Teradyne Growth Metrics (2009-2025) | TER

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 46.55%20.90%11.00%6.02%8.25%1.84%4.97%3.19%-3.47%3.24%2.36%-1.23%0.40%1.46%-10.58%-11.13%8.39%11.51%25.85%30.59%12.56%5.38%-3.25%-6.70%-12.96%-12.64%-8.88%-6.37%2.97%7.79%21.62%27.34%31.05%31.89%23.14%9.48%4.30%-2.97%-12.81%-11.76%-8.09%-6.25%-2.68%1.53%-0.41%0.81%6.98%11.84%6.36%8.65%3.58%5.15%
Assets Growth (3y) 25.29%20.03%13.39%13.25%5.07%2.62%1.61%2.18%-1.33%-3.24%1.65%5.31%4.83%4.66%7.00%6.04%2.87%2.69%2.02%0.88%3.52%4.49%0.30%-0.26%2.35%3.61%5.51%7.49%10.92%9.28%12.07%11.31%9.30%7.15%7.90%6.25%1.47%-0.64%-1.53%-2.85%-3.18%0.07%-0.89%0.89%2.55%6.09%
Assets Growth (5y) 15.49%13.19%8.24%7.08%4.77%4.63%5.06%4.62%3.19%1.99%0.58%1.46%0.31%0.03%1.89%2.34%3.83%5.24%7.46%7.85%10.69%9.72%6.64%4.89%2.86%1.45%2.40%2.47%2.98%3.18%5.20%5.44%6.33%6.91%5.88%5.61%2.97%2.90%
Assets (QoQ) 23.62%1.05%-1.38%-1.64%4.88%4.21%0.70%-7.47%8.10%2.45%-5.81%-1.04%7.19%-1.15%-4.25%0.01%-5.54%-1.75%16.77%2.89%6.61%1.95%0.65%-3.68%-2.12%-1.68%-6.10%-3.32%2.10%1.02%3.27%1.20%15.20%5.77%6.28%1.84%7.56%-5.97%1.26%-5.26%-3.35%-4.83%5.46%-3.37%0.34%-0.71%3.45%-2.18%6.48%3.80%-1.62%-0.08%1.51%5.37%
Capital Expenditures Growth (1y) 99.38%50.00%-11.82%43.51%-3.60%-14.82%38.36%113.06%71.08%-4.94%-32.21%-58.53%-62.49%2.30%-3.85%5.20%-4.65%-17.84%8.52%-8.98%38.77%68.92%57.70%16.59%-6.14%-18.73%-26.11%19.30%44.86%47.81%42.74%42.32%69.47%-1.27%6.95%-26.65%-53.54%-23.08%12.10%31.80%33.30%17.97%-5.81%-14.18%-11.11%28.22%6.22%1,124.29%-93.04%-88.72%45.43%-89.51%1,839.84%
Capital Expenditures Growth (3y) 53.83%23.82%8.63%15.96%20.74%2.53%5.13%-14.79%-6.08%-3.38%-2.41%-15.10%-7.21%-10.90%-26.50%-20.82%12.39%18.05%3.74%7.49%4.09%8.13%8.18%23.57%26.60%18.48%25.56%32.08%5.85%4.10%7.59%4.48%3.93%19.61%11.23%1.62%-3.60%4.14%-6.03%-18.04%5.18%3.90%140.14%-56.48%-44.54%13.32%3.29%6.25%
Capital Expenditures Growth (5y) 43.11%8.98%3.76%6.62%2.47%0.95%-0.47%-3.93%2.83%9.07%-0.27%-4.44%1.86%-3.79%-11.19%-7.56%11.27%11.65%13.64%24.98%10.48%14.06%5.74%8.24%9.03%14.80%13.86%7.37%1.48%3.56%7.10%6.21%11.17%11.36%70.61%-42.13%-33.55%11.77%1.27%-5.77%
Capital Expenditures (QoQ) 60.82%19.45%3.02%0.74%20.99%-16.14%-19.33%25.30%13.72%-25.90%31.05%92.94%-8.69%-58.83%-6.54%18.02%-17.40%12.29%-12.17%29.14%-25.13%-3.25%16.01%8.32%14.14%17.77%8.31%-19.92%-8.11%1.97%-1.53%29.30%11.57%4.05%-4.91%28.92%32.85%-39.38%3.00%-11.57%-15.85%0.36%50.12%3.97%-14.90%-11.18%19.86%-5.27%-11.85%28.12%-0.71%991.77%-99.50%107.73%1,180.42%-21.26%-7.37%
Cash & Equivalents Growth (1y) -99.15%6.68%-4.56%44.25%-40.93%17.95%0.80%-23.78%11.87%-63.04%-13.87%-5.88%18.09%38.98%-10.04%45.86%-95.44%1.26%16.31%1.69%4,259.24%40.53%39.61%96.42%-19.72%94.43%115.60%-24.17%3.06%-27.04%-16.49%22.69%46.52%59.14%18.12%40.04%31.57%14.21%22.76%-4.40%-40.07%-34.16%-23.83%-18.30%7.20%-10.38%-11.37%8.96%-31.20%-19.93%-26.96%-32.76%-19.59%-46.53%
Cash & Equivalents Growth (3y) 6.09%-6.66%134.41%331.34%9.70%-4.94%-19.95%-15.39%-7.91%1.52%-60.78%-19.58%-3.41%11.76%32.95%25.52%13.46%42.82%16.90%40.39%51.84%14.84%230.41%25.86%35.97%22.26%6.63%31.18%28.60%9.22%25.71%9.86%6.59%17.99%4.93%6.17%3.37%3.04%-5.45%-12.33%-6.07%-5.23%-23.82%-22.11%-21.00%-15.72%-15.98%-27.34%
Cash & Equivalents Growth (5y) -5.29%-12.24%-6.72%56.00%154.14%-7.48%-7.82%-11.71%-2.93%4.87%15.88%16.11%7.28%22.09%15.77%14.22%22.91%21.34%22.07%19.26%26.29%28.13%21.08%133.58%29.36%29.52%19.60%-0.90%11.16%14.74%0.35%5.00%-4.79%-3.95%7.90%-3.15%-3.00%-6.49%-4.33%-14.10%-22.01%
Cash & Equivalents (QoQ) 21.75%2.46%-94.31%-88.03%15,200.25%-8.34%-30.22%-9.94%-25.43%151.70%-40.36%-31.91%9.46%-16.86%38.99%-25.59%37.33%-2.15%-10.03%20.65%-95.70%2,070.60%3.34%5.48%84.25%-30.03%2.67%48.40%-24.69%69.45%13.85%-47.80%2.35%19.96%30.30%-23.31%22.23%30.29%-3.29%-9.08%14.83%13.10%3.96%-29.19%-28.01%24.25%20.26%-24.05%-5.55%3.87%18.94%-6.62%-40.36%20.89%8.49%-14.05%-28.67%-19.62%
Cash from Investing Activities Growth (1y) -663.29%-282.13%-185.25%71.99%158.21%-61.00%1,778.74%3.57%-195.04%71.64%-163.56%107.13%55.78%116.25%213.98%-784.61%-226.98%-3,020.01%78.73%231.05%-69.91%79.99%266.23%-139.01%170.15%373.71%-156.37%36.32%-92.58%-45.95%57.77%-123.17%-635.56%-351.46%104.23%239.04%153.45%87.11%-1,872.29%-67.60%56.39%95.26%-14.69%-194.50%-127.60%-1,695.93%74.68%-1,693.49%-80.84%-121.74%-157.17%62.90%-35.46%
Cash from Investing Activities Growth (3y) -120.28%-45.07%61.98%-31.14%41.20%-8.75%49.62%37.46%27.53%141.93%22.21%-49.99%-10.40%8.99%38.21%-34.94%1.71%111.50%-76.51%80.67%151.96%-78.53%31.21%27.82%31.93%-42.14%-36.70%34.68%-54.95%-78.40%58.42%-40.34%-29.57%31.82%44.31%64.81%-26.31%4.88%24.78%38.67%52.12%-92.62%-95.66%-40.62%-23.61%9.27%-102.37%-38.84%
Cash from Investing Activities Growth (5y) -42.68%-6.87%10.12%16.60%19.29%15.54%9.51%-6.33%15.39%141.18%24.79%10.37%22.31%-36.12%30.78%16.30%27.77%-12.18%-47.46%-9.13%-88.41%-41.94%24.66%17.64%37.43%-21.56%-24.23%17.43%53.08%-17.13%9.57%-15.90%-16.53%37.94%-76.31%-33.46%-21.17%10.93%-23.15%10.79%
Cash from Investing Activities (QoQ) -90.93%-87.87%22.75%-175.47%4.41%45.47%96.62%-3,068.56%199.56%-250.85%135.28%-282.00%1.87%54.98%20.95%120.42%-708.48%116.54%454.59%-222.67%-190.62%-47.69%133.95%-10.06%-476.81%82.60%721.17%-109.58%777.67%-32.12%-227.94%89.18%178.93%394.61%-199.97%42.82%-89.43%-132.23%101.68%1,777.33%-27.18%-155.99%-131.55%134.32%251.53%-101.70%-5,499.94%71.72%-2.66%-10.48%21.05%-1,902.78%89.65%-35.47%8.43%-188.90%62.20%
Cash from Operations Growth (1y) 148.56%168.62%-65.51%-33.12%-37.56%8.74%29.25%98.32%-13.96%295.15%245.35%-25.46%33.94%-71.15%-4.83%15.99%12.41%-26.23%-271.11%27.34%53.85%296.09%-34.05%-42.75%-22.35%26.38%121.99%10.17%-17.22%16.07%139.24%53.45%71.99%20.38%-11.51%-7.45%52.60%27.21%-80.43%-44.03%-48.03%-44.64%159.13%23.66%-35.81%35.65%-62.36%51.34%-4.63%13.58%2,120.59%-15.73%-70.50%
Cash from Operations Growth (3y) 34.24%-14.74%-50.35%-0.75%-15.30%-36.93%42.18%-10.39%7.42%43.88%19.69%9.01%-5.61%-33.27%3.26%32.31%-5.54%-61.12%-5.44%10.33%54.57%-20.40%-7.05%-0.37%79.78%39.34%-1.09%3.40%20.87%35.09%16.09%29.51%21.14%-25.46%-7.37%10.90%-5.36%-23.45%-13.80%-20.16%-1.51%-42.42%1.56%-31.73%-5.16%178.76%16.40%-43.48%
Cash from Operations Growth (5y) 5.38%21.64%7.55%7.64%-6.88%-22.15%-9.37%4.47%29.36%-17.56%4.57%9.13%33.30%21.95%-7.03%8.29%4.34%2.81%7.41%13.84%38.84%1.32%2.67%21.02%54.83%16.24%-12.90%-2.60%4.46%17.46%1.60%-6.24%5.95%-16.58%8.27%-3.54%5.49%30.26%-3.96%-32.21%
