TEX Growth Metrics (2009-2025) | TEX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 3.65%-3.40%-182.94%-9.73%-1.62%28.39%249.05%35.72%29.27%-7.81%-4.49%-8.09%-7.51%-3.92%-3.11%-1.10%2.28%-3.08%-9.31%-14.13%-10.41%-6.53%-5.26%0.06%-6.54%-5.27%-10.85%-27.44%-33.02%-35.31%-30.84%-17.85%-11.25%-7.31%0.68%6.86%7.97%-5.35%-8.33%-14.78%-20.50%-7.77%-5.13%-4.79%7.13%5.24%-5.55%-0.86%-2.44%-2.98%8.89%11.61%14.08%16.28%15.94%14.59%10.67%9.24%58.51%55.32%62.77%63.08%7.14%
Assets Growth (3y) (Quarter) 9.64%4.57%5.69%4.04%5.56%4.38%50.07%7.25%6.94%-4.96%-5.67%-7.93%-5.36%-4.52%-5.93%-5.28%-5.04%-4.97%-8.50%-14.57%-17.53%-16.95%-16.41%-15.82%-17.79%-17.18%-14.70%-13.96%-13.74%-17.21%-13.90%-9.22%-8.67%-6.81%-4.33%-4.64%-2.76%-2.79%-6.35%-7.00%-5.99%-1.98%-0.82%1.75%6.04%5.89%6.04%8.23%7.19%7.21%26.01%25.71%27.14%27.48%25.33%
Assets Growth (5y) (Quarter) 4.51%1.26%0.74%-0.89%1.51%0.60%26.07%1.17%0.47%-5.34%-6.65%-10.74%-11.91%-11.81%-12.49%-12.72%-12.63%-12.44%-11.82%-11.36%-11.68%-12.86%-11.63%-11.49%-13.77%-13.09%-11.60%-12.37%-11.38%-11.24%-10.57%-6.72%-4.46%-3.75%-2.07%-0.83%0.46%0.72%0.73%0.57%0.96%3.65%12.39%13.40%16.52%16.16%15.15%
Assets (QoQ) (Quarter) 9.87%-3.28%4.94%-7.05%2.39%-183.04%214.23%1.29%33.63%-3.59%4.01%-3.52%-4.70%-0.12%0.08%-2.91%-1.00%0.73%2.15%0.41%-6.19%-5.75%-3.27%4.76%-2.13%-4.47%2.16%-2.16%-0.79%-10.10%-16.85%-9.68%-4.18%-3.89%-1.22%-2.43%0.07%4.39%4.85%-1.41%-12.28%1.10%-2.53%-8.04%1.78%4.00%-2.19%3.47%-0.02%-6.66%2.67%1.83%-0.57%4.76%5.23%4.08%1.34%4.45%4.01%0.52%0.04%51.55%1.92%5.34%0.23%-0.44%
Capital Expenditures Growth (1y) (Quarter) -53.04%-5.38%40.00%132.05%57.65%57.72%91.30%-14.36%46.27%-19.07%-32.47%70.32%14.80%20.38%-6.25%-17.05%-15.56%-3.17%9.23%4.57%37.89%22.95%15.96%32.75%-15.27%-2.67%-18.62%-71.05%-52.25%-68.04%-52.24%85.23%225.47%131.43%30.21%149.08%-68.70%50.00%222.40%-17.49%133.33%-30.45%-70.72%-68.36%-71.03%-1.78%-33.90%164.15%175.34%62.05%307.69%11.43%1.00%-30.11%3.46%76.28%72.41%27.66%-11.85%-10.91%2.86%0.00%-17.24%-30.61%
Capital Expenditures Growth (3y) (Quarter) 2.69%6.49%21.84%50.14%38.33%15.39%6.59%6.56%12.34%-1.93%-11.57%13.89%10.16%12.74%5.90%4.81%-0.45%5.03%1.02%-26.21%-17.68%-27.41%-23.33%-10.71%9.61%-10.37%-20.31%10.12%-21.35%3.53%26.10%56.14%33.46%34.15%7.12%-13.36%-40.41%0.82%-14.55%-11.65%23.01%3.45%-7.59%-2.34%-6.95%3.62%40.75%73.12%68.62%13.08%54.92%20.51%21.44%-3.73%-8.95%2.91%
Capital Expenditures Growth (5y) (Quarter) 0.98%7.08%13.12%24.04%25.25%12.84%8.94%10.93%10.62%2.45%-8.18%-10.70%-11.57%-14.92%-14.33%-9.19%8.92%-3.04%-8.51%13.14%-10.68%5.84%13.60%7.91%-0.78%-5.56%-13.73%-19.00%-19.94%-5.39%-17.25%26.05%13.65%30.90%27.07%13.87%-10.06%3.02%21.35%6.26%26.51%-0.25%-6.37%7.90%7.39%7.27%15.26%26.25%
Capital Expenditures (QoQ) (Quarter) -28.18%-11.54%-32.17%8.97%44.71%30.89%12.42%-25.97%44.78%58.76%-49.68%26.45%-19.90%32.48%26.92%-14.77%-16.00%3.17%12.31%-13.24%-3.68%16.39%7.51%14.41%-14.12%9.78%23.08%-26.97%-1.35%-8.22%-56.22%20.45%-33.96%37.14%69.79%111.66%-53.04%-22.84%224.80%-73.40%125.00%65.84%-16.87%-24.78%-32.94%-30.18%-10.17%-31.13%127.40%-53.01%258.97%-28.21%33.83%18.22%-1.89%-34.94%-7.39%75.00%67.17%-36.36%-31.43%20.83%68.97%-26.53%-33.33%0.00%41.67%
Cash & Equivalents Growth (1y) (Quarter) 421.70%61.28%31.08%-7.93%-59.71%-53.62%-49.43%-13.43%16.28%19.87%-20.78%-12.41%-13.29%-34.85%-31.70%-39.81%-46.48%-33.55%-7.04%-3.80%-10.04%-8.67%-12.60%-5.45%-7.88%-39.65%-17.37%15.44%151.51%176.64%138.22%33.40%-44.97%-32.75%-45.00%-40.61%-31.99%-1.63%44.36%57.61%67.86%15.92%8.01%24.28%12.05%27.28%8.83%-59.86%-61.88%-53.28%-58.12%13.94%16.39%17.53%52.05%22.00%43.55%7.26%-0.09%4.58%-18.33%17.13%44.60%98.97%
Cash & Equivalents Growth (3y) (Quarter) 34.70%-3.57%-19.32%-11.29%-25.94%-28.72%-35.08%-23.01%-18.59%-19.64%-20.47%-20.25%-25.26%-26.61%-17.82%-18.19%-23.74%-28.45%-12.44%1.64%27.74%15.10%19.83%13.34%8.43%3.94%2.68%-2.93%-2.00%22.32%23.67%7.69%-14.36%-8.47%-4.99%5.17%8.55%13.22%19.28%-7.71%-10.50%-11.67%-21.04%-17.17%-20.78%-11.26%-11.50%-17.68%-13.96%-16.18%-13.99%13.28%10.91%13.87%30.00%36.42%
Cash & Equivalents Growth (5y) (Quarter) 2.55%-17.24%-19.72%-16.57%-27.85%-26.14%-25.97%-16.12%-14.87%-22.15%-18.33%-11.16%-0.66%-7.97%1.78%-3.36%-9.30%-7.38%-2.53%-3.61%-4.85%0.18%6.44%6.39%7.80%5.07%11.04%12.37%12.10%21.98%17.33%-9.03%-23.13%-14.53%-17.13%-11.86%-10.71%-4.44%1.56%1.79%3.68%-2.77%-5.64%-6.23%-10.23%-2.57%0.03%3.03%
Cash & Equivalents (QoQ) (Quarter) 172.58%10.09%-6.00%84.95%-15.73%-10.52%-33.97%-19.07%-3.00%-2.44%13.02%8.71%0.00%-35.52%24.95%7.63%-24.87%-32.40%10.12%-4.31%-6.71%-5.44%13.96%-10.52%-5.29%-9.50%23.28%-12.82%-37.95%23.90%72.23%89.94%-31.75%6.70%-3.56%-21.64%-16.59%-12.74%4.14%-10.28%20.65%28.05%13.71%-4.45%-16.68%19.32%30.83%-13.85%-5.36%2.03%-51.75%-18.17%15.98%-8.53%31.25%-16.41%17.11%18.34%5.31%-1.64%-12.50%10.24%10.23%-23.20%25.50%36.10%51.67%
Cash from Investing Activities Growth (1y) (Quarter) 5,649.43%14.63%3.45%-135.52%-100.25%2,471.43%-4,004.59%19.16%-783.33%-107.95%99.61%6.94%136.32%54.04%-383.87%34.78%-436.36%1,704.40%-39.33%80.00%-94.21%-138.97%-76.56%-580.95%48.51%68.37%211.65%68.18%4,147.49%1,660.00%435.68%-56.04%-101.46%-106.55%-105.57%-180.99%30.72%20.65%1,349.59%38.10%-90.57%1.37%-103.51%106.07%69.80%-195.14%-359.26%-2,020.00%-280.33%25.65%-180.65%-2.78%-28.02%127.53%52.59%-102.70%-21.21%-283.91%15.15%-3,311.67%27.78%25.00%78.57%103.71%
Cash from Investing Activities Growth (3y) (Quarter) -6.40%-17.20%46.55%-31.37%-80.10%4.66%8.53%21.13%-120.99%-16.30%70.38%50.49%-33.38%-42.17%-128.33%3.87%-75.05%-25.53%68.06%24.33%248.91%24.36%132.45%-50.09%32.75%31.36%30.66%-11.74%25.75%6.74%55.09%-39.49%-26.40%-27.06%-26.50%28.17%26.40%-32.19%-26.33%10.30%-29.84%-29.35%-34.86%-6.22%-13.71%37.58%-82.83%-247.60%-80.71%27.79%-4.13%-314.23%-3.87%27.58%55.82%65.92%
Cash from Investing Activities Growth (5y) (Quarter) -8.03%69.21%-0.58%-15.27%-15.46%-40.21%-13.49%7.75%-60.92%-15.69%15.45%23.44%119.92%74.50%135.99%15.10%-31.86%-15.12%3.89%-13.70%16.36%-16.00%56.39%-42.52%16.68%24.03%31.91%15.47%25.11%-18.75%-21.08%-25.91%-15.12%-16.13%-18.28%-15.82%-14.19%19.85%-21.82%-8.50%-27.70%-1.85%-16.89%-141.93%-5.18%3.58%-2.13%119.25%
Cash from Investing Activities (QoQ) (Quarter) 30.11%-65.04%693.60%710.54%-101.08%-86.67%-118.37%94.39%10,475.00%-423.09%95.70%38.73%6.60%84.34%-938.71%123.91%-218.18%-64.84%-40.00%-23.33%663.71%-114.32%79.90%-1,097.62%-13.12%35.15%22.49%9.44%30.50%328.89%-122.09%11,619.78%-73.21%-21.40%-106.43%-7.75%-20.26%33.15%-224.39%73.43%-37.74%1,152.74%-116.07%18.22%28.71%62.50%127.78%-506.67%-596.72%41.65%-16.13%19.44%-36.21%-120.25%57.47%-0.34%129.29%-479.31%-81.82%40.00%55.56%-75.00%-7,210.71%98.73%53.85%50.00%1,366.67%
Cash from Operations Growth (1y) (Quarter) 13.83%-389.98%-552.28%-103.60%102.62%-41.46%148.73%192.22%-3,668.18%143.55%8.72%17.81%174.90%-26.17%-72.56%-83.45%-57.14%-100.98%177.41%1,057.87%-539.29%3,800.00%-69.38%-3.40%-9.03%341.31%278.37%-2.57%-36.37%-63.69%-37.30%-24.42%73.03%92.77%-182.51%-45.60%-497.75%171.38%329.53%-16.52%66.58%-53.48%-39.54%43.68%255.69%29.80%-28.33%-122.49%-137.44%-45.84%54.64%610.75%117.60%70.00%63.96%21.17%-473.63%-44.49%-16.67%-6.84%38.24%52.24%32.76%15.82%
