394.00-3341.003,180.00197.00-6467.00
Profit After Tax Growth (1y) -69.62%-41.64%89.32%106.00%-43.02%95.54%106.57%-463.63%37.05%-44.51%-81.80%109.74%-8.18%91.44%15.31%27.32%12.51%17.99%47.68%11.35%-7.44%11.49%94.28%30.32%31.83%7.72%-39.71%-21.16%31.51%19.72%-170.17%39.25%-103.26%-28.79%311.43%-25.39%3,367.05%304.90%19.51%212.88%-86.26%-49.06%-29.25%-42.92%626.98%71.10%66.73%3.34%26.74%-48.93%-38.66%-0.09%5.56%35.11%-60.19%-79.64%-28.05%-19.37%-538.26%504.18%52.91%-468.36%
Profit After Tax Growth (3y) -38.10%-14.13%-10.72%-9.97%-10.49%27.59%-24.32%-23.31%12.29%7.82%-32.33%28.83%-1.48%36.05%49.01%22.71%11.14%12.32%20.04%4.59%17.08%12.86%-41.31%12.68%-27.17%-2.80%-3.65%-6.44%11.85%51.13%21.03%48.13%-47.32%13.67%55.88%10.04%225.96%52.24%12.13%22.66%8.18%-23.65%-10.22%-16.16%113.46%5.69%-25.89%-40.54%-1.26%-17.75%-45.34%7.12%5.11%-81.84%
Profit After Tax Growth (5y) -24.51%7.42%3.92%0.68%-5.67%22.27%4.46%-8.13%11.56%8.52%-18.35%16.46%10.64%26.56%-27.73%15.19%-15.54%3.85%20.74%3.51%11.29%32.89%15.74%27.27%-24.01%13.62%-5.43%7.90%6.93%24.64%15.90%13.91%6.14%5.12%30.80%6.59%114.74%19.48%-19.21%-17.79%-0.78%-13.48%-26.68%-6.23%60.65%-40.66%
Profit After Tax (QoQ) -80.62%11.39%-11.76%59.46%-62.77%261.38%-3.98%-55.90%27.77%281.76%-269.03%116.62%-48.27%25.21%-9.52%56.68%7.85%-24.58%-0.09%38.45%13.10%-5.60%-24.67%15.09%36.22%64.50%-49.47%16.43%11.30%-7.93%-33.92%94.21%1.32%-153.96%231.13%-104.54%2,315.52%60.22%-53.73%98.90%174.58%-52.71%21.14%-91.27%917.85%-34.31%-2.26%11.24%139.55%-35.98%-39.42%36.43%-3.47%-23.12%-1.33%44.15%23.56%-77.35%-49.52%409.28%38.47%-223.11%169.59%28.89%-433.56%
Property, Plant & Equipment (Net) Growth (1y) -9.38%-12.21%-14.27%-12.44%-3.98%6.71%18.27%14.20%19.88%9.38%9.26%10.26%8.33%-2.60%-5.65%-8.12%-9.79%-0.41%2.60%-0.28%2.80%-4.18%11.64%17.36%16.29%26.44%9.65%11.29%12.50%12.99%5.25%3.53%1.97%-0.47%4.27%1.63%3.65%10.03%9.40%4.01%0.24%-6.36%-6.76%-4.53%-5.37%0.78%5.24%8.21%9.97%7.31%5.81%5.89%10.28%4.78%6.88%11.58%36.77%
Property, Plant & Equipment (Net) Growth (3y) -2.10%2.32%3.12%4.24%6.21%10.39%11.49%8.01%5.59%5.42%1.99%1.89%0.34%0.15%-2.41%2.62%2.45%2.55%6.46%7.90%9.21%10.38%11.04%8.82%10.58%10.08%12.45%6.36%5.40%5.94%7.36%6.28%3.05%1.94%0.84%2.08%0.30%-0.56%1.26%2.39%2.42%1.42%0.42%1.26%3.04%4.70%4.26%5.97%8.53%18.38%
Property, Plant & Equipment (Net) Growth (5y) 0.00%1.65%1.39%1.90%3.01%4.27%5.14%3.76%6.16%6.97%5.15%5.30%5.70%5.62%5.84%4.52%4.38%4.35%6.29%6.63%6.50%7.29%8.43%8.01%7.41%6.75%7.94%4.18%3.06%2.44%3.15%3.33%2.48%1.97%2.09%3.44%2.95%3.58%3.15%3.95%4.89%9.49%
Property, Plant & Equipment (Net) (QoQ) 0.53%-1.57%-4.65%-6.95%-1.83%0.53%4.57%11.43%0.97%3.53%2.91%1.67%0.85%4.48%1.11%-8.58%-2.31%1.75%-0.73%0.92%0.65%-1.11%2.34%-5.94%17.28%3.96%1.40%2.28%1.70%5.51%2.50%2.73%-5.27%3.78%0.96%0.27%-0.76%1.16%2.97%6.44%-1.32%-3.83%-0.76%-0.57%-1.74%-1.52%-1.63%5.88%2.61%1.25%-0.03%3.33%1.17%1.33%4.11%-1.83%3.19%5.79%27.62%