Cash from Operations (QoQ) -36.16%-60.30%313.60%137.10%-31.01%-83.65%-189.63%389.01%47.39%-71.52%-158.32%910.10%-36.06%30.81%-78.55%315.45%14.89%-71.83%-29.23%406.33%11.35%-81.51%-264.16%476.81%34.53%-52.40%-155.56%260.93%82.47%-22.53%-90.33%706.27%37.10%8.63%-80.08%417.14%53.66%-23.97%-85.36%440.87%153.37%-36.62%-97.75%1,447.24%135.25%-32.47%-89.46%638.35%22.12%42.69%-97.07%2,868.39%-23.05%69.94%-42.79%12.65%-73.06%
Dividends Paid - Common Growth (1y) 29,190.91%-1.56%-5.52%-6.10%-4.69%-3.97%-1.69%14.43%13.93%14.05%13.64%25.44%23.02%20.29%16.66%-11.15%-9.94%-7.83%-6.23%6.87%7.79%8.50%10.51%0.00%0.00%-1.20%-1.91%7.19%5.42%4.27%5.19%-3.91%-2.86%-1.17%-1.84%6.98%11.76%15.60%16.01%5.47%1.05%-2.88%
Dividends Paid - Common Growth (3y) 582.50%2.54%1.81%10.46%10.14%9.63%9.23%8.45%8.07%8.14%7.52%6.00%6.10%6.35%6.53%-1.71%-0.98%-0.40%0.55%4.63%4.35%3.78%4.48%0.99%0.80%0.60%0.43%3.28%4.60%6.01%6.21%2.73%3.14%3.53%
Dividends Paid - Common Growth (5y) 223.08%3.63%2.91%5.06%5.34%5.67%6.19%6.39%6.35%6.27%6.15%5.01%4.71%4.38%4.52%-0.45%-0.12%0.36%0.97%3.32%4.29%5.01%5.37%3.05%2.95%2.71%
Dividends Paid - Common (QoQ) 29,190.91%1.54%0.40%-1.91%-1.56%-2.55%-0.21%-0.43%-0.82%-0.24%16.15%-0.86%-0.72%-0.60%28.22%-2.77%-2.92%-3.60%-2.34%-1.45%-0.65%-1.93%11.30%-0.60%0.00%-0.11%0.71%-0.60%-1.20%-0.82%10.05%-2.23%-2.29%0.06%0.52%-1.16%-0.59%-0.61%9.54%3.26%2.82%-0.25%-0.42%-1.06%-1.18%
EBITDA Margin Growth (1y) 10,803.002,858.001,058.00286.00-626.00-1407.00-2375.00-964.00440.00548.00-644.00-1013.00-868.00-175.001,230.00-42.00293.00-102.00-4143.00911.00255.00-192.003,597.00276.00-6910.00-486.001,863.00751.007,341.001,189.00417.00-52.00-697.00-32.00187.00-117.0090.00129.00461.001,051.00224.00629.00462.0046.00983.00101.00-187.00-521.00-632.00-593.00-621.00-957.00-905.00-753.00-422.00-207.00838.0017.00186.00465.00-1490.00-173.00
EBITDA Margin Growth (3y) 10,617.001,998.00-1961.00-1690.00-1055.00-1035.00-1789.00-2019.00-136.00270.00-3557.00-144.00-321.00-470.00684.001,145.00-6362.00-781.001,318.001,938.00686.00510.005,877.00975.00-266.00670.002,467.00582.006,734.001,285.001,065.00882.00-383.00725.001,110.00980.001,297.00859.00736.00577.00575.00137.00-346.00-1431.00-555.00-1245.00-1230.00-1685.00-699.00-1329.00-857.00-699.00-1557.00-910.00
EBITDA Margin Growth (5y) 10,041.001,721.00-4874.00-822.00-507.00-1330.00-2335.00-832.00-6791.00-409.001,904.00883.00110.00232.002,964.001,844.00282.00376.001,921.001,769.0079.00607.006,525.001,909.0048.001,428.003,390.001,679.007,941.002,015.001,340.00408.00-32.00234.00303.00-497.00-241.00-487.00-307.00-587.00507.00-599.00-582.00-1173.00-1207.00-1402.00
EBITDA Margin (QoQ) 8,080.00636.00877.001,210.00135.00-1164.00105.00298.00-647.00-2132.001,517.001,702.00-538.00-3323.001,147.001,846.00155.00-1918.00-125.002,181.00-241.00-5959.004,929.001,525.00-688.00-2169.001,608.00-5661.005,735.00181.00495.00929.00-417.00-592.0027.00284.00248.00-372.00-277.00491.00287.00-40.00313.00-336.00692.00-206.00-103.00600.00-190.00-494.00-437.00489.00-150.00-523.00-772.00540.002.00-192.00-557.001,586.00-820.00-23.00-278.00-370.00497.00
EBIT Growth (1y) 245.74%1,688.38%187.93%36.41%-26.67%-60.81%-116.36%-42.33%57.70%75.84%-138.95%-90.50%-45.43%-13.51%127.80%-16.33%40.46%5.06%-1,945.41%852.39%8.39%-11.64%92.27%59.76%-277.23%-34.91%707.02%67.13%189.65%128.55%59.92%4.00%-42.06%11.20%18.65%-4.56%11.29%7.89%52.89%122.07%62.66%74.06%36.37%12.72%78.42%19.56%9.55%-20.24%-36.23%-28.19%-35.04%-50.03%-43.58%-37.81%-25.37%-16.25%50.36%5.62%23.54%55.33%-56.86%-4.45%
EBIT Growth (3y) 54.46%130.99%-46.21%-57.88%-14.23%-15.84%-52.28%-64.21%6.52%16.91%-130.57%-8.87%-5.99%-7.06%26.54%133.49%-67.49%-15.46%105.31%194.07%19.86%9.54%40.10%40.56%-2.72%18.27%138.21%18.38%37.12%39.96%42.62%30.14%1.60%27.82%35.24%33.68%47.82%30.95%31.69%25.92%22.78%14.33%-0.99%-23.41%-13.74%-18.88%-19.02%-30.63%-18.52%-22.16%-15.71%-13.38%-28.47%-14.38%
EBIT Growth (5y) 26.91%62.12%-50.70%-9.85%-0.80%-11.16%-16.60%-6.96%-34.01%-1.68%50.61%15.11%5.71%3.62%42.36%85.77%6.98%8.96%75.02%90.73%2.12%9.54%27.43%42.55%10.75%25.45%91.88%32.94%29.75%41.67%34.08%14.66%3.60%12.38%11.98%-0.98%3.05%0.05%2.06%-3.53%9.44%-0.37%-2.20%-10.19%-16.07%-11.63%
EBIT Margin Growth (1y) 10,803.002,858.001,058.00286.00-626.00-1407.00-2375.00-964.00440.00548.00-644.00-1013.00-868.00-175.001,230.00-42.00293.00-102.00-4143.00911.00255.00-192.003,597.00276.00-6910.00-486.001,863.00751.007,341.001,189.00417.00-52.00-697.00-32.00187.00-117.0090.00129.00461.001,051.00224.00629.00462.0046.00983.00101.00-187.00-521.00-632.00-593.00-621.00-957.00-905.00-753.00-422.00-207.00838.0017.00186.00465.00-1490.00-173.00
EBIT Margin Growth (3y) 10,617.001,998.00-1961.00-1690.00-1055.00-1035.00-1789.00-2019.00-136.00270.00-3557.00-144.00-321.00-470.00684.001,145.00-6362.00-781.001,318.001,938.00686.00510.005,877.00975.00-266.00670.002,467.00582.006,734.001,285.001,065.00882.00-383.00725.001,110.00980.001,297.00859.00736.00577.00575.00137.00-346.00-1431.00-555.00-1245.00-1230.00-1685.00-699.00-1329.00-857.00-699.00-1557.00-910.00
EBIT Margin Growth (5y) 10,041.001,721.00-4874.00-822.00-507.00-1330.00-2335.00-832.00-6791.00-409.001,904.00883.00110.00232.002,964.001,844.00282.00376.001,921.001,769.0079.00607.006,525.001,909.0048.001,428.003,390.001,679.007,941.002,015.001,340.00408.00-32.00234.00303.00-497.00-241.00-487.00-307.00-587.00507.00-599.00-582.00-1173.00-1207.00-1402.00
EBIT Margin (QoQ) 8,080.00636.00877.001,210.00135.00-1164.00105.00298.00-647.00-2132.001,517.001,702.00-538.00-3323.001,147.001,846.00155.00-1918.00-125.002,181.00-241.00-5959.004,929.001,525.00-688.00-2169.001,608.00-5661.005,735.00181.00495.00929.00-417.00-592.0027.00284.00248.00-372.00-277.00491.00287.00-40.00313.00-336.00692.00-206.00-103.00600.00-190.00-494.00-437.00489.00-150.00-523.00-772.00540.002.00-192.00-557.001,586.00-820.00-23.00-278.00-370.00497.00
EBIT (QoQ) 109.39%149.11%169.97%130.78%15.23%-59.89%27.90%24.06%-38.42%-116.74%550.89%239.24%-31.33%-122.75%117.92%1,848.91%8.84%-92.69%-46.06%3,171.88%-18.59%-228.43%127.84%272.37%-33.63%-111.23%675.64%-513.10%124.37%4.73%58.49%121.58%-37.86%-26.72%3.07%23.44%19.26%-21.81%-17.09%43.95%15.62%10.80%20.43%5.43%23.73%-13.19%-0.46%66.89%-17.09%-20.46%-27.52%33.43%-6.65%-28.04%-44.25%50.66%2.90%-13.65%-37.44%170.50%-27.71%1.00%-21.34%-24.88%60.13%
EBT Growth (1y) 234.13%2,843.19%215.80%40.15%-27.37%-61.61%-126.79%-45.43%58.45%76.22%-94.77%-103.46%-47.13%-15.02%217.02%-31.35%51.07%14.98%-452.19%2,365.78%8.85%-13.17%92.90%34.77%-274.68%-31.72%764.83%60.89%189.63%113.53%66.57%4.13%-41.99%10.52%13.30%-1.92%9.30%7.73%33.98%109.69%65.65%73.81%49.73%13.66%76.73%12.90%14.47%-19.48%-37.87%-24.03%-23.49%-46.17%-39.48%-36.21%-28.39%-24.91%51.94%10.19%12.87%63.27%-55.99%-6.85%
