|
Gross Margin
|
98.02% | | | | 31.43% | 38.58% | 38.36% | 41.49% | 37.91% | 42.81% | 46.48% | 40.78% | 38.95% | 34.36% | 33.01% | 30.22% | 30.09% | 27.04% | 23.65% | 22.98% | 19.53% | 14.83% | 18.40% | 18.44% | 17.19% | 15.56% | 16.14% | 13.16% | 9.13% | 12.18% | 19.61% | 44.34% | 40.85% | 37.89% | 34.73% | 40.02% | 43.98% | 41.15% | 31.44% | 31.14% | 33.55% | 33.49% | 25.93% | 17.33% | 16.74% | 8.08% | 12.70% | 19.73% | 25.68% | 26.94% | 41.86% | 50.38% | 266.45% | 59.28% | 247.86% | 36.75% | 44.02% | 40.07% | 13.12% | 8.25% | 10.44% | 23.20% | 16.72% | 23,177,434.79% | 23.41% | 32.39% | 39.54% |
|
EBT Margin
|
37.81% | 37.38% | 32.61% | -4.20% | 57.40% | 23.70% | 24.03% | 25.59% | 31.19% | 41.09% | 38.73% | 32.64% | 20.49% | 22.06% | 20.04% | 11.65% | 22.83% | 14.59% | 16.64% | 15.87% | 8.16% | 7.52% | 10.49% | 7.40% | 6.67% | 7.90% | -139.08% | -155.50% | 7.13% | 3.39% | 15.10% | 30.92% | 31.65% | 32.49% | 30.50% | 36.60% | 37.94% | 33.55% | 50.45% | 21.74% | 31.65% | 11.79% | 17.92% | -89.08% | -15.99% | -14.59% | 1.92% | -21.45% | 19.67% | 18.33% | 34.11% | 52.62% | 263.44% | 50.25% | -10.48% | 20.48% | 49.04% | 32.68% | 2.41% | -17.58% | -14.52% | 1.11% | -26.56% | 10,947,275.47% | 0.00% | 8.60% | 17.32% |
|
EBIT Margin
|
37.57% | 37.26% | 32.57% | 35.86% | 31.84% | 33.21% | 38.03% | 38.73% | 35.16% | 44.24% | 40.33% | 34.45% | 39.85% | 27.37% | 32.34% | 26.23% | 27.17% | 20.31% | 19.81% | 17.13% | 12.09% | 10.55% | 14.67% | 11.26% | 11.66% | 11.91% | -133.37% | -136.67% | 6.95% | 8.39% | 13.15% | 32.56% | 39.37% | 34.57% | 30.99% | 38.59% | 39.59% | 35.61% | 52.42% | 24.76% | 30.97% | 19.53% | 19.80% | -87.61% | -14.77% | -10.00% | 4.85% | -19.45% | 23.67% | 21.07% | 37.91% | 53.27% | 267.74% | 50.30% | 171.17% | 18.76% | 49.01% | 29.98% | -201,106.08% | -8.57% | 123,533.05% | 17.31% | -21.97% | 13,042,652.42% | 21.88% | 21.46% | 30.80% |
|
EBITDA Margin
|
42.48% | 56.28% | 52.83% | 20.15% | 76.13% | 40.40% | 38.15% | 37.30% | 43.70% | 52.25% | 49.11% | 43.88% | 33.29% | 36.43% | 34.37% | 23.92% | 38.71% | 31.13% | 32.29% | 32.24% | 26.73% | 27.78% | 28.93% | 25.80% | 26.98% | 29.81% | -119.28% | 21.87% | 30.45% | 26.90% | 34.88% | 43.89% | 46.86% | 47.49% | 45.56% | 46.36% | 39.59% | 47.05% | 36.27% | 38.65% | 30.97% | 40.28% | 35.58% | 24.44% | -14.77% | 0.00% | 0.00% | 0.00% | 23.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 125.42% | 0.00% | 0.00% | 0.00% |
