Teradyne, Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 777.42M1,566.16M1,429.06M1,656.75M1,427.93M1,647.82M1,639.58M1,753.25M2,136.61M2,100.80M2,294.97M3,121.47M3,702.88M3,155.05M2,676.30M2,819.88M
Cost of Revenue 477.98M708.58M717.24M770.71M619.13M769.02M723.93M794.64M915.15M880.41M955.14M1,335.73M1,496.22M1,287.89M1,139.55M1,170.95M
Gross Profit 299.45M857.58M711.82M886.04M808.80M878.81M915.64M958.61M1,221.45M1,220.39M1,339.83M1,785.74M2,206.66M1,867.15M1,536.75M1,648.93M
Operating items
Amortization - Intangibles 32.30M29.25M40.47M73.51M72.45M70.77M69.03M52.65M30.53M39.20M40.15M30.80M21.50M19.33M19.00M18.80M
Research & Development 161.34M191.86M201.02M255.87M264.06M291.64M292.25M292.16M307.31M301.50M322.82M374.96M427.61M440.59M418.09M460.88M
Selling, General & Administrative 195.35M225.33M232.09M277.02M279.56M319.71M306.31M316.54M348.91M390.67M437.08M464.77M547.56M558.10M577.32M617.05M
Restructuring Costs 35.31M-3.80M6.74M-7.72M2.08M1.36M5.08M21.94M9.36M15.23M-13.88M-13.20M9.31M17.18M21.28M15.57M
Other Operating Expenses 32.30M314.97M382.98M215.65M164.09M82.17M199.78M390.93M30.53M39.19M40.15M30.80M21.46M19.33M19.00M57.12M
Operating Expenses 424.30M442.65M480.32M598.67M618.14M782.38M672.67M1,021.58M696.11M746.60M786.17M857.33M1,005.94M1,035.21M1,035.68M1,055.14M
Operating Income -124.85M414.94M231.50M287.37M190.66M96.42M242.97M-62.97M525.34M473.80M553.65M928.41M1,200.72M831.94M501.07M593.79M
EBIT -124.85M414.94M231.50M287.37M190.66M96.42M242.97M-62.97M525.34M473.80M553.65M928.41M1,200.72M831.94M501.07M593.79M
Non-operating items
Interest & Investment Income 3.42M5.86M6.62M4.09M4.13M6.26M7.21M9.30M17.80M20.46M16.99M5.98M2.63M6.38M27.35M24.77M
Other Non Operating Income -23.63M-27.06M-0.95M33.23M-0.37M4.82M2.25M2.93M-4.67M-22.65M-9.19M-24.57M5.79M0.96M-5.89M
Non Operating Income -23.63M-27.06M-0.95M33.23M-0.37M4.82M2.25M2.93M-4.67M-22.65M-9.19M-24.57M5.79M0.96M-5.89M
Net income details
EBT -143.88M396.35M214.42M265.98M201.92M247.26M253.12M-55.06M524.41M467.80M525.77M901.01M1,160.95M840.38M525.57M609.09M
Tax Provisions -8.52M16.66M-129.54M48.93M40.29M34.03M53.77M-11.64M266.72M16.02M58.30M116.90M163.67M163.58M114.46M105.86M
Profit After Tax -135.36M384.82M369.87M217.05M164.95M81.27M206.48M-43.42M257.69M451.78M467.47M784.15M1,014.59M715.50M448.75M542.37M
Equity Income -7.21M
Income from Continuing Operations -135.36M379.69M343.96M217.05M161.63M213.23M199.35M-43.42M257.69M451.78M467.47M784.12M997.28M676.81M411.11M503.22M
Consolidated Net Income 1.53M5.41M25.92M217.05M161.63M213.23M199.35M-43.42M257.69M451.78M467.47M784.12M997.28M676.81M411.11M503.22M
Income towards Parent Company 1.53M5.41M25.92M217.05M161.63M213.23M199.35M-43.42M257.69M451.78M467.47M784.12M997.28M676.81M411.11M503.22M
Net Income towards Common Stockholders 1.53M5.41M25.92M217.05M161.63M213.23M199.35M-43.42M257.69M451.78M467.47M784.12M997.28M676.81M411.11M503.22M
Additional items
EPS (Basic) -0.782.112.021.160.860.400.98-0.211.302.412.744.726.154.522.913.41
EPS (Weighted Average and Diluted) -0.781.731.650.940.700.370.97-0.211.282.352.604.285.534.222.733.32
Shares Outstanding (Weighted Average) 174.88M181.40M187.85M191.61M216.49M205.52M201.22M196.16M179.25M167.58M166.06M163.00M155.76M152.88M162.86M
Shares Outstanding (Diluted Average) 173.60M226.81M202.58M201.64M192.60M179.46M183.04M183.62M169.73M
EBITDA -124.85M414.94M231.50M287.37M190.66M96.42M242.97M-62.97M525.34M473.80M553.65M928.41M1,200.72M831.94M501.07M593.79M
Interest Expenses 22.45M24.45M23.69M24.53M26.10M6.93M1.88M3.64M21.66M21.78M22.22M24.18M17.82M3.72M3.81M3.59M
Tax Rate 5.92%4.20%18.40%19.95%13.76%21.24%21.14%50.86%3.42%11.09%12.97%14.10%19.46%21.78%17.38%