EBT Growth (3y) 52.46%171.03%-53.94%-26.54%-15.26%-16.85%-15.16%-26.51%8.17%19.86%-100.23%0.96%-4.56%-5.33%33.62%247.90%-69.53%-11.99%18.44%271.15%19.45%8.18%40.71%31.19%-3.16%17.24%144.11%18.00%36.95%36.48%36.23%28.90%1.65%27.43%31.48%32.72%47.36%28.34%31.93%24.27%22.07%14.24%9.46%-21.02%-12.73%-18.21%-14.40%-31.21%-17.02%-18.87%-14.80%-12.94%-26.03%-13.17%
EBT Growth (5y) 26.45%81.05%-54.46%-4.68%0.01%-10.51%-16.57%-5.42%-34.53%0.41%42.07%17.41%6.36%4.34%39.27%133.35%8.35%9.97%25.68%120.54%1.56%8.55%26.14%35.95%10.46%24.72%93.56%31.40%29.65%37.91%34.08%14.41%2.89%12.16%14.76%0.26%3.77%0.48%4.70%-4.95%10.84%0.94%1.17%-9.59%-14.97%-10.90%
EBT Margin Growth (1y) 11,130.002,902.001,055.00315.00-629.00-1402.00-2395.00-964.00436.00526.00-696.00-1091.00-899.00-203.002,461.00-7.00436.0086.00-5104.001,298.00267.00-230.003,583.0088.00-6917.00-422.001,828.00687.007,309.001,078.00496.00-48.00-691.00-47.0093.00-64.0048.00122.00135.00896.00266.00611.00663.0068.00946.00-86.00-54.00-478.00-699.00-398.00-215.00-816.00-728.00-685.00-583.00-357.00896.00106.0011.00520.00-1525.00-231.00
EBT Margin Growth (3y) 10,936.002,026.00-2036.00-1740.00-1093.00-1079.00-629.00-2062.00-27.00408.00-3338.00200.00-195.00-348.00941.001,378.00-6214.00-566.00307.002,072.00659.00426.005,907.00726.00-299.00609.002,417.00575.006,665.001,153.00725.00784.00-378.00687.00891.00900.001,259.00648.00744.00486.00513.00128.00393.00-1226.00-481.00-1168.00-852.00-1650.00-531.00-976.00-787.00-652.00-1356.00-810.00
EBT Margin Growth (5y) 10,474.001,909.00-4678.00-449.00-389.00-1224.00-2149.00-677.00-6677.00-244.002,073.00974.00196.00308.003,265.002,017.00404.00464.00897.001,960.0015.00501.006,136.001,558.0014.001,343.003,215.001,539.007,877.001,679.001,334.00374.00-131.00203.00622.00-394.00-168.00-434.00-54.00-687.00681.00-451.00-178.00-1062.00-1110.00-1293.00
EBT Margin (QoQ) 8,362.00619.00872.001,277.00133.00-1228.00133.00333.00-639.00-2221.001,563.001,732.00-549.00-3442.001,168.001,924.00147.00-778.00-1301.002,368.00-204.00-5967.005,101.001,338.00-701.00-2154.001,605.00-5667.005,794.0096.00464.00955.00-437.00-486.00-80.00312.00207.00-346.00-237.00423.00282.00-333.00524.00-207.00627.00-281.00-71.00671.00-404.00-249.00-496.00450.00-103.00-67.00-1096.00538.00-60.0035.00-869.001,791.00-850.00-60.00-360.00-254.00444.00
EBT (QoQ) 105.26%255.11%193.46%144.90%15.32%-61.90%30.24%26.91%-39.05%-126.60%365.25%268.52%-32.22%-129.40%95.29%5,735.13%8.95%-59.52%-105.29%6,581.15%-17.07%-223.98%134.00%211.36%-33.85%-110.13%745.73%-503.58%125.86%-1.34%56.27%124.83%-38.40%-23.03%-2.31%25.25%17.36%-21.10%-15.43%39.58%15.67%-1.88%32.36%10.26%21.37%-15.47%0.48%71.45%-22.46%-14.30%-29.32%32.29%-5.20%-13.69%-50.27%48.74%-0.08%-3.10%-47.85%200.96%-27.54%-0.75%-24.57%-18.87%53.38%
Enterprise Value Growth (1y) 84.67%15.90%23.17%-138.52%458.44%22.05%1.88%22.43%15.81%42.50%41.21%4.77%12.54%-5.42%1.43%14.69%2.35%14.83%12.17%34.84%30.63%65.44%63.66%48.42%33.37%-1.37%-29.95%-19.12%20.12%55.75%133.27%38.77%91.78%32.34%75.69%141.67%43.65%43.52%38.21%-10.10%-34.59%-33.81%-50.07%-11.03%26.28%33.82%24.17%2.71%36.53%44.66%26.03%-22.05%-37.72%-0.97%
Enterprise Value Growth (3y) 17.42%19.36%8.66%19.29%19.46%12.05%92.71%18.05%13.42%13.73%10.08%15.67%17.12%17.45%14.59%21.57%23.02%31.91%21.26%23.28%8.74%17.41%27.91%36.47%38.81%18.54%45.38%26.68%42.13%39.46%49.02%43.55%78.26%44.46%21.69%7.93%6.63%24.57%5.87%8.33%-5.02%-6.34%4.09%8.61%-7.89%-10.69%2.40%24.22%
Enterprise Value Growth (5y) 29.41%23.00%19.59%10.47%17.21%18.10%15.04%51.06%25.59%21.78%24.11%18.37%20.36%12.99%14.23%19.24%22.51%24.92%20.83%32.65%31.03%39.43%40.26%41.96%37.01%45.38%29.33%23.62%14.07%14.65%16.75%22.27%21.25%28.56%22.47%25.45%19.47%13.67%9.12%0.18%12.74%
Enterprise Value (QoQ) 35.72%24.50%39.33%-21.56%-14.82%32.31%30.78%5.11%3.79%-14.45%9.17%26.31%-1.83%5.26%8.18%-6.28%5.45%-11.53%16.01%5.97%-5.90%-0.75%13.32%27.39%-8.83%25.70%12.10%15.52%-18.07%-7.04%-20.38%33.38%21.68%20.53%19.25%-20.66%68.16%-16.82%58.32%9.14%-0.04%-16.90%52.45%-29.01%-27.27%-15.91%15.01%26.48%3.22%-10.88%6.72%4.62%37.21%-5.58%-7.02%-35.29%9.63%50.14%
EPS (Basic) Growth (1y) 230.77%1,925.00%266.67%121.21%-112.33%-23.40%233.33%-84.04%48.57%11.11%-500.00%3,032.04%-7.69%-15.00%99.35%60.00%-329.17%-5.88%10,680.46%79.17%180.00%62.50%-263.64%4.65%-39.77%25.00%248.15%40.00%7.55%23.08%-6.25%68.25%100.00%67.50%57.33%16.04%73.68%16.42%16.95%-18.70%-37.37%-25.00%-19.57%-46.00%-37.10%-29.06%-30.63%-22.22%51.28%7.23%16.88%45.24%-58.47%-15.73%
EPS (Basic) Growth (3y) 127.34%-44.22%-52.50%-19.86%-23.69%-28.62%-38.51%-10.23%67.40%100.00%-72.61%-3.85%40.10%347.78%19.17%9.14%-4.00%44.22%3.36%24.11%537.02%37.95%36.05%35.72%31.48%35.09%9.01%37.10%61.15%39.82%55.17%33.89%19.93%16.65%29.57%13.51%13.96%-20.13%-11.88%-14.76%-13.26%-30.10%-15.85%-17.06%-13.28%-15.19%-26.62%-13.78%
EPS (Basic) Growth (5y) 24.57%58.49%-48.96%-11.74%-6.73%-15.94%-14.98%-14.68%2.04%-43.10%71.88%8.65%12.54%46.14%165.35%1.85%14.87%28.93%47.86%18.89%31.56%228.12%38.66%30.60%37.28%33.13%18.39%7.10%17.61%32.32%3.71%8.03%5.01%-0.76%-7.79%15.66%2.16%3.71%-10.46%-15.54%-10.96%
EPS (Basic) (QoQ) 107.69%125.00%211.11%142.86%19.12%-59.26%-119.15%133.33%1,066.67%2.86%-66.67%-96.01%10,757.73%-23.08%-220.00%131.25%220.00%-29.17%-100.92%7,794.88%-558.33%129.09%3.13%30.30%104.65%-40.91%-203.85%183.33%17.78%22.64%23.08%-21.25%-9.52%40.35%-6.25%41.33%7.55%17.54%-11.94%4.24%60.98%-21.21%-11.54%-27.54%24.00%-5.65%-5.13%-51.35%44.44%6.41%-7.23%-45.45%180.95%-24.58%1.12%-32.22%-19.67%53.06%
EPS (Weighted Average and Diluted) Growth (1y) 205.77%1,550.00%211.11%114.29%-113.33%-25.64%212.50%67.86%31.03%-633.33%2.13%-10.53%60.00%-329.17%-8.82%75.00%179.09%67.74%-263.64%2.38%-40.23%21.15%246.30%44.19%5.77%19.05%-12.66%56.45%90.91%61.33%52.17%12.37%67.62%16.53%20.95%-15.60%-34.09%-21.99%-17.32%-45.65%-37.07%-29.09%-31.43%-20.00%56.16%14.10%25.00%52.50%-57.02%-15.73%
EPS (Weighted Average and Diluted) Growth (3y) 113.63%-42.42%-50.00%-20.15%-23.98%-31.50%-40.95%-4.47%100.00%-80.99%2.25%54.20%22.78%11.02%-4.00%42.06%2.70%22.83%37.21%35.72%34.25%27.87%32.18%6.47%32.51%58.00%36.35%50.14%30.81%17.15%14.06%28.24%13.62%15.02%-19.82%-11.41%-13.62%-11.82%-28.41%-13.48%-14.22%-10.84%-12.80%-24.97%-11.99%
EPS (Weighted Average and Diluted) Growth (5y) 23.76%56.87%-48.96%-8.97%-2.69%-12.42%-11.27%5.92%-46.51%70.32%13.18%16.79%54.41%3.19%14.57%28.01%45.26%16.95%28.90%35.35%29.20%35.39%30.94%16.98%5.92%16.17%31.58%3.06%7.02%4.36%-1.84%-8.39%15.69%3.48%5.46%-8.86%-14.14%-9.12%