|
Operating Margin
|
37.57% | 37.26% | 32.57% | 35.86% | 31.84% | 33.21% | 38.03% | 38.73% | 35.16% | 44.24% | 40.33% | 34.45% | 39.85% | 27.37% | 32.34% | 26.23% | 27.17% | 20.31% | 19.81% | 17.13% | 12.09% | 10.55% | 14.67% | 11.26% | 11.66% | 11.91% | -133.37% | -136.67% | 6.95% | 8.39% | 13.15% | 32.56% | 39.37% | 34.57% | 30.99% | 38.59% | 39.59% | 35.61% | 52.42% | 24.76% | 30.97% | 19.53% | 19.80% | -87.61% | -14.77% | -10.00% | 4.85% | -19.45% | 23.67% | 21.07% | 37.91% | 53.27% | 267.74% | 50.30% | 171.17% | 18.76% | 49.01% | 29.98% | -201,106.08% | -8.57% | 123,533.05% | 17.31% | -21.97% | 13,042,652.42% | 21.88% | 21.46% | 30.80% |
|
Net Margin
|
17.95% | 28.59% | 26.03% | 17.96% | 47.79% | 12.88% | 13.09% | 11.97% | 19.48% | 27.04% | 24.08% | 21.43% | 10.13% | 13.82% | 10.22% | 7.33% | 13.69% | 6.64% | 10.58% | 9.76% | 3.31% | 3.98% | 3.73% | 5.72% | 3.36% | 3.15% | -102.14% | -21.50% | 5.54% | 0.86% | 10.15% | 19.60% | 652.65% | 20.48% | 633.11% | 23.45% | 24.55% | 21.02% | 39.92% | 13.34% | 20.28% | 7.36% | 12.16% | 33.56% | -13.13% | 8.66% | 2.66% | 18.13% | 11.97% | 10.16% | 20.55% | 36.56% | 168.92% | 31.60% | 102.21% | 8.47% | 30.81% | 14.49% | 13.88% | 26.21% | 21.19% | 20.14% | 26.17% | 56,404,126.36% | 16.16% | 14.17% | 16.84% |
|
FCF Margin
|
67.59% | 19.36% | 33.00% | 30.46% | 18.53% | 37.94% | 31.94% | 42.56% | 41.42% | 12.48% | 30.15% | 95.73% | 43.66% | 52.60% | 46.95% | 58.32% | 7.08% | 52.65% | 45.25% | 55.13% | 45.35% | -4.88% | 39.87% | -65.16% | 36.81% | 33.22% | 43.27% | -72.65% | -4.95% | -6.21% | 53.36% | 40.54% | 27.57% | 31.99% | 41.98% | -26.65% | 15.04% | -17.54% | 13.12% | 62.15% | 15.52% | 19.09% | 27.15% | -38.98% | 34.41% | 46.05% | 25.71% | 36.33% | 34.12% | 40.97% | 26.15% | 75.07% | 336.45% | 71.57% | 379.31% | -28.15% | -12.92% | 68.03% | 40.82% | 41.02% | -40.64% | 52.16% | 24.67% | 72,910,565.16% | -7.99% | 30.47% | 68.00% |
|
Assets Average
|
25.95B | | | | | | | | 16.62B | | | | | | | | 34.96B | | | | | | | 32.98B | | | | | 25.31B | | | 26.57B | 26.51B | | | | 29.56B | | | 29.69B | 30.84B | 31.23B | 31.24B | 30.74B | 29.36B | 28.61B | 29.26B | 30.94B | 32.31B | 33.88B | 35.25B | 36.64B | 38.06B | 38.74B | 38.76B | 38.58B | 39.17B | 39.64B | 40.20B | 41.07B | 42.28B | 43.13B | 37.79B | 33.14B | 32.83B | 44.63B | 44.82B |
