|
Cash & Equivalents
|
1.31B | 1.63B | 1.08B | 0.81B | 1.33B | 7.20B | 7.12B | 0.10B | 8.97B | 1.08B | 9.04B | 4.30B | 4.40B | 4.36B | 4.42B | 3.30B | 3.24B | 11.04B | 10.87B | 2.64B | 2.52B | 10.86B | 10.90B | 10.44B | 1.64B | 1.65B | 1.55B | 1.41B | 1.37B | 1.46B | 1.45B | 1.05B | 1.06B | 1.05B | 1.12B | 0.75B | 0.75B | 0.94B | 1.25B | 1.31B | 1.30B | 1.83B | 1.31B | 0.78B | 0.77B | 0.74B | 0.77B | 767.05B | 0.36B | 0.37B | 0.36B | 1.13B | 1.13B | 1.93B | 2.07B | 1.39B | 1.39B | 1.69B | 1.40B | 1.38B | 0.55B | 0.95B | 0.67B | 5.43B | 4.33B | 5.81B | 5.51B |
|
Receivables - Net
|
0.51B | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.69B | | | | | | | 1.19B | -0.02B | | -0.02B | 1.12B | 1.13B | 0.98B | 0.97B | 0.89B | 1.16B | 1.01B | 0.98B | 0.80B | 0.76B | 0.49B | 0.81B | 1.01B | 1.04B | 0.99B | 1.42B | 1.57B | 1.79B | 1.58B | 1.30B | 1.12B | 1.26B | 0.97B | 1.29B | 1.54B | 1.58B | 1.45B | 1.52B | 1.19B | 1.16B | 1.01B | 1.77B |
|
Receivables
|
0.51B | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.69B | | | | | | | 1.19B | -0.02B | | -0.02B | 1.12B | 1.13B | 0.98B | 0.97B | 0.89B | 1.16B | 1.01B | 0.98B | 0.80B | 0.76B | 0.49B | 0.81B | 1.01B | 1.04B | 0.99B | 1.42B | 1.57B | 1.79B | 1.58B | 1.30B | 1.12B | 1.26B | 0.97B | 1.29B | 1.54B | 1.58B | 1.45B | 1.52B | 1.19B | 1.16B | 1.01B | 1.77B |
|
Finished Goods
|
0.70B | | | | | | | 1.20B | | | | 1.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | | | | 1.31B | | | | 1.56B | | | | 1.50B | | | | 1.44B | | | | 1.90B | | | | 1.98B | | | | 2.16B | | | | 1.86B | | | |
|
Prepaid Assets
|
| | | | | | | 0.24B | | | | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.18B | 0.16B | 0.18B | 0.20B | 0.51B | 0.52B | 0.22B | 0.25B | 0.25B | 0.25B | 0.27B | 0.27B | 0.29B | 0.27B | 0.23B | 0.24B | 0.47B | 0.39B | 0.39B | 0.40B | 0.38B | 0.39B | 0.45B | 0.43B | 0.46B | 0.48B | 0.35B | 0.33B | 0.36B | 0.38B | 0.36B |
|
Current Assets
|
3.28B | | | | | | | | | | | | | | | 6.54B | 5.93B | | | | | | | | | | | | | | | 3.57B | | | | 3.74B | | | 3.86B | 4.03B | 5.11B | 4.29B | 4.10B | 3.40B | 2.62B | 2.46B | 2.83B | 3.07B | 3.19B | 3.30B | 3.85B | 4.84B | 6.04B | 6.01B | 5.76B | 6.11B | 5.44B | 4.94B | 5.03B | 4.75B | 5.42B | 5.19B | 9.09B | 9.00B | 7.91B | 14.49B | 7.64B |
|
Construction in Progress
|
| | | | | | | | | | | | | -0.40B | -0.58B | | | -0.39B | -0.54B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08B | | | | 20.69B | | | | 22.86B | | | | 23.52B | 23.97B | | | 23.75B | | | | 25.76B | | | | 29.66B | | | | 29.54B | | | | 33.47B | | | | 21.88B | | | |
|
Long-Term Investments
|
-0.23B | 1.27B | 1.26B | -0.35B | -0.00B | -0.01B | -0.04B | 0.65B | 0.35B | 0.38B | 0.25B | 0.70B | 0.72B | 0.74B | 0.78B | 0.84B | 0.89B | 0.95B | 1.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.76B | 0.65B | 0.75B | 0.75B | 0.76B | 0.72B | 0.71B | 0.73B | 0.74B | 0.77B | 0.78B | 0.77B | 0.81B | 0.80B | 0.79B | 0.83B | 0.82B | 0.88B | 0.82B | 0.84B | 0.82B | 0.83B | 0.84B | 0.85B | 0.84B | 0.83B | 0.85B | 0.88B | 0.84B | 0.85B | 0.83B | 0.85B | 0.82B | 0.85B | 0.85B | 0.84B | 0.55B | 0.86B | 0.53B | 0.66B |