Return on Assets Growth (1y) 2.002.00-1.000.00-1.00-6.00-4.00-4.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.004.003.003.00-4.00-4.00-4.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) -2.00-3.00-5.00-4.00-4.00-5.00-4.00-4.00-3.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.003.004.004.003.000.000.000.000.000.000.000.000.00-4.00-4.00-4.00-3.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) -2.00-3.00-4.00-4.00-4.00-5.00-4.00-4.00-3.000.000.000.000.000.000.000.004.004.004.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-4.00-4.00-4.00-3.000.00
Return on Assets (QoQ) 1.002.00-1.000.001.00-2.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-1.00-9.00-8.00-9.00-9.009.009.0010.0010.000.001.001.002.002.002.001.001.001.001.001.00-1.00-2.00-3.00-3.00-2.00-1.00-1.00-2.00-1.00-2.001.002.002.003.000.000.00-1.00-3.000.001.003.004.003.000.00-2.00-2.00-2.000.00-1.00-2.00-3.00-3.00-5.00-1.000.00-9.00
Return on Capital Employed Growth (3y) -1.000.000.001.002.002.0011.0011.0012.0013.003.003.003.002.001.00-1.00-1.00-2.00-2.00-3.00-4.00-4.00-4.00-3.00-3.00-2.001.000.001.000.00-1.001.004.004.005.004.001.001.000.001.001.001.000.00-2.00-4.00-8.00-6.00-5.00-12.00
Return on Capital Employed Growth (5y) 1.003.003.003.004.003.0010.009.0010.0010.001.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-3.00-4.00-3.00-1.001.003.004.002.001.001.003.003.002.000.00-1.00-2.00-5.00-4.00-2.00-11.00
Return on Capital Employed (QoQ) 0.00-1.000.000.000.00-9.000.000.000.009.000.000.000.000.000.001.001.000.000.000.001.000.000.000.00-1.00-2.00-1.000.000.000.00-1.000.000.000.001.001.000.001.00-1.000.00-1.00-1.001.002.001.000.000.00-2.00-1.000.000.000.00-1.00-2.000.000.00-3.002.001.00-8.00
Return on Equity Growth (1y) -11.004.004.004.00-2.000.00-1.00-11.00-8.00-8.00-7.001.001.000.000.000.000.001.001.001.001.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.008.008.007.007.00-8.00-8.00-8.00-7.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) -21.00-3.00-4.00-6.00-9.00-8.00-8.00-11.00-8.00-7.00-6.002.001.001.001.000.000.000.000.000.000.00-1.00-1.00-1.000.000.008.008.008.007.000.000.000.000.000.000.000.000.00-8.00-8.00-8.00-7.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (5y) -21.00-2.00-3.00-5.00-9.00-7.00-7.00-10.00-8.00-8.00-7.000.001.000.000.000.000.000.008.008.008.007.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-8.00-8.00-8.00-7.000.00