Cash from Operations Growth (3y) (Quarter) 7.00%21.34%33.81%61.49%39.23%34.90%28.97%29.66%125.42%85.32%-6.12%31.17%-12.14%-35.45%-38.46%22.78%-59.43%17.15%47.57%121.71%-104.34%294.26%-10.11%-10.73%26.25%45.63%-58.18%-26.28%-30.04%23.84%5.89%-29.99%18.62%34.51%4.62%-13.27%72.25%17.90%44.14%-31.42%42.03%-31.10%-12.49%18.18%28.11%6.12%22.03%11.65%-30.96%-20.05%28.32%98.03%25.94%12.84%21.96%9.35%
Cash from Operations Growth (5y) (Quarter) 17.69%-15.02%12.77%44.21%-5.65%16.71%16.25%32.02%-124.37%20.27%-0.84%16.26%-15.96%-15.49%-11.18%6.39%-22.47%2.39%-29.65%34.98%-65.81%215.41%6.59%-20.23%4.33%31.28%22.12%-13.64%25.75%2.78%-12.44%-16.12%20.67%11.34%4.88%-5.60%17.13%8.57%35.23%10.80%33.70%-20.95%-1.75%13.25%25.03%0.20%14.99%8.47%
Cash from Operations (QoQ) (Quarter) 155.23%-6.31%-237.43%-21.18%-85.85%-46.13%38.13%101.56%-10,150.00%150.34%17.07%-160.25%222.68%25.65%26.86%-61.69%20.92%-53.31%-23.49%-0.79%-102.78%13,257.14%219.33%-137.64%123.40%8.88%907.45%-142.49%194.70%-6.65%159.42%-159.47%125.21%61.20%212.71%-121.22%280.18%-169.00%306.16%-333.22%181.80%-41.64%-25.02%-193.37%213.87%-24.16%78.20%1.17%-5.07%-58.12%-155.92%-68.40%237.33%19.58%84.69%-94.20%1,226.37%15.33%36.49%-117.89%297.06%73.13%52.59%-111.86%585.71%50.98%33.12%
Dividends Paid - Common Growth (1y) (Quarter) 658.82%-33.68%18,300.00%269.02%75.38%16.36%-90.57%113.18%18.75%18.75%15.38%7.35%9.21%-2.63%-5.33%-8.22%-6.02%1.35%2.82%10.45%1.28%4.00%6.85%6.76%6.33%-1.19%9.64%5.95%4.76%9.52%9.89%12.36%36.36%19.57%10.00%20.00%-8.33%9.09%0.00%-8.33%9.09%-8.33%
Dividends Paid - Common Growth (3y) (Quarter) 41.34%188.74%-188.70%-116.80%10.06%300.00%-25.53%-67.05%26.72%14.70%-52.23%28.66%6.82%5.43%3.94%2.86%1.30%0.87%1.32%2.67%0.40%2.09%3.85%4.79%4.32%4.83%4.50%4.10%5.21%5.98%9.84%12.62%9.41%12.62%6.52%7.32%10.89%6.14%
Dividends Paid - Common Growth (5y) (Quarter) 26.47%-13.08%21.83%-6.47%2.99%11.58%136.51%-16.43%-48.91%15.27%7.51%-35.13%16.58%5.59%1.78%2.02%2.29%2.85%1.86%3.76%4.39%6.55%5.09%5.92%10.45%8.25%6.84%9.00%7.12%8.72%5.54%
Dividends Paid - Common (QoQ) (Quarter) 200.00%-23.81%-97.92%1,039.67%-199.95%102.62%1,134.55%112.40%0.00%1.56%4.62%11.76%0.00%-1.32%-2.67%13.70%-10.84%-4.05%-5.63%16.42%-3.85%-2.67%1.37%6.76%-1.27%0.00%1.28%6.33%1.20%0.00%0.00%8.33%-2.20%-1.12%4.55%8.70%0.00%20.00%-8.33%0.00%9.09%-8.33%9.09%-8.33%0.00%9.09%-8.33%
EBITDA Margin Growth (1y) (Quarter) 439.001,119.001,107.00741.001,325.00188.00-7643.00163.00-120.00-124.008,003.00-188.00-837.00-29.00649.00755.00654.00864.00-1632.00-14049.00-1640.00354.00368.0013,814.001,216.00-1154.001,160.00-3220.004,319.001,339.00-118.004,538.00-3521.00-1478.00-616.00-1030.00-1291.00710.00-123.00-519.00-367.00-433.00528.00143.001,355.00720.00-421.00303.00-64.00-845.00-177.00287.00806.001,192.00507.00-43.00-505.00-382.00735.00-521.00-188.00157.00-843.00612.00
EBITDA Margin Growth (3y) (Quarter) 1,644.001,182.001,468.00715.00368.0035.001,010.00729.00-303.00711.007,020.00-13483.00-1824.001,189.00-616.00519.00229.0064.00-104.00-3455.003,895.00539.001,410.0015,132.002,014.00-1292.00426.00288.00-493.00571.00-857.002,989.00-5179.00-1201.00-211.00-1406.00-303.00997.00-16.00-73.00924.00-557.00-69.00733.002,097.001,067.00-91.00547.00237.00-36.001,065.00-278.00113.00966.00398.0048.00
EBITDA Margin Growth (5y) (Quarter) 1,461.002,017.00485.00-12579.00-619.001,252.00-255.00494.00-728.00-89.008,548.00-2889.003,711.001,374.00427.001,837.001,027.00-75.00-838.0053.00-917.00-229.00671.0013,583.00356.00-1016.00831.00-88.00495.00858.00-750.003,435.00-3888.00-1326.00-808.00-816.00439.001,344.00315.00170.001,225.00252.001,172.00168.001,404.00841.00-199.00638.00
EBITDA Margin (QoQ) (Quarter) -66.00141.00329.0034.00614.00130.00-37.00618.00-523.00-7701.007,768.00336.00-527.00427.00-423.00-313.00280.001,105.00-318.00-414.00491.00-1391.00-12735.0011,995.002,485.00-1377.00711.00-603.00115.00937.00-3669.006,936.00-2865.00-521.00987.00-1123.00-822.00341.00573.00-1384.001,179.00-491.00177.00-1232.001,113.00470.00-208.00-20.00479.00-672.00516.00-387.00-302.00-3.00979.00132.0083.00-688.00429.00-329.00206.00429.00-827.004.00551.00-571.00628.00
EBIT Growth (1y) (Quarter) 40.09%90.96%103.59%99.34%86.02%165.38%1,361.11%2,060.00%786.02%2,473.53%150.76%-139.80%2.82%-52.29%5.08%3,469.23%14.33%92.69%-15.73%-64.00%-41.07%-15.41%-21.15%20.93%-74.43%-46.07%-57.00%-565.21%-141.59%5.86%66.41%133.56%2,106.38%70.40%58.12%-8.62%5.73%-4.83%-17.08%-71.94%-107.12%-94.13%-57.75%37.99%966.20%1,555.41%103.29%120.89%21.14%-15.18%62.80%73.07%98.26%102.02%34.93%-3.97%6.97%-8.05%-25.15%-54.31%-56.33%-33.16%14.75%158.49%
EBIT Growth (3y) (Quarter) 37.06%52.12%49.11%62.72%44.01%115.65%237.67%542.15%115.91%187.09%30.46%69.00%-11.52%-8.04%-11.28%155.44%-44.36%-4.21%-34.14%-59.07%-27.29%-21.54%-17.37%23.59%28.73%-0.91%4.20%12.57%106.64%19.74%29.70%27.77%-14.74%-54.33%-17.88%-29.27%-13.28%-2.56%-10.70%-5.07%-9.26%-6.23%11.82%74.08%183.57%204.97%64.68%54.26%36.96%16.36%18.03%-8.77%-2.52%7.48%5.04%4.28%
EBIT Growth (5y) (Quarter) 21.75%27.72%25.91%21.32%21.65%72.08%91.25%158.93%26.31%60.93%-5.52%-96.31%-15.70%-14.99%-12.96%90.21%7.53%9.66%-5.55%-9.09%5.86%-4.77%-5.85%-13.50%-16.66%-44.14%-16.90%-11.19%40.33%10.79%13.38%17.74%77.96%5.98%12.89%6.23%9.39%9.65%9.36%7.29%9.65%8.90%7.14%18.27%63.60%77.12%30.85%34.09%
EBIT Margin Growth (1y) (Quarter) 439.001,119.001,107.00741.00637.00142.002,021.00163.00425.00824.00-1331.00-188.0046.00-421.0065.00755.0057.00334.00-143.00-14049.00-158.00160.0088.0013,814.00-194.00-378.00-359.00-3220.00-148.0092.00218.004,538.00891.00399.00355.00-1030.0033.00-93.00-105.00-519.00-962.00-857.00-367.00143.00797.001,072.00270.00303.0032.00-215.00331.00287.00452.00531.00185.00-43.0028.00-99.00-257.00-521.00-661.00-529.003.00612.00
EBIT Margin Growth (3y) (Quarter) 1,500.002,085.001,798.00715.001,107.00545.00755.00729.00527.00737.00-1409.00-13483.00-55.0073.0010.00519.00-295.00117.00-414.00-3455.00-500.00-125.00-52.0015,132.00549.00113.00215.00288.00776.00398.00468.002,989.00-38.00-550.00-116.00-1406.00-133.00123.00-202.00-73.00-134.001.00235.00733.001,280.001,389.00787.00547.00511.00217.00260.00-278.00-182.00-97.00-69.0048.00
EBIT Margin Growth (5y) (Quarter) 1,603.001,998.001,719.00-12579.001,006.001,040.00700.00494.00175.00520.00-1680.00-2889.00-397.00-212.00-131.001,837.00448.00608.00159.0053.00424.00181.00198.0013,583.00-381.00-836.00-257.00-88.00610.00614.00372.003,435.00790.00307.00485.00-816.00351.00439.00315.00170.00346.00432.00163.00168.00647.00760.00533.00638.00
EBIT Margin (QoQ) (Quarter) -66.00141.00329.0034.00614.00130.00-37.00-70.00120.002,009.00-1896.00192.00519.00-146.00-753.00426.0052.00340.00-64.00-272.00330.00-138.00-13969.0013,619.00648.00-210.00-244.00-388.00464.00-191.00-3105.002,683.00704.00-64.001,215.00-964.00212.00-108.00-170.0099.0087.00-121.00-584.00-344.00192.00370.00-75.00310.00468.00-433.00-42.0038.00221.00113.00-86.00203.00301.00-232.00-315.00274.00174.00-390.00-580.00134.00306.00142.0030.00
EBIT (QoQ) (Quarter) -3.69%12.86%24.93%11.69%84.36%134.62%-113.89%-1,760.00%173.12%673.53%-81.37%551.02%174.29%-24.63%-102.96%1,782.05%27.29%65.99%-5.19%-42.92%114.53%-27.41%-59.50%-6.55%207.92%-32.33%-37.89%-80.24%549.56%-46.05%-771.97%98.23%1,753.19%-15.19%35.51%5.60%40.40%-21.30%-21.69%22.18%26.38%-31.43%-73.50%-131.00%204.23%393.24%-13.42%94.62%99.19%-39.43%-5.93%6.73%39.46%16.27%0.00%22.27%42.11%-22.34%-28.83%36.21%22.15%-36.79%-56.56%30.19%86.96%8.53%-2.14%
