|
Gross Margin
|
27.66% | 40.72% | 49.85% | 53.20% | 56.35% | 55.31% | 53.20% | 51.14% | 52.27% | 49.47% | 45.11% | 48.13% | 56.45% | 56.15% | 50.48% | 54.72% | 56.25% | 58.68% | 56.03% | 52.04% | 55.26% | 54.63% | 49.57% | 56.20% | 58.23% | 55.50% | 52.14% | 53.44% | 53.19% | 55.39% | 57.63% | 58.00% | 56.05% | 58.58% | 56.51% | 55.35% | 58.33% | 58.87% | 59.58% | 58.21% | 57.41% | 59.28% | 58.54% | 57.58% | 56.22% | 56.00% | 59.26% | 59.06% | 59.59% | 60.07% | 59.55% | 60.23% | 60.23% | 58.69% | 57.45% | 57.72% | 58.81% | 56.60% | 56.60% | 56.56% | 58.34% | 59.20% | 59.41% | 60.57% | 57.23% | 58.41% |
|
EBT Margin
|
-81.64% | 1.97% | 8.16% | 16.89% | 29.66% | 31.00% | 18.71% | 20.04% | 23.37% | 16.98% | -5.24% | 10.40% | 27.72% | 22.23% | -12.19% | -0.51% | 18.74% | 20.20% | 12.42% | -0.58% | 23.10% | 21.06% | -38.61% | 12.39% | 25.77% | 18.76% | -2.78% | 13.27% | -43.40% | 14.54% | 15.50% | 20.14% | 29.69% | 25.32% | 20.46% | 19.66% | 22.78% | 24.85% | 21.39% | 19.02% | 23.25% | 26.07% | 22.74% | 27.98% | 25.91% | 32.18% | 29.37% | 28.66% | 35.37% | 31.33% | 28.83% | 23.88% | 28.38% | 27.35% | 26.68% | 15.72% | 21.10% | 20.50% | 20.85% | 12.15% | 30.06% | 21.56% | 20.96% | 17.36% | 14.81% | 19.25% |
|
EBIT Margin
|
-77.45% | 3.35% | 9.71% | 18.47% | 30.58% | 31.93% | 20.29% | 21.34% | 24.32% | 17.85% | -3.47% | 11.70% | 28.72% | 23.33% | -9.90% | 1.57% | 20.03% | 21.58% | 2.40% | 1.15% | 22.96% | 20.55% | -39.03% | 10.26% | 25.51% | 18.63% | -3.06% | 13.02% | -43.59% | 13.76% | 15.57% | 20.53% | 29.82% | 25.65% | 19.74% | 20.01% | 22.85% | 25.33% | 21.61% | 18.84% | 23.75% | 26.62% | 26.22% | 29.35% | 25.99% | 32.91% | 30.84% | 29.81% | 35.82% | 33.92% | 28.97% | 24.60% | 29.50% | 27.99% | 22.76% | 15.04% | 20.44% | 20.46% | 18.54% | 12.97% | 28.82% | 20.62% | 20.40% | 17.62% | 13.92% | 18.89% |
|
EBITDA Margin
|
-77.45% | 3.35% | 9.71% | 18.47% | 30.58% | 31.93% | 20.29% | 21.34% | 24.32% | 17.85% | -3.47% | 11.70% | 28.72% | 23.33% | -9.90% | 1.57% | 20.03% | 21.58% | 2.40% | 1.15% | 22.96% | 20.55% | -39.03% | 10.26% | 25.51% | 18.63% | -3.06% | 13.02% | -43.59% | 13.76% | 15.57% | 20.53% | 29.82% | 25.65% | 19.74% | 20.01% | 22.85% | 25.33% | 21.61% | 18.84% | 23.75% | 26.62% | 26.22% | 29.35% | 25.99% | 32.91% | 30.84% | 29.81% | 35.82% | 33.92% | 28.97% | 24.60% | 29.50% | 27.99% | 22.76% | 15.04% | 20.44% | 20.46% | 18.54% | 12.97% | 28.82% | 20.62% | 20.40% | 17.62% | 13.92% | 18.89% |
|
Operating Margin
|