Return on Equity (QoQ) -17.000.003.003.00-2.000.003.00-3.000.00-1.00-7.000.000.000.000.000.000.000.000.000.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.008.00-1.000.000.00-7.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -6.00-6.00-5.001.000.000.00-2.000.006.0024.0027.008.00-3.00-23.00-25.00-6.00-2.00-3.00-3.00-5.00-2.00-2.00-3.004.001.005.001.003.004.005.003.00-1.00-3.00-4.00-3.00-2.00-2.00-3.00-2.00-4.00-3.00-3.00
Return on Invested Capital Growth (3y) -2.00-1.001.002.003.005.004.002.002.001.000.002.001.00-2.00-1.00-4.00-8.00-29.00-32.00-8.00-3.00-1.001.003.001.004.005.002.004.004.001.000.00-1.00-2.00-2.00-7.00-8.00-10.00
Return on Invested Capital Growth (5y) 3.0023.0026.0011.005.006.006.003.00-2.00-5.00-7.000.000.000.00-27.00-9.00-3.00-1.00-2.000.003.007.004.004.002.005.005.00-1.00-1.00-2.00
Return on Invested Capital (QoQ) 0.00-1.00-4.00-1.000.000.002.002.001.00-3.000.002.00-1.000.005.0020.002.00-19.00-6.000.000.00-1.00-1.00-1.000.00-3.002.00-1.00-1.004.00-1.002.00-1.000.002.000.001.002.003.00-3.00-3.000.002.00-1.00-2.000.001.00-1.00-4.001.001.00
Return on Sales Growth (1y) -12.006.005.006.00-3.00-2.00-2.00-14.00-10.00-9.00-8.001.001.000.000.000.000.000.000.001.001.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.009.009.009.009.00-9.00-9.00-9.00-9.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) -25.00-4.00-5.00-8.00-12.00-10.00-10.00-14.00-9.00-9.00-8.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.008.009.009.009.000.000.000.000.000.000.000.000.00-9.00-9.00-9.00-9.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) -25.00-4.00-5.00-7.00-11.00-10.00-9.00-14.00-9.00-9.00-8.001.001.000.000.000.000.000.009.009.009.009.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.00-9.00-9.00-9.00-9.000.00
Return on Sales (QoQ) -20.001.003.004.00-2.000.004.00-4.00-1.00-1.00-8.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.009.000.000.000.00-9.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -13.64%-21.71%176.18%0.59%6.34%5.13%4.34%10.12%0.57%1.46%3.97%8.23%9.58%12.43%7.51%6.47%11.44%10.48%5.65%-2.08%-3.43%-2.94%1.78%-1.06%4.76%2.69%6.07%14.82%11.63%17.35%15.79%20.36%15.37%14.02%7.82%4.49%6.99%6.34%6.13%2.78%-13.10%-3.09%4.44%0.52%25.83%11.45%7.13%1.23%-1.25%-1.92%-0.51%10.79%5.50%8.68%2.10%3.79%0.87%2.41%2.78%-5.04%4.16%19.45%
Revenue Growth (3y) -2.61%-5.83%44.16%6.23%5.43%6.24%5.26%8.27%7.09%8.02%5.70%4.11%5.65%6.43%4.96%1.04%4.08%3.26%4.49%3.62%4.14%5.36%7.73%11.00%10.50%11.17%9.81%13.03%11.28%12.47%9.83%8.93%2.37%5.52%6.12%2.58%5.37%4.73%5.90%1.51%2.59%1.94%3.64%4.08%9.44%5.91%2.86%5.19%1.66%2.96%1.44%2.97%3.49%9.96%
Revenue Growth (5y) 2.44%0.73%27.76%4.56%4.75%5.16%4.64%4.22%4.44%4.67%4.98%5.09%6.64%7.76%7.27%7.35%7.74%8.06%7.33%6.95%6.87%7.24%7.42%7.99%4.64%7.20%7.98%8.33%8.54%8.97%8.19%5.63%5.91%5.13%4.96%3.90%4.04%4.13%3.82%3.76%2.82%3.35%3.16%2.13%6.61%7.76%