|
Goodwill
|
1.41B | 1.71B | 1.67B | 1.57B | 1.65B | 1.62B | 1.59B | 0.18B | 1.65B | 1.68B | 1.70B | 1.61B | 1.64B | 1.63B | 1.64B | 1.65B | 1.63B | 1.63B | 1.59B | 1.59B | 1.53B | 1.53B | 1.56B | 1.51B | 1.42B | 1.42B | 0.85B | 0.84B | 0.80B | 0.85B | 0.85B | 0.84B | 0.84B | 0.82B | 0.87B | 0.86B | 0.87B | 0.86B | 0.84B | 0.85B | 0.84B | 0.83B | 0.84B | 0.83B | 0.85B | 0.81B | 0.83B | 0.84B | 0.86B | 0.88B | 0.87B | 0.87B | 0.86B | 0.86B | 0.86B | 0.82B | 0.83B | 0.82B | 0.83B | 0.81B | 0.83B | 0.82B | 0.30B | 0.32B | 0.31B | 0.30B | 0.31B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.12B | | | | | | | | | | | | 0.29B | | | | 0.25B | | | 0.15B | 0.14B | 0.13B | 0.84B | 0.13B |
|
Goodwill & Intangibles
|
1.41B | 1.71B | 1.67B | 1.57B | 1.65B | 1.62B | 1.59B | 0.18B | 1.65B | 1.68B | 1.70B | 1.61B | 1.64B | 1.63B | 1.64B | 1.65B | 1.63B | 1.63B | 1.59B | 1.59B | 1.53B | 1.53B | 1.56B | 1.51B | 1.42B | 1.42B | 0.85B | 0.84B | 0.80B | 0.85B | 0.85B | 0.89B | 0.84B | 0.82B | 0.87B | 0.92B | 0.87B | 0.86B | 0.84B | 0.91B | 0.84B | 0.83B | 0.84B | 0.96B | 0.85B | 0.81B | 0.83B | 0.84B | 0.86B | 0.88B | 0.87B | 0.87B | 0.86B | 0.86B | 0.86B | 1.12B | 0.83B | 0.82B | 0.83B | 1.07B | 0.83B | 0.82B | 0.45B | 0.46B | 0.44B | 0.44B | 0.44B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.32B | 0.29B | 0.28B | 0.26B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.12B | 0.12B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.16B | 0.16B | 0.15B | 0.16B | 0.21B | 0.21B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.12B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.03B | 0.41B | 0.46B | 0.34B | 0.63B |
|
Other Non-Current Assets
|
0.01B | 0.03B | 0.02B | 0.01B | -0.06B | 0.00B | 0.04B | -0.02B | -0.00B | -0.00B | -0.01B | 0.07B | -0.00B | 0.04B | -0.01B | -0.04B | 0.00B | 0.01B | -0.03B | -0.02B | 0.00B | 0.03B | 0.01B | 0.01B | 0.03B | 0.02B | -0.02B | 0.04B | 0.02B | 0.06B | 0.14B | 0.25B | 0.03B | 0.02B | 0.12B | 0.28B | 0.00B | 0.01B | 0.03B | 0.04B | 0.01B | -0.01B | -0.02B | -0.02B | -0.05B | -0.06B | 0.02B | -0.02B | 0.04B | 0.06B | 0.13B | -0.11B | 0.09B | 0.12B | 0.18B | 0.12B | -0.04B | 0.04B | 0.05B | -0.08B | 0.01B | 0.01B | -0.01B | 0.50B | 0.51B | 4.13B | 0.54B |
|
Non-Current Assets
|
22.44B | | | | | | | | | | | | | | | 28.84B | 28.61B | | | | | | | | | | | | | | | 23.14B | | | | 25.41B | | | 25.50B | 25.99B | 26.55B | 26.52B | 27.58B | 26.40B | 26.30B | 25.84B | 27.38B | 28.59B | 29.77B | 31.50B | 31.85B | 31.95B | 32.50B | 32.92B | 32.83B | 31.66B | 34.32B | 34.58B | 35.83B | 15.37B | 37.87B | 37.79B | 23.52B | 16.64B | 24.07B | 38.65B | 24.72B |
|