EPS (Weighted Average and Diluted) (QoQ) 107.69%125.00%166.67%129.17%20.00%-57.58%-120.51%137.50%833.33%3.57%-68.97%-19.15%-226.32%131.25%220.00%-29.17%-558.33%128.18%6.45%27.27%107.14%-40.23%-203.85%179.63%20.93%21.15%25.40%-21.52%-11.29%36.36%-8.00%40.58%8.25%15.24%-13.22%3.81%61.47%-19.89%-9.93%-27.56%26.09%-5.17%-4.55%-52.38%46.00%6.85%-7.69%-44.44%185.00%-21.93%1.12%-32.22%-19.67%53.06%
FCF Margin Growth (1y) 1,258.002,713.00-3584.00-880.00-1808.00203.00330.001,034.00-1198.003,995.002,255.00-281.001,754.00-3855.00-121.00353.001,025.00-379.00-2178.0055.001,186.001,927.00-574.00-988.00-1821.00679.002,239.0012.00-1008.00-370.00247.00108.00628.00214.00-105.00-513.001,779.00483.00-469.00-751.00-2378.00-1378.00126.00683.00-827.001,015.00-255.00-5137.00237.00638.002,036.005,645.00-2192.00
FCF Margin Growth (3y) 1,077.00-1751.00-2372.00-216.00-1989.00-4261.003,319.00-1252.00344.002,463.001,107.001,581.00-238.00-44.00127.003,965.00-2307.00-2873.00-581.00390.002,227.00-513.00-922.00-1643.002,236.001,912.00-868.00-2201.00523.002,380.00-393.001,399.00327.00-328.00-1156.0029.00-681.00-449.00-581.00-1427.00119.00-598.00-5205.00-2969.00275.001,907.001,191.00-2783.00
FCF Margin Growth (5y) -1928.002,447.00212.00538.00-1432.00-4121.00-915.00960.001,892.00-289.00173.00947.002,367.001,620.00-849.001,136.00-1998.00-388.00-461.0011.002,071.00-371.00-1327.00764.002,933.001,337.00-2133.00-2800.00-372.002,037.00-461.00-1807.00-36.00-457.00-5610.00-562.00972.001,333.00-73.00-3382.00
FCF Margin (QoQ) -1311.00-1999.001,750.002,818.00144.00-4140.00-2620.003,906.001,045.00-2128.00-2494.004,611.00-1186.003,064.00-4234.002,076.00848.00-2544.00-501.002,550.001,520.00-3948.00-2300.004,782.002,651.00-3207.00-4801.004,368.001,819.00-708.00-3240.002,141.00799.00-69.00-2624.002,003.001,319.00-483.00-2943.001,595.003,611.00-1780.00-3896.001,313.001,984.00-780.00-2392.001,870.00473.001,063.00-3661.00-3012.005,847.001,464.00-2263.00597.00-1990.00
FCF Payout Ratio Growth (1y) 33,193.45%-51.08%426.78%-0.02%-19.26%-16.22%47.46%-121.16%-14.66%-26.65%-82.06%10.60%144.20%58.10%-16.04%-1,247.79%-16.40%22.27%-15.45%228.45%-31.23%-37.13%-11.65%-676.24%2.33%-44.01%-27.78%96.74%159.47%121.13%113.45%-58.80%-34.58%64.55%-28.54%35.63%-143.73%-1.42%-14.55%139.70%303.03%6,649.37%
FCF Payout Ratio Growth (3y) 512.71%-33.01%11.70%-29.85%18.94%-0.96%-39.44%-65.71%20.33%12.34%-49.69%159.51%11.97%6.72%-14.40%-363.79%-16.21%-24.50%-18.59%37.75%22.23%-8.01%10.84%-31.97%20.21%26.77%3.28%67.82%-39.97%53.08%9.23%33.99%-16.57%378.40%
FCF Payout Ratio Growth (5y) 241.95%-10.29%-0.21%26.78%-0.66%-5.67%-30.18%-83.62%4.16%-12.97%-39.47%-23.79%30.10%8.52%-0.67%-38.86%-0.03%9.39%-3.82%24.42%-20.33%4.78%-3.62%-40.24%9.05%166.95%
FCF Payout Ratio (QoQ) 55,109.02%-47.48%833.51%-87.73%-18.68%465.52%77.18%-90.09%-15.62%895.43%-125.43%139.95%-27.47%143.49%-226.70%209.14%-53.04%29.31%-2,133.92%106.77%-31.33%-10.58%2,989.84%-96.38%-37.21%25.65%-20,253.11%100.64%-65.65%62.08%-1,009.51%151.24%-70.72%56.44%-776.67%121.11%-26.36%-32.06%-709.50%85.66%266.01%-41.11%183.15%-26.66%5,418.70%
Free Cash Flow Growth (1y) 153.36%202.87%-73.19%-69.16%-42.81%60.32%3.43%92.93%-36.12%644.15%128.73%-12.09%101.21%-82.07%-6.09%18.05%14.63%-33.34%-640.67%33.51%55.48%533.35%-40.32%-49.62%-23.92%38.94%93.41%7.72%-24.62%10.90%183.20%56.75%72.57%25.09%-117.35%-2.28%76.45%35.83%-3,188.66%-59.37%-52.85%-50.72%39.49%48.48%-39.94%37.37%-66.20%-355.59%17.26%35.76%365.67%149.77%-98.56%
Free Cash Flow Growth (3y) 32.00%-36.97%-107.60%-4.90%-19.63%-49.01%54.38%-9.75%28.86%31.24%26.04%13.79%-3.82%-13.42%11.48%53.07%-8.85%-108.97%-7.40%10.69%80.35%-35.72%-10.18%-3.75%113.70%27.59%-5.25%-0.34%24.45%78.81%18.17%31.91%23.51%-68.08%-14.62%12.81%-5.75%-76.02%-16.15%-20.65%-2.76%-220.99%-52.43%-30.75%-2.77%67.17%23.62%-78.36%
Free Cash Flow Growth (5y) -3.42%24.47%14.03%7.85%-7.77%-29.28%-15.15%5.55%55.30%-14.60%6.13%11.75%50.92%33.01%-5.54%15.52%3.13%-17.13%6.04%12.02%52.09%-15.69%2.11%22.11%75.36%15.17%-19.52%-3.81%5.23%28.31%-0.09%-8.25%4.99%-36.71%-34.26%0.22%9.32%72.44%-5.59%-61.52%
Free Cash Flow (QoQ) -45.63%-83.33%956.27%164.63%-35.00%-94.08%-562.41%230.79%59.71%-83.40%-378.54%361.29%-47.12%93.34%-89.24%699.39%21.05%-82.77%-43.68%904.83%17.54%-89.98%-556.77%348.13%36.89%-59.18%-201.20%189.08%106.74%-25.45%-104.80%1,555.66%44.68%9.67%-96.40%2,642.63%59.27%-20.50%-100.50%15,543.47%187.60%-38.80%-112.10%290.80%233.77%-36.04%-114.86%568.20%35.00%46.30%-117.97%-620.01%161.94%69.38%-64.83%34.90%-98.21%
Gross Margin Growth (1y) 2,869.001,459.00335.00-205.00-408.00-584.00-809.00-301.00418.00668.00538.00659.00-20.00253.00555.00-268.00-99.00-405.00-646.00416.00297.0087.00257.00-276.00-504.00-11.00550.00456.00286.00319.00-112.00-265.00227.0029.00306.00286.00-91.0041.00-104.00-64.00-120.00-328.0072.00148.00337.00407.0029.00117.0064.00-139.00-210.00-251.00-142.00-209.00-85.00-115.00-46.00261.00281.00401.00-112.00-79.00
Gross Margin Growth (3y) 2,879.001,543.0063.00152.00-10.00337.00283.0089.00298.00516.00446.00807.00178.00-65.00165.00-128.00-305.00-329.00160.00596.0080.00395.00694.00-84.0010.00337.00744.00477.00422.00389.0091.00-42.0016.00-258.00275.00371.00126.00121.00-3.00201.00282.00-59.00-109.0014.00259.0059.00-267.00-250.00-125.00-87.00-14.0035.00-300.00-27.00
Gross Margin Growth (5y) 2,760.001,391.00-28.00300.00188.0019.00-106.00230.0092.00592.001,253.00987.00-40.00243.00603.0063.00208.0019.00355.00618.00216.00465.00897.00138.00-201.0050.00713.00562.00640.00468.00192.00223.00418.0011.0094.00236.0048.00-227.00-298.00-165.0093.00-8.0087.00300.00101.00241.00
Gross Margin (QoQ) 1,306.00913.00335.00315.00-104.00-211.00-206.00113.00-280.00-436.00302.00832.00-30.00-567.00424.00153.00243.00-265.00-399.00322.00-63.00-506.00663.00203.00-273.00-336.00131.00-25.00220.00225.0037.00-195.00252.00-207.00-116.00297.0054.0071.00-136.00-80.00187.00-74.00-96.00-136.00-22.00326.00-20.0053.0048.00-52.0068.000.00-154.00-123.0027.00109.00-221.000.00-3.00178.0086.0021.00116.00-334.00118.00
Gross Profit Growth (1y) 652.10%154.60%47.06%13.55%-14.47%-37.32%-18.81%-1.02%44.23%52.72%-6.39%-19.65%-22.06%-2.27%27.47%8.88%20.39%2.68%0.23%15.19%2.81%-0.96%3.62%19.70%-5.26%-12.09%31.91%15.06%38.10%29.69%23.71%1.82%-21.33%13.17%14.25%6.60%5.40%3.40%23.81%40.99%45.55%33.01%17.37%13.83%37.23%24.42%17.18%-1.45%-21.73%-15.00%-20.23%-21.65%-20.52%-17.94%-9.73%-4.81%5.80%9.60%17.85%22.42%-12.41%2.93%
Gross Profit Growth (3y) 110.13%34.58%3.78%-3.34%-1.30%-2.19%-1.05%-4.68%10.61%15.30%6.15%0.26%-1.19%-0.20%9.80%14.51%5.45%-3.66%11.06%16.63%10.39%4.13%19.14%11.93%0.97%8.87%23.08%7.69%4.62%14.92%20.50%15.24%6.47%15.89%18.41%19.60%28.16%19.61%19.41%16.51%16.06%12.05%3.14%-4.21%-5.14%-4.61%-5.50%-9.75%-13.01%-8.56%-5.32%-2.99%-9.69%-2.54%