EBT Growth (1y) (Quarter) 24.01%67.47%61.06%66.40%136.13%146.74%231.45%-32.18%-16.94%655.15%-44.87%-32.39%6.25%-62.76%187.33%261.09%33.13%176.72%-18.95%-80.38%-76.51%-17.68%-35.30%28.37%-279.21%-59.79%-75.13%-1,257.30%-389.50%178.82%307.91%124.85%193.57%-3.29%47.80%-92.45%-9.29%-11.08%-18.97%-56.90%-133.91%-106.08%-69.22%772.00%285.88%1,498.39%193.78%213.30%35.44%2.88%74.92%55.49%107.48%115.02%38.73%-0.19%2.85%-9.28%-33.56%-101.89%-81.02%-48.85%-5.05%4,250.00%
EBT Growth (3y) (Quarter) 30.61%46.56%31.66%16.22%32.36%49.10%59.82%68.91%5.52%98.17%8.68%34.23%-30.74%-5.34%14.64%33.99%-36.80%-2.88%-49.29%-70.02%-59.54%-2.64%-13.10%54.56%101.72%2.73%14.45%-39.89%83.26%33.84%69.68%26.16%33.98%-27.08%-28.30%-34.28%-17.00%-8.88%-9.85%127.51%-5.14%-4.34%16.51%248.92%93.31%220.54%92.46%69.41%42.45%26.14%17.26%-26.60%-26.01%-0.07%-4.34%-7.89%
EBT Growth (5y) (Quarter) 18.36%26.06%21.58%16.93%15.99%37.94%25.33%22.07%-20.06%20.83%-27.05%-44.12%-37.50%-1.00%8.85%25.93%20.75%19.82%-4.70%-44.07%11.83%-4.52%-4.70%-34.54%-35.24%-15.54%-17.86%-3.97%35.80%15.33%34.60%17.30%22.20%-5.52%13.63%6.70%9.95%10.85%12.20%78.80%12.75%11.29%7.83%-22.87%24.74%74.88%35.08%30.65%
EBT Margin Growth (1y) (Quarter) 298.00818.00932.00823.001,374.00438.003,105.00-522.00-124.00509.00-2425.00311.0028.00-370.00403.001,080.0065.00376.00-129.00-6444.00-192.00108.00-32.006,088.00-230.00-405.00-314.00-3399.00-717.00675.00379.004,725.001,622.00-88.00252.00-1500.00-81.00-135.00-100.00-27.00-968.00-869.00-390.00249.00854.00924.00345.00413.0092.00-7.00341.00182.00438.00539.00197.00-5.00-18.00-108.00-338.00-883.00-849.00-661.00-139.00646.00
EBT Margin Growth (3y) (Quarter) 1,547.001,765.001,612.00611.001,278.00576.001,083.00868.00-31.00514.00-2152.00-5054.00-100.00113.00242.00724.00-358.0078.00-475.00-3755.00-1140.00378.0033.007,414.00675.00182.00317.00-173.00824.00452.00531.003,198.00574.00-1093.00-237.00-1278.00-194.00-80.00-145.00635.00-21.0048.00296.00844.001,384.001,457.00882.00590.00512.00424.00199.00-706.00-429.00-230.00-281.00-242.00
EBT Margin Growth (5y) (Quarter) 1,640.001,770.001,885.00-4753.001,150.001,059.00921.00512.00-454.00217.00-2497.00-2365.00-1047.00383.00307.002,050.00547.00665.00156.00-530.00402.00155.00185.005,887.00-373.00-822.00-172.0048.00711.00507.00486.003,860.001,520.00-175.00448.00-683.00335.00452.00392.00811.00399.00479.00154.00-44.00517.00688.00405.00353.00
EBT Margin (QoQ) (Quarter) 235.00-263.00302.0024.00755.00-149.00192.00575.00-180.002,518.00-3434.00973.00452.00-416.00-699.00690.0054.00357.00-22.00-325.00365.00-147.00-6337.005,927.00665.00-287.00-217.00-391.00490.00-196.00-3302.002,290.001,883.00-493.001,045.00-813.00172.00-152.00-707.00606.00118.00-117.00-634.00-334.00216.00363.004.00271.00286.00-217.0072.00-49.00188.00130.00-87.00206.00289.00-212.00-288.00194.00199.00-442.00-833.00228.00387.0079.00-48.00
EBT (QoQ) (Quarter) 18.60%-21.20%14.90%9.47%65.15%-45.04%26.56%197.34%-54.92%307.88%-173.85%161.17%309.87%-70.22%-277.36%149.09%43.65%129.74%-0.56%-59.43%198.60%-32.71%-75.93%-51.44%946.53%-47.11%-52.24%-167.79%334.81%-67.29%-2,323.02%71.33%233.75%-52.15%35.45%7.94%38.24%-26.88%-93.08%1,196.55%35.51%-33.37%-96.32%-1,120.00%75.69%437.10%4.31%117.43%82.91%-29.18%11.24%-6.00%38.94%20.40%-1.12%25.42%43.99%-22.31%-28.86%29.25%27.01%-43.10%-102.02%1,400.00%242.31%5.62%-11.70%
Enterprise Value Growth (1y) (Quarter) -527.01%-92.39%-71.98%-46.41%50.80%47.59%76.37%43.99%46.46%34.02%25.53%44.52%14.56%14.71%-2.32%17.84%19.63%30.21%-0.26%-1.47%18.62%18.17%15.40%6.34%8.90%43.84%19.75%-16.46%-181.00%-231.60%-178.11%-45.69%45.00%32.79%45.04%40.64%32.03%1.63%-44.62%-57.85%-68.14%-16.08%-8.01%-24.28%-12.05%-27.28%-8.83%59.86%61.88%53.28%58.12%-13.94%-16.39%-17.53%-52.05%-22.00%-43.55%-7.26%0.09%-4.58%18.33%-17.13%-44.60%-98.97%
Enterprise Value Growth (3y) (Quarter) -18.21%12.71%32.86%23.09%39.17%33.44%43.53%36.56%28.36%26.77%8.58%22.67%17.63%21.32%4.61%7.92%15.85%31.55%12.04%-3.44%-27.72%-15.07%-23.60%-16.69%-12.08%-7.77%-7.04%-0.24%-1.65%-29.91%-30.26%-10.93%14.34%8.45%4.96%-5.21%-8.59%-13.27%-19.35%7.66%10.45%11.63%21.04%17.17%20.78%11.26%11.50%17.68%13.96%16.18%13.99%-13.28%-10.91%-13.87%-30.00%-36.42%
Enterprise Value Growth (5y) (Quarter) -2.55%16.91%20.86%17.63%31.83%29.97%31.33%24.67%22.89%29.00%12.31%12.79%-7.42%1.93%-14.14%-5.79%1.64%6.50%-0.79%0.87%4.88%-0.15%-8.46%-8.29%-9.98%-7.40%-13.89%-14.59%-14.63%-26.50%-21.04%7.40%23.13%14.52%17.11%11.84%10.69%4.41%-1.60%-1.82%-3.71%2.75%5.64%6.23%10.23%2.57%-0.03%-3.03%
Enterprise Value (QoQ) (Quarter) -167.21%-9.80%6.20%-127.82%18.01%1.85%20.14%23.44%12.67%55.75%-89.31%26.82%-7.61%50.05%-41.02%-12.71%-7.43%40.08%-13.24%-10.25%6.71%13.92%-14.60%11.57%6.20%11.00%-26.88%13.99%42.18%-27.18%-84.12%-107.53%31.76%-6.67%3.55%21.66%16.61%12.78%-4.18%10.29%-20.68%-28.23%-13.71%4.45%16.68%-19.32%-30.83%13.85%5.36%-2.03%51.75%18.17%-15.98%8.53%-31.25%16.41%-17.11%-18.34%-5.31%1.64%12.50%-10.24%-10.23%23.20%-25.50%-36.10%-51.67%
EPS (Basic) Growth (1y) (Quarter) 730.38%63.00%11.58%70.63%-99.00%102.70%140.48%59.52%280.00%7,500.00%-20.59%-229.41%-5.26%-76.32%214.81%237.50%66.67%605.56%-37.65%-2.60%-96.67%-37.01%-47.17%-70.67%-2,100.00%26.25%10.71%-1,350.00%-185.00%51.49%116.13%115.64%250.88%-49.67%40.30%-30.23%-5.81%36.36%-68.09%743.33%-143.21%-104.76%3.33%-78.66%262.86%2,180.00%119.35%62.96%29.82%3.85%77.94%54.55%118.92%118.52%46.28%36.76%0.00%-11.44%-25.42%-101.61%-80.25%-47.37%-25.00%3,300.00%
EPS (Basic) Growth (3y) (Quarter) 30.85%40.27%31.70%26.84%-66.94%35.48%44.42%56.50%81.71%402.65%15.95%85.78%-62.52%1.72%1.22%33.75%-45.98%77.70%-28.55%-77.28%-57.41%6.41%8.13%-16.93%341.40%-1.27%49.73%10.89%82.22%1.30%-1.09%42.93%15.00%-26.67%-22.66%7.89%-12.81%10.54%-10.23%43.15%-2.97%0.94%59.18%-18.69%87.85%266.43%78.73%51.02%41.65%26.19%24.74%-26.70%-24.38%0.61%-6.47%-10.96%
EPS (Basic) Growth (5y) (Quarter) 18.93%26.74%20.66%20.35%-71.12%33.00%18.47%20.34%-43.10%151.69%-1.83%-74.49%-37.97%15.02%19.93%22.58%36.72%33.73%2.03%-17.18%21.98%-3.73%-10.76%27.53%-105.89%-15.58%2.06%19.67%37.14%0.59%17.01%18.33%26.96%-6.73%12.55%25.90%13.50%25.11%13.49%44.04%14.87%14.76%34.49%-15.01%23.85%88.82%26.14%12.20%
EPS (Basic) (QoQ) (Quarter) -26.58%5.00%-50.53%448.25%-107.43%-127.03%50.00%111.90%-80.00%3,300.00%-150.00%211.76%300.00%-64.47%-307.41%132.14%0.00%372.22%-9.41%-61.04%323.33%-58.27%41.51%-98.67%7,900.00%-65.00%-21.43%-190.91%605.00%-69.31%-987.10%79.27%368.42%-56.21%-35.82%100.00%-10.47%22.08%-68.09%170.00%29.63%-71.43%743.33%-113.83%85.71%720.00%74.19%5.56%82.46%-34.62%29.41%-15.91%45.95%12.04%12.40%19.12%45.68%-25.00%5.08%-12.90%29.01%-36.84%-102.27%1,166.67%243.75%-10.00%-3.03%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 29.81%84.62%10.20%-298.60%105.48%94.19%137.50%97.19%350.00%11,149.50%-18.18%-243.75%-5.56%-77.92%170.37%256.36%76.47%347.06%-23.29%44.19%-106.67%2.63%-50.00%-100.81%-900.00%28.21%217.86%-24,500.00%-185.00%4.00%-29.21%83.33%247.37%-27.88%-19.05%2.44%-210.71%52.00%-41.18%185.00%62.37%-104.39%-73.33%-35.29%260.00%2,140.00%737.50%295.45%30.36%4.90%79.10%52.87%124.66%119.63%45.83%39.85%-2.44%-11.49%-25.14%-101.08%-80.63%-47.60%-25.19%4,850.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 29.53%44.02%31.53%27.28%30.70%50.61%41.44%29.08%95.74%380.68%19.28%113.63%-28.28%0.43%1.22%73.70%-47.00%80.52%6.83%-69.39%-57.41%11.02%4.00%-32.58%253.03%-1.30%22.12%-242.00%-66.91%4.46%-30.41%28.83%15.00%-26.99%-49.74%36.38%-12.64%10.79%9.52%61.02%40.69%-2.09%58.74%57.56%88.39%265.93%179.67%103.72%41.90%26.81%25.04%-26.47%-24.84%0.62%-6.53%-10.61%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 18.01%24.36%20.79%23.45%51.30%53.42%18.31%71.89%-47.58%170.75%21.95%-72.73%-38.88%6.20%18.47%5.71%37.65%34.56%-6.92%-19.78%-38.52%8.45%-11.74%-22.80%-77.26%-15.60%-22.16%88.82%36.85%0.40%-5.52%18.67%26.82%0.57%13.75%39.29%14.32%25.66%27.97%46.07%30.05%12.78%34.29%-15.54%23.61%88.50%65.05%33.99%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 25.00%-25.64%-45.92%48.95%83.56%-633.33%-547.73%100.70%-117.42%4,835.50%-148.48%212.50%327.78%-64.94%-303.70%130.91%0.00%329.41%17.81%-65.12%153.33%-26.32%121.43%-101.61%4,000.00%-64.10%-103.57%-1,900.00%600.00%-11.00%-376.40%76.83%282.46%-39.42%-165.08%304.88%-10.71%-32.00%-178.43%-132.50%222.58%-73.68%13.33%-202.94%85.71%260.00%175.00%154.55%82.14%-34.31%29.85%-16.09%46.58%12.15%10.83%23.31%43.29%-25.53%6.29%-13.98%30.00%-37.02%-101.53%1,650.00%251.61%-10.09%-3.06%