-77.45% | 3.35% | 9.71% | 18.47% | 30.58% | 31.93% | 20.29% | 21.34% | 24.32% | 17.85% | -3.47% | 11.70% | 28.72% | 23.33% | -9.90% | 1.57% | 20.03% | 21.58% | 2.40% | 1.15% | 22.96% | 20.55% | -39.03% | 10.26% | 25.51% | 18.63% | -3.06% | 13.02% | -43.59% | 13.76% | 15.57% | 20.53% | 29.82% | 25.65% | 19.74% | 20.01% | 22.85% | 25.33% | 21.61% | 18.84% | 23.75% | 26.62% | 26.22% | 29.35% | 25.99% | 32.91% | 30.84% | 29.81% | 35.82% | 33.92% | 28.97% | 24.60% | 29.50% | 27.99% | 22.76% | 15.04% | 20.44% | 20.46% | 18.54% | 12.97% | 28.82% | 20.62% | 20.40% | 17.62% | 13.92% | 18.89% |
|
Net Margin
|
-75.18% | 2.55% | 6.84% | 0.31% | -0.09% | 0.35% | 0.99% | 6.68% | -0.20% | 16.47% | -0.05% | 8.46% | 20.32% | 19.13% | -6.66% | 2.35% | 15.52% | 16.03% | 7.83% | 0.29% | 19.26% | 17.35% | -32.12% | 9.58% | 20.06% | 15.33% | -0.20% | 11.60% | -42.04% | 15.54% | 17.46% | 18.65% | 25.11% | 20.55% | -22.09% | 17.84% | 19.17% | 21.17% | 27.68% | 22.09% | 17.26% | 23.34% | 19.11% | 25.01% | 22.52% | 27.18% | 25.87% | 26.29% | 30.24% | 27.01% | 23.36% | 21.44% | 23.52% | 22.18% | 18.26% | 13.53% | 17.54% | 18.21% | 11.84% | 10.70% | 25.52% | 19.90% | 14.08% | 15.24% | 12.93% | 16.22% |
|
FCF Margin
|
| 35.76% | 22.65% | 2.66% | 20.16% | 48.34% | 49.78% | | | | 13.94% | | | 46.54% | 5.14% | -21.06% | 18.00% | 28.46% | 7.17% | -17.76% | 28.35% | 16.48% | 47.13% | 4.78% | 25.54% | 34.02% | 8.58% | 3.57% | 29.07% | 44.27% | 4.79% | -18.21% | 29.62% | 56.13% | 24.06% | -23.95% | 19.73% | 37.93% | 30.85% | -1.56% | 19.85% | 27.84% | 27.15% | 0.91% | 20.94% | 34.13% | 29.29% | -0.14% | 15.80% | 51.92% | 34.12% | -4.84% | 8.29% | 28.13% | 20.34% | -3.58% | 15.12% | 19.86% | 30.49% | -6.13% | -36.25% | 22.22% | 36.87% | 14.24% | 20.20% | 0.31% |
|
Inventory Average
|
| | | | | 0.09B | 0.11B | | | | | | | | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.16B | 0.14B | 0.12B | 0.13B | 0.17B | 0.18B | 0.14B | 0.12B | 0.12B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.24B | 0.24B | 0.23B | 0.23B | 0.25B | 0.28B | 0.30B | 0.32B | 0.34B | 0.35B | 0.33B | 0.32B | 0.31B | 0.30B | 0.29B | 0.30B | 0.32B | 0.35B | 0.36B |
|
Assets Average
|
| | | | | 1.62B | 1.80B | | | | | | | | 2.45B | 2.41B | 2.45B | 2.56B | 2.62B | 2.53B | 2.53B | 2.66B | 2.62B | 2.53B | 2.60B | 2.68B | 2.61B | 2.55B | 2.48B | 2.39B | 2.56B | 2.80B | 2.94B | 3.06B | 3.10B | 3.05B | 2.96B | 2.91B | 2.79B | 2.66B | 2.64B | 2.69B | 2.74B | 2.80B | 3.03B | 3.34B | 3.54B | 3.69B | 3.86B | 3.88B | 3.79B | 3.71B | 3.55B | 3.40B | 3.41B | 3.44B | 3.39B | 3.38B | 3.43B | 3.45B | 3.52B | 3.70B | 3.74B | 3.71B | 3.73B | 3.86B |
