|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 633.92M | 713.47M | 700.25M | 761.91M | 641.72M | 704.54M | 686.79M | 758.00M | 710.93M | 743.26M | 746.39M | -488.14M | 412.82M | 418.51M | 426.20M | 442.01M | 414.26M | 442.52M | 566.95M | 568.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.40M | 315.92M | 312.46M | 342.18M | 295.48M | 315.71M | 312.83M | 335.93M | 319.55M | 335.44M | 330.08M | -312.74M | 321.71M | 333.23M | 334.20M | -326.99M | 311.23M | 349.80M | 461.38M | -250.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.53M | 397.56M | 387.79M | 419.73M | 346.23M | 388.83M | 373.95M | 422.07M | 391.38M | 407.82M | 416.31M | -175.40M | 256.66M | 251.67M | 260.27M | 268.79M | 255.43M | 265.83M | 292.05M | 307.45M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.95M | 33.28M | 31.82M | 35.80M | 36.36M | 36.93M | 37.77M | 42.76M | 41.47M | 39.45M | 37.58M | -4.87M | 37.30M | 41.09M | 38.73M | -8.10M | 36.40M | 38.52M | 57.23M | 12.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.15M | 224.16M | 205.19M | 227.58M | 203.93M | 216.82M | 209.62M | 233.38M | 232.72M | 223.31M | 213.19M | -46.48M | 242.83M | 250.63M | 247.26M | -66.20M | 222.71M | 215.08M | 281.76M | 0.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 11.49M | 0.96M | 1.29M | 2.40M | -0.08M | 0.63M | 17.35M | 2.22M | 1.51M | 0.23M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.16M | | | | 6.50M | | | | | 4.45M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.09M | 268.94M | 237.97M | 264.67M | 242.70M | 253.68M | 248.01M | 293.48M | 276.41M | 264.26M | 251.00M | -51.34M | 280.13M | 291.73M | 285.98M | -74.30M | 259.11M | 253.60M | 338.99M | 13.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.43M | 128.62M | 240.97M | 155.07M | 103.54M | 135.16M | 132.44M | 128.59M | 114.97M | 143.56M | 165.31M | -165.12M | -71.77M | 51.06M | 71.96M | 52.40M | 75.80M | 91.14M | -62.44M | 13.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.43M | 128.62M | 240.97M | 155.07M | 103.54M | 135.16M | 132.44M | 128.59M | 114.97M | 143.56M | 165.31M | -165.12M | -71.77M | 51.06M | 71.96M | 52.40M | 75.80M | 91.14M | -62.44M | 13.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.23M | 0.21M | 0.22M | 0.22M | 0.23M | 0.13M | 0.34M | 0.84M | 1.16M | 7.49M | 2.19M | 1.67M | 1.79M | 2.30M | 0.40M | 1.92M | 1.64M | 2.16M | 0.68M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.99M | | | | | | -0.45M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.30M | 99.69M | 229.20M | 143.28M | 93.34M | 123.97M | 119.20M | 109.42M | 97.48M | 126.95M | 149.60M | -188.65M | -25.81M | 97.50M | 130.55M | -175.95M | 108.94M | 135.25M | -438.58M | 218.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 16.41M | 29.70M | 15.81M | 15.97M | 18.41M | 17.32M | 31.30M | 20.18M | 15.53M | 11.94M | -5.78M | -41.55M | 17.33M | 19.63M | -26.32M | 13.84M | 12.66M | -29.70M | -30.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.87M | 83.25M | 199.51M | 127.72M | 77.14M | 105.51M | 101.89M | 78.59M | 76.75M | 111.33M | 137.14M | -182.87M | 15.29M | 21.22M | 111.00M | -136.66M | 52.33M | 122.58M | -408.89M | -3.55M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.87M | 83.28M | 199.51M | 127.46M | 77.37M | 105.56M | 101.88M | 78.11M | 77.30M | 111.42M | 137.67M | -182.87M | 15.74M | 80.17M | 110.92M | -149.63M | 95.10M | 122.58M | -408.88M | 249.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.33M | 0.80M | -0.29M | -0.04M | 0.01M | 0.48M | -0.55M | -0.09M | -0.53M | 248.18M | 58.61M | 58.82M | 67.60M | -172.55M | 42.67M | 54.41M | -350.47M | -710.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.33M | 0.80M | -0.29M | -0.04M | 0.01M | 0.48M | -0.55M | -0.09M | -0.53M | 248.18M | 58.61M | 58.82M | 67.60M | -172.55M | 42.67M | 54.41M | -350.47M | -710.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.33M | 0.80M | -0.29M | -0.04M | 0.01M | 0.48M | -0.55M | -0.09M | -0.53M | 248.18M | 58.61M | 58.82M | 67.60M | -172.55M | 42.67M | 54.41M | -350.47M | -710.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60 | 1.78 | 4.26 | 2.73 | 1.65 | 2.25 | 2.17 | 1.67 | 1.65 | 2.37 | 2.92 | 0.66 | 0.32 | 0.45 | 2.38 | -2.95 | 1.14 | 1.54 | -9.24 | -16.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58 | 1.76 | 4.20 | 2.69 | 1.63 | 2.23 | 2.16 | 1.67 | 1.63 | 2.35 | 2.91 | -3.87 | -0.92 | 0.45 | 0.92 | -2.93 | 1.14 | 1.54 | -1.32 | -16.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.70M | 46.74M | 46.81M | 46.77M | 46.88M | 46.90M | 46.89M | 46.90M | 46.95M | 46.97M | 46.99M | 46.98M | 47.07M | 47.13M | 46.72M | 46.84M | 45.78M | 45.02M | 44.76M | 44.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.41M | 47.43M | 47.43M | 47.43M | 47.40M | 47.37M | 47.26M | 47.31M | 47.28M | 47.33M | 47.30M | 47.30M | 47.39M | 47.36M | 47.01M | 47.09M | 45.93M | 45.12M | 44.24M | 44.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.43M | 128.62M | 240.97M | 155.07M | 103.54M | 135.16M | 132.44M | 128.59M | 114.97M | 143.56M | 165.31M | -165.12M | -71.77M | 51.06M | 71.96M | 52.40M | 75.80M | 91.14M | -62.44M | 13.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80M | 16.17M | 11.99M | 12.01M | 10.42M | 11.42M | 13.38M | 19.05M | 18.34M | 17.76M | 23.19M | 25.72M | 22.68M | 21.17M | 21.06M | 18.60M | 18.54M | 21.71M | 31.84M | 28.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24% | 16.46% | 12.96% | 11.04% | 17.11% | 14.85% | 14.53% | 28.61% | 20.71% | 12.23% | 7.98% | 3.06% | 160.99% | 17.78% | 15.04% | 14.96% | 12.70% | 9.36% | 6.77% | -14.06% |