FCF Margin Growth (1y) (Quarter) 209.00-1993.00-2690.00-438.00900.00-55.005,417.003,062.00-450.002,017.00-2595.00-904.00759.00-120.00-472.00-937.00-182.00-373.00313.00-76414.00-953.00116.00-363.0078,567.00-367.00688.00792.00577.00-458.00-420.00-304.001,156.001,033.00217.00-1132.00-3208.00-1723.00966.001,459.00-3.001,064.00-257.003.00905.002,880.00-116.00-372.00-2193.00-2230.00-693.000.001,624.00626.00317.00350.0073.00-443.00-415.00-106.00-72.0070.00213.00219.00266.00
FCF Margin Growth (3y) (Quarter) 659.00-31.00132.001,719.001,209.001,842.002,351.001,221.00127.001,524.00-2753.00-78255.00-376.00-377.00-522.001,217.00-1502.00432.00742.002,730.00-1777.00384.00124.0080,300.00209.00486.00-644.00-1475.00-1148.00763.0023.00-2055.00374.00926.00331.00-2305.002,220.00593.001,090.00-1291.001,714.00-1066.00-369.00336.001,276.00-492.00-22.00-497.00-2048.00-791.00244.001,624.00252.00115.00463.00266.00
FCF Margin Growth (5y) (Quarter) 1,235.00-524.00-26.00-75631.0074.001,585.002,301.003,374.00-1193.002,328.00-2325.00889.00-1201.00-109.00-34.002,950.00-926.00229.00-694.00679.00-2468.001,568.00452.0077,089.00-451.001,194.00819.00-572.002,796.00390.00-346.00-3342.001,024.00117.00-42.00-2874.00616.00217.001,440.00406.001,896.00-1164.00-125.00337.00903.00-693.0091.00-303.00
FCF Margin (QoQ) (Quarter) 1,630.00-14.00-1181.00-226.00-572.00-711.001,071.001,112.00-1527.004,761.00-1284.00-2400.00940.00149.00406.00-737.0061.00-202.00-59.0018.00-130.00484.00-76786.0075,479.00939.004.002,145.00-3455.001,994.00108.001,930.00-4490.002,032.00224.003,390.00-4612.001,216.00-1125.001,314.00-3128.003,905.00-632.00-148.00-2061.002,584.00-372.00754.00-87.00-411.00-628.00-1067.00-123.001,126.0064.00557.00-1122.00817.0098.00280.00-1638.00845.00407.00314.00-1495.00988.00413.00360.00
FCF Payout Ratio Growth (1y) (Quarter) -848.12%192.08%28,310.73%-1,113.84%99.68%-105.27%152.67%114.09%-13.76%-95.63%-95.34%1.62%10.92%160.78%43.07%27.51%-108.68%-45.19%-187.02%191.06%71.07%-65.59%183.72%27.07%-157.84%186.04%-299.73%175.09%-7.08%151.19%-604.47%-51.37%-31.88%11.24%82.14%184.37%12.00%15.06%-21.05%-49.47%-26.99%-31.38%
FCF Payout Ratio Growth (3y) (Quarter) -49.33%633.07%-901.60%-76.16%1.51%1,049.07%-38.44%-82.18%26.00%-27.10%27.24%29.71%-28.36%-60.33%-27.20%55.66%18.68%-21.06%1.39%67.70%-15.90%38.24%-14.54%54.02%-50.60%-64.25%70.87%22.44%-17.08%-129.62%-65.25%56.10%-10.83%38.47%-15.04%-11.26%-17.72%-4.24%
FCF Payout Ratio Growth (5y) (Quarter) 128.56%19.62%116.71%19.63%-13.07%0.64%180.25%-19.72%-14.95%14.89%-15.24%15.00%21.75%-9.55%26.14%-2.26%15.54%-48.63%-21.75%-1.21%5.99%16.09%-55.29%-3.55%24.96%-4.22%-41.00%47.14%6.97%-6.10%-21.21%
FCF Payout Ratio (QoQ) (Quarter) -253.39%-189.16%102.54%4,242.41%-491.24%101.48%-502.85%75.43%4,126.47%-1.34%-98.56%-298.42%254.65%5.29%-68.55%-273.92%552.76%-42.23%-71.97%-384.63%218.91%-191.73%193.75%-128.29%241.44%123.15%42.29%-157.41%15.61%143.10%-180.24%11.43%259.23%-17.88%-55.80%-1,318.94%110.99%15.03%-27.82%-295.65%275.05%-54.69%-25.85%-305.85%173.08%-34.55%-30.31%
Free Cash Flow Growth (1y) (Quarter) 19.97%-512.22%-726.92%-106.48%87.90%-42.65%132.92%172.02%-775.89%133.51%24.47%10.71%137.00%-35.24%-86.33%-97.25%-82.92%-136.40%416.79%7,648.57%-2,308.06%117.89%-95.06%-6.45%-4.38%2,617.65%2,374.29%5.64%-22.60%-62.66%-33.83%-28.02%54.97%84.93%-218.15%-62.05%-250.06%202.19%227.62%-15.98%58.76%-56.38%-25.00%104.72%214.84%36.15%-27.31%-146.62%-154.89%-61.48%12.74%313.97%84.40%131.07%100.19%7.48%-516.07%-57.80%-18.16%-5.19%17.39%81.40%49.43%33.59%
Free Cash Flow Growth (3y) (Quarter) 5.35%25.37%36.96%53.92%33.74%32.18%27.16%26.45%36.68%57.09%-4.19%33.18%-11.75%-65.19%-67.31%25.91%-81.07%20.97%84.90%324.64%-211.61%56.26%-6.81%-10.74%16.78%165.73%-177.39%-33.92%-24.57%27.78%-0.08%-38.78%13.37%34.58%4.19%-13.26%54.08%21.52%39.17%-40.98%36.18%-38.84%-14.98%26.87%53.84%6.61%17.94%2.35%-36.22%-27.85%22.70%61.09%7.41%20.93%34.78%10.83%
Free Cash Flow Growth (5y) (Quarter) 15.48%-19.77%12.67%40.69%-8.13%15.10%15.03%29.14%-66.40%18.98%1.47%18.48%-12.30%-15.61%-10.58%8.70%-33.08%4.10%-47.33%83.69%-115.57%64.78%4.06%-25.68%3.61%89.96%79.27%-13.08%23.86%4.38%-11.47%-17.28%16.34%5.03%-1.51%-8.22%32.33%9.82%28.98%13.02%24.23%-25.92%0.14%15.79%12.93%-1.49%14.94%6.31%
Free Cash Flow (QoQ) (Quarter) 135.35%-4.65%-297.95%-19.95%-82.07%-45.02%34.81%92.97%-2,047.32%133.47%42.61%-185.45%182.16%24.32%26.85%-71.44%43.80%-73.75%-74.45%77.14%-406.45%472.63%283.05%-150.48%102.48%2.94%7,148.57%-156.33%164.66%-6.28%209.47%-165.37%119.69%66.09%236.65%-140.90%180.86%-206.11%208.12%-477.32%169.80%-55.19%-28.82%-285.20%173.84%-22.95%94.29%3.89%-12.46%-58.86%-224.63%-22.32%161.42%20.41%136.53%-108.92%1,009.82%4.32%27.00%-151.11%162.32%102.33%47.13%-144.53%236.84%66.67%31.54%
Gross Margin Growth (1y) (Quarter) 358.00740.00779.00464.00279.0010.009,242.002,909.00487.00687.00-8688.00-2336.00124.00-244.0093.00157.0073.00176.00-196.0015,618.00-166.0032.0036.00-15903.00-219.00-229.00-270.00-770.00-118.00171.00230.002,070.00535.00187.00214.00-1098.0045.00-144.00-139.00-141.00-452.00-529.00-135.00-9.00390.00679.00-115.00-160.00-176.00-253.00320.00195.00402.00467.00148.00219.0043.00-63.00-242.00-563.00-427.00-424.0012.00294.00
Gross Margin Growth (3y) (Quarter) 1,123.001,436.001,334.001,036.00890.00452.00647.00730.00684.00618.00-8791.0013,439.0031.00-36.00-67.00-128.00-312.00-21.00-430.00-1055.00-502.00-25.00-3.00-14602.00198.00129.00175.00202.00462.00214.00305.00831.00127.00-486.00-60.00-1248.00-18.006.00-389.00-310.00-239.00-103.0070.0026.00616.00893.00353.00254.00269.00151.00225.00-149.0018.00-20.00-83.00-50.00
Gross Margin Growth (5y) (Quarter) 1,320.001,368.001,230.0016,811.00797.00660.00487.00445.00300.00422.00-9025.00-3234.00-306.00-94.00-107.001,173.00105.00337.0014.00-83.0077.0018.0071.00-15841.00-210.00-543.00-100.0053.00399.00364.0055.00662.00341.00-60.00145.00-1213.00208.00220.0078.00104.00207.00301.00-24.00-318.00232.00406.00122.00-15.00
Gross Margin (QoQ) (Quarter) 0.0050.00191.00117.00382.0089.00-124.00-68.00113.009,322.00-6458.00-2490.00313.00-53.00-106.00-29.00-56.00284.00-42.00-114.0047.00-88.0015,772.00-15897.00245.00-84.00-167.00-213.00235.00-125.00-667.00438.00524.00-66.001,174.00-1097.00176.00-38.00-139.0046.00-12.00-34.00-141.00-265.00-89.00360.00-14.00133.00200.00-434.00-60.00117.00123.00139.00-185.00324.00188.00-180.00-113.00148.0082.00-359.00-434.00284.0086.0076.00-152.00
