|
Revenue
|
120.61M | 262.16M | 225.07M | 319.34M | 445.27M | 491.39M | 310.16M | 377.16M | 410.52M | 344.39M | 296.99M | 396.67M | 548.28M | 463.39M | 248.40M | 280.37M | 428.89M | 433.38M | 285.30M | 321.01M | 525.57M | 478.01M | 323.24M | 342.40M | 512.74M | 465.99M | 318.44M | 430.99M | 531.79M | 410.48M | 379.99M | 456.91M | 696.90M | 503.38M | 479.42M | 487.47M | 526.93M | 566.85M | 519.56M | 494.10M | 564.18M | 582.04M | 654.65M | 704.36M | 838.66M | 819.48M | 758.97M | 781.61M | 1,085.73M | 950.50M | 885.05M | 755.37M | 840.77M | 827.07M | 731.84M | 617.53M | 684.44M | 703.73M | 670.60M | 599.82M | 729.88M | 737.30M | 752.88M | 685.68M | 651.80M | 769.21M |
|
Cost of Revenue
|
87.25M | 155.41M | 112.87M | 149.46M | 194.37M | 219.59M | 145.16M | 184.27M | 195.93M | 174.01M | 163.03M | 205.74M | 238.78M | 203.19M | 123.00M | 126.95M | 187.66M | 179.08M | 125.44M | 153.96M | 235.15M | 216.89M | 163.01M | 149.98M | 214.17M | 207.37M | 152.42M | 200.66M | 248.92M | 183.12M | 160.98M | 191.90M | 306.26M | 208.51M | 208.49M | 217.63M | 219.59M | 233.16M | 210.02M | 206.46M | 240.26M | 237.00M | 271.41M | 298.81M | 367.19M | 360.56M | 309.18M | 319.99M | 438.74M | 379.50M | 358.00M | 300.44M | 334.38M | 341.69M | 311.39M | 261.11M | 281.94M | 305.44M | 291.06M | 260.54M | 304.04M | 300.78M | 305.60M | 270.34M | 278.79M | 319.90M |
|
Gross Profit
|
33.36M | 106.75M | 112.20M | 169.88M | 250.90M | 271.80M | 165.01M | 192.89M | 214.59M | 170.37M | 133.97M | 190.93M | 309.51M | 260.20M | 125.41M | 153.42M | 241.23M | 254.29M | 159.86M | 167.05M | 290.41M | 261.12M | 160.23M | 192.42M | 298.57M | 258.63M | 166.03M | 230.33M | 282.87M | 227.36M | 219.01M | 265.02M | 390.64M | 294.87M | 270.93M | 269.83M | 307.33M | 333.69M | 309.54M | 287.63M | 323.92M | 345.04M | 383.24M | 405.55M | 471.47M | 458.93M | 449.79M | 461.62M | 646.99M | 571.00M | 527.05M | 454.93M | 506.39M | 485.38M | 420.45M | 356.42M | 402.49M | 398.29M | 379.54M | 339.28M | 425.84M | 436.51M | 447.29M | 415.34M | 373.01M | 449.31M |
|
Amortization - Intangibles
|
8.24M | 8.21M | 7.63M | 7.36M | 7.31M | 7.29M | 7.29M | 7.29M | 7.29M | 6.75M | 19.13M | 18.43M | 18.43M | 18.43M | 18.22M | 18.04M | 18.06M | 18.06M | 18.28M | 18.27M | 18.27M | 18.27M | 15.96M | 13.81M | 15.26M | 20.05M | 19.91M | 19.99M | 16.24M | 8.49M | 7.92M | 7.95M | 8.17M | 7.03M | 7.38M | 7.70M | 9.79M | 11.14M | 10.56M | 10.63M | 10.08M | 9.65M | 9.78M | 9.90M | 8.94M | 6.22M | 5.75M | 5.54M | 5.40M | 5.40M | 5.20M | 5.10M | 4.90M | 4.73M | 4.63M | 4.80M | 4.83M | 4.72M | 4.65M | 4.70M | 4.70M | 4.75M | 4.69M | 4.60M | 3.73M | 3.51M |