Revenue (QoQ) 6.19%-68.27%145.62%4.33%-3.73%11.95%-10.54%10.30%-4.83%11.11%-5.58%0.73%-3.99%13.86%-1.71%1.99%-1.49%8.88%-2.66%6.74%-2.34%4.12%-9.79%5.27%-1.84%9.19%-12.30%11.45%-3.78%12.79%-5.07%8.35%1.15%11.30%-1.32%3.85%-0.03%5.24%-4.37%6.34%-0.64%5.03%-7.39%-10.09%10.80%13.19%-10.86%12.55%-1.85%8.81%-15.78%9.79%-2.52%10.37%-6.21%4.55%0.42%3.69%-4.66%1.60%1.96%4.06%-11.91%11.45%16.92%
Share-based Compensation Growth (1y) 0.57%35.19%-164.37%-21.68%-42.35%30.35%257.56%11.09%43.13%19.48%62.36%30.25%22.75%40.44%10.14%-10.86%27.78%-9.96%24.66%24.21%-4.30%32.85%-10.31%36.98%41.13%5.10%23.36%17.33%8.58%12.86%12.90%12.39%14.98%22.12%20.76%16.29%28.00%15.65%-39.08%-28.31%-14.45%-13.37%51.73%28.00%-14.42%-1.81%-0.79%18.11%30.36%26.36%32.31%-6.59%15.88%25.74%1.63%22.91%-1.57%-18.32%9.78%-19.38%0.54%
Share-based Compensation Growth (3y) -6.02%28.17%18.09%4.26%0.43%29.81%68.89%8.86%30.94%14.75%30.63%12.98%14.50%18.88%7.19%14.89%19.95%7.93%11.32%25.91%13.62%16.37%7.70%21.79%20.78%13.14%18.93%15.32%16.92%16.81%-6.00%-2.15%7.98%6.95%3.74%2.19%-2.14%-0.54%-2.84%2.72%-1.54%2.44%25.82%12.20%8.94%15.98%10.08%10.69%14.14%9.08%13.86%-2.54%4.67%
Share-based Compensation Growth (5y) 5.42%21.64%17.72%4.65%4.38%21.21%38.79%17.02%24.84%16.10%19.79%18.31%18.13%14.79%11.39%14.87%16.60%11.62%13.46%21.14%16.64%17.35%-1.67%8.53%14.05%7.73%9.23%7.07%3.19%6.28%4.57%7.21%7.03%8.71%7.94%3.32%7.20%9.34%4.28%4.47%1.71%2.00%17.31%6.95%5.05%
Share-based Compensation (QoQ) -55.38%45.49%54.87%0.04%-40.02%-169.27%288.45%-26.36%35.60%-16.27%32.87%-5.12%13.20%13.78%6.59%-10.59%29.51%-10.77%-13.73%28.17%-8.74%23.53%-14.04%-1.24%26.68%-16.60%31.28%1.75%-5.66%-2.10%24.86%-5.84%-1.95%-2.07%24.29%-3.66%4.13%-3.15%19.69%6.04%-5.92%-48.98%40.83%26.55%-4.73%-10.64%18.81%-15.39%9.31%-9.71%41.44%-6.61%5.95%-5.46%-0.14%15.85%14.97%-23.59%20.77%-7.22%-4.59%2.69%-11.31%15.70%
Shareholder's Equity Growth (1y) 7.85%10.54%12.76%18.98%23.30%12.79%10.94%-8.85%-13.25%-9.38%-10.15%3.09%6.47%6.09%7.55%9.59%10.15%6.53%-0.12%-117.59%-116.18%-117.64%5.09%702.52%760.70%720.16%6.29%7.65%11.17%13.94%13.71%15.39%3.20%1.40%4.50%0.37%9.48%13.80%17.30%19.58%16.23%13.43%11.99%9.85%11.90%13.03%12.54%12.43%11.15%6.49%7.12%8.29%9.41%10.75%10.42%9.56%8.15%3.89%-3.67%-9.06%-6.93%-14.72%
Shareholder's Equity Growth (3y) 4.88%4.16%3.97%3.79%4.43%2.74%2.35%0.98%0.58%0.80%-1.18%-30.03%-29.86%-30.05%4.12%5.11%5.60%5.23%3.71%4.49%5.93%7.61%8.30%111.68%112.38%109.27%8.09%7.63%7.90%9.55%11.70%11.47%9.51%9.39%11.14%9.65%12.51%13.42%13.92%13.88%13.07%10.94%10.52%10.18%10.82%10.06%10.00%10.08%9.56%7.01%4.45%2.57%3.27%-0.63%
Shareholder's Equity Growth (5y) 6.23%5.01%3.84%-17.24%-17.11%-17.12%2.39%1.76%1.70%2.30%1.51%5.20%6.87%7.09%6.41%7.60%6.20%6.13%5.80%5.73%6.07%7.54%9.26%61.49%63.39%62.26%10.65%10.37%10.32%11.01%11.93%11.33%10.31%9.52%10.60%9.93%11.61%11.47%11.82%11.87%11.34%9.45%7.50%5.91%6.50%3.38%