Gross Profit Growth (1y) (Quarter) 46.80%135.41%135.83%96.19%69.75%38.73%68.15%43.21%97.85%99.44%37.37%-1.39%-2.90%-18.06%0.74%47.16%3.80%20.67%-6.32%-116.33%-17.04%-28.69%-29.36%441.75%-34.31%-19.89%-27.14%-51.37%-16.18%-0.58%19.09%48.33%50.10%15.75%9.63%38.18%4.02%-2.44%-12.70%-21.44%-42.51%-60.60%-30.20%-11.51%28.31%116.25%22.01%15.21%5.93%-8.07%32.83%36.82%50.00%61.06%23.15%11.82%6.57%-4.05%-16.10%-25.10%-22.56%-11.55%15.10%25.89%
Gross Profit Growth (3y) (Quarter) 70.20%86.76%75.95%40.45%48.29%31.37%32.52%27.61%25.87%25.40%9.04%-30.78%-5.79%-11.00%-12.64%-6.35%-17.30%-11.66%-21.58%-35.25%-22.98%-17.19%-15.06%64.67%-6.16%-2.67%-1.65%-0.11%9.38%3.93%4.46%17.21%-3.54%-23.66%-12.58%-1.33%-8.45%-5.97%-9.41%-7.13%-7.90%-7.82%4.19%11.74%26.80%47.39%25.91%20.80%19.19%12.41%11.13%4.65%7.37%10.98%5.95%1.78%
Gross Profit Growth (5y) (Quarter) 37.80%45.14%38.74%-21.67%22.94%14.30%9.02%3.01%1.68%2.41%-7.77%-17.00%-14.37%-10.90%-10.37%-9.94%-6.58%-4.53%-8.84%-11.06%-6.53%-8.50%-10.12%36.14%-13.15%-18.74%-10.33%-7.07%-0.70%-0.88%-0.59%10.42%4.06%-2.42%1.60%8.66%4.04%4.24%3.99%4.15%4.55%3.89%3.17%3.16%10.97%22.13%14.03%10.70%
Gross Profit (QoQ) (Quarter) -1.94%5.62%36.12%4.12%57.26%5.81%13.24%-9.91%28.53%28.25%-3.56%24.45%29.56%-11.67%-30.77%22.55%9.34%8.60%1.13%-13.56%27.11%-15.69%-117.63%539.05%9.26%-16.48%-14.70%-15.61%33.24%-24.04%-43.07%45.46%58.04%-9.02%-29.09%47.20%21.87%-13.82%-10.62%10.81%14.30%-22.88%-19.56%-18.92%-21.65%36.60%1.98%17.56%32.04%-22.93%-3.70%8.09%14.59%11.37%-0.80%18.49%23.04%-14.84%-9.93%12.93%10.77%-25.53%-19.59%16.75%26.52%-3.09%-12.06%
Interest Coverage Ratio Growth (1y) (Quarter) 60.95%93.57%103.23%99.33%82.20%182.96%1,321.73%1,886.09%577.67%1,430.95%118.39%-147.96%24.68%-28.73%40.77%4,051.71%25.61%90.87%-6.95%-66.61%-39.27%-3.89%-11.64%50.22%-69.47%-40.99%-56.50%-551.11%-148.01%78.77%172.70%158.29%2,800.41%41.37%33.20%-31.58%-26.91%-29.59%-30.65%-68.87%-109.25%-91.24%-41.18%58.82%1,102.07%2,001.09%161.13%222.21%74.85%-6.56%48.33%42.91%41.04%54.80%7.15%-20.78%6.26%-5.60%-2.12%-83.75%-84.77%-77.21%-66.85%158.49%
Interest Coverage Ratio Growth (3y) (Quarter) 32.61%41.23%44.28%61.44%45.18%122.75%252.25%598.31%111.65%175.13%41.95%84.98%-1.66%9.34%4.99%179.45%-38.47%2.68%-29.01%-62.14%-27.83%0.46%1.59%58.07%58.19%14.25%16.48%21.62%111.61%21.18%36.06%28.55%-22.24%-55.66%-18.40%-30.32%-12.16%9.01%2.13%16.79%17.48%19.79%31.59%94.10%198.93%212.07%60.71%53.94%37.87%10.94%15.87%-43.13%-38.88%-30.69%-29.68%-30.71%
Interest Coverage Ratio Growth (5y) (Quarter) 20.30%25.48%27.08%22.48%22.94%79.44%104.69%179.91%27.63%63.85%1.92%-114.01%-16.43%6.64%6.55%122.16%24.74%22.30%5.38%-2.03%11.93%0.18%-0.64%-3.40%-17.79%-37.96%-8.41%-2.32%54.44%26.77%31.08%21.39%102.44%11.34%16.05%9.27%10.82%13.38%11.11%12.52%19.43%20.23%19.03%-1.20%43.10%45.57%6.13%8.90%
Interest Coverage Ratio (QoQ) (Quarter) 3.71%32.43%36.29%5.78%84.14%133.94%-113.19%-2,406.38%173.90%481.71%-83.42%570.31%136.86%-17.02%-103.64%1,842.48%35.39%63.90%2.20%-44.61%105.74%-20.10%-63.32%0.73%225.58%-26.54%-37.65%-79.52%529.18%-45.84%-746.52%97.82%2,442.93%-17.38%38.18%0.95%22.66%-22.15%-29.02%7.84%18.16%-23.32%-68.14%-132.06%211.81%415.10%-13.97%102.25%134.43%-35.98%6.15%9.75%25.28%1.62%2.27%8.32%37.50%-29.65%-24.39%45.29%22.15%-27.06%-87.45%36.24%82.71%6.12%-2.14%
Net Cash Flow Growth (1y) (Quarter) 1,259.01%-135.00%-364.60%15.21%-95.63%-56.30%111.65%121.01%393.14%61.25%-1,119.08%32.34%-64.37%-63.28%38.83%-74.20%-127.18%85.19%99.31%380.75%-433.15%-1.89%-1,753.85%11.95%-57.93%23.79%281.33%6.35%301.77%-1,246.34%-35.93%-87.74%-161.14%80.25%-248.21%109.73%78.94%217.43%333.73%9.92%73.23%-241.56%-28.56%161.04%-682.08%62.25%-72.44%-313.90%43.43%244.44%-149.21%120.25%-11.51%-14.78%782.98%-94.91%101.91%-202.14%-64.17%1,733.33%-9,800.00%230.23%482.61%365.45%
Net Cash Flow Growth (3y) (Quarter) 65.04%-30.30%-72.60%30.76%-57.51%0.37%10.11%27.48%-35.31%54.58%-26.88%17.96%-36.02%37.31%57.31%11.57%-62.47%51.37%30.66%78.88%166.79%-118.66%186.59%-47.34%-24.89%-26.54%-19.86%-35.09%36.19%72.38%30.45%-34.37%-26.71%31.02%35.27%81.89%23.89%14.39%35.00%-101.14%-5.80%-8.27%-28.00%4.17%-70.24%35.08%-2.52%-71.95%26.24%-7.93%6.39%29.84%-27.41%4.27%153.32%63.20%
Net Cash Flow Growth (5y) (Quarter) 24.73%-15.45%-15.02%18.05%-16.12%31.65%37.90%19.00%-43.20%40.79%7.53%14.34%10.47%-20.38%15.89%-28.95%-36.98%21.11%26.19%8.04%-16.95%34.64%138.16%-19.57%35.71%-27.49%37.28%-4.73%11.47%-10.78%-15.26%-29.04%-16.57%16.86%-18.49%21.12%22.58%22.62%28.82%-42.42%15.16%-21.72%-25.01%1.09%-55.70%21.23%14.10%13.49%
Net Cash Flow (QoQ) (Quarter) 787.72%-80.86%-636.92%263.98%-120.77%-44.70%-72.06%108.44%-843.54%110.79%210.20%98.20%-158.43%-183.70%140.28%-46.63%-367.72%-6.28%116.99%-156.21%-45.86%95.08%12,007.69%-162.34%72.12%10.41%819.09%-187.94%86.55%313.17%321.74%66.85%-189.76%110.14%-19.29%-931.86%71.01%23.85%214.22%-183.54%261.62%51.56%-46.29%-120.35%-754.72%176.49%96.25%-160.96%58.75%155.85%-1,623.04%83.88%205.33%-119.03%726.60%-188.79%180.50%52.49%-95.33%-66.67%-4,400.00%153.49%139.13%-276.36%157.73%139.29%91.04%
Net Income Growth (1y) (Quarter) 753.74%63.82%98.56%96.58%-99.95%96.80%-107.32%387.50%17.65%697.86%-70.00%-31.66%244.44%-180.00%-116.08%9.68%125.00%618.48%1,538.24%5,300.00%-337.53%-95.15%-64.81%-1,284.62%-19.33%-77.78%-1,010.53%32.14%97.34%-133.33%71.10%99.52%125.00%300.00%132.00%700.00%-11.11%-200.00%-50.00%775.00%-350.00%
Net Income Growth (3y) (Quarter) 26.69%61.19%-83.09%106.98%130.25%44.22%37.95%75.06%-29.54%13.06%4.26%-17.09%295.55%121.04%-58.49%-4.50%88.99%-194.98%-144.94%-43.91%-459.34%-27.56%-26.07%-43.03%-26.79%26.16%-47.09%-5.57%26.40%26.12%-38.67%28.28%149.33%56.91%-45.98%279.14%440.04%
Net Income Growth (5y) (Quarter) 14.98%14.95%17.49%-65.35%56.27%4.36%-2.33%62.51%16.27%36.88%18.61%-51.92%-2.09%-37.92%-29.31%-7.79%-105.45%-15.58%-15.60%-65.72%39.16%15.97%-34.82%74.11%-55.85%-14.95%14.91%0.00%-17.19%62.52%154.61%74.97%265.47%133.89%
Net Income (QoQ) (Quarter) 27.19%-50.51%-130.29%359.04%-104.03%94.00%-446.67%103.66%-366.67%121.43%712.62%-98.92%-44.44%-94.58%-112.90%-200.00%-666.67%136.96%-97.06%16.77%-90.31%-51.85%-4,457.69%102.38%-29.63%-1,721.05%-338.96%100.44%-2,983.33%-20.81%82.78%94.44%-2,400.00%98.00%1,000.00%-55.56%300.00%-62.50%33.33%-150.00%575.00%-114.81%242.86%-9.72%-3.08%
Net Income towards Common Stockholders Growth (1y) (Quarter) 753.74%63.82%98.56%84.80%-104.59%96.80%53.30%387.50%-1,434.71%-9,952.17%132.08%-70.00%100.22%-31.66%244.44%-180.00%-116.08%9.68%125.00%618.48%1,538.24%5,300.00%-337.53%-95.15%-64.81%-1,284.62%-19.33%-77.78%-1,010.53%32.14%97.34%-133.33%71.10%99.52%125.00%300.00%132.00%700.00%-11.11%-200.00%-50.00%775.00%-350.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) 26.69%-2.89%-83.09%-108.50%106.98%62.61%26.65%37.95%75.06%-29.54%67.21%4.26%26.00%-17.09%295.55%121.04%-58.49%-4.50%88.99%-194.98%-144.94%-43.91%-459.34%-27.56%-26.07%-43.03%-26.79%26.16%-47.09%-5.57%26.40%26.12%-38.67%28.28%149.33%56.91%-45.98%279.14%440.04%
Net Income towards Common Stockholders Growth (5y) (Quarter) 14.98%14.95%17.49%-65.35%56.27%4.36%24.05%16.21%16.27%36.88%18.61%15.36%-2.09%14.97%-37.92%-29.31%-7.79%-105.45%-15.58%-15.60%-65.72%39.16%15.97%-34.82%74.11%-55.85%-14.95%14.91%0.00%-17.19%62.52%154.61%74.97%265.47%133.89%