|
Equity Average
|
| | | | | 0.99B | 1.09B | | | | | | | | 1.78B | 1.78B | 1.83B | 1.91B | 1.97B | 1.99B | 2.05B | 2.15B | 2.13B | 2.07B | 1.03B | -0.00B | 0.98B | 0.99B | 0.00B | 0.00B | 0.92B | 0.91B | -0.00B | 0.01B | 0.98B | 1.93B | 1.82B | 1.70B | 1.60B | 1.50B | 1.47B | 1.48B | 1.48B | 1.52B | 1.65B | 1.87B | 2.10B | 2.27B | 2.41B | 2.52B | 2.55B | 2.52B | 2.39B | 2.28B | 2.35B | 2.45B | 2.44B | 2.44B | 2.48B | 2.54B | 2.64B | 2.82B | 2.86B | 2.81B | 2.82B | 2.78B |
|
Invested Capital
|
| | 0.67B | | 0.91B | 1.07B | 1.12B | | | | 1.67B | | | 1.79B | 1.95B | 1.97B | 2.05B | 2.14B | 2.17B | 1.99B | 2.10B | 2.19B | 2.08B | 2.06B | -0.01B | -0.00B | 1.98B | 0.01B | 0.00B | 0.00B | 2.29B | 0.45B | 0.47B | 0.48B | 2.41B | 2.36B | 2.20B | 2.13B | 1.56B | 1.49B | 1.49B | 1.49B | 1.49B | 1.55B | 1.76B | 1.99B | 2.24B | 2.34B | 2.71B | 2.57B | 2.58B | 2.50B | 2.31B | 2.27B | 2.50B | 2.48B | 2.47B | 2.46B | 2.53B | 2.56B | 2.73B | 2.90B | 2.82B | 2.80B | 2.84B | 2.92B |
|
Asset Utilization Ratio
|
| | | | | 0.91 | 0.87 | | | | | | | | 0.68 | 0.64 | 0.58 | 0.54 | 0.54 | 0.58 | 0.62 | 0.60 | 0.63 | 0.66 | 0.64 | 0.61 | 0.63 | 0.68 | 0.70 | 0.71 | 0.68 | 0.63 | 0.66 | 0.67 | 0.69 | 0.71 | 0.67 | 0.71 | 0.75 | 0.79 | 0.81 | 0.80 | 0.84 | 0.89 | 0.92 | 0.90 | 0.88 | 0.87 | 0.89 | 0.92 | 0.98 | 0.99 | 0.97 | 0.97 | 0.93 | 0.88 | 0.84 | 0.81 | 0.78 | 0.77 | 0.77 | 0.74 | 0.75 | 0.78 | 0.76 | 0.74 |
|
Interest Coverage Ratio
|
-16.03 | 1.91 | 5.50 | 10.60 | 17.56 | 26.00 | 13.23 | 13.03 | 18.78 | 10.13 | -1.68 | 7.66 | 24.90 | 17.57 | -3.54 | 0.69 | 13.35 | 14.41 | 1.01 | 0.57 | 758.91 | 682.21 | -589.58 | 216.81 | 294.57 | 170.87 | -12.79 | 79.03 | -335.46 | 89.26 | 36.89 | 17.36 | 37.72 | 24.04 | 17.59 | 14.16 | 21.35 | 25.84 | 8.52 | 16.86 | 23.10 | 28.36 | 31.55 | 37.24 | 36.07 | 43.24 | 36.86 | 38.81 | 69.87 | 85.18 | 103.99 | 183.65 | 271.62 | 297.18 | 164.13 | 94.09 | 133.88 | 149.50 | 153.11 | 117.66 | 137.50 | 188.20 | 260.76 | 151.95 | 112.72 | 111.00 |
|
Debt to Equity
|
| | 0.22 | | 0.16 | 0.14 | 0.14 | | | | 0.11 | | | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | | | | 0.00 | | | | 0.01 | 0.10 | 0.27 | 0.31 | 0.00 | -1.68 | 3.79 | 1.36 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | | 0.02 | 0.00 | 0.09 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | | | | | | | | 0.07 |
|
Debt Ratio
|
| | 0.12 | | 0.10 | 0.08 | 0.08 | | | | 0.07 | | | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | | | | 0.00 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | 0.01 | 0.00 | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | 0.05 |