Gross Profit Growth (5y) 54.16%19.59%7.39%2.52%3.54%-0.99%0.12%3.61%5.68%5.94%10.33%6.78%4.77%2.53%16.66%11.96%4.96%5.58%14.13%11.48%2.21%5.73%19.05%16.08%9.57%12.15%22.06%14.92%17.99%20.22%19.20%11.41%5.33%10.48%9.19%5.72%5.54%3.60%4.16%3.36%5.62%4.82%3.14%0.48%-4.58%-0.42%
Gross Profit (QoQ) 220.01%5.10%51.40%47.70%8.33%-39.29%16.90%11.25%-20.60%-21.37%42.52%62.11%-15.93%-51.80%22.34%57.24%5.41%-37.14%4.50%73.85%-10.09%-38.64%20.09%55.16%-13.38%-35.80%38.73%22.81%-19.62%-3.67%21.01%47.40%-24.52%-8.12%-0.41%13.90%8.58%-7.24%-7.08%12.61%6.52%11.07%5.82%16.26%-2.66%-1.99%2.63%40.16%-11.74%-7.70%-13.68%11.31%-4.15%-13.38%-15.23%12.93%-1.04%-4.71%-10.61%25.51%2.51%2.47%-7.14%-10.19%20.45%
Interest Coverage Ratio Growth (1y) 209.55%1,263.59%140.47%22.95%6.97%-61.03%-112.68%-41.21%32.58%73.38%-111.02%-91.01%-46.38%-17.96%128.52%-16.52%5,584.68%4,633.57%-58,489.26%37,625.07%-61.18%-74.95%97.83%-63.55%-213.88%-47.76%388.37%-78.03%111.24%-73.07%-52.32%-18.46%-43.40%7.49%-51.58%19.13%8.20%9.75%270.41%120.83%56.12%52.46%16.83%4.22%93.71%97.01%182.14%373.21%288.78%248.90%57.83%-48.77%-50.71%-49.69%-6.71%25.05%2.70%25.88%70.31%29.15%-18.02%-41.02%
Interest Coverage Ratio Growth (3y) 52.60%109.63%-38.27%-59.80%-8.72%-17.86%-57.58%-64.67%243.16%306.82%-605.64%204.76%127.86%113.46%-53.44%386.01%-200.47%83.64%231.82%211.44%-63.23%-67.22%26.62%-59.73%-58.31%-46.72%38.66%-40.24%27.42%-31.76%-5.08%28.97%-1.48%21.61%27.97%39.96%48.46%48.83%130.27%121.66%127.39%118.83%73.27%36.20%54.84%51.22%60.75%44.73%25.32%30.25%35.86%-6.12%-25.41%-27.98%
Interest Coverage Ratio Growth (5y) 118.11%224.13%-155.63%82.89%75.77%45.72%-24.30%43.41%-81.80%54.52%88.79%17.78%8.66%6.47%47.44%83.07%9.85%12.39%53.19%96.56%-50.26%-47.06%15.48%-29.70%-34.30%-24.03%37.31%-13.26%17.17%-0.93%23.03%60.28%48.41%65.36%56.31%46.06%44.36%42.06%78.21%47.48%42.87%46.01%52.56%32.48%25.60%20.75%
Interest Coverage Ratio (QoQ) 111.90%188.50%92.62%65.67%48.12%-49.12%-1.51%44.14%-46.05%-116.56%556.47%225.08%-29.45%-120.16%119.44%1,839.22%7.96%-92.99%-43.08%131,948.21%-10.11%-186.42%136.77%35.86%-41.99%-107.49%717.80%-524.46%126.61%-58.67%-52.94%117.27%-36.27%-26.83%-19.52%50.83%21.02%-67.04%97.99%37.00%22.75%11.25%18.04%-3.15%19.88%-14.75%5.30%80.02%21.92%22.08%76.61%47.90%9.41%-44.77%-42.67%42.30%11.67%2.41%-23.15%16.86%36.88%38.55%-41.73%-25.82%-1.53%
Net Cash Flow Growth (1y) -59.21%-431.79%-1,447.65%73.79%434.03%-57.54%-223.47%128.34%-112.43%135.70%30.91%271.56%84.93%-135.75%172.57%-24.47%-1,224.04%142.11%-72.07%342.97%-111.03%-15.61%1,252.93%-157.12%284.35%976.99%-314.33%107.41%-70.37%59.49%59.11%1,053.37%122.97%-117.58%53.67%-6.57%-43.20%239.92%-293.39%-283.14%11.44%232.93%37.85%83.47%-86.22%-13.76%73.95%-661.86%354.20%-59.23%-44.08%53.69%-175.92%
Net Cash Flow Growth (3y) -50.51%-149.12%23.31%-48.16%125.98%-85.58%29.02%60.30%41.42%53.57%40.87%-31.00%27.11%28.87%131.65%-61.48%-49.73%68.01%-57.55%276.83%79.95%-116.16%-42.78%46.63%143.83%-140.18%-21.27%47.64%-71.23%-34.00%40.91%-27.87%-26.79%9.34%-179.07%12.17%-6.44%-4.24%-31.67%-55.65%81.89%13.96%-62.70%-11.32%5.39%38.44%16.45%-35.27%
Net Cash Flow Growth (5y) -20.92%49.91%-0.16%5.69%-17.25%3.99%15.12%-11.82%15.68%52.06%-15.01%-0.71%20.00%-32.35%-12.06%33.87%16.89%-19.17%10.30%104.80%-1.42%-28.72%15.09%28.18%28.96%-88.20%-23.17%22.61%69.69%-24.51%24.73%-43.49%2.41%34.49%-93.12%-2.45%-22.04%15.72%-24.56%-18.13%
Net Cash Flow (QoQ) -85.13%-785.30%182.95%-51.73%-220.92%-42.00%77.04%-130.31%544.83%-166.97%52.86%120.18%-295.10%292.33%-191.23%208.54%-107.91%-356.28%285.19%12.96%-238.72%114.51%22.84%1,691.28%-166.08%105.80%1,869.41%-175.62%313.29%-66.10%-491.92%102.61%753.25%82.50%-200.47%173.72%64.95%-114.39%-164.74%248.67%0.28%-64.55%-844.29%30.79%161.02%5.91%-238.95%81.59%150.85%562.89%-141.97%-438.49%130.32%-40.49%-248.30%-73.07%50.30%
Net Income Growth (1y) 99.58%-74.44%-80.00%2,417.78%-118.37%3,223.92%-105.13%33.17%13,487.86%56.32%-10,370.25%-80.37%-40.25%-21.64%235.06%-85.90%52.06%19.42%-564.62%3,429.28%1.65%-13.86%99.38%52.46%-317.29%-10.72%10,450.23%70.49%178.27%62.12%-259.65%2.06%-42.26%16.01%235.75%25.48%-3.60%13.24%-13.02%61.44%93.96%63.93%56.97%16.64%73.80%15.27%5.30%-21.21%-39.76%-28.53%-35.37%-48.41%-39.30%-30.18%-40.56%-23.15%55.16%14.52%33.52%62.75%-54.74%-14.97%
Net Income Growth (3y) 47.80%136.81%-45.41%87.41%461.14%244.02%93.58%-66.72%398.18%13.52%-769.35%-0.78%-2.61%-6.93%66.16%96.49%-74.99%-2.80%43.73%351.00%20.02%7.63%-0.67%38.43%-0.60%18.86%509.41%29.73%34.55%28.66%23.53%27.39%2.59%29.14%56.78%33.19%48.12%28.86%12.87%14.06%26.63%10.54%2.22%-22.03%-14.03%-16.83%-26.05%-32.15%-17.22%-17.01%-19.95%-13.59%-24.74%-12.07%
Net Income Growth (5y) 25.52%65.53%-54.28%100.93%206.85%111.06%-17.17%14.68%-206.09%2.38%235.00%20.49%9.45%3.13%-44.97%67.54%8.71%11.55%45.12%159.41%-0.76%10.37%26.23%39.98%12.92%25.53%214.62%32.68%28.24%32.11%25.52%13.70%2.48%12.15%26.67%-0.80%3.51%1.32%-11.20%-10.07%13.85%1.55%-3.25%-9.92%-14.90%-10.94%
Net Income (QoQ) 107.36%130.68%-93.50%-138.06%547.77%80.54%718.28%-103.30%6,915.63%-100.28%21,343.04%231.86%-20.42%-118.66%139.83%910.11%4.36%-67.83%-95.84%10,793.97%-18.04%-225.15%131.58%213.78%-30.55%-100.90%7,898.13%-547.22%128.54%4.00%28.45%105.32%-40.89%-202.42%182.11%16.17%18.75%19.85%-24.10%-10.76%39.49%-7.94%40.87%7.22%17.90%-11.85%4.68%59.76%-21.81%-19.47%-21.67%22.15%-7.23%-27.18%-37.48%43.72%6.72%-38.02%-19.16%190.16%-21.23%-27.74%-1.46%-19.32%47.99%
Net Income towards Common Stockholders Growth (1y) 99.58%-74.44%-80.00%2,417.78%-118.37%3,223.92%-105.13%33.17%13,487.86%56.32%-10,370.25%-80.37%-40.25%-21.64%235.06%-85.90%52.06%19.42%-564.62%3,429.28%1.65%-13.86%99.38%52.46%-317.29%-10.72%10,450.23%70.49%178.27%62.12%-259.65%2.06%-42.26%16.01%235.75%25.48%-3.60%13.24%-13.02%61.44%93.96%63.93%56.97%16.64%73.80%15.27%5.30%-21.21%-39.76%-28.53%-35.37%-48.41%-39.30%-30.18%-40.56%-23.15%55.16%14.52%33.52%62.75%-54.74%-14.97%
Net Income towards Common Stockholders Growth (3y) 47.80%136.81%-45.41%87.41%461.14%244.02%93.58%-66.72%398.18%13.52%-769.35%-0.78%-2.61%-6.93%66.16%96.49%-74.99%-2.80%43.73%351.00%20.02%7.63%-0.67%38.43%-0.60%18.86%509.41%29.73%34.55%28.66%23.53%27.39%2.59%29.14%56.78%33.19%48.12%28.86%12.87%14.06%26.63%10.54%2.22%-22.03%-14.03%-16.83%-26.05%-32.15%-17.22%-17.01%-19.95%-13.59%-24.74%-12.07%