|
Research & Development
|
47.20M | 38.27M | 37.43M | 47.94M | 49.34M | 49.05M | 45.54M | 47.14M | 48.39M | 45.90M | 56.36M | 61.28M | 67.83M | 63.95M | 62.81M | 62.75M | 67.77M | 68.92M | 64.61M | 67.08M | 73.41M | 71.95M | 79.19M | 71.45M | 75.83M | 74.03M | 70.94M | 73.46M | 76.11M | 71.40M | 70.05M | 75.98M | 82.27M | 76.99M | 72.07M | 74.41M | 75.34M | 77.05M | 74.71M | 76.79M | 81.43M | 77.80M | 86.79M | 85.16M | 94.10M | 94.91M | 100.80M | 100.40M | 110.02M | 107.22M | 109.97M | 108.12M | 111.95M | 111.72M | 108.81M | 105.76M | 105.71M | 104.41M | 102.21M | 103.20M | 111.82M | 117.47M | 128.39M | 118.19M | 118.38M | 124.76M |
|
Selling, General & Administrative
|
55.37M | 46.31M | 46.41M | 54.69M | 57.73M | 60.56M | 52.36M | 57.57M | 58.03M | 54.77M | 64.94M | 66.63M | 72.06M | 69.03M | 69.29M | 67.89M | 69.23M | 72.92M | 69.52M | 78.00M | 77.49M | 73.06M | 91.16M | 72.04M | 77.07M | 77.48M | 79.72M | 79.17M | 81.42M | 78.79M | 76.29M | 84.79M | 90.11M | 86.13M | 87.88M | 90.50M | 99.41M | 100.20M | 100.55M | 102.01M | 108.81M | 109.17M | 117.09M | 111.39M | 113.26M | 115.84M | 124.28M | 129.80M | 140.19M | 134.83M | 142.75M | 140.19M | 139.53M | 135.63M | 142.75M | 150.96M | 145.69M | 138.33M | 142.34M | 149.19M | 154.47M | 157.65M | 155.74M | 157.26M | 157.78M | 169.14M |
|
Restructuring Costs
|
15.96M | 5.19M | -1.11M | 0.90M | 0.37M | -1.98M | -3.10M | 0.41M | 1.04M | 1.47M | 3.82M | -1.82M | -6.26M | 0.68M | -0.32M | 0.33M | 0.26M | 0.89M | 0.60M | | | -0.41M | 1.20M | | | 0.26M | 5.20M | 1.59M | 2.61M | 12.18M | 5.57M | 2.51M | 2.29M | -4.41M | 8.97M | -0.31M | 2.39M | 1.71M | 11.45M | 5.11M | -10.40M | -6.50M | -2.09M | -7.61M | 37.22M | -27.70M | -15.12M | -7.13M | 2.51M | 1.20M | 12.74M | 15.71M | 2.04M | 1.80M | -2.37M | 2.04M | 6.36M | 6.86M | 6.03M | 4.43M | 2.01M | 4.58M | 4.55M | 14.52M | 2.37M | 6.58M |
|
Other Operating Expenses
|
8.24M | 8.21M | 7.63M | 7.36M | 7.31M | 7.29M | 7.29M | 7.29M | 7.29M | 6.75M | 19.13M | 18.43M | 18.43M | 18.43M | 18.22M | 18.04M | 18.06M | 18.06M | 18.28M | 18.27M | -7.78M | 76.11M | -80.31M | 28.37M | 99.72M | 71.10M | 2.04M | 19.99M | 354.53M | 8.49M | 7.92M | 7.95M | 79.49M | 100.34M | 7.38M | 7.70M | 85.01M | 119.98M | 10.56M | 10.63M | 10.08M | 9.65M | 9.78M | 9.89M | 8.94M | 6.22M | 5.75M | 5.54M | 5.40M | 5.36M | 5.16M | 5.06M | 4.87M | 4.73M | 4.67M | 4.80M | 4.83M | 4.72M | 4.65M | 4.70M | -52.82M | 4.75M | -0.37M | 4.57M | 3.73M | 3.51M |
