|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 864.20M | 1,038.70M | 993.80M | 990.10M | 1,002.50M | 1,077.10M | 1,120.50M | 1,217.90M | 1,235.70M | 1,403.10M | 1,290.00M | 1,223.00M | 1,292.00M | 1,382.00M | 1,212.00M | 1,241.00M | 1,229.00M | 1,487.00M | 1,387.00M | 1,318.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 688.80M | 807.10M | 815.30M | 818.20M | 816.70M | 864.20M | 883.40M | 982.70M | 957.00M | 1,060.20M | 998.00M | 960.00M | 995.00M | 1,053.00M | 967.00M | 1,044.00M | 999.00M | 1,196.00M | 1,105.00M | 1,070.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.40M | 231.60M | 178.50M | 171.90M | 185.80M | 212.90M | 237.10M | 235.20M | 278.70M | 342.90M | 292.00M | 263.00M | 297.00M | 329.00M | 245.00M | 197.00M | 230.00M | 291.00M | 282.00M | 248.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 109.10M | 104.30M | 102.10M | 111.30M | 109.00M | 116.30M | 114.40M | 131.00M | 133.00M | 129.00M | 147.00M | 139.00M | 136.00M | 123.00M | 144.00M | 161.00M | 162.00M | 142.00M | 111.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 109.10M | 104.30M | 102.10M | 111.30M | 109.00M | 116.30M | 114.40M | 131.00M | 133.00M | 129.00M | 147.00M | 139.00M | 136.00M | 123.00M | 144.00M | 161.00M | 162.00M | 142.00M | 111.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.50M | 122.50M | 74.20M | 69.80M | 74.50M | 103.90M | 120.80M | 120.80M | 147.70M | 209.90M | 163.00M | 116.00M | 158.00M | 193.00M | 122.00M | 53.00M | 69.00M | 129.00M | 140.00M | 137.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.50M | 122.50M | 74.20M | 69.80M | 74.50M | 103.90M | 120.80M | 120.80M | 147.70M | 209.90M | 163.00M | 116.00M | 158.00M | 193.00M | 122.00M | 53.00M | 69.00M | 129.00M | 140.00M | 137.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.60M | 0.60M | 0.80M | 0.60M | 0.40M | 1.10M | 0.90M | 2.00M | 1.10M | 2.00M | 2.00M | 4.00M | 2.00M | 3.00M | 4.00M | 2.00M | 2.00M | 3.00M | 5.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.40M | -1.10M | -1.00M | -0.30M | -3.30M | -1.00M | -2.30M | -1.60M | -3.80M | 1.00M | 4.00M | -10.00M | -6.00M | -13.00M | -14.00M | -2.00M | 2.00M | -4.00M | -14.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 1.20M | -1.10M | 10.30M | -0.30M | -3.30M | -1.00M | -2.30M | -1.60M | -3.80M | 1.00M | 4.00M | -10.00M | -6.00M | -13.00M | -14.00M | -2.00M | 2.00M | -4.00M | -14.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.40M | 86.70M | 61.40M | 68.30M | 64.20M | 89.20M | 107.40M | 106.20M | 133.20M | 191.80M | 149.00M | 106.00M | 137.00M | 174.00M | 99.00M | -2.00M | 26.00M | 89.00M | 94.00M | 83.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 14.40M | 13.90M | 10.30M | 11.90M | 15.10M | 25.60M | 14.40M | 23.30M | 32.00M | 30.00M | -22.00M | 28.00M | 33.00M | 11.00M | | 5.00M | 17.00M | 29.00M | 20.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.10M | 73.90M | 47.50M | 58.00M | 51.90M | 74.10M | 81.80M | 91.80M | 113.00M | 159.00M | 119.00M | 129.00M | 109.00M | 141.00M | 88.00M | -2.00M | 21.00M | 72.00M | 65.00M | 63.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | 72.30M | 47.50M | 58.00M | 52.30M | 74.10M | 81.80M | 91.80M | 109.90M | 159.80M | 119.00M | 128.00M | 109.00M | 141.00M | 88.00M | -2.00M | 21.00M | 72.00M | 65.00M | 63.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.60M | 0.60M | 0.80M | -0.40M | | | 0.40M | 2.70M | -0.40M | | -1.00M | | | | | 21.00M | 72.00M | 65.00M | 63.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.60M | 0.60M | 0.80M | -0.40M | | | 0.40M | 2.70M | -0.40M | | -1.00M | | | | | 21.00M | 72.00M | 65.00M | 63.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.60M | 0.60M | 0.80M | -0.40M | | | 0.40M | 2.70M | -0.40M | | -1.00M | | | | | 21.00M | 72.00M | 65.00M | 63.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | 1.04 | 0.68 | 0.88 | 0.74 | 1.08 | 1.21 | 1.36 | 1.62 | 2.36 | 1.77 | 1.86 | 1.62 | 2.09 | 1.32 | -0.03 | 0.32 | 1.10 | 0.99 | 0.96 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 1.02 | 0.67 | 0.87 | 0.73 | 1.07 | 1.20 | 1.33 | 1.64 | 2.35 | 1.75 | 1.86 | 1.60 | 2.08 | 1.31 | -0.02 | 0.31 | 1.09 | 0.98 | 0.95 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.50M | 69.80M | 69.80M | 69.70M | 69.80M | 68.90M | 68.80M | 68.50M | 67.70M | 67.60M | 67.40M | 67.50M | 67.00M | 67.10M | 67.00M | 67.00M | 66.30M | 66.00M | 65.60M | 65.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.80M | 70.90M | 70.90M | 70.90M | 70.90M | 70.10M | 69.60M | 69.40M | 68.80M | 68.50M | 68.40M | 68.30M | 67.90M | 67.80M | 67.70M | 67.60M | 66.90M | 66.50M | 66.40M | 66.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 89.40M | 18.80M | 69.80M | 31.90M | 1.70M | 1.40M | 120.80M | 138.90M | 169.40M | 67.00M | 116.00M | 80.00M | 114.00M | 152.00M | 53.00M | 53.00M | 146.00M | 57.00M | 137.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.30M | 13.00M | 12.30M | 10.90M | 10.60M | 11.80M | 13.50M | 13.20M | 14.90M | 15.40M | 17.00M | 16.00M | 15.00M | 15.00M | 13.00M | 45.00M | 43.00M | 44.00M | 45.00M | 45.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24% | 16.61% | 22.64% | 15.08% | 18.54% | 16.93% | 23.84% | 13.56% | 17.49% | 16.68% | 20.13% | -20.75% | 20.44% | 18.97% | 11.11% | | 19.23% | 19.10% | 30.85% | 24.10% |