|
Equity Average
|
5.46B | 5.88B | 12.89B | 13.88B | 14.55B | 15.24B | 15.16B | 15.40B | 16.01B | 16.86B | 17.60B | 17.62B | 17.66B | 17.89B | 17.87B | 18.10B | 18.27B | 18.06B | 17.82B | 17.77B | 17.38B | 17.01B | 17.18B | 16.98B | 15.89B | 15.23B | 14.08B | 9.88B | 9.49B | 12.40B | 12.73B | 10.40B | 11.10B | 13.95B | 14.44B | 12.61B | 13.22B | 16.41B | 16.78B | 17.26B | 17.44B | 17.37B | 17.51B | 16.93B | 15.98B | 15.42B | 15.30B | 15.48B | 15.73B | 16.41B | 16.91B | 17.68B | 18.68B | 19.53B | 19.64B | 19.05B | 19.12B | 19.57B | 19.91B | 19.99B | 19.63B | 19.41B | 18.80B | 18.45B | 18.33B | 17.80B | 17.85B |
|
Invested Capital
|
1.50B | 12.51B | 14.90B | 14.78B | 15.56B | 15.16B | 15.54B | 15.63B | 16.45B | 17.27B | 18.30B | 17.66B | 18.00B | 17.78B | 17.95B | 18.24B | 18.30B | 17.82B | 17.81B | 22.45B | 17.03B | 16.99B | 17.37B | 22.24B | 15.18B | 15.28B | 12.88B | 14.09B | 12.11B | 12.69B | 12.77B | 14.29B | 14.16B | 13.74B | 15.14B | 15.09B | 16.36B | 16.47B | 17.09B | 17.44B | 17.35B | 17.31B | 17.75B | 19.29B | 15.98B | 15.05B | 15.65B | 20.17B | 16.33B | 16.97B | 17.26B | 24.10B | 19.22B | 20.21B | 19.60B | 24.05B | 19.83B | 20.02B | 20.55B | 24.62B | 19.84B | 19.80B | 18.52B | 21.91B | 18.29B | 17.88B | 18.40B |
|
Asset Utilization Ratio
|
0.25 | | | | | | | | 0.57 | | | | | | | | 0.29 | | | | | | | 0.24 | | | | | 0.24 | | | 0.26 | 0.30 | | | | 0.32 | | | 0.33 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.26 | 0.23 | 0.22 | 0.21 | 0.23 | 0.26 | 0.29 | 0.24 | 0.29 | 0.23 | 0.20 | 0.25 | 0.21 | 0.23 | 0.20 | 0.16 | 0.12 | 0.16 | 0.14 | 0.15 | 0.11 | 0.09 |
|
Interest Coverage Ratio
|
| | | | -3.26 | -4.15 | -5.43 | -6.88 | 6.35 | 9.16 | -8.52 | 6.06 | -6.86 | 5.23 | -6.43 | 7.02 | -7.19 | 5.02 | 6.02 | 5.02 | 3.65 | -2.83 | 4.18 | 3.14 | -2.99 | -3.05 | -35.47 | 36.48 | 1.23 | -1.74 | -3.40 | -13.62 | 14.19 | 16.59 | 20.72 | -27.07 | -27.20 | -19.53 | -20.02 | -11.82 | -14.58 | -7.48 | -9.25 | 43.89 | 6.75 | 1.48 | -1.71 | 11.07 | -11.60 | -10.37 | -26.40 | -46.56 | -55.33 | -57.96 | -20.68 | -11.33 | -30.41 | -15.75 | 0.00B | 3.59 | -0.00B | -1.27 | 2.55 | -1.28 | -2.28 | -1.34 | -2.24 |
|
Debt to Equity
|
478.57 | 0.96 | 0.60 | 0.55 | 0.38 | 0.37 | 0.38 | 0.01 | | | 0.02 | 0.02 | | | | | | | | 0.27 | | | | 0.34 | | | | | | | | 0.78 | | | | 0.50 | | | | 0.23 | -0.01 | 0.00 | 0.00 | 0.20 | 0.01 | 0.00 | 0.00 | 0.31 | 0.01 | 0.01 | 0.01 | 0.32 | 0.01 | 0.01 | 0.01 | 0.28 | 0.02 | 0.02 | 0.02 | 0.24 | 0.02 | 0.02 | 0.02 | 0.17 | 0.02 | 0.02 | 0.02 |