|
Operating Expenses
|
126.78M | 97.98M | 90.35M | 110.88M | 114.75M | 114.92M | 102.09M | 112.42M | 114.75M | 108.89M | 144.26M | 144.52M | 152.06M | 152.09M | 150.00M | 149.01M | 155.32M | 160.79M | 153.02M | 163.36M | 169.75M | 162.88M | 286.40M | 157.30M | 167.78M | 171.82M | 175.77M | 174.22M | 514.67M | 170.86M | 159.83M | 171.23M | 182.84M | 165.74M | 176.30M | 172.30M | 186.93M | 190.10M | 197.26M | 194.55M | 189.92M | 190.12M | 211.58M | 198.83M | 253.52M | 189.27M | 215.71M | 228.60M | 258.12M | 248.60M | 270.61M | 269.08M | 258.40M | 253.87M | 253.86M | 263.56M | 262.58M | 254.32M | 255.22M | 261.51M | 215.48M | 284.45M | 293.70M | 294.53M | 282.27M | 304.00M |
|
Operating Income
|
-93.42M | 8.77M | 21.85M | 58.99M | 136.15M | 156.88M | 62.92M | 80.47M | 99.84M | 61.48M | -10.29M | 46.41M | 157.44M | 108.11M | -24.59M | 4.41M | 85.91M | 93.51M | 6.84M | 3.69M | 120.67M | 98.24M | -126.17M | 35.12M | 130.79M | 86.80M | -9.75M | 56.11M | -231.80M | 56.50M | 59.17M | 93.78M | 207.80M | 129.13M | 94.63M | 97.53M | 120.40M | 143.59M | 112.27M | 93.08M | 133.99M | 154.92M | 171.66M | 206.72M | 217.95M | 269.66M | 234.08M | 233.01M | 388.87M | 322.40M | 256.44M | 185.85M | 247.99M | 231.51M | 166.59M | 92.86M | 139.91M | 143.97M | 124.32M | 77.77M | 210.37M | 152.06M | 153.59M | 120.80M | 90.74M | 145.30M |
|
EBIT
|
-93.42M | 8.77M | 21.85M | 58.99M | 136.15M | 156.88M | 62.92M | 80.47M | 99.84M | 61.48M | -10.29M | 46.41M | 157.44M | 108.11M | -24.59M | 4.41M | 85.91M | 93.51M | 6.84M | 3.69M | 120.67M | 98.24M | -126.17M | 35.12M | 130.79M | 86.80M | -9.75M | 56.11M | -231.80M | 56.50M | 59.17M | 93.78M | 207.80M | 129.13M | 94.63M | 97.53M | 120.40M | 143.59M | 112.27M | 93.08M | 133.99M | 154.92M | 171.66M | 206.72M | 217.95M | 269.66M | 234.08M | 233.01M | 388.87M | 322.40M | 256.44M | 185.85M | 247.99M | 231.51M | 166.59M | 92.86M | 139.91M | 143.97M | 124.32M | 77.77M | 210.37M | 152.06M | 153.59M | 120.80M | 90.74M | 145.30M |
|
Interest & Investment Income
|
