|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 781.61M | 1,085.73M | 950.50M | 885.05M | 755.37M | 840.77M | 827.07M | 731.84M | 617.53M | 684.44M | 703.73M | 670.60M | 599.82M | 729.88M | 737.30M | 752.88M | 685.68M | 651.80M | 769.21M | 1,083.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.99M | 438.74M | 379.50M | 358.00M | 300.44M | 334.38M | 341.69M | 311.39M | 261.11M | 281.94M | 305.44M | 291.06M | 260.54M | 304.04M | 300.78M | 305.60M | 270.34M | 278.79M | 319.90M | 463.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.62M | 646.99M | 571.00M | 527.05M | 454.93M | 506.39M | 485.38M | 420.45M | 356.42M | 402.49M | 398.29M | 379.54M | 339.28M | 425.84M | 436.51M | 447.29M | 415.34M | 373.01M | 449.31M | 619.69M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 5.40M | 5.36M | 5.21M | 5.10M | 4.87M | 4.70M | 4.64M | 4.80M | 4.83M | 4.70M | 4.65M | 4.70M | 4.70M | 4.75M | 4.69M | 4.57M | 3.73M | 3.50M | 3.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.40M | 110.02M | 107.22M | 109.97M | 108.12M | 111.95M | 111.72M | 108.81M | 105.76M | 105.71M | 104.41M | 102.21M | 103.20M | 111.82M | 117.47M | 128.39M | 118.19M | 118.38M | 124.76M | 143.26M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.80M | 140.19M | 134.83M | 142.75M | 140.19M | 139.53M | 135.63M | -261.18M | 150.96M | 145.69M | 138.33M | 142.34M | 149.19M | 154.47M | 157.65M | 42.67M | 157.26M | 42.63M | 169.14M | 520.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.13M | 2.51M | 1.20M | 12.74M | 15.71M | 2.04M | 1.80M | -2.37M | 2.04M | 6.36M | 6.86M | 6.03M | 4.43M | 2.01M | 4.58M | 4.55M | 14.52M | 2.37M | 6.58M | 15.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 5.40M | 5.36M | 5.16M | 5.06M | 4.87M | 4.73M | 408.60M | 4.80M | | | | 4.70M | 57.49M | | -0.37M | 4.57M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.60M | 258.12M | 248.60M | 270.61M | 269.08M | 258.40M | 253.87M | 253.86M | 263.56M | 262.58M | 254.32M | 255.22M | 261.51M | 215.48M | 284.45M | 293.70M | 294.53M | 282.27M | 304.00M | 326.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.01M | 388.87M | 322.40M | 256.44M | 185.85M | 247.99M | 231.51M | 166.59M | 92.86M | 139.91M | 143.97M | 124.32M | 77.77M | 210.37M | 152.06M | 153.59M | 120.80M | 90.74M | 145.30M | -219.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.01M | 388.87M | 322.40M | 256.44M | 185.85M | 247.99M | 231.51M | 166.59M | 92.86M | 139.91M | 143.97M | 124.32M | 77.77M | 210.37M | 152.06M | 153.59M | 120.80M | 90.74M | 145.30M | -219.67M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.63M | 0.63M | 0.56M | 0.70M | 0.95M | 1.32M | 3.41M | 5.26M | 6.35M | 6.87M | 8.86M | 7.87M | 6.71M | 5.08M | 5.11M | 5.08M | 4.35M | 3.19M | 3.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82M | 0.09M | -21.49M | 0.65M | -5.19M | -9.44M | -5.85M | 26.26M | -0.05M | -0.81M | -5.60M | 7.43M | -12.07M | 3.85M | 2.65M | -0.31M | -6.06M | 2.27M | 0.92M | -2.77M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82M | 0.09M | -21.49M | 0.65M | -5.19M | -9.44M | -5.85M | 26.26M | -0.05M | -0.81M | -5.60M | 7.43M | -12.07M | 3.85M | 2.65M | -0.31M | -6.06M | 2.27M | 0.92M | -2.77M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.99M | 384.03M | 297.75M | -502.32M | 180.36M | 238.59M | 226.20M | 195.24M | 97.08M | 144.40M | 144.28M | 139.81M | 72.90M | 219.40M | 158.98M | 157.80M | 119.02M | 96.56M | 148.10M | 289.