|
Cash & Equivalents (Quarter)
|
1.05B | 0.75B | 1.31B | 0.78B | 0.35B | 1.13B | 1.39B | 0.55B | 5.43B | 3.59B |
|
Short-term Investments (Quarter)
|
0.86B | 0.57B | 0.98B | | | | | | | |
|
Cash & Current Investments (Quarter)
|
1.92B | 1.32B | 2.30B | 0.78B | 0.35B | 1.13B | 1.39B | 0.55B | 5.43B | 3.59B |
|
Receivables - Net (Quarter)
|
1.19B | 1.12B | 0.89B | 0.80B | 1.01B | 1.57B | 1.12B | 1.54B | 1.19B | 1.84B |
|
Receivables (Quarter)
|
1.19B | 1.12B | 0.89B | 0.80B | 1.01B | 1.57B | 1.12B | 1.54B | 1.19B | 1.84B |
|
Inventory (Quarter)
|
1.25B | 1.31B | 1.56B | 1.50B | 1.44B | 1.90B | 1.98B | 2.16B | 1.86B | 1.97B |
|
Prepaid Assets (Quarter)
|
| 0.24B | 0.20B | 0.25B | 0.27B | 0.24B | 0.40B | 0.43B | 0.33B | 0.38B |
|
Current Assets (Quarter)
|
3.57B | 3.74B | 4.03B | 3.40B | 3.07B | 4.84B | 6.11B | 4.75B | 9.00B | 8.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
20.69B | 22.86B | 23.52B | 23.75B | 25.76B | 29.66B | 29.54B | 33.47B | 21.88B | 21.31B |
|
Long-Term Investments (Quarter)
|
0.71B | 0.74B | 0.81B | 0.82B | 0.82B | 0.84B | 0.84B | 0.82B | 0.88B | 0.88B |
|
Goodwill (Quarter)
|
0.84B | 0.86B | 0.85B | 0.83B | 0.84B | 0.87B | 0.82B | 0.81B | 0.32B | 0.30B |
|
Intangibles (Quarter)
|
0.06B | 0.06B | | | | | 0.29B | 0.25B | 0.14B | 0.12B |
|
Goodwill & Intangibles (Quarter)
|
0.89B | 0.92B | 0.85B | 0.83B | 0.84B | 0.87B | 1.12B | 1.07B | 0.46B | 0.42B |
|
Long-Term Deferred Tax (Quarter)
|
0.08B | 0.12B | 0.12B | 0.16B | 0.21B | 0.13B | 0.06B | 0.05B | 0.41B | 0.67B |
|
Other Non-Current Assets (Quarter)
|
0.03B | 0.03B | | | | | | 0.63B | 0.50B | 0.53B |
|
Non-Current Assets (Quarter)
|
23.14B | 25.41B | 25.99B | -3.40B | -3.07B | 18.21B | | 15.37B | 16.64B | 16.27B |
|
Assets (Quarter)
|
26.71B | 29.15B | 30.02B | | | 23.05B | 6.11B | 20.12B | 25.64B | 24.27B |
|
Accounts Payables (Quarter)
|
1.43B | 1.80B | 1.77B | 1.89B | 2.23B | 2.58B | 3.22B | 2.68B | 1.96B | 2.44B |
|
Notes Payables (Quarter)
|
| | | 0.02B | 0.09B | 0.17B | 0.45B | 0.38B | 0.30B | 0.29B |
|
Payables (Quarter)
|
1.43B | 1.80B | 1.77B | 1.91B | 2.32B | 2.75B | 3.67B | 3.06B | 2.26B | 2.73B |
|
Accumulated Expenses (Quarter)
|
| 0.87B | 0.90B | | | | | | | |
|
Short term Debt (Quarter)
|
0.07B | 0.04B | | 0.02B | 0.09B | 0.17B | 0.45B | 0.38B | 0.30B | 0.29B |
|
Current Leases (Quarter)
|
0.02B | 0.02B | 0.02B | 0.12B | 0.09B | 0.10B | 0.10B | 0.14B | 0.13B | 0.12B |
|
Current Taxes (Quarter)
|
0.15B | 0.21B | 0.11B | 0.07B | 0.08B | 0.13B | 0.08B | 0.87B | 0.61B | 0.13B |
|
Current Deferred Revenue (Quarter)
|
0.57B | 0.53B | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.65B | 2.06B | 1.91B | 2.10B | 2.49B | | 4.32B | 4.33B | 3.13B | 3.16B |
|
Capital Leases (Quarter)
|
0.06B | 0.23B | 0.23B | | | | | | | |
|
Non-Current Debt (Quarter)
|
6.18B | 4.97B | 3.93B | 3.13B | 4.71B | 5.68B | 4.83B | 4.42B | 2.94B | 2.51B |
|
Non-Current Deffered Revenue (Quarter)
|
0.54B | 0.51B | | | | | | | | |
|
Pension (Quarter)
|
0.48B | 0.43B | 0.37B | 0.38B | 0.43B | 0.41B | 0.31B | 0.33B | 0.27B | 0.25B |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.67B | 4.39B | 4.78B | 4.47B | 4.13B | 4.74B | 4.99B | 4.55B | 1.64B | 1.76B |
|
Operating Leases (Quarter)
|
| | 0.52B | 0.51B | 0.53B | 0.55B | 0.42B | 0.78B | 0.56B | 0.57B |
|
Other Non-Current Liabilities (Quarter)
|
0.05B | 0.02B | 0.03B | 0.02B | 0.02B | 0.07B | 0.07B | 0.84B | 1.75B | 0.60B |
|
Total Non-Current Liabilities (Quarter)
|
13.47B | 13.39B | 1.68B | 2.61B | 3.71B | 5.81B | 7.84B | 10.56B | 12.43B | 12.62B |
|
Total Liabilities (Quarter)
|
13.52B | 13.41B | 12.58B | 13.09B | 15.78B | 18.72B | 19.04B | 20.49B | 14.27B | 13.93B |
|
Total Debt (Quarter)
|
6.25B | 5.01B | 3.93B | 3.15B | 4.80B | 5.85B | 5.28B | 4.80B | 3.24B | 2.80B |
|
Common Equity (Quarter)
|
0.14B | 15.63B | 17.34B | 16.14B | 15.37B | 18.25B | 18.77B | 19.82B | 18.67B | 18.00B |
|
Shareholder's Equity (Quarter)
|
0.12B | 15.63B | 17.34B | 16.14B | 15.37B | 18.25B | 18.77B | 19.82B | 18.67B | 18.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
26.71B | 29.15B | 30.02B | | | 23.05B | 6.11B | 20.12B | 25.64B | 24.27B |
|
Treasury Shares (Quarter)
|
| | 0.00B | 0.02B | 0.01B | | 0.02B | | | |