0.78M | 1.00M | 0.50M | 0.50M | 3.68M | 1.47M | -0.13M | 1.29M | 1.40M | 3.05M | 0.88M | 0.89M | 0.87M | 1.07M | 1.26M | 1.07M | 0.90M | 0.95M | 1.21M | 1.04M | 1.27M | 1.92M | 2.04M | 1.82M | 1.67M | 1.71M | 2.02M | 1.64M | 1.67M | 2.89M | 3.10M | 3.52M | 3.29M | 4.52M | 6.48M | 5.98M | 5.43M | 6.21M | 9.08M | 4.99M | 4.38M | 4.43M | 3.19M | 2.75M | 1.37M | 1.07M | 0.79M | 0.81M | 0.63M | 0.63M | 0.56M | 0.70M | 0.95M | 1.32M | 3.41M | 5.26M | 6.35M | 6.87M | 8.86M | 7.87M | 6.71M | 5.08M | 5.11M | 5.08M | 4.35M | 3.19M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | -0.50M | -0.02M | -0.41M | 34.17M | -0.18M | -0.38M | 0.65M | -0.46M | 5.66M | 0.12M | -0.60M | -0.36M | 0.15M | 0.01M | 0.92M | -1.78M | 0.12M | 1.29M | -0.84M | 2.36M | -0.81M | -0.18M | -3.40M | 2.95M | 1.43M | -1.40M | -2.16M | -20.51M | -6.85M | 4.02M | -0.76M | -5.60M | -3.82M | 0.09M | -21.49M | 0.65M | -5.19M | -9.44M | -5.85M | 26.26M | -0.05M | -0.81M | -5.60M | 7.43M | -12.07M | 3.85M | 2.65M | -0.31M | -6.06M | 2.27M | 0.92M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | -0.50M | -0.02M | -0.41M | 34.17M | -0.18M | -0.38M | 0.65M | -0.46M | 5.66M | 0.12M | -0.60M | -0.36M | 0.15M | 0.01M | 0.92M | -1.78M | 0.12M | 1.29M | -0.84M | 2.36M | -0.81M | -0.18M | -3.40M | 2.95M | 1.43M | -1.40M | -2.16M | -20.51M | -6.85M | 4.02M | -0.76M | -5.60M | -3.82M | 0.09M | -21.49M | 0.65M | -5.19M | -9.44M | -5.85M | 26.26M | -0.05M | -0.81M | -5.60M | 7.43M | -12.07M | 3.85M | 2.65M | -0.31M | -6.06M | 2.27M | 0.92M |
|
EBT
|
-98.47M | 5.17M | 18.38M | 53.93M | 132.07M | 152.31M | 58.03M | 75.58M | 95.92M | 58.47M | -15.55M | 41.24M | 151.99M | 103.03M | -30.29M | -1.43M | 80.36M | 87.55M | 35.44M | -1.87M | 121.39M | 100.67M | -124.81M | 42.44M | 132.14M | 87.41M | -8.86M | 57.19M | -230.82M | 59.68M | 58.88M | 92.02M | 206.88M | 127.44M | 98.08M | 95.82M | 120.01M | 140.84M | 111.13M | 93.98M | 131.18M | 151.73M | 148.89M | 197.07M | 217.29M | 263.73M | 222.93M | 223.99M | 384.03M | 297.75M | 255.18M | 180.36M | 238.59M | 226.20M | 195.24M | 97.08M | 144.40M | 144.28M | 139.81M | 72.90M | 219.40M | 158.98M | 157.80M | 119.02M | 96.56M | 148.10M |
|
Tax Provisions
|
-7.80M | -1.50M | 2.98M | 4.83M | 9.54M | 6.61M | -4.25M | 5.49M | 7.84M | 1.76M | -144.62M | 7.68M | 40.60M | 14.38M | -13.74M | -8.02M | 13.80M | 18.09M | 13.10M | -2.80M | 20.19M | 17.72M | -21.00M | 9.65M | 29.26M | 15.96M | -8.22M | 7.21M | -7.27M | -4.11M | -7.46M | 6.79M | 31.90M | 24.02M | 204.01M | 8.85M | 18.98M | 20.86M | -32.66M | -15.16M | 33.78M | 15.87M | 23.81M | 20.88M | 28.38M | 41.01M | 26.59M | 18.48M | 55.71M | 41.04M | 48.45M | 18.43M | 40.80M | 42.71M | 61.63M | 13.55M | 24.35M | 16.16M | 60.39M | 8.71M | 33.13M | 12.26M | 51.77M | 14.54M | 12.26M | 23.34M |