|
Debt Ratio
|
0.21 | | | | 0.21 | | | 0.05 | | | | 0.10 | | | | | | | | | | | | 0.17 | | | | | | | | 0.23 | | | | 0.17 | | | | 0.13 | 0.00 | 0.00 | 0.00 | 0.11 | 0.01 | 0.00 | 0.00 | 0.15 | 0.01 | 0.01 | 0.00 | 0.16 | 0.00 | 0.01 | 0.01 | 0.14 | 0.01 | 0.01 | 0.01 | 0.12 | 0.01 | 0.01 | 0.01 | 0.10 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.00 | | | | 0.57 | | | 4.21 | 0.56 | | | 4.58 | | | | 0.52 | 0.53 | | | | 0.51 | | 0.52 | 0.51 | | | | 0.26 | 0.49 | | 0.48 | 0.30 | 0.54 | | | 0.35 | 0.55 | | 0.58 | 0.58 | 0.55 | 0.56 | 0.56 | 0.54 | 0.55 | 0.53 | 0.52 | 0.49 | 0.49 | 0.48 | 0.48 | 0.49 | 0.50 | 0.51 | 0.50 | 0.49 | 0.49 | 0.50 | 0.49 | 0.48 | 0.45 | 0.45 | 0.56 | 0.55 | 0.56 | 0.31 | 0.56 |
|
Times Interest Earned
|
| | | | -3.26 | -4.15 | -5.43 | -6.88 | 6.35 | 9.16 | -8.52 | 6.06 | -6.86 | 5.23 | -6.43 | 7.02 | -7.19 | 5.02 | 6.02 | 5.02 | 3.65 | -2.83 | 4.18 | 3.14 | -2.99 | -3.05 | -35.47 | 36.48 | 1.23 | -1.74 | -3.40 | -13.62 | 14.19 | 16.59 | 20.72 | -27.07 | -27.20 | -19.53 | -20.02 | -11.82 | -14.58 | -7.48 | -9.25 | 43.89 | 6.75 | 1.48 | -1.71 | 11.07 | -11.60 | -10.37 | -26.40 | -46.56 | -55.33 | -57.96 | -20.68 | -11.33 | -30.41 | -15.75 | 0.00B | 3.59 | -0.00B | -1.27 | 2.55 | -1.28 | -2.28 | -1.34 | -2.24 |
|
FCF Payout Ratio
|
-0.01 | -0.02 | -0.01 | -0.07 | -0.04 | -0.04 | -0.07 | -0.03 | -0.18 | -0.08 | -0.04 | 0.00 | -0.21 | -0.01 | -0.03 | -0.01 | -0.05 | -0.02 | -0.23 | 0.00 | -0.27 | 0.11 | -0.02 | 0.00 | -0.35 | 0.00 | -0.09 | 0.02 | 0.01 | 0.27 | 0.00 | -0.02 | -0.02 | -0.06 | -0.02 | 0.31 | -0.06 | 0.05 | -0.07 | -0.04 | -0.06 | -0.05 | -0.03 | 0.03 | -0.03 | -0.03 | -0.05 | -0.03 | -0.03 | -0.02 | -0.03 | -0.01 | -0.11 | -0.02 | -0.02 | 0.07 | 0.66 | -0.03 | -0.08 | -0.08 | 0.10 | -0.07 | -0.46 | -0.04 | 0.34 | -0.14 | -0.05 |
|
Enterprise Value
|
-1.31B | -1.63B | -1.25B | -0.89B | -1.33B | -7.20B | -7.12B | -0.11B | -8.97B | -1.08B | -9.04B | -4.31B | -4.40B | -4.36B | -4.42B | -3.30B | -3.24B | -11.04B | -10.87B | -2.64B | -2.52B | -10.86B | -10.90B | -10.46B | -1.66B | -1.65B | -1.55B | -1.41B | -1.37B | -1.46B | -1.45B | -1.92B | -1.06B | -1.05B | -1.12B | -1.32B | -0.75B | -0.94B | -1.25B | -2.30B | -1.41B | -1.90B | -1.39B | -1.44B | -0.77B | -0.74B | -0.77B | -767.05B | -0.36B | -0.37B | -0.36B | -1.13B | -1.13B | -1.93B | -2.07B | -1.39B | -1.39B | -1.69B | -1.40B | -1.38B | -0.55B | -0.95B | -0.67B | -5.43B | -4.33B | -3.44B | -5.51B |