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 55.71M | 41.04M | -2.50M | 18.43M | 40.80M | 42.71M | 22.95M | 13.55M | 24.35M | 16.16M | -23.46M | 8.71M | 33.13M | 12.26M | 5.41M | 14.54M | 12.26M | 23.34M | -51.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.51M | 328.32M | 256.72M | 224.04M | 161.93M | 197.79M | 183.49M | 172.30M | 83.53M | 120.05M | 128.12M | 117.05M | 64.20M | 186.27M | 145.65M | 146.25M | 98.90M | 78.37M | 119.56M | 257.22M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | -7.21M | -5.58M | -5.93M | -5.20M | -3.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.51M | 328.32M | 256.72M | -499.82M | 161.93M | 197.79M | 183.49M | 172.28M | 83.53M | 120.05M | 128.12M | 163.27M | 64.20M | 186.27M | 146.72M | 152.39M | 104.48M | 84.30M | 124.76M | 341.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.51M | 328.32M | 256.72M | -499.82M | 161.93M | 197.79M | 183.49M | 172.28M | 83.53M | 120.05M | 128.12M | 163.27M | 64.20M | 186.27M | 146.72M | 152.39M | 104.48M | 84.30M | 124.76M | 341.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.51M | 328.32M | 256.72M | -499.82M | 161.93M | 197.79M | 183.49M | 172.28M | 83.53M | 120.05M | 128.12M | 163.27M | 64.20M | 186.27M | 146.72M | 152.39M | 104.48M | 84.30M | 124.76M | 341.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.51M | 328.32M | 256.72M | -499.82M | 161.93M | 197.79M | 183.49M | 172.28M | 83.53M | 120.05M | 128.12M | 163.27M | 64.20M | 186.27M | 146.72M | 152.39M | 104.48M | 84.30M | 124.76M | 341.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.98 | 1.56 | 1.38 | 1.00 | 1.24 | 1.17 | 1.11 | 0.54 | 0.78 | 0.83 | 0.77 | 0.42 | 1.18 | 0.89 | 0.90 | 0.61 | 0.49 | 0.75 | 1.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09 | 1.76 | 1.41 | 1.27 | 0.92 | 1.16 | 1.10 | 1.05 | 0.50 | 0.73 | 0.78 | 0.72 | 0.40 | 1.14 | 0.89 | 0.90 | 0.61 | 0.49 | 0.75 | 1.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.49M | 166.24M | 164.58M | 164.96M | 162.05M | 159.56M | 0.16M | 158.43M | 155.90M | 154.76M | 154.81M | 154.31M | 153.05M | 157.80M | 163.00M | 159.08M | 161.50M | 159.97M | 160.02M | 159.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.74M | 186.75M | 181.99M | 183.62M | 175.57M | 173.37M | 166.73M | 169.73M | 166.31M | 165.53M | 164.05M | | | 163.47M | 163.36M | | | 161.06M | 160.41M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.01M | 388.87M | 322.40M | 256.44M | 185.85M | 247.99M | 231.51M | 166.59M | 92.86M | 139.91M | 143.97M | 124.32M | 77.77M | 210.37M | 152.06M | 153.59M | 120.80M | 90.74M | 145.30M | -219.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 5.57M | 3.79M | 2.47M | 1.01M | 0.91M | 0.78M | 1.01M | 0.99M | 1.04M | 0.96M | 0.81M | 0.66M | 1.53M | 0.81M | 0.59M | 0.80M | 0.81M | 1.31M | 3.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25% | 14.51% | 13.78% | 0.50% | 10.22% | 17.10% | 18.88% | 11.76% | 13.96% | 16.86% | 11.20% | -16.78% | 11.94% | 15.10% | 7.71% | 3.43% | 12.22% | 12.70% | 15.76% | -17.92% |