|
Profit After Tax
|
-90.67M | 6.67M | 15.40M | 50.10M | 122.53M | 147.34M | 65.23M | 96.84M | 88.08M | 56.71M | 129.07M | 33.56M | 111.39M | 88.64M | -16.54M | 6.59M | 66.56M | 69.46M | 22.34M | 0.93M | 101.20M | 82.95M | -103.81M | 32.79M | 102.88M | 71.45M | -0.64M | 49.99M | -223.55M | 63.79M | 66.34M | 85.22M | 174.98M | 103.42M | -105.92M | 86.97M | 101.04M | 119.98M | 143.79M | 109.14M | 97.40M | 135.86M | 125.08M | 176.19M | 188.91M | 222.72M | 196.33M | 205.51M | 328.32M | 256.72M | 224.04M | 161.93M | 197.79M | 183.49M | 172.30M | 83.53M | 120.05M | 128.12M | 117.05M | 64.20M | 186.27M | 145.65M | 146.25M | 98.90M | 78.37M | 119.56M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -7.21M | -5.58M | -5.93M | -5.20M |
|
Income from Continuing Operations
|
-90.67M | 6.67M | 15.40M | 49.10M | 122.53M | 145.70M | 62.29M | 70.10M | 88.08M | 56.71M | 129.07M | 33.56M | 111.39M | 88.64M | -16.54M | 6.59M | 66.56M | 69.46M | 22.34M | 0.93M | 101.20M | 82.95M | -103.81M | 32.79M | 102.88M | 71.45M | -0.64M | 49.99M | -223.55M | 63.79M | 66.34M | 85.22M | 174.98M | 103.42M | -105.92M | 86.97M | 101.04M | 119.98M | 143.79M | 109.14M | 97.40M | 135.86M | 125.08M | 176.19M | 188.91M | 222.72M | 196.33M | 205.51M | 328.32M | 256.72M | 206.74M | 161.93M | 197.79M | 183.49M | 133.61M | 83.53M | 120.05M | 128.12M | 79.41M | 64.20M | 186.27M | 146.72M | 106.03M | 104.48M | 84.30M | 124.76M |
|
Consolidated Net Income
|
-90.67M | 6.67M | 15.40M | 1.00M | -0.38M | 1.71M | 3.08M | 25.20M | -0.83M | 56.71M | -0.16M | 33.56M | 111.39M | 88.64M | -16.54M | 6.59M | 66.56M | 69.46M | 22.34M | 0.93M | 101.20M | 82.95M | -103.81M | 32.79M | 102.88M | 71.45M | -0.64M | 49.99M | -223.55M | 63.79M | 66.34M | 85.22M | 174.98M | 103.42M | -105.92M | 86.97M | 101.04M | 119.98M | 143.79M | 109.14M | 97.40M | 135.86M | 125.08M | 176.19M | 188.91M | 222.72M | 196.33M | 205.51M | 328.32M | 256.72M | 206.74M | 161.93M | 197.79M | 183.49M | 133.61M | 83.53M | 120.05M | 128.12M | 79.41M | 64.20M | 186.27M | 146.72M | 106.03M | 104.48M | 84.30M | 124.76M |
|
Income towards Parent Company
|