Net Income towards Common Stockholders (QoQ) (Quarter) 27.19%-50.51%-130.29%359.04%-104.03%94.00%-2,326.67%21.70%97.19%101.15%-7,653.33%104.55%712.62%-98.92%-44.44%-94.58%-112.90%-200.00%-666.67%136.96%-97.06%16.77%-90.31%-51.85%-4,457.69%102.38%-29.63%-1,721.05%-338.96%100.44%-2,983.33%-20.81%82.78%94.44%-2,400.00%98.00%1,000.00%-55.56%300.00%-62.50%33.33%-150.00%575.00%-114.81%242.86%-9.72%-3.08%
Net Margin Growth (1y) (Quarter) 7,612.00498.001,100.002,094.00-6856.00226.00-1.0017.00-1687.00-1229.002,425.00-13.001,220.00-16575.0015.00-5.0016,034.0010.004.00568.00523.0045.00-2783.00-529.00-31.00-304.001,005.00-19.00-148.0076.001,248.00-8.0060.00203.0052.007.0088.007.00-3.00-9.00-5.0026.00-11.00
Net Margin Growth (3y) (Quarter) 741.00405.00-6611.00-986.0073.00736.00232.008.00-15837.00-14.001,884.0012.001,218.0027.00548.0043.0013,819.003.0018.00-271.00-1210.00-25.00-133.00-530.00-556.00-118.00-25.002,305.00-20.000.00286.001,297.00-9.0044.0024.0070.00-20.00175.00475.00
Net Margin Growth (5y) (Quarter) 988.00732.00-13745.00-6608.00229.004.00196.00257.006.00765.0034.00-331.006.001,232.00-339.00-1751.000.00-135.0016,072.00-23.00-70.008.0090.00-26.0015.00-481.00-557.002,297.00-2.00-18.001,281.00173.00557.00470.00467.00
Net Margin (QoQ) (Quarter) 253.00-384.00-1254.008,997.00-6860.00218.00-260.0048.00221.001,981.00-1235.001,276.00403.00-457.00-3.0016,133.00-23.00-7.00-69.00109.00-30.0064.00-507.00-22.00-2317.002,318.00-9.00-295.00-1009.001,294.00-138.00-72.00163.0038.00-70.0071.0013.00-7.0011.00-9.002.00-12.0019.00-25.00313.00-16.009.00
Operating Income Growth (1y) (Quarter) 40.09%90.96%103.59%99.34%86.02%165.38%1,361.11%2,060.00%786.02%2,473.53%150.76%-139.80%2.82%-52.29%5.08%3,469.23%14.33%92.69%-15.73%-64.00%-41.07%-15.41%-21.15%20.93%-74.43%-46.07%-57.00%-565.21%-141.59%5.86%66.41%133.56%2,106.38%70.40%58.12%-8.62%5.73%-4.83%-17.08%-71.94%-107.12%-94.13%-57.75%37.99%966.20%1,555.41%103.29%120.89%21.14%-15.18%62.80%73.07%98.26%102.02%34.93%-3.97%6.97%-8.05%-25.15%-54.31%-56.33%-33.16%14.75%158.49%
Operating Income Growth (3y) (Quarter) 37.06%52.12%49.11%62.72%44.01%115.65%237.67%542.15%115.91%187.09%30.46%69.00%-11.52%-8.04%-11.28%155.44%-44.36%-4.21%-34.14%-59.07%-27.29%-21.54%-17.37%23.59%28.73%-0.91%4.20%12.57%106.64%19.74%29.70%27.77%-14.74%-54.33%-17.88%-29.27%-13.28%-2.56%-10.70%-5.07%-9.26%-6.23%11.82%74.08%183.57%204.97%64.68%54.26%36.96%16.36%18.03%-8.77%-2.52%7.48%5.04%4.28%
Operating Income Growth (5y) (Quarter) 21.75%27.72%25.91%21.32%21.65%72.08%91.25%158.93%26.31%60.93%-5.52%-96.31%-15.70%-14.99%-12.96%90.21%7.53%9.66%-5.55%-9.09%5.86%-4.77%-5.85%-13.50%-16.66%-44.14%-16.90%-11.19%40.33%10.79%13.38%17.74%77.96%5.98%12.89%6.23%9.39%9.65%9.36%7.29%9.65%8.90%7.14%18.27%63.60%77.12%30.85%34.09%
Operating Income (QoQ) (Quarter) -3.69%12.86%24.93%11.69%84.36%134.62%-113.89%-1,760.00%173.12%673.53%-81.37%551.02%174.29%-24.63%-102.96%1,782.05%27.29%65.99%-5.19%-42.92%114.53%-27.41%-59.50%-6.55%207.92%-32.33%-37.89%-80.24%549.56%-46.05%-771.97%98.23%1,753.19%-15.19%35.51%5.60%40.40%-21.30%-21.69%22.18%26.38%-31.43%-73.50%-131.00%204.23%393.24%-13.42%94.62%99.19%-39.43%-5.93%6.73%39.46%16.27%0.00%22.27%42.11%-22.34%-28.83%36.21%22.15%-36.79%-56.56%30.19%86.96%8.53%-2.14%
Operating Margin Growth (1y) (Quarter) 439.001,119.001,107.00741.00637.00142.002,021.00163.00425.00824.00-1331.00-188.0046.00-421.0065.00755.0057.00334.00-143.00-14049.00-158.00160.0088.0013,814.00-194.00-378.00-359.00-3220.00-148.0092.00218.004,538.00891.00399.00355.00-1030.0033.00-93.00-105.00-519.00-962.00-857.00-367.00143.00797.001,072.00270.00303.0032.00-215.00331.00287.00452.00531.00185.00-43.0028.00-99.00-257.00-521.00-661.00-529.003.00612.00
Operating Margin Growth (3y) (Quarter) 1,500.002,085.001,798.00715.001,107.00545.00755.00729.00527.00737.00-1409.00-13483.00-55.0073.0010.00519.00-295.00117.00-414.00-3455.00-500.00-125.00-52.0015,132.00549.00113.00215.00288.00776.00398.00468.002,989.00-38.00-550.00-116.00-1406.00-133.00123.00-202.00-73.00-134.001.00235.00733.001,280.001,389.00787.00547.00511.00217.00260.00-278.00-182.00-97.00-69.0048.00
Operating Margin Growth (5y) (Quarter) 1,603.001,998.001,719.00-12579.001,006.001,040.00700.00494.00175.00520.00-1680.00-2889.00-397.00-212.00-131.001,837.00448.00608.00159.0053.00424.00181.00198.0013,583.00-381.00-836.00-257.00-88.00610.00614.00372.003,435.00790.00307.00485.00-816.00351.00439.00315.00170.00346.00432.00163.00168.00647.00760.00533.00638.00
Operating Margin (QoQ) (Quarter) -66.00141.00329.0034.00614.00130.00-37.00-70.00120.002,009.00-1896.00192.00519.00-146.00-753.00426.0052.00340.00-64.00-272.00330.00-138.00-13969.0013,619.00648.00-210.00-244.00-388.00464.00-191.00-3105.002,683.00704.00-64.001,215.00-964.00212.00-108.00-170.0099.0087.00-121.00-584.00-344.00192.00370.00-75.00310.00468.00-433.00-42.0038.00221.00113.00-86.00203.00301.00-232.00-315.00274.00174.00-390.00-580.00134.00306.00142.0030.00
Profit After Tax Growth (1y) (Quarter) 21.20%86.79%11.83%93.25%83.96%96.18%140.59%-95.07%294.35%16,200.00%-18.16%-317.98%-19.92%-76.77%177.48%217.35%81.35%647.59%-29.95%105.56%-104.29%-37.55%-48.38%-82.98%-1,366.67%25.54%9.57%-1,413.39%79.09%-8.03%70.48%106.15%1,193.48%-42.66%22.26%1.55%-232.41%29.93%-24.28%817.35%62.61%-112.25%-58.02%-91.71%261.04%903.26%115.91%289.26%29.43%0.27%72.21%58.28%117.73%114.57%45.48%40.52%-3.54%-11.32%-26.05%-101.55%-80.73%-48.94%-26.14%3,250.00%
Profit After Tax Growth (3y) (Quarter) 30.95%41.14%31.87%-30.21%31.03%50.77%42.96%-49.84%68.95%555.46%16.74%73.89%-27.29%2.74%0.11%34.08%-46.43%80.30%-26.55%-87.54%-28.69%-10.33%-1.21%-48.39%228.76%-12.84%31.69%-6.40%-44.66%-11.84%16.43%37.03%-75.58%-27.88%-27.02%-8.26%-7.28%8.54%-11.79%43.57%40.60%-0.45%16.00%-20.07%86.99%168.16%75.54%105.34%39.56%24.03%22.82%-26.71%-26.04%-0.95%-7.38%-11.79%
Profit After Tax Growth (5y) (Quarter) 18.70%27.80%20.77%-12.90%54.54%54.01%18.47%-46.42%-12.15%194.41%-2.09%-68.93%-16.98%4.60%13.39%18.45%21.12%25.32%-3.76%-22.09%-31.30%-11.69%-2.25%5.07%-75.40%-16.06%-6.20%-9.02%30.76%-7.58%7.43%16.92%67.75%-5.97%7.64%36.60%17.57%22.43%11.45%45.77%29.46%13.43%10.93%-15.00%23.24%57.93%24.19%33.42%
Profit After Tax (QoQ) (Quarter) -1.12%-3.93%371.68%-127.60%83.05%-593.89%695.49%-102.29%95.97%7,480.00%-27.64%-9.74%234.02%-62.48%-292.72%133.16%-3.11%348.13%-18.50%-48.76%299.43%-58.01%139.18%-101.07%5,920.00%-65.29%-21.12%-192.05%598.18%-69.71%-1,045.48%98.53%2,291.30%-43.85%-65.90%160.62%14.91%19.72%-71.68%-439.80%212.76%-30.23%243.13%-113.85%63.05%339.13%-32.27%169.13%84.29%-35.72%22.11%-10.52%42.77%10.39%12.22%23.09%40.71%-25.16%8.40%-15.50%29.36%-37.59%-102.27%1,150.00%242.86%-9.72%-3.08%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 9.20%-19.12%-5.21%2.89%8.74%54.07%45.68%41.83%36.25%-8.35%-3.44%-5.42%-2.69%-1.55%-2.16%-0.92%-0.46%-6.79%-12.55%-17.40%-12.35%-9.02%-46.12%6.36%-47.75%-47.12%-18.10%-56.07%-14.60%-15.46%2.10%10.54%8.36%9.94%2.03%-2.09%3.16%8.68%22.72%18.68%18.06%11.77%4.42%2.06%3.19%2.71%5.66%9.35%6.82%9.16%8.38%10.37%11.07%11.12%22.42%19.80%17.08%20.28%25.26%25.50%29.16%22.59%6.44%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 17.40%4.53%10.07%11.34%12.97%11.61%11.24%9.95%9.69%-5.61%-6.17%-8.19%-5.31%-5.84%-22.75%-4.52%-23.04%-23.46%-27.20%-27.20%-26.87%-25.91%-23.34%-19.77%-21.51%-21.08%-5.15%-21.95%-1.53%0.34%8.53%8.70%9.69%10.12%9.35%5.85%7.92%7.65%10.63%9.82%9.18%7.81%6.14%7.19%6.98%7.61%11.92%13.08%11.58%13.42%18.45%18.39%18.87%17.89%17.74%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 9.40%0.94%2.67%2.47%4.69%3.35%-8.30%3.15%-9.58%-16.55%-18.27%-18.41%-17.65%-17.89%-17.36%-15.82%-15.85%-16.06%-16.66%-16.02%-15.25%-13.44%-10.82%-9.71%-10.05%-9.80%1.80%-10.45%3.07%3.01%7.12%7.47%7.78%8.41%8.41%7.43%8.32%8.64%12.43%11.86%11.09%10.87%12.89%13.12%13.11%12.94%13.33%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 42.40%-14.26%-5.19%-5.67%5.47%0.49%2.91%-0.30%49.44%-4.98%0.19%-4.23%0.52%0.11%-1.87%-1.47%1.70%-0.50%-0.63%-1.01%-4.76%-6.65%-6.14%5.05%-1.15%-44.72%85.29%-48.40%0.06%-14.39%-0.62%0.33%-0.95%3.39%7.59%-1.64%0.49%-4.05%3.25%3.63%5.86%8.35%-0.15%3.09%0.22%1.22%-2.41%4.23%-0.24%4.12%1.00%1.82%1.95%3.37%2.86%2.46%2.00%13.89%0.65%0.14%4.79%18.60%0.84%3.06%-0.54%2.98%