Shareholder's Equity (QoQ) 5.93%2.03%0.16%-0.37%8.57%4.08%5.69%3.25%-0.68%2.36%-13.16%-1.73%3.75%1.49%-0.36%1.49%3.37%2.89%1.52%2.01%-0.02%-3.54%-117.88%6.13%-8.97%674.76%2.49%2.93%2.28%-1.49%3.81%6.29%4.83%-1.70%5.35%-4.94%3.00%1.31%1.18%3.70%7.06%4.43%3.15%0.79%4.48%3.10%1.18%2.68%5.53%2.65%1.09%1.51%1.10%3.26%2.20%2.55%2.35%2.94%1.40%1.23%-1.69%-4.54%-4.28%3.61%-9.92%
Tax Rate Growth (1y) 185.00-399.00-644.00-2444.00-68.00-1544.002,029.00-1262.00-1902.00-220.00472.00470.00-1069.00-28.00-655.00-1363.00-1434.00142.00891.00149.0097.001,054.00-1296.004,646.00645.00-3441.00288.00-161.00157.001,757.00359.00-262.00-655.001,939.00554.00706.00-841.00-827.00
Tax Rate Growth (3y) -505.00-2636.00-815.00-1549.00-635.00-433.00-860.00-4516.001,781.00-2155.00-1682.00-41.00-2.00-364.00-375.00-900.001,589.00-747.003,750.00403.00203.00-363.001,044.001,292.00-3864.00131.00208.00-441.00-549.00-775.00
Tax Rate Growth (5y) -892.00-1297.00-5607.00-1063.00-1732.00-2097.00-946.00-1333.00-1167.00-1147.00-250.00126.00-1260.00-1141.004,041.00938.00458.00276.00148.00336.001,050.003,900.001,337.00492.00-4151.00
Tax Rate (QoQ) 196.002,899.00-2706.00-205.00-449.00218.002,245.00-4458.00769.00-885.00-939.00-207.00129.00798.00-248.00-209.00-1411.001,839.00-874.00-917.00702.00-169.00-221.001,174.00-1634.004,308.00223.00-351.00-192.00608.00-226.00-33.001,408.00-790.00-847.00-426.004,003.00-274.00-334.00-259.00
Total Debt Growth (1y) -26.74%-16.25%-9.54%8.34%12.89%-1.52%-1.50%0.63%1.11%1.13%1.87%33.17%32.54%8.89%8.12%-16.94%-14.56%4.68%-0.25%-0.86%-3.49%-2.71%-2.90%-2.44%96.48%84.84%118.06%117.70%6.84%11.63%-4.31%-1.80%-3.23%-4.52%-7.15%-9.15%10.88%13.16%6.43%23.49%-0.64%-4.30%-3.65%-25.35%-22.21%-25.66%-16.69%-7.49%-11.55%-9.19%19.31%6.05%7.43%10.26%-13.70%-8.77%8.46%10.69%51.93%
Total Debt Growth (3y) -7.22%-5.87%-3.18%13.24%14.80%2.74%2.75%3.64%4.62%4.85%3.18%3.12%3.01%3.51%1.55%-7.04%17.45%23.48%28.30%28.17%26.53%26.15%26.54%27.76%26.64%25.36%24.66%24.77%4.66%6.44%-1.85%3.28%2.16%1.12%-1.62%-5.74%-5.01%-6.97%-5.11%-5.17%-11.91%-13.55%-1.43%-9.86%-9.59%-9.37%-4.98%-3.63%1.01%3.48%16.08%
Total Debt Growth (5y) -2.45%-1.01%-0.43%3.64%4.52%2.01%1.00%1.49%16.77%15.70%18.39%18.42%18.07%18.01%16.92%11.42%10.87%14.94%13.41%13.44%16.80%16.75%14.89%18.53%17.48%16.36%14.72%12.35%-2.39%-3.01%-5.36%-5.32%-6.01%-6.94%-1.10%-3.85%-4.03%-4.22%-2.53%-3.77%-4.45%-4.64%4.66%
Total Debt (QoQ) -7.19%-18.39%-3.81%14.95%0.25%-2.26%0.24%0.27%0.27%-0.15%0.71%0.29%1.01%30.54%0.23%-17.61%0.29%0.29%3.10%0.95%-4.43%-0.33%0.37%1.76%-4.62%0.14%102.15%-4.27%12.52%-0.02%-0.79%0.03%-3.55%2.60%-2.24%-1.31%-6.21%0.40%19.31%0.72%-11.78%16.49%-4.00%-2.99%-11.19%-9.75%0.04%-7.28%-0.47%0.21%-4.36%-4.81%30.77%-10.92%-3.12%-2.31%2.35%-5.83%15.19%-0.30%40.48%