-90.67M | 6.67M | 15.40M | 1.00M | -0.38M | 1.71M | 3.08M | 25.20M | -0.83M | 56.71M | -0.16M | 33.56M | 111.39M | 88.64M | -16.54M | 6.59M | 66.56M | 69.46M | 22.34M | 0.93M | 101.20M | 82.95M | -103.81M | 32.79M | 102.88M | 71.45M | -0.64M | 49.99M | -223.55M | 63.79M | 66.34M | 85.22M | 174.98M | 103.42M | -105.92M | 86.97M | 101.04M | 119.98M | 143.79M | 109.14M | 97.40M | 135.86M | 125.08M | 176.19M | 188.91M | 222.72M | 196.33M | 205.51M | 328.32M | 256.72M | 206.74M | 161.93M | 197.79M | 183.49M | 133.61M | 83.53M | 120.05M | 128.12M | 79.41M | 64.20M | 186.27M | 146.72M | 106.03M | 104.48M | 84.30M | 124.76M |
|
Net Income towards Common Stockholders
|
-90.67M | 6.67M | 15.40M | 1.00M | -0.38M | 1.71M | 3.08M | 25.20M | -0.83M | 56.71M | -0.16M | 33.56M | 111.39M | 88.64M | -16.54M | 6.59M | 66.56M | 69.46M | 22.34M | 0.93M | 101.20M | 82.95M | -103.81M | 32.79M | 102.88M | 71.45M | -0.64M | 49.99M | -223.55M | 63.79M | 66.34M | 85.22M | 174.98M | 103.42M | -105.92M | 86.97M | 101.04M | 119.98M | 143.79M | 109.14M | 97.40M | 135.86M | 125.08M | 176.19M | 188.91M | 222.72M | 196.33M | 205.51M | 328.32M | 256.72M | 206.74M | 161.93M | 197.79M | 183.49M | 133.61M | 83.53M | 120.05M | 128.12M | 79.41M | 64.20M | 186.27M | 146.72M | 106.03M | 104.48M | 84.30M | 124.76M |
|
EPS (Basic)
|
-0.52 | 0.04 | 0.09 | 0.28 | 0.68 | 0.81 | 0.33 | | | | 0.73 | | | 0.47 | -0.09 | 0.03 | 0.35 | 0.36 | 0.12 | 0.00 | 0.52 | 0.40 | -0.48 | 0.15 | 0.48 | 0.34 | 0.00 | 0.24 | -1.10 | 0.32 | 0.33 | 0.43 | 0.88 | 0.52 | -0.54 | 0.45 | 0.53 | 0.65 | 0.80 | 0.63 | 0.57 | 0.80 | 0.75 | 1.06 | 1.14 | 1.34 | 1.18 | 1.23 | 1.98 | 1.56 | 1.38 | 1.00 | 1.24 | 1.17 | 1.11 | 0.54 | 0.78 | 0.83 | 0.77 | 0.42 | 1.18 | 0.89 | 0.90 | 0.61 | 0.49 | 0.75 |
|
EPS (Weighted Average and Diluted)
|
-0.52 | 0.04 | 0.09 | 0.24 | 0.55 | 0.66 | 0.28 | | | | 0.60 | | | 0.39 | -0.08 | 0.03 | 0.28 | 0.29 | 0.09 | | 0.47 | 0.38 | -0.48 | 0.15 | 0.48 | 0.34 | | 0.24 | -1.10 | 0.31 | 0.33 | 0.42 | 0.87 | 0.52 | -0.54 | 0.43 | 0.52 | 0.63 | 0.79 | 0.62 | 0.55 | 0.75 | 0.69 | 0.97 | 1.05 | 1.21 | 1.05 | 1.09 | 1.76 | 1.41 | 1.27 | 0.92 | 1.16 | 1.10 | 1.05 | 0.50 | 0.73 | 0.78 | 0.72 | 0.40 | 1.14 | 0.89 | 0.90 | 0.61 | 0.49 | 0.75 |
|
Shares Outstanding (Weighted Average)
|
173.11M | 174.57M | 174.88M | 177.24M | 180.24M | 181.35M | 181.40M | | | | | | | 187.59M | 187.85M | 190.64M | 190.64M | 191.46M | 191.61M | 193.98M | 194.25M | 204.68M | 216.49M | 217.78M | 214.54M | 210.83M | 205.52M | 204.34M | 203.18M | 202.33M | 201.22M | 200.30M | 198.95M | 197.83M | 196.16M | 195.42M | 191.32M | 186.44M | 179.25M | 173.63M | 171.40M | 169.95M | 167.58M | 166.78M | 166.03M | 166.03M | 166.06M | 166.69M | 166.27M | 164.97M | 163.00M | 162.42M | 160.20M | 156.78M | 155.76M | 156.05M | 155.04M | 154.01M | 152.88M | 153.08M | 156.11M | 163.18M | 162.86M | 161.72M | 160.42M | 159.07M |