Return on Assets Growth (1y) (Quarter) 21.00130.00-14.00-5.00-6.00-121.0010.000.000.000.000.000.000.002.002.002.001.00-1.000.000.000.00-1.00-1.00-1.00-1.001.002.003.003.00-2.00-5.00-6.00-7.00-3.00-2.00-2.00-1.003.003.004.005.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.002.003.00
Return on Assets Growth (3y) (Quarter) 14.009.00-4.00-5.00-6.00-120.0012.002.001.001.001.001.001.000.000.000.000.00-1.001.001.002.00-2.00-4.00-4.00-5.00-5.00-4.00-5.00-5.00-2.00-4.00-4.00-3.001.003.003.004.005.005.005.005.001.001.000.000.000.000.000.000.002.003.00
Return on Assets Growth (5y) (Quarter) 16.0010.00-3.00-3.00-5.00-121.0010.000.000.001.003.003.003.00-1.00-3.00-3.00-4.00-6.00-6.00-6.00-6.00-2.00-2.00-2.00-1.000.000.000.000.00-1.00-2.00-3.00-3.003.003.004.005.005.005.005.002.003.003.004.00
Return on Assets (QoQ) (Quarter) 6.0012.001.002.00115.00-131.0010.000.000.000.000.000.000.000.000.000.002.000.000.000.000.000.000.000.00-1.000.000.000.001.001.000.000.00-4.00-2.000.00-1.00-1.000.000.000.004.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (1y) (Quarter) 20.00-21.0010.006.005.0032.001.006.006.006.005.000.00-1.001.002.005.004.000.000.00-3.00-3.00-1.00-2.00-3.00-3.00-11.00-12.00-11.00-9.0013.0018.0022.0023.0010.003.000.00-2.00-4.00-7.00-12.00-13.00-11.00-3.007.0011.0013.0011.004.005.005.006.0010.009.006.002.00-3.00-6.00-12.00-16.00-16.00-13.00-5.00
Return on Capital Employed Growth (3y) (Quarter) 31.0017.0016.0011.0010.0040.008.0011.009.008.006.003.000.000.000.000.00-2.00-12.00-14.00-16.00-15.000.005.008.0011.0011.0010.0011.0012.0018.0014.0010.007.00-6.00-7.00-4.00-5.00-3.000.000.002.006.0013.0022.0024.0023.0019.0011.008.00-2.00-8.00-8.00-10.00-11.00
Return on Capital Employed Growth (5y) (Quarter) 34.0018.0017.0014.0011.0038.006.006.003.00-5.00-7.00-11.00-12.002.006.0011.0012.0010.008.006.006.006.001.00-3.00-5.00-5.00-1.007.009.0020.0022.0021.0023.0011.009.0010.009.008.008.007.005.000.000.003.005.007.00
Return on Capital Employed (QoQ) (Quarter) 14.001.002.002.00-27.0032.00-1.001.000.001.003.002.000.000.00-2.000.003.000.002.00-1.00-1.000.00-1.00-1.000.000.00-2.00-1.00-8.00-1.000.000.0014.004.003.002.001.00-2.00-1.000.00-1.00-5.00-5.00-2.000.003.006.001.002.001.00-1.002.002.002.003.001.00-1.00-1.00-2.00-2.00-7.00-5.00-2.000.002.00
Return on Equity Growth (1y) (Quarter) 62.0057.00-13.00-13.00-18.00-29.001.000.000.000.000.000.001.005.005.005.004.00-2.00-1.00-1.00-1.00-3.00-4.00-4.00-3.003.007.007.008.00-7.00-15.00-17.00-22.00-14.00-11.00-12.00-6.0013.0015.0018.0019.004.004.004.001.001.001.000.000.000.000.000.000.000.000.001.005.008.00
Return on Equity Growth (3y) (Quarter) 44.0028.00-11.00-13.00-18.00-24.006.005.004.004.004.004.004.000.000.000.000.00-2.002.003.004.00-7.00-12.00-14.00-18.00-17.00-20.00-22.00-20.00-8.00-11.00-10.00-9.003.009.0011.0015.0018.0020.0022.0020.005.004.001.001.000.000.000.001.005.008.00
Return on Equity Growth (5y) (Quarter) 48.0032.00-8.00-9.00-15.00-28.001.000.000.004.007.007.008.00-3.00-8.00-10.00-14.00-22.00-24.00-26.00-24.00-7.00-8.00-7.00-4.000.000.001.001.00-3.00-6.00-7.00-8.009.0011.0015.0018.0020.0022.0020.006.009.009.0011.00
Return on Equity (QoQ) (Quarter) 16.0040.002.005.0010.00-30.001.000.000.000.000.000.000.000.000.001.005.000.000.000.00-1.000.000.000.00-3.000.000.000.003.003.000.001.00-11.00-5.00-2.00-4.00-3.00-2.00-2.002.0015.000.001.003.001.000.001.000.000.000.000.000.000.000.000.000.000.000.004.003.003.00
Return on Invested Capital Growth (1y) (Quarter) 31.0020.0018.0014.0010.005.004.007.0010.007.005.00-5.00-5.003.005.0013.006.001.000.00-2.002.00-3.00-4.000.004.00-15.00-14.00-21.0015.0023.0025.0021.0013.0011.002.00-11.00-16.00-18.00-31.00-16.00-4.006.0024.0017.0013.003.004.001.00-3.007.004.003.004.00-2.00-4.00-14.00-14.00-11.00-11.00-3.00
Return on Invested Capital Growth (3y) (Quarter) 51.0032.0027.0015.0016.0015.0014.0015.0011.0011.0010.006.003.001.000.0012.0012.00-17.00-19.00-22.00-3.005.004.009.0021.0022.0015.006.0026.0021.0017.00-5.00-7.00-2.00-5.00-10.00-7.00-10.00-3.002.006.0015.0033.0021.0014.007.004.00-9.00-13.00-6.00-12.00-13.00
Return on Invested Capital Growth (5y) (Quarter) 52.0036.0032.0027.0023.0013.009.0014.0017.00-8.00-9.00-14.001.009.0016.0016.0019.0018.0014.0012.007.002.00-3.00-21.00-5.002.002.00-1.0027.0029.0026.0013.004.008.003.00-5.00-6.00-5.00-3.00-8.00-4.002.0017.004.00
Return on Invested Capital (QoQ) (Quarter) 17.004.006.004.006.002.001.001.001.001.004.004.00-2.00-1.00-6.004.006.001.002.00-3.001.000.001.000.00-4.00-1.005.004.00-24.000.00-1.008.000.005.009.000.00-2.00-4.00-4.00-6.00-4.00-17.0012.006.005.001.004.002.00-5.003.001.00-2.004.001.000.00-1.00-2.00-2.00-9.00-2.002.00-2.00-1.00
Return on Sales Growth (1y) (Quarter) 76.005.0011.0023.00-66.002.000.00-2.000.000.000.002.001.000.001.006.000.000.001.00-166.000.000.00-1.00160.000.000.000.006.005.000.000.00-28.00-5.000.00-3.0010.000.00-1.001.0012.000.001.002.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.002.005.005.00
Return on Sales Growth (3y) (Quarter) 9.007.0011.0023.00-66.002.001.005.000.000.001.00-158.001.000.000.000.000.000.00-1.000.005.000.00-1.00138.000.000.00-3.00-12.000.00-1.00-2.00-5.00-6.00-1.000.0023.000.000.003.0013.000.001.002.000.000.001.000.000.000.000.000.002.005.005.005.00
Return on Sales Growth (5y) (Quarter) 10.007.0012.00-137.00-66.002.000.000.000.000.000.008.006.000.000.00-22.000.000.00-3.00-18.000.00-1.00-3.00161.000.00-1.000.001.000.000.000.00-5.00-6.000.000.0023.000.000.003.0013.000.001.002.002.006.005.005.00
Return on Sales (QoQ) (Quarter) 3.00-4.00-13.0090.00-69.002.000.001.000.000.00-3.002.001.000.00-1.001.000.001.004.00-5.000.001.00-162.00161.000.000.00-1.001.000.000.005.001.00-5.000.00-23.0023.000.00-3.00-10.0013.00-1.00-1.002.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.000.000.00
Revenue Growth (1y) (Quarter) -3.10%14.00%15.19%31.16%34.22%37.81%-76.20%-53.49%44.83%35.16%611.72%115.45%-9.11%-7.46%-3.57%36.30%0.05%10.40%3.01%-101.96%-9.61%-29.79%-30.63%3,389.01%-25.49%-10.06%-15.85%-16.52%-9.64%-8.94%5.19%-49.33%10.89%6.03%-1.12%112.35%1.79%4.30%-6.75%-15.62%-26.66%-47.17%-25.28%-11.11%3.67%50.43%29.81%25.85%16.00%3.70%12.75%23.01%23.26%30.27%15.13%0.42%4.56%-1.50%-6.05%1.47%-4.88%7.60%14.44%6.20%
Revenue Growth (3y) (Quarter) 23.50%28.53%24.95%9.54%20.90%19.90%17.76%10.95%9.62%11.36%91.92%-27.19%-6.32%-10.48%-11.68%-4.23%-12.33%-11.33%-15.60%-18.67%-15.26%-16.84%-15.01%151.52%-9.28%-4.59%-4.34%-3.51%0.66%0.24%-1.01%-3.17%-6.10%-16.40%-11.68%16.79%-8.19%-6.06%-3.29%-1.90%-4.10%-6.24%3.03%11.23%14.02%26.66%19.00%15.84%14.34%9.99%6.84%7.82%7.03%11.35%7.37%2.67%