Net Income towards Common Stockholders Growth (5y) 25.52%65.53%-54.28%100.93%206.85%111.06%-17.17%14.68%-206.09%2.38%235.00%20.49%9.45%3.13%-44.97%67.54%8.71%11.55%45.12%159.41%-0.76%10.37%26.23%39.98%12.92%25.53%214.62%32.68%28.24%32.11%25.52%13.70%2.48%12.15%26.67%-0.80%3.51%1.32%-11.20%-10.07%13.85%1.55%-3.25%-9.92%-14.90%-10.94%
Net Income towards Common Stockholders (QoQ) 107.36%130.68%-93.50%-138.06%547.77%80.54%718.28%-103.30%6,915.63%-100.28%21,343.04%231.86%-20.42%-118.66%139.83%910.11%4.36%-67.83%-95.84%10,793.97%-18.04%-225.15%131.58%213.78%-30.55%-100.90%7,898.13%-547.22%128.54%4.00%28.45%105.32%-40.89%-202.42%182.11%16.17%18.75%19.85%-24.10%-10.76%39.49%-7.94%40.87%7.22%17.90%-11.85%4.68%59.76%-21.81%-19.47%-21.67%22.15%-7.23%-27.18%-37.48%43.72%6.72%-38.02%-19.16%190.16%-21.23%-27.74%-1.46%-19.32%47.99%
Net Margin Growth (1y) 7,509.00-220.00-585.00637.00-12.001,612.00-105.00178.002,052.00266.00-661.00-611.00-480.00-310.001,449.00-206.00374.00133.00-3995.00929.0081.00-202.003,191.00202.00-6210.0021.001,766.00705.006,714.00500.00-3955.00-81.00-593.0062.004,977.00425.00-191.00218.00-857.00293.00526.00384.00676.00128.00771.00-17.00-251.00-486.00-671.00-482.00-510.00-791.00-598.00-398.00-641.00-282.00798.00170.00224.00453.00-1259.00-368.00
Net Margin Growth (3y) 9,549.001,658.00-1350.00204.001,560.001,568.00684.00-639.001,946.0089.00-3206.00111.00-25.00-380.00646.00925.00-5755.00-49.00963.001,836.00585.00319.001,002.00827.00-89.00583.002,788.001,049.005,930.00780.00165.00636.00-258.00663.004,796.00845.001,106.00584.00-432.00-65.00626.00-116.00-85.00-1149.00-498.00-897.00-1403.00-1559.00-472.00-711.00-928.00-620.00-1059.00-597.00
Net Margin Growth (5y) 9,443.001,481.00-3896.00926.002,015.001,499.00-119.00492.00-4183.00-92.001,751.001,019.00479.00142.00-1543.001,549.00366.00514.001,984.002,180.00-199.00599.005,122.001,544.00246.001,184.002,607.001,470.007,228.001,147.00590.00279.00-158.00164.004,035.00-432.00-163.00-296.00-1583.00-1139.00826.00-344.00-502.00-978.00-959.00-1096.00
Net Margin (QoQ) 7,772.00430.00-653.00-40.0043.0065.00569.00-688.001,667.00-1652.00851.001,185.00-119.00-2579.00901.001,317.0051.00-820.00-754.001,897.00-190.00-4947.004,169.001,049.00-473.00-1553.001,180.00-5363.005,758.00192.00119.00646.00-456.00-4264.003,994.00133.00199.00651.00-559.00-482.00608.00-424.00591.00-249.00465.00-131.0043.00395.00-323.00-365.00-192.00209.00-134.00-393.00-473.00401.0067.00-636.00-114.001,482.00-562.00-582.00115.00-230.00329.00
Operating Income Growth (1y) 245.74%1,688.38%187.93%36.41%-26.67%-60.81%-116.36%-42.33%57.70%75.84%-138.95%-90.50%-45.43%-13.51%127.80%-16.33%40.46%5.06%-1,945.41%852.39%8.39%-11.64%92.27%59.76%-277.23%-34.91%707.02%67.13%189.65%128.55%59.92%4.00%-42.06%11.20%18.65%-4.56%11.29%7.89%52.89%122.07%62.66%74.06%36.37%12.72%78.42%19.56%9.55%-20.24%-36.23%-28.19%-35.04%-50.03%-43.58%-37.81%-25.37%-16.25%50.36%5.62%23.54%55.33%-56.86%-4.45%
Operating Income Growth (3y) 54.46%130.99%-46.21%-57.88%-14.23%-15.84%-52.28%-64.21%6.52%16.91%-130.57%-8.87%-5.99%-7.06%26.54%133.49%-67.49%-15.46%105.31%194.07%19.86%9.54%40.10%40.56%-2.72%18.27%138.21%18.38%37.12%39.96%42.62%30.14%1.60%27.82%35.24%33.68%47.82%30.95%31.69%25.92%22.78%14.33%-0.99%-23.41%-13.74%-18.88%-19.02%-30.63%-18.52%-22.16%-15.71%-13.38%-28.47%-14.38%
Operating Income Growth (5y) 26.91%62.12%-50.70%-9.85%-0.80%-11.16%-16.60%-6.96%-34.01%-1.68%50.61%15.11%5.71%3.62%42.36%85.77%6.98%8.96%75.02%90.73%2.12%9.54%27.43%42.55%10.75%25.45%91.88%32.94%29.75%41.67%34.08%14.66%3.60%12.38%11.98%-0.98%3.05%0.05%2.06%-3.53%9.44%-0.37%-2.20%-10.19%-16.07%-11.63%
Operating Income (QoQ) 109.39%149.11%169.97%130.78%15.23%-59.89%27.90%24.06%-38.42%-116.74%550.89%239.24%-31.33%-122.75%117.92%1,848.91%8.84%-92.69%-46.06%3,171.88%-18.59%-228.43%127.84%272.37%-33.63%-111.23%675.64%-513.10%124.37%4.73%58.49%121.58%-37.86%-26.72%3.07%23.44%19.26%-21.81%-17.09%43.95%15.62%10.80%20.43%5.43%23.73%-13.19%-0.46%66.89%-17.09%-20.46%-27.52%33.43%-6.65%-28.04%-44.25%50.66%2.90%-13.65%-37.44%170.50%-27.71%1.00%-21.34%-24.88%60.13%
Operating Margin Growth (1y) 10,803.002,858.001,058.00286.00-626.00-1407.00-2375.00-964.00440.00548.00-644.00-1013.00-868.00-175.001,230.00-42.00293.00-102.00-4143.00911.00255.00-192.003,597.00276.00-6910.00-486.001,863.00751.007,341.001,189.00417.00-52.00-697.00-32.00187.00-117.0090.00129.00461.001,051.00224.00629.00462.0046.00983.00101.00-187.00-521.00-632.00-593.00-621.00-957.00-905.00-753.00-422.00-207.00838.0017.00186.00465.00-1490.00-173.00
Operating Margin Growth (3y) 10,617.001,998.00-1961.00-1690.00-1055.00-1035.00-1789.00-2019.00-136.00270.00-3557.00-144.00-321.00-470.00684.001,145.00-6362.00-781.001,318.001,938.00686.00510.005,877.00975.00-266.00670.002,467.00582.006,734.001,285.001,065.00882.00-383.00725.001,110.00980.001,297.00859.00736.00577.00575.00137.00-346.00-1431.00-555.00-1245.00-1230.00-1685.00-699.00-1329.00-857.00-699.00-1557.00-910.00
Operating Margin Growth (5y) 10,041.001,721.00-4874.00-822.00-507.00-1330.00-2335.00-832.00-6791.00-409.001,904.00883.00110.00232.002,964.001,844.00282.00376.001,921.001,769.0079.00607.006,525.001,909.0048.001,428.003,390.001,679.007,941.002,015.001,340.00408.00-32.00234.00303.00-497.00-241.00-487.00-307.00-587.00507.00-599.00-582.00-1173.00-1207.00-1402.00
Operating Margin (QoQ) 8,080.00636.00877.001,210.00135.00-1164.00105.00298.00-647.00-2132.001,517.001,702.00-538.00-3323.001,147.001,846.00155.00-1918.00-125.002,181.00-241.00-5959.004,929.001,525.00-688.00-2169.001,608.00-5661.005,735.00181.00495.00929.00-417.00-592.0027.00284.00248.00-372.00-277.00491.00287.00-40.00313.00-336.00692.00-206.00-103.00600.00-190.00-494.00-437.00489.00-150.00-523.00-772.00540.002.00-192.00-557.001,586.00-820.00-23.00-278.00-370.00497.00
Profit After Tax Growth (1y) 235.14%2,107.34%323.63%93.30%-28.11%-61.51%97.87%-65.34%26.46%56.32%-112.82%-80.37%-40.25%-21.64%235.06%-85.90%52.06%19.42%-564.62%3,429.28%1.65%-13.86%99.38%52.46%-317.29%-10.72%10,450.23%70.49%178.27%62.12%-259.65%2.06%-42.26%16.01%235.75%25.48%-3.60%13.24%-13.02%61.44%93.96%63.93%56.97%16.64%73.80%15.27%14.11%-21.21%-39.76%-28.53%-23.09%-48.41%-39.30%-30.18%-32.06%-23.15%55.16%13.69%24.94%54.05%-57.93%-17.91%
Profit After Tax Growth (3y) 47.80%136.81%-45.41%-49.15%-18.41%-22.17%-30.03%-78.75%4.74%13.52%-41.02%-0.78%-2.61%-6.93%66.16%96.49%-74.99%-2.80%43.73%351.00%20.02%7.63%-0.67%38.43%-0.60%18.86%509.41%29.73%34.55%28.66%23.53%27.39%2.59%29.14%56.78%33.19%48.12%28.86%15.93%14.06%26.63%10.54%11.27%-22.03%-14.03%-16.83%-15.83%-32.15%-17.22%-17.22%-13.25%-15.16%-26.55%-13.31%