|
Shares Outstanding (Diluted Average)
|
173.02M | 180.79M | 173.60M | 226.28M | 231.54M | 229.39M | 226.81M | | | | | | | | | | | | | | | | | | | | | | | | 202.58M | | | | 201.64M | 203.48M | 199.20M | 196.30M | 192.60M | 176.97M | 178.59M | 180.49M | 179.46M | 180.74M | 180.50M | 184.34M | 183.04M | 187.74M | 187.25M | 185.49M | 183.62M | 175.57M | 173.37M | 171.16M | 169.73M | 166.31M | 165.53M | 165.04M | | | 163.47M | 164.25M | | | 161.06M | 160.41M |
|
EBITDA
|
-93.42M | 8.77M | 21.85M | 58.99M | 136.15M | 156.88M | 62.92M | 80.47M | 99.84M | 61.48M | -10.29M | 46.41M | 157.44M | 108.11M | -24.59M | 4.41M | 85.91M | 93.51M | 6.84M | 3.69M | 120.67M | 98.24M | -126.17M | 35.12M | 130.79M | 86.80M | -9.75M | 56.11M | -231.80M | 56.50M | 59.17M | 93.78M | 207.80M | 129.13M | 94.63M | 97.53M | 120.40M | 143.59M | 112.27M | 93.08M | 133.99M | 154.92M | 171.66M | 206.72M | 217.95M | 269.66M | 234.08M | 233.01M | 388.87M | 322.40M | 256.44M | 185.85M | 247.99M | 231.51M | 166.59M | 92.86M | 139.91M | 143.97M | 124.32M | 77.77M | 210.37M | 152.06M | 153.59M | 120.80M | 90.74M | 145.30M |
|
Interest Expenses
|
5.83M | 4.60M | 3.97M | 5.57M | 7.75M | 6.03M | 4.76M | 6.18M | 5.32M | 6.07M | 6.13M | 6.06M | 6.32M | 6.15M | 6.95M | 6.40M | 6.43M | 6.49M | 6.77M | 6.42M | 0.16M | 0.14M | 0.21M | 0.16M | 0.44M | 0.51M | 0.76M | 0.71M | 0.69M | 0.63M | 1.60M | 5.40M | 5.51M | 5.37M | 5.38M | 6.89M | 5.64M | 5.56M | 13.18M | 5.52M | 5.80M | 5.46M | 5.44M | 5.55M | 6.04M | 6.24M | 6.35M | 6.00M | 5.57M | 3.79M | 2.47M | 1.01M | 0.91M | 0.78M | 1.01M | 0.99M | 1.04M | 0.96M | 0.81M | 0.66M | 1.53M | 0.81M | 0.59M | 0.80M | 0.81M | 1.31M |
|
Tax Rate
|
7.92% | | 16.21% | 8.96% | 7.23% | 4.34% | | 7.26% | 8.17% | 3.01% | | 18.62% | 26.72% | 13.96% | 45.38% | | 17.17% | 20.67% | 36.95% | | 16.63% | 17.60% | 16.83% | 22.74% | 22.14% | 18.25% | 92.76% | 12.60% | 3.15% | | | 7.38% | 15.42% | 18.85% | | 9.23% | 15.81% | 14.81% | | | 25.75% | 10.46% | 15.99% | 10.59% | 13.06% | 15.55% | 11.93% | 8.25% | 14.51% | 13.78% | 18.98% | 10.22% | 17.10% | 18.88% | 31.57% | 13.96% | 16.86% | 11.20% | 43.20% | 11.94% | 15.10% | 7.71% | 32.81% | 12.22% | 12.70% | 15.76% |