Revenue Growth (5y) (Quarter) 11.37%16.75%14.15%-15.27%9.83%5.97%3.14%-2.52%-2.37%-2.70%32.78%9.58%-11.16%-10.09%-9.42%-17.96%-7.55%-7.61%-8.96%-10.36%-7.24%-8.66%-10.75%93.22%-11.03%-13.71%-9.42%-7.59%-4.96%-4.35%-1.21%0.31%-0.09%-1.84%0.17%19.78%2.05%2.29%3.26%3.12%2.60%1.12%3.42%7.00%8.07%16.58%12.62%10.87%
Revenue (QoQ) (Quarter) -1.92%-1.41%8.30%-7.46%15.39%-0.38%23.31%-5.31%18.47%-82.80%141.02%194.88%10.56%-9.42%-27.04%24.40%12.57%-5.61%3.12%-8.68%24.21%-11.94%-101.96%4,312.96%-3.52%-12.99%-6.99%-4.56%16.46%-18.59%-7.73%3.30%17.36%-5.97%-55.55%126.08%12.22%-12.31%-4.55%8.37%14.98%-21.60%-13.62%-5.81%-17.17%10.88%2.76%9.85%20.19%-4.32%-0.37%1.25%7.44%4.03%8.69%1.46%13.55%-8.06%-5.19%5.64%6.97%-12.30%2.39%-0.97%20.99%-6.72%-4.97%
Share-based Compensation Growth (1y) (Quarter) -4.35%-1.01%46.15%9.68%-36.36%-17.35%-51.58%-25.00%1.79%20.99%43.48%37.25%59.65%30.61%22.73%98.57%21.98%17.97%22.22%-25.18%-5.41%-25.17%2.02%-36.54%-17.14%-11.50%-5.94%45.45%11.49%5.00%2.11%-10.42%-18.56%0.95%-1.03%0.00%48.10%17.92%-23.96%34.88%-37.61%-63.20%-19.18%-48.28%35.62%67.39%10.17%50.00%-5.05%-11.69%3.08%-21.11%-17.02%39.71%29.85%153.52%28.21%-15.79%-42.53%-61.11%0.00%0.00%40.00%0.00%
Share-based Compensation Growth (3y) (Quarter) -14.75%-0.34%0.51%4.13%1.12%9.31%-5.18%26.91%25.62%23.07%29.11%26.81%22.59%4.86%15.24%-1.94%-1.49%-7.90%5.46%-11.61%-4.39%-11.41%-0.68%-6.14%-9.05%-2.11%-1.68%9.22%10.38%7.72%-8.41%6.51%-9.04%-24.05%-15.27%-11.31%7.81%-10.11%-12.19%1.53%-7.04%-18.37%-2.82%-15.09%2.23%27.35%13.82%44.22%0.34%1.28%-8.37%-8.04%2.08%5.57%1.47%-0.47%
Share-based Compensation Growth (5y) (Quarter) 3.83%8.81%8.78%10.90%3.60%2.89%1.23%-0.60%9.21%4.30%15.61%13.49%11.22%1.39%8.01%4.20%-2.79%-3.70%3.46%-9.16%1.06%-3.71%-5.91%2.21%-7.01%-16.45%-10.19%-1.89%2.62%-5.09%-7.31%-1.28%-0.63%-8.32%-7.13%-3.76%-0.25%-2.17%-1.95%15.92%-3.09%-8.54%-7.29%-9.61%6.50%11.70%3.48%3.13%
Share-based Compensation (QoQ) (Quarter) 7.61%-34.34%-4.62%41.94%11.36%-3.06%-28.42%-17.65%44.64%-43.21%10.87%11.76%71.93%-32.65%6.06%30.00%40.66%-36.72%71.60%-20.14%36.04%-34.44%5.05%0.96%7.62%-10.62%-34.65%31.82%14.94%-5.00%1.05%1.04%8.25%-7.62%-11.34%-8.14%34.18%-9.43%-10.42%36.05%6.84%-41.60%58.90%-37.07%-36.99%28.26%1.69%65.00%-22.22%-15.58%38.46%4.44%-27.66%-1.47%5.97%9.86%21.79%-8.42%106.90%-44.44%-20.00%-37.50%40.00%42.86%-20.00%-12.50%0.00%
Shareholder's Equity Growth (1y) (Quarter) 1.19%12.04%26.10%4.01%14.58%-3.52%3.65%3.79%-8.66%4.14%-7.18%-12.43%-0.38%0.97%9.03%11.43%19.20%5.90%-7.93%-19.56%-18.94%-13.17%-6.23%6.06%-1.33%-0.63%-20.44%-10.24%-18.51%-27.90%-19.64%-36.37%-38.43%-29.35%-29.57%-27.49%-9.23%-11.12%8.28%0.50%-7.00%-1.57%-1.16%20.34%29.17%23.22%20.35%17.76%1.45%-1.52%6.49%16.24%36.52%44.58%41.57%33.75%27.37%30.82%9.57%6.47%7.73%3.07%14.36%
Shareholder's Equity Growth (3y) (Quarter) 1.93%4.03%6.65%-1.86%1.40%0.48%1.61%0.42%2.74%3.65%-2.33%-7.76%-1.27%-2.44%-2.00%-1.67%-1.58%-2.96%-11.77%-8.51%-13.30%-14.63%-15.68%-15.39%-20.89%-20.31%-23.35%-25.46%-23.06%-23.22%-15.06%-22.60%-19.60%-14.82%-8.99%-4.28%2.93%2.53%8.80%12.51%6.82%6.10%8.20%18.10%21.40%20.61%21.97%22.33%20.83%23.04%18.21%18.29%23.28%24.92%21.05%
Shareholder's Equity Growth (5y) (Quarter) 4.69%3.78%4.02%-3.26%0.15%-1.38%-1.96%-2.88%-2.80%-0.80%-7.02%-5.66%-5.00%-7.83%-9.66%-11.50%-13.71%-14.18%-17.22%-18.79%-18.29%-17.14%-14.49%-15.09%-16.01%-15.03%-13.58%-12.92%-11.36%-11.30%-6.13%-8.06%-7.39%-5.59%-0.69%3.72%8.60%8.95%14.19%17.23%16.21%17.70%14.47%18.59%19.68%18.79%17.85%
Shareholder's Equity (QoQ) (Quarter) -1.93%-9.12%25.56%-9.58%8.59%2.28%3.57%-0.39%-8.56%9.88%3.71%-12.33%4.25%-2.06%-2.17%-0.27%5.66%5.76%-0.01%6.68%-6.13%-8.05%-12.64%7.51%0.56%-0.71%-1.19%0.02%1.28%-20.51%11.47%-9.19%-10.40%-11.39%-11.75%-12.12%2.81%-11.67%-9.14%10.01%0.66%7.62%-15.67%1.81%6.53%8.07%2.67%9.28%1.62%5.55%0.46%-5.85%-1.35%14.14%9.65%10.58%4.47%11.76%3.59%5.31%7.29%-6.39%0.66%6.56%2.65%3.87%
Tax Rate Growth (1y) (Quarter) 762.003,054.00-9630.0012,706.00-4599.003,193.0012,621.005,457.003,851.00-6339.00-2710.00-5210.001,625.002,431.00-233.00554.00-1846.00-2855.001,067.00-27392.008,811.00-296.001,374.0026,412.00-13640.00-18608.00-18464.00-1289.005,349.0017,738.0013,903.007,652.00-1481.00703.001,725.00-31280.00681.00-661.00541.00-40207.00-2080.002,847.00-2809.0067,165.001,311.00-3178.002,790.00-1657.00229.0032.00120.00-152.00-104.00-24.00-370.00-3431.00295.00228.00-902.00-121.0014.001,974.00
Tax Rate Growth (3y) (Quarter) 14.00-92.00281.0012,953.00877.00-716.009,678.00801.003,631.00-6764.00-1876.00-32049.008,590.00-720.002,208.00-427.00-6675.00-21758.00-16024.00-2269.00520.00-1166.00-3188.0032,775.00-9772.00-167.00-2837.00-24917.004,548.0017,780.0016,168.00-63835.00-2880.002,889.00-544.00-4322.00-88.00-992.00522.0025,301.00-540.00-299.00101.0065,356.001,436.00-3170.002,540.00-5241.00419.00236.00-1153.0069.00217.00701.001,054.00
Tax Rate Growth (5y) (Quarter) -206.00-516.001,115.00-13885.007,843.00-3866.0012,119.00-180.00-1198.00-25667.00-18967.00-6926.00299.00-1590.00-2354.005,937.00-2807.00-3317.00-397.00-25897.00-281.00-1123.00-923.00-38712.00-11171.002,019.00-5106.002,042.003,779.0017,449.0016,149.001,673.00-1341.00-257.002,366.00-6131.0036.00-984.00271.0021,718.00-350.00-96.00-1172.001,609.00-2929.003,611.00-755.00
Tax Rate (QoQ) (Quarter) 751.00-1540.00-13494.0015,046.003,043.00-14225.008,842.00-2259.0010,835.00-4797.001,679.00-3866.00645.00-1167.00-822.002,970.001,450.00-3831.00-35.00571.00441.0091.00-28494.0036,774.00-8666.001,760.00-3456.00-3278.00-13634.001,903.0013,720.003,359.00-1245.00-1932.007,469.00-5774.00940.00-910.00-25535.0026,187.00-401.00291.00-66283.0064,314.004,525.00-5365.003,691.00-1541.0036.00603.00-756.00346.00-161.00691.00-1028.00393.00-81.00345.00-4089.004,119.00-147.00-785.00-13.001,175.00-675.00
Total Debt Growth (1y) (Quarter) 12.91%-1.48%-14.24%-27.99%-27.25%17.40%36.42%84.07%68.44%-10.91%-8.77%-20.16%-22.16%-7.65%-5.81%-1.28%2.79%-2.83%-9.51%-8.90%-0.83%2.47%0.41%-2.24%-11.55%-12.34%-12.27%-32.12%-41.17%-40.79%-37.50%-12.86%10.30%15.08%23.34%36.05%23.17%3.72%-3.21%-8.71%-12.85%-0.09%-0.16%-27.20%-23.87%-23.93%-42.57%-24.40%-7.38%-7.49%15.04%4.96%-11.05%-14.25%-19.66%-6.81%-9.65%-11.39%314.77%257.13%289.57%312.90%0.00%
Total Debt Growth (3y) (Quarter) 11.43%1.00%2.19%1.90%-1.56%-1.15%5.44%13.21%10.46%-7.19%-8.04%-10.46%-7.42%-2.76%-5.06%-4.20%-3.39%-4.43%-7.28%-15.45%-19.79%-18.98%-18.04%-16.69%-16.90%-15.78%-12.22%-6.99%-7.20%-10.93%-9.30%2.67%5.79%6.04%6.03%-3.30%-6.51%-7.63%-17.82%-20.50%-14.98%-11.08%-12.95%-16.72%-14.40%-15.50%-19.03%-9.57%-9.37%-11.09%56.50%51.73%46.29%46.39%49.36%
Total Debt Growth (5y) (Quarter) 2.05%-1.56%-1.88%-0.99%-0.56%-0.78%1.27%5.26%3.40%-6.41%-7.29%-13.78%-16.22%-13.75%-14.04%-12.26%-10.17%-9.87%-9.28%-6.45%-6.86%-8.69%-8.05%-6.41%-9.23%-9.15%-8.16%-11.76%-11.92%-11.69%-15.62%-9.84%-3.55%-3.45%-4.67%-6.43%-7.61%-8.96%-12.50%-13.24%-13.16%-11.79%17.06%13.97%17.16%17.16%17.10%
Total Debt (QoQ) (Quarter) 15.33%-1.82%0.08%-0.37%0.63%-14.54%-15.96%0.66%62.40%-0.70%13.39%-7.89%-14.11%1.69%-0.77%-10.18%1.90%3.71%4.01%-6.49%-3.67%-3.41%4.70%1.80%-0.47%-5.34%1.93%-7.90%-1.35%-5.27%-21.13%-20.18%-0.72%-0.01%9.97%1.03%3.58%7.17%21.30%-8.53%-12.77%0.01%14.41%-12.68%0.00%-0.06%-16.58%-8.68%-0.09%-24.55%9.82%11.87%-0.21%-6.17%0.19%-5.19%-3.80%-12.09%16.23%-8.08%-5.65%311.46%0.08%0.27%0.00%-0.35%