|
Equity Ratio
|
| | 0.54 | | 0.63 | 0.60 | 0.62 | | | | 0.69 | | | 0.72 | 0.73 | 0.75 | 0.74 | 0.75 | 0.75 | 0.82 | 0.80 | 0.81 | 0.82 | 0.82 | 0.00 | 0.00 | 0.77 | 0.00 | 0.00 | 0.00 | 0.66 | 0.00 | 0.00 | 0.01 | 0.63 | 0.64 | 0.59 | 0.58 | 0.56 | 0.56 | 0.55 | 0.55 | 0.53 | 0.55 | 0.54 | 0.58 | 0.60 | 0.62 | 0.62 | 0.67 | 0.67 | 0.69 | 0.66 | 0.68 | 0.70 | 0.72 | 0.72 | 0.72 | 0.72 | 0.75 | 0.75 | 0.77 | 0.76 | 0.75 | 0.75 | 0.69 |
|
Times Interest Earned
|
-16.03 | 1.91 | 5.50 | 10.60 | 17.56 | 26.00 | 13.23 | 13.03 | 18.78 | 10.13 | -1.68 | 7.66 | 24.90 | 17.57 | -3.54 | 0.69 | 13.35 | 14.41 | 1.01 | 0.57 | 758.91 | 682.21 | -589.58 | 216.81 | 294.57 | 170.87 | -12.79 | 79.03 | -335.46 | 89.26 | 36.89 | 17.36 | 37.72 | 24.04 | 17.59 | 14.16 | 21.35 | 25.84 | 8.52 | 16.86 | 23.10 | 28.36 | 31.55 | 37.24 | 36.07 | 43.24 | 36.86 | 38.81 | 69.87 | 85.18 | 103.99 | 183.65 | 271.62 | 297.18 | 164.13 | 94.09 | 133.88 | 149.50 | 153.11 | 117.66 | 137.50 | 188.20 | 260.76 | 151.95 | 112.72 | 111.00 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 0.16 | 0.09 | 0.80 | 0.10 | 0.08 | 0.45 | 0.80 | 0.08 | 0.07 | 0.66 | -0.17 | 0.07 | 0.05 | 0.12 | -0.15 | 0.16 | 0.08 | 0.10 | -2.03 | 0.14 | 0.09 | 0.08 | 2.61 | 0.09 | 0.06 | 0.07 | -15.03 | 0.10 | 0.03 | 0.05 | -0.49 | 0.25 | 0.07 | 0.11 | -0.78 | 0.16 | 0.12 | 0.08 | -0.50 | -0.07 | 0.12 | 0.07 | 0.20 | 0.15 | 8.05 |
|
Enterprise Value
|
0.84B | 1.13B | 1.41B | 1.97B | 1.54B | 1.32B | 1.74B | | | | -0.67B | | | 1.84B | 2.40B | 2.53B | 2.62B | 2.24B | 2.45B | 3.09B | 3.04B | 3.19B | 3.46B | 3.24B | 3.42B | 3.02B | 3.51B | 3.71B | 3.50B | 3.47B | 3.93B | 5.01B | 4.57B | 5.74B | 6.44B | 7.43B | 6.09B | 5.66B | 4.51B | 6.01B | 7.32B | 8.82B | 10.52B | 8.34B | 14.03B | 11.67B | 18.48B | 20.16B | 20.16B | 16.75B | 25.54B | 18.13B | 13.18B | 11.09B | 12.75B | 16.13B | 16.65B | 14.84B | 15.83B | 16.56B | 22.73B | 21.46B | 19.95B | 12.91B | 14.15B | 21.25B |
|
Market Capitalization
|
1.17B | 1.54B | 1.88B | 1.99B | 1.71B | 2.01B | 2.55B | | | | | | | 2.67B | 3.17B | 3.24B | 3.35B | 3.20B | 3.38B | 3.79B | 3.78B | 4.00B | 4.28B | 4.11B | 4.17B | 3.84B | 4.25B | 4.44B | 3.95B | 4.37B | 5.11B | 6.23B | 5.97B | 7.38B | 8.21B | 8.93B | 7.28B | 6.89B | 5.62B | 6.92B | 8.21B | 9.75B | 11.43B | 9.15B | 14.99B | 12.90B | 19.91B | 21.47B | 21.37B | 18.06B | 26.66B | 18.90B | 13.75B | 11.78B | 13.61B | 16.78B | 17.26B | 15.47B | 16.59B | 17.27B | 23.15B | 21.97B | 20.51B | 13.39B | 14.49B | 21.52B |