Assets
|
25.72B | | | | 27.03B | | | 3.70B | 29.54B | | | 3.78B | | | | 35.38B | 34.54B | | | | 33.69B | | 33.52B | 32.44B | | | | 25.99B | 24.64B | | 26.43B | 26.71B | 26.31B | | | 29.15B | 29.98B | | 29.35B | 30.02B | 31.66B | 30.80B | 31.68B | 29.81B | 28.92B | 28.30B | 30.22B | 31.66B | 32.96B | 34.80B | 35.70B | 37.58B | 38.55B | 38.93B | 38.59B | 38.57B | 39.76B | 39.52B | 40.87B | 41.28B | 43.28B | 42.98B | 32.61B | 33.67B | 31.98B | 57.27B | 32.36B |
|
Accounts Payables
|
-0.01B | 1.06B | 1.32B | 1.18B | 1.23B | 1.05B | 1.36B | 1.48B | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | | | | 1.80B | | | | 1.77B | | | | 1.89B | | | | 2.23B | | | | 2.58B | | | | 3.22B | | | | 2.68B | | | | 1.96B | | -3.90B | |
|
Notes Payables
|
5.29B | | | | | | | | | | | | | | | | | | | 6.79B | | | | 0.38B | | | | 0.02B | | | | 0.07B | | | | | | | | | | | | 0.02B | | | | 0.09B | | | | 0.17B | | | | 0.45B | | | | 0.38B | | | | 0.30B | | -1.93B | |
|
Dividends payables
|
| | | | | -0.11B | -0.11B | 0.17B | | -0.18B | -0.18B | 0.23B | | -0.23B | -0.23B | 0.26B | | -0.25B | -0.25B | 0.25B | | -0.24B | -0.24B | 0.23B | | 0.07B | -0.07B | -0.09B | | | | -0.04B | | | | -0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
5.28B | 1.06B | 1.32B | 1.18B | 1.23B | 0.94B | 1.24B | 1.65B | | -0.18B | -0.18B | 0.23B | | -0.23B | -0.23B | 0.26B | | -0.25B | -0.25B | 7.04B | | -0.24B | -0.24B | 0.61B | | 0.07B | -0.07B | -0.07B | | | | 1.46B | | | | 1.53B | | | | 1.77B | | | | 1.91B | | | | 2.32B | | | | 2.75B | | | | 3.67B | | | | 3.06B | | | | 2.26B | | | |
|
Accumulated Expenses
|
| | | | 0.15B | | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | | | | 0.16B | | | | 0.15B | | | | | | | | | | | | | | | | | | | | -0.48B | | -0.51B | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | 0.02B | | 0.03B | 0.06B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
1.49B | 0.77B | 0.86B | 1.06B | 0.18B | 0.06B | 0.31B | 0.06B | | | 0.38B | 0.35B | | | | | | | | 4.72B | | | | 5.65B | | | | | | | | 0.07B | | | | 0.04B | | | | | -0.10B | 0.02B | 0.02B | 0.02B | 0.15B | 0.03B | 0.06B | 0.09B | 0.24B | 0.24B | 0.15B | 0.17B | 0.11B | 0.26B | 0.27B | 0.45B | 0.36B | 0.36B | 0.40B | 0.38B | 0.40B | 0.41B | 0.29B | 0.30B | 0.29B | -0.34B | 0.30B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | 0.10B | 0.10B | 0.09B | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.14B | 0.16B | 0.16B | 0.11B | 0.13B | 0.10B | 0.10B | 0.10B |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.05B | 0.05B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.08B | 0.15B | 0.00B | 0.13B | 0.00B | 0.21B | 0.22B | 0.11B | 0.10B | 0.11B | 0.09B | 0.05B | 0.09B | 0.07B | 0.05B | 0.04B | 0.06B | 0.08B | 0.15B | 0.12B | 0.14B | 0.13B | 0.32B | 0.28B | 0.12B | 0.08B | 0.52B | 0.68B | 0.65B | 0.87B | 0.15B | 0.24B | 0.62B | 0.61B | 0.20B | -0.15B | 0.11B |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 0.57B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
