|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.55B | 0.27B | 0.22B | 0.25B | 0.23B | 0.30B | 0.25B | 0.30B | 0.35B | 0.37B | 0.36B | 0.32B | 0.35B | 0.39B | 0.30B | 0.37B | 0.51B | 0.77B | 0.39B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.55B | 0.27B | 0.22B | 0.25B | 0.23B | 0.30B | 0.25B | 0.30B | 0.35B | 0.37B | 0.36B | 0.32B | 0.35B | 0.39B | 0.30B | 0.37B | 0.51B | 0.77B | 0.39B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.51B | 0.51B | 0.53B | 0.56B | 0.53B | 0.55B | 0.63B | 0.68B | 0.65B | 0.55B | 0.69B | 0.72B | 0.67B | 0.64B | 0.78B | 0.90B | 0.82B | 0.71B | 0.97B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.51B | 0.51B | 0.53B | 0.56B | 0.53B | 0.55B | 0.63B | 0.68B | 0.65B | 0.55B | 0.69B | 0.72B | 0.67B | 0.64B | 0.78B | 0.90B | 0.82B | 0.71B | 0.97B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.75B | 0.81B | 0.92B | 0.96B | 0.98B | 0.99B | 1.08B | 1.12B | 1.12B | 1.19B | 1.22B | 1.23B | 1.22B | 1.15B | 1.20B | 1.25B | 1.21B | 1.11B | 1.66B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.18B | 0.17B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.21B | 0.13B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 2.01B | 1.77B | 1.84B | 1.91B | 1.87B | 1.96B | 2.09B | 2.22B | 2.24B | 2.25B | 2.39B | 2.40B | 2.38B | 2.32B | 2.44B | 2.68B | 2.74B | 2.73B | 3.17B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.41B | 0.43B | 0.43B | 0.44B | 0.45B | 0.47B | 0.48B | 0.49B | 0.50B | 0.57B | 0.57B | 0.57B | 0.60B | 0.71B | 0.72B | 0.74B | 0.74B | 0.76B | 0.94B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 1.09B | 1.09B | 1.10B | 1.09B | 1.09B | 2.54B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 1.11B | 1.19B | 1.07B | 1.05B | 1.03B | 2.99B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.29B | 0.29B | 0.29B | 0.28B | 0.29B | 0.31B | 0.30B | 0.31B | 0.30B | 0.31B | 0.31B | 0.31B | 0.32B | 2.20B | 2.27B | 2.17B | 2.14B | 2.12B | 5.53B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.36B | 0.37B | 0.38B | 0.36B | 0.37B | 0.39B | 0.41B | 0.40B | 0.42B | 0.49B | 0.49B | 0.50B | 0.48B | 0.50B | 0.51B | 0.56B | 0.55B | 0.54B | 0.56B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.06B | 1.10B | 1.10B | 1.08B | 1.11B | 1.16B | 1.19B | 1.20B | 1.22B | 1.37B | 1.37B | 1.38B | 1.40B | 3.41B | 3.40B | 3.47B | 3.42B | 3.41B | 7.02B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 3.07B | 2.86B | 2.94B | 2.99B | 2.98B | 3.12B | 3.28B | 3.42B | 3.46B | 3.62B | 3.76B | 3.78B | 3.78B | 5.73B | 5.84B | 6.15B | 6.17B | 6.14B | 10.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.54B | 0.57B | 0.60B | 0.59B | 0.62B | 0.69B | 0.69B | 0.67B | 0.70B | 0.70B | 0.70B | 0.59B | 0.58B | 0.67B | 0.77B | 0.70B | 0.68B | 0.93B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.54B | 0.57B | 0.60B | 0.59B | 0.62B | 0.69B | 0.69B | 0.67B | 0.70B | 0.70B | 0.70B | 0.59B | 0.58B | 0.67B | 0.77B | 0.70B | 0.68B | 0.93B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | | | | 0.10B | | | | 0.14B | | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.17B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.28B | 0.26B | 0.35B | 0.30B | 0.31B | 0.27B | 0.36B | 0.38B | 0.39B | 0.28B | 0.40B | 0.28B | 0.29B | 0.37B | 0.36B | 0.40B | 0.44B | 0.33B | 0.41B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.21B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.94B | 0.91B | 0.92B | 0.95B | 0.95B | 1.00B | 1.05B | 1.07B | 1.06B | 1.12B | 1.11B | 1.09B | 1.00B | 1.07B | 1.15B | 1.29B | 1.27B | 1.19B | 1.72B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.89B | 0.67B | 0.74B | 0.83B | 0.82B | 0.77B | 0.77B | 0.73B | 0.71B | 0.62B | 0.72B | 0.66B | 0.62B | 2.58B | 2.58B | 2.58B | 2.58B | 2.58B | 2.75B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.20B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.40B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | 0.09B | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.18B | 0.11B | 0.20B | 0.20B | 0.21B | 0.20B | 0.24B | 0.26B | 0.31B | 0.29B | 0.25B | 0.30B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.83B | 1.58B | 1.66B | 1.78B | 1.78B | 1.77B | 1.83B | 1.81B | 1.86B | 1.74B | 1.83B | 1.75B | 1.62B | 3.65B | 3.73B | 3.88B | 3.85B | 3.79B | 5.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.02B | 1.75B | 1.83B | 1.94B | 1.94B | 1.94B | 1.99B | 1.98B | 1.96B | 1.94B | 2.03B | 1.96B | 1.82B | 3.90B | 4.00B | 4.19B | 4.15B | 4.04B | 5.37B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.89B | 0.67B | 0.74B | 0.83B | 0.83B | 0.78B | 0.78B | 0.74B | 0.71B | 0.62B | 0.72B | 0.67B | 0.63B | 2.58B | 2.59B | 2.59B | 2.59B | 2.58B | 2.75B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.05B | 1.11B | 1.11B | 1.05B | 1.03B | 1.18B | 1.29B | 1.43B | 1.50B | 1.67B | 1.73B | 1.82B | 1.96B | 1.83B | 1.84B | 1.97B | 2.02B | 2.10B | 4.82B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.05B | 1.11B | 1.11B | 1.05B | 1.03B | 1.18B | 1.29B | 1.43B | 1.50B | 1.67B | 1.73B | 1.82B | 1.96B | 1.83B | 1.84B | 1.97B | 2.02B | 2.10B | 4.82B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 3.07B | 2.86B | 2.94B | 2.99B | 2.98B | 3.12B | 3.28B | 3.42B | 3.46B | 3.62B | 3.76B | 3.78B | 3.78B | 5.73B | 5.84B | 6.15B | 6.17B | 6.14B | 10.19B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.23B | -0.23B | -0.25B | -0.32B | -0.40B | -0.34B | -0.32B | -0.30B | -0.36B | 1.68B | -0.32B | -0.34B | 1.98B | -0.38B | -0.35B | 2.04B | 2.09B | 2.14B | 2.03B |