|
Return on Sales
|
| | | -0.07% | 0.02% | 0.01% | 0.00% | 0.02% | 0.02% | 0.06% | 0.06% | 0.06% | 0.13% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.12% | 0.11% | 0.12% | 0.13% | 0.05% | 0.07% | 0.07% | 0.06% | 0.13% | 0.13% | -0.06% | -0.07% | -0.02% | 0.00% | 0.20% | 0.21% | 0.12% | 0.12% | 0.09% | 0.10% | 0.22% | 0.22% | 0.22% | 0.23% | 0.20% | 0.21% | 0.23% | 0.24% | 0.25% | 0.25% | 0.28% | 0.28% | 0.27% | 0.26% | 0.24% | 0.23% | 0.21% | 0.20% | 0.18% | 0.17% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.19% | 0.16% | 0.15% |
|
Return on Capital Employed
|
| | | | | 0.31% | 0.29% | | | | | | | | 0.13% | 0.12% | 0.09% | 0.08% | 0.09% | 0.08% | 0.10% | 0.10% | 0.04% | 0.06% | 0.06% | 0.06% | 0.11% | 0.12% | -0.05% | -0.06% | -0.03% | -0.01% | 0.17% | 0.19% | 0.20% | 0.20% | 0.18% | 0.19% | 0.20% | 0.21% | 0.22% | 0.23% | 0.25% | 0.29% | 0.33% | 0.32% | 0.33% | 0.32% | 0.39% | 0.38% | 0.40% | 0.38% | 0.37% | 0.34% | 0.31% | 0.26% | 0.23% | 0.20% | 0.18% | 0.17% | 0.19% | 0.18% | 0.19% | 0.21% | 0.17% | 0.18% |
|
Return on Invested Capital
|
| | | | | 0.35% | 0.36% | | | | | | | | 0.13% | 0.11% | 0.08% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.04% | 0.05% | 0.10% | -20.57% | 0.20% | 0.22% | | -24.71% | -0.04% | -0.01% | 0.85% | 0.92% | 0.18% | 0.11% | 0.08% | 0.09% | 0.25% | | 0.32% | 0.33% | 0.33% | 0.37% | 0.40% | 0.40% | 0.38% | 0.37% | 0.39% | 0.39% | 0.40% | 0.39% | 0.36% | 0.34% | 0.28% | 0.23% | 0.20% | 0.18% | 0.16% | 0.15% | 0.17% | 0.16% | 0.17% | 0.19% | 0.15% | 0.14% |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | | | | | | | | 0.09% | 0.08% | 0.06% | 0.05% | 0.06% | 0.06% | 0.08% | 0.08% | 0.03% | 0.04% | 0.04% | 0.04% | 0.08% | 0.09% | -0.04% | -0.05% | -0.02% | 0.00% | 0.13% | 0.14% | 0.08% | 0.08% | 0.06% | 0.07% | 0.16% | 0.18% | 0.18% | 0.18% | 0.17% | 0.19% | 0.21% | 0.21% | 0.22% | 0.22% | 0.25% | 0.25% | 0.26% | 0.26% | 0.23% | 0.22% | 0.20% | 0.17% | 0.15% | 0.14% | 0.12% | 0.11% | 0.13% | 0.13% | 0.13% | 0.15% | 0.12% | 0.11% |
|
Return on Equity
|
| | | | | 0.02% | 0.00% | | | | | | | | 0.12% | 0.11% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.04% | 0.05% | 0.11% | -22.30% | 0.21% | 0.23% | -23.00% | -30.32% | -0.05% | -0.01% | -110.84% | 39.24% | 0.26% | 0.13% | 0.10% | 0.12% | 0.28% | 0.32% | 0.32% | 0.33% | 0.32% | 0.35% | 0.38% | 0.38% | 0.37% | 0.36% | 0.40% | 0.39% | 0.39% | 0.38% | 0.34% | 0.33% | 0.29% | 0.24% | 0.21% | 0.19% | 0.17% | 0.15% | 0.17% | 0.17% | 0.18% | 0.19% | 0.16% | 0.15% |