Profit After Tax Growth (5y) 25.52%65.53%-54.28%-8.13%-3.44%-13.48%-14.98%-12.39%-35.32%2.38%-12.46%20.49%9.45%3.13%-44.97%67.54%8.71%11.55%45.12%159.41%-0.76%10.37%26.23%39.98%12.92%25.53%214.62%32.68%28.24%32.11%27.56%13.70%2.48%12.15%29.39%-0.80%3.51%1.32%-4.03%-10.07%13.85%1.40%3.18%-10.91%-16.13%-11.70%
Profit After Tax (QoQ) 107.36%130.68%225.37%144.57%20.25%-55.73%48.46%-9.05%-35.62%127.61%-74.00%231.86%-20.42%-118.66%139.83%910.11%4.36%-67.83%-95.84%10,793.97%-18.04%-225.15%131.58%213.78%-30.55%-100.90%7,898.13%-547.22%128.54%4.00%28.45%105.32%-40.89%-202.42%182.11%16.17%18.75%19.85%-24.10%-10.76%39.49%-7.94%40.87%7.22%17.90%-11.85%4.68%59.76%-21.81%-12.73%-27.72%22.15%-7.23%-6.10%-51.52%43.72%6.72%-8.63%-45.16%190.16%-21.81%0.41%-32.38%-20.75%52.55%
Property, Plant & Equipment (Net) Growth (1y) -6.19%0.48%14.46%5.48%3.56%5.56%16.48%21.92%19.55%10.60%-5.38%-18.08%-16.91%-13.42%-9.38%-4.82%-7.17%-5.01%-2.47%-1.05%5.76%10.94%10.57%7.33%4.24%0.72%3.71%10.61%14.44%17.28%19.50%25.56%23.29%21.14%11.82%1.13%-1.91%-0.74%4.01%6.31%8.12%8.23%6.28%5.12%6.40%5.75%8.09%12.66%14.07%18.43%18.49%15.91%
Property, Plant & Equipment (Net) Growth (3y) 2.56%3.97%5.83%6.00%12.32%1.75%0.95%0.36%-0.04%-1.67%-2.66%-3.11%-5.78%-8.28%-6.56%-3.01%-0.76%0.36%0.78%2.01%3.80%5.51%8.05%9.43%11.08%14.23%13.72%12.68%11.49%11.99%11.44%12.14%11.60%10.52%9.35%9.18%7.32%4.16%4.11%4.35%6.12%7.98%9.48%10.67%10.83%11.14%
Property, Plant & Equipment (Net) Growth (5y) 5.96%4.37%3.43%3.42%1.80%-0.16%0.20%1.27%1.50%0.19%0.33%0.33%-0.83%-1.74%-0.54%1.51%3.91%7.02%7.62%8.56%8.37%8.33%8.82%9.52%9.77%9.89%9.30%8.98%8.91%9.43%9.75%10.05%9.81%9.84%9.68%10.26%9.62%8.10%
Property, Plant & Equipment (Net) (QoQ) -1.42%-0.53%1.79%-0.65%0.32%3.98%-0.07%1.27%10.69%8.84%-2.02%-6.31%-5.30%-5.77%-0.61%-2.38%-0.88%-1.03%-3.06%-0.11%1.76%0.41%3.62%4.78%1.43%-2.53%0.63%1.24%4.45%3.94%4.11%3.76%6.43%9.21%2.23%1.94%-1.76%-1.23%-0.85%3.16%2.95%0.95%0.84%3.27%1.09%-0.14%2.07%2.64%3.33%4.07%3.35%6.56%3.38%1.81%
Return on Assets Growth (1y) -3.00-2.002.003.00-3.00-2.00-3.00-4.005.004.00-9.00-8.00-10.00-9.0017.0019.0010.009.00-7.00-7.008.009.0012.0011.001.001.003.003.005.003.004.004.004.004.00-1.00-3.00-6.00-8.00-8.00-8.00-8.00-6.00-2.00-1.001.003.00-1.00-2.00
Return on Assets Growth (3y) 4.006.00-1.001.00-10.00-10.00-8.00-7.006.006.005.004.002.003.008.009.0022.0023.0019.0019.007.007.0014.0014.0018.0018.0010.008.005.004.003.00-2.00-5.00-8.00-10.00-11.00-12.00-13.00-13.00-11.00-11.00-11.00
Return on Assets Growth (5y) 3.008.00-1.001.000.002.0010.0012.0010.0010.0014.0015.0016.0017.0014.0013.0029.0030.0028.0026.0010.008.0012.009.009.007.00-4.00-6.00-5.00-5.00-4.00-4.00-9.00-10.00
Return on Assets (QoQ) -1.00-1.00-2.00-1.001.000.001.000.00-5.001.000.00-1.004.001.00-13.000.003.001.0014.001.00-6.000.00-2.001.009.002.000.000.00-1.002.002.001.001.000.003.001.001.00-1.00-3.00-1.00-2.00-2.00-2.00-2.00-2.00-1.002.000.001.001.00-3.00-1.00
Return on Capital Employed Growth (1y) -4.00-4.002.002.00-5.00-3.00-4.00-4.007.006.00-11.00-12.00-14.00-13.0022.0025.0023.0021.001.000.001.001.005.004.005.008.0010.0010.008.003.007.005.008.007.00-2.00-4.00-9.00-12.00-14.00-14.00-13.00-9.00-4.00-2.001.004.00-2.000.00
Return on Capital Employed Growth (3y) -23.00-20.00-2.000.00-14.00-14.00-12.00-9.006.009.0016.0014.0011.0013.0010.009.0027.0029.0028.0030.0016.0014.0013.0012.0022.0019.0020.0017.0015.0012.006.00-3.00-9.00-13.00-15.00-15.00-20.00-19.00-21.00-18.00-20.00-16.00
Return on Capital Employed Growth (5y) -25.00-18.006.008.009.0011.0012.0013.0012.0013.0021.0023.0026.0027.0022.0020.0044.0044.0043.0039.0020.0015.0011.006.006.001.00-2.00-4.00-3.00-4.00-6.00-8.00-16.00-15.00
Return on Capital Employed (QoQ) -2.00-1.00-4.00-1.001.000.002.00-1.00-6.002.001.00-1.005.001.00-17.00-2.004.002.0018.002.001.000.00-2.001.002.001.001.000.003.004.003.000.000.00-1.007.00-1.003.00-2.00-2.00-3.00-3.00-5.00-3.00-3.00-2.00-1.002.00-1.001.002.00-4.001.00
Return on Equity Growth (1y) -4.00-3.002.003.00-5.00-3.002.00-2239.0017.0017.00-2312.00-802.00-26.00-24.00-8784.006,956.0031.0014.0011,095.00-3912.002.0018.0022.0021.003.004.006.005.006.001.002.001.002.002.00-5.00-6.00-10.00-13.00-13.00-14.00-12.00-9.00-4.00-2.001.004.00-2.00-2.00
Return on Equity Growth (3y) 5.008.009.0012.00-2308.00-3039.00-13.00-9.00-11094.003,914.0022.008.00-1.002,241.007.009.002,332.003,065.0036.0036.0011,122.00-3886.0011.0022.0029.0027.0011.006.003.000.00-3.00-11.00-17.00-19.00-21.00-20.00-22.00-22.00-22.00-19.00-19.00-18.00
Return on Equity Growth (5y) -2231.0021.0014.003.002.005.0020.0024.0022.0023.0028.0030.0027.002,268.0016.0013.002,340.003,071.0044.0039.0011,119.00-3891.003.0011.0011.007.00-12.00-16.00-15.00-16.00-14.00-16.00-22.00-23.00
Return on Equity (QoQ) -1.00-2.00-3.00-1.002.000.001.000.00-6.002.006.00-2241.002,251.002.00-2323.00-731.003,027.004.00-11083.0015,008.00-3898.00-13.00-3.002.0016.003.000.001.00-1.004.003.000.00-1.00-1.004.000.000.00-1.00-3.00-2.00-4.00-4.00-3.00-2.00-3.00-1.002.000.001.002.00-4.00-1.00
Return on Invested Capital Growth (1y) -5.00-3.000.002.00-3.00-2.001.00-2066.0016.0017.00-414.00-24.00-23.002,563.0022.0012.00-77.00-83.007.0024.0024.008.008.007.005.00-1.00-1.00-1.002.002.00-3.00-5.00-12.00-15.00-16.00-16.00-12.00-8.00-3.00-1.001.004.00-1.00-2.00
Return on Invested Capital Growth (3y) -28.00-29.007.0012.00-2478.00-11.00-8.0077.0083.0014.006.00-2.002,066.005.002,504.0037.0038.00-46.00-52.0020.0026.0031.0030.0015.004.001.00-5.00-14.00-20.00-22.00-22.00-22.00-22.00-23.00-23.00-20.00-20.00-19.00
Return on Invested Capital Growth (5y) -2092.00-16.005.000.000.002.0018.0023.0024.0029.0032.0029.002,097.0018.0014.002,510.0044.0039.00-50.00-59.0010.0013.0012.008.00-9.00-15.00-17.00-16.00-18.00-24.00-25.00
Return on Invested Capital (QoQ) 1.00-2.00-2.00-1.000.000.002.000.00-5.001.005.00-2067.002,077.002.002,467.003.0086.007.00-74.00-7.00-3.001.0015.001.000.004.002.000.00-2.00-2.002.000.001.00-1.00-3.00-2.00-5.00-5.00-3.00-2.00-2.00-1.002.00-1.001.002.00-4.00-1.00
Return on Sales Growth (1y) 9.000.005.005.004.0011.008.007.006.00-2.00-5.00-2.00-1.002.004.00-7.00-4.00-5.00-7.008.006.00-13.00-13.00-15.00-13.0026.0028.0015.0012.00-11.00-11.009.0011.0013.0013.00-1.00-1.001.001.005.004.005.004.002.001.00-4.00-5.00-5.00-6.00-6.00-6.00-6.00-5.00-1.000.002.004.00-1.00-3.00
Return on Sales Growth (3y) 20.008.008.0011.009.0011.007.00-1.001.00-6.00-7.00-1.001.00-16.00-16.00-14.00-11.008.008.007.005.002.004.009.0010.0028.0029.0023.0022.002.003.0013.0013.0018.0018.005.003.002.000.001.00-2.00-4.00-7.00-10.00-11.00-11.00-10.00-9.00-7.00-8.00-8.00