|
Return on Sales
|
0.01% | 0.03% | 0.01% | 0.00% | 0.57% | 0.24% | 0.24% | 0.26% | 0.31% | 0.41% | 0.39% | 0.33% | 0.20% | 0.22% | 0.20% | 0.12% | 0.23% | 0.15% | 0.22% | 0.16% | 0.08% | 0.08% | 0.17% | 0.09% | 0.07% | 0.08% | -1.76% | -1.66% | 0.07% | 0.03% | 0.20% | 0.42% | 0.32% | 0.32% | 0.31% | 0.37% | 0.38% | 0.34% | 0.50% | 0.30% | 0.43% | 0.16% | 0.24% | -1.08% | -0.19% | -0.18% | 0.03% | -0.24% | 0.28% | 0.27% | 0.47% | -0.01% | 0.06% | 0.02% | -1.29% | 0.01% | -0.01% | -0.09% | 0.17% | 0.37% | 0.41% | 0.26% | 0.02% | 5,986.79% | 0.00% | 0.09% | 0.17% |
|
Return on Capital Employed
|
0.12% | | | | | | | | | | | | | | | | 0.08% | | | | | | | | | | | | | | | 0.05% | | | | | | | | 0.13% | 0.12% | 0.10% | 0.08% | 0.00% | -0.04% | -0.06% | -0.08% | -0.02% | 0.00% | 0.02% | 0.05% | 0.12% | 0.15% | 0.20% | 0.19% | 0.16% | 0.14% | 0.10% | -82.79% | -81.15% | -38.80% | -37.85% | 42.79% | 49.45% | 0.01% | 0.01% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | 0.14% | | | | | | | | | -0.33% | | | -0.18% | 0.07% | | | | | | | | 0.24% | 0.25% | 0.23% | 0.17% | -0.01% | -0.07% | -0.13% | -0.16% | -0.04% | 0.00% | 0.06% | 0.15% | 0.25% | | 0.42% | | | | | | | | | -2.09% | 60.56% | | | |
|
Return on Assets
|
0.00% | | | | | | | | 0.15% | | | | | | | | 0.05% | | | | | | | 0.02% | | | | | -0.21% | | | 0.06% | 0.08% | | | | 0.11% | | | 0.12% | 0.12% | 0.11% | 0.08% | -0.01% | -0.05% | -0.08% | -0.09% | -0.03% | 0.00% | 0.02% | 0.06% | 0.07% | 0.05% | 0.04% | -0.02% | -0.02% | -0.02% | -0.02% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.01% |
|
Return on Equity
|
0.00% | 0.01% | 0.01% | 0.01% | 0.08% | 0.11% | 0.14% | 0.18% | 0.16% | 0.19% | 0.22% | 0.24% | 0.23% | 0.19% | 0.14% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | -0.17% | -0.53% | -0.55% | -0.43% | -0.17% | 0.16% | 0.20% | 0.20% | 0.22% | 0.24% | 0.25% | 0.21% | 0.23% | 0.21% | 0.21% | 0.19% | 0.15% | -0.02% | -0.10% | -0.14% | -0.18% | -0.06% | -0.01% | 0.04% | 0.13% | 0.14% | 0.11% | 0.08% | -0.03% | -0.03% | -0.03% | -0.04% | 0.01% | 0.04% | 0.06% | 0.08% | 0.07% | 0.05% | 0.02% | 0.01% | 0.02% |