Return on Sales Growth (5y) 14.005.005.0012.0011.00-8.00-12.00-8.00-7.007.007.00-1.000.00-1.001.0010.0012.0010.0010.0015.0015.0016.0017.0013.0012.0034.0034.0029.0026.004.002.009.008.009.007.00-6.00-8.00-5.00-5.00-3.00-3.00-7.00-9.00
Return on Sales (QoQ) 9.00-1.00-1.001.000.004.000.001.007.001.00-1.00-1.00-2.00-1.002.00-1.002.000.00-8.002.000.00-1.006.000.00-19.00-1.004.002.0021.001.00-9.000.00-3.001.0012.001.00-1.001.00-2.001.001.001.001.000.002.000.00-1.00-1.00-2.00-1.00-1.00-2.00-2.00-1.00-2.00-1.002.000.000.001.00-3.00-1.00
Revenue Growth (1y) 269.19%87.44%37.80%18.11%-7.80%-29.92%-4.25%5.17%33.56%34.56%-16.36%-29.32%-21.78%-6.48%14.85%14.50%22.54%10.30%13.30%6.66%-2.44%-2.51%-1.48%25.87%3.72%-11.91%19.33%6.01%31.05%22.63%26.17%6.69%-24.39%12.61%8.37%1.36%7.07%2.68%26.00%42.55%48.65%40.80%15.94%10.97%29.46%15.99%16.61%-3.36%-22.56%-12.99%-17.31%-18.25%-18.59%-14.91%-8.37%-2.87%6.64%4.77%12.27%14.31%-10.70%4.33%
Revenue Growth (3y) 65.66%20.91%3.34%-4.25%-1.24%-4.10%-2.75%-5.23%8.58%11.55%2.86%-4.79%-2.21%0.19%8.63%15.41%7.43%-1.79%10.02%12.49%9.86%1.74%14.04%12.50%0.91%6.75%17.72%4.66%1.99%12.35%19.88%15.52%6.37%17.64%16.55%17.04%27.25%18.80%19.43%15.20%14.22%12.43%3.79%-4.29%-6.55%-4.95%-4.04%-8.45%-12.40%-8.12%-5.25%-3.18%-8.14%-2.39%
Revenue Growth (5y) 34.23%12.76%7.51%1.40%2.86%-1.06%0.53%2.70%5.31%3.57%5.05%2.87%4.91%1.67%14.05%11.70%4.20%5.52%12.74%9.01%1.43%4.02%15.16%15.52%10.34%11.95%18.97%12.64%15.34%18.29%18.42%10.58%3.82%10.44%8.83%4.84%5.37%4.42%5.24%3.95%5.29%4.84%2.84%-0.54%-4.92%-1.26%
Revenue (QoQ) 117.37%-14.15%41.88%39.44%10.36%-36.88%21.60%8.84%-16.11%-13.76%33.56%38.22%-15.48%-46.39%12.87%52.97%1.05%-34.17%12.52%63.72%-9.05%-32.38%5.93%49.75%-9.12%-31.66%35.34%23.39%-22.81%-7.43%20.24%52.52%-27.77%-4.76%1.68%8.10%7.58%-8.34%-4.90%14.18%3.17%12.48%7.59%19.07%-2.29%-7.38%2.98%38.91%-12.45%-6.89%-14.65%11.31%-1.63%-11.51%-15.62%10.83%2.82%-4.71%-10.55%21.68%1.02%2.11%-8.93%-4.94%18.01%
Share-based Compensation Growth (1y) 23.67%15.33%39.95%-5.47%-0.95%1.07%68.82%-8.36%-8.82%-10.13%-47.73%-10.30%-8.01%-12.60%-0.48%1.21%-1.56%4.98%12.87%11.09%9.97%9.55%6.70%-3.42%-7.29%-2.68%-0.73%6.86%39.09%10.00%10.41%26.31%8.85%30.89%16.94%0.84%-2.08%-7.44%5.41%11.17%7.71%-1.69%46.46%10.93%3.98%15.16%-16.56%10.11%13.98%19.36%-3.52%12.67%6.56%
Share-based Compensation Growth (3y) 14.47%15.12%4.21%8.10%6.30%10.17%-4.95%-5.99%-7.41%-4.23%-5.95%-6.19%-6.23%-16.26%0.28%-0.14%0.17%6.22%2.78%0.12%3.83%6.13%4.66%12.35%5.46%5.35%9.24%11.96%11.90%8.62%10.82%14.02%10.04%10.82%12.30%4.71%6.00%21.77%7.54%3.12%1.57%8.81%10.73%8.47%10.55%5.65%11.23%8.09%
Share-based Compensation Growth (5y) 6.26%6.74%-0.03%0.75%0.15%0.98%-4.66%-2.10%-1.81%1.13%-2.25%-3.39%-2.55%-9.06%0.80%5.13%1.48%5.61%7.95%8.73%10.01%9.07%7.87%8.61%7.28%7.59%7.88%8.16%4.98%14.62%10.91%10.67%8.57%10.71%11.58%6.35%10.36%7.77%9.06%5.90%
Share-based Compensation (QoQ) -1.19%31.01%-10.10%6.26%-7.85%0.52%-2.83%0.34%1.06%2.57%62.31%-45.53%0.55%1.09%-5.58%-6.54%3.13%-3.96%7.52%-4.96%0.31%2.42%15.60%-6.46%-0.71%2.03%12.59%-15.33%-4.69%7.12%14.84%-8.86%24.06%-15.29%15.26%4.27%6.91%1.86%2.98%-10.08%3.81%-3.71%17.28%-5.17%0.57%-12.12%74.73%-28.18%-5.73%-2.67%26.61%-5.22%-2.42%1.93%2.35%10.67%-7.71%
Shareholder's Equity Growth (1y) 68.86%34.12%18.16%9.31%11.63%11.09%12.59%12.22%4.73%3.39%-100.30%-100.14%-5.44%-99.76%162.20%212.83%-6.98%-357.36%51.74%372.70%6.83%14,801.21%29,315.72%10,322.85%-22.08%-22.82%-14.97%-11.10%-2.77%5.47%17.92%34.46%49.11%49.91%42.92%27.29%16.10%6.45%-7.81%-11.17%-4.34%-1.01%5.93%8.30%3.04%4.42%12.15%18.89%11.62%9.37%3.90%-6.38%
Shareholder's Equity Growth (3y) 38.83%27.11%22.28%20.94%11.37%-26.03%3.40%-85.89%-87.22%-87.98%-2.70%-26.13%-85.88%-80.60%-2.05%-2.53%553.93%723.24%-8.17%563.43%624.02%659.44%-6.81%395.52%565.65%399.45%4.15%6.86%12.74%15.02%18.95%18.95%15.82%14.99%18.31%16.46%11.75%6.99%4.60%3.24%3.08%4.58%3.24%4.17%7.27%6.43%
Shareholder's Equity Growth (5y) 25.62%-14.95%-14.90%11.86%3.97%-61.05%1.90%1.24%-1.39%-3.09%-5.17%-5.87%-6.78%-7.50%-6.57%-5.50%208.71%267.08%2.34%241.09%264.07%275.81%6.98%186.48%229.54%169.01%4.64%5.16%6.95%7.92%10.66%11.71%13.04%14.38%13.75%12.53%10.22%6.39%
Shareholder's Equity (QoQ) 17.45%5.14%-0.39%0.73%4.20%4.55%1.72%0.24%5.61%4.21%-5.07%-1.05%-100.30%52.13%65,626.20%-99.74%-22.58%-13.16%53,922.42%-100.71%145.65%170.52%12,109.52%-2.49%-8.66%-4.15%-8.72%-3.42%0.62%0.22%-0.17%4.76%12.50%14.27%10.71%5.33%7.26%1.77%0.98%-3.43%-7.11%-1.93%8.75%-0.07%-0.60%0.26%3.47%1.26%6.76%6.29%-2.87%-0.77%1.42%-4.23%
Tax Rate Growth (1y) -70.00-170.0095.00-133.001,136.001,854.001,095.00-954.00670.00-842.00-55.00-306.00-2013.00551.0065.007,594.00-1014.00-1899.00-522.001,227.00185.0039.00-403.00994.00-435.00-1269.00509.00-406.00-234.00144.00-177.00705.00197.00260.00510.001,258.00374.00-24.00-768.001,163.00-202.00-176.00-349.00-1039.0028.00-240.00805.00
Tax Rate Growth (3y) 1,879.002,917.00995.001,633.00846.001,459.00412.00-457.00429.004,739.00-1402.00-121.00124.00-1351.00-633.00-344.002,260.00321.00-236.00-330.00-98.00-130.00-103.00-865.00842.001,557.00337.00380.00-435.003,127.00369.0059.00-607.001,382.00200.00-441.00-312.00
Tax Rate Growth (5y) 871.0062.001,379.001,492.001,392.00534.00-502.00-1124.00-1129.00488.00-136.00-585.00912.00-714.00-83.00-1215.00-908.00-270.00-8083.00-435.001,136.00283.00168.004.00473.00105.00-361.00-1065.00-275.001,681.00163.00-37.0021.00
Tax Rate (QoQ) -725.00-173.00-289.0091.00-516.00809.00-1275.003,141.00349.001,629.0097.00-78.00591.00-60.00-389.007,451.00-8016.00-945.00804.00343.00658.00-100.00-1529.00553.00-540.00247.00249.00-362.00-368.00626.00-72.00520.00-877.00688.00178.001,268.00-1761.00290.00-566.003,199.00-3126.00316.00-739.002,510.00-2059.0048.00307.00
Total Debt Growth (1y) 6.54%6.48%6.68%7.09%7.66%-99.52%1,631.84%-93.23%4,242.20%2,036.38%1,977.90%2,233.05%-28.23%60.09%62.86%42.32%46.35%-67.27%-82.28%-73.88%-97.10%42.85%266.17%1,570.24%1,173.22%-42.47%85.38%-95.49%-54.70%161.26%71.29%240.59%61.20%
Total Debt Growth (3y) 6.57%6.71%7.04%6.94%-82.34%-55.29%-85.86%-81.98%-82.12%-82.22%201.37%31.02%257.28%123.69%81.68%105.45%-68.76%-9.21%10.82%-10.80%81.23%-3.21%-18.06%-3.49%-6.42%32.34%76.56%275.71%25.02%139.29%
Total Debt Growth (5y) -63.76%-36.71%-63.52%-33.79%-32.39%-38.48%-27.52%-28.00%-28.51%59.04%16.56%85.75%189.57%98.33%78.79%-1.14%-15.56%-7.73%15.39%17.64%-1.79%-7.91%
Total Debt (QoQ) 1.28%1.97%1.15%1.99%1.54%2.23%1.68%-96.77%110.00%0.00%0.00%1,967.71%3.32%-2.74%12.28%-36.40%130.48%-1.06%-1.88%-34.60%-48.46%-46.42%44.61%-92.73%2,436.10%-66.84%1,833.26%-84.93%-40.46%6.86%-53.01%51.54%243.35%-29.94%-6.56%-28.28%