7.60B | | | | | | | 0.15B | | | | 0.27B | | | | 1.84B | 1.28B | | | | | | | | | | | | | | | 1.65B | | | | 2.06B | | | 1.67B | 1.91B | 1.73B | 1.74B | 1.97B | 2.10B | 1.94B | 1.62B | 2.11B | 2.49B | 2.75B | 2.61B | 2.73B | 2.98B | 3.15B | 3.31B | 3.49B | 4.32B | 4.26B | 3.82B | 4.19B | 4.33B | 3.65B | 3.52B | 3.12B | 3.13B | 2.35B | -6.86B | 2.74B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.23B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
3.90B | 10.47B | 7.63B | 6.52B | 5.61B | 5.47B | 5.41B | 0.11B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | 6.18B | | | | 4.97B | | | | 3.93B | | | | 3.13B | | | | 4.71B | | | | 5.68B | | | | 4.83B | | | | 4.42B | | | | 2.94B | | | |
|
Convertible Debt
|
| | | 7.58B | 5.70B | 5.53B | | 4.88B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.53B | 0.55B | 0.55B | 0.54B | 0.54B | 0.51B | 0.52B | 0.51B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | -0.51B | -0.51B | 0.53B | 0.53B | 0.58B | 0.78B | 0.68B | 0.68B | 0.76B | 0.82B | 0.77B | 0.65B | 0.56B | 0.53B | 0.46B | 0.47B | 0.49B | 0.51B | 0.50B | 0.50B | 0.47B | 0.45B | 0.47B | 0.45B | 0.52B | 0.55B | 0.48B | 0.49B | 0.51B | 0.52B | 0.43B | 0.43B | 0.42B | 0.40B | 0.37B | 0.39B | 0.38B | 0.38B | 0.38B | 0.36B | 0.41B | 0.42B | 0.43B | 0.40B | 0.41B | 0.41B | 0.41B | 0.36B | 0.32B | 0.32B | 0.31B | 0.32B | 0.33B | 0.30B | 0.33B | 0.32B | 0.31B | 0.28B | 0.27B | 0.26B | -0.53B | 0.27B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | | | | | -0.36B | | -1.21B | |
|
Operating Leases
|
1.37B | 10.47B | 7.63B | | | | | 2.68B | | | | 2.90B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.41B | 0.40B | 0.43B | 0.51B | 0.40B | 0.41B | 0.46B | 0.53B | 0.45B | 0.46B | 0.45B | 0.55B | 0.44B | 0.43B | 0.43B | 0.42B | 0.33B | 0.32B | 0.35B | 0.64B | 0.65B | 0.66B | 0.55B | 0.56B | 0.55B | 0.55B | 0.55B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | 5.63B | | | | 5.36B | 4.95B | 5.00B | 4.03B | 3.62B | 3.49B | 3.67B | 3.62B | 3.67B | -0.14B | -0.14B | -0.15B | 4.39B | 4.60B | 4.65B | 4.69B | 4.78B | 4.89B | 4.82B | 4.87B | 4.47B | 4.31B | 4.08B | 4.18B | 4.13B | 4.31B | 4.35B | 4.44B | 4.74B | 5.05B | 5.27B | 5.19B | 4.99B | 4.88B | 4.65B | 4.81B | 4.55B | 4.84B | 4.71B | 1.33B | 1.64B | 1.64B | -4.65B | 1.71B |
|
Other Non-Current Liabilities
|
| | | | | | | 0.23B | 1.12B | 1.14B | 1.09B | 1.46B | 1.49B | 1.39B | 1.47B | 1.48B | 1.25B | 1.07B | 1.05B | 1.10B | 1.11B | 1.24B | 1.14B | 0.81B | 0.87B | 0.69B | 0.46B | 0.36B | 0.44B | 0.59B | 0.84B | 0.99B | 1.12B | 1.07B | 1.30B | 1.56B | 1.47B | 1.41B | 1.43B | 0.03B | 1.69B | 1.79B | 1.80B | 0.02B | 1.28B | 1.61B | 1.85B | 0.02B | 2.66B | 3.25B | 3.45B | 3.45B | 3.02B | 2.57B | 2.29B | 2.59B | 2.90B | 3.05B | 2.94B | 2.83B | 3.69B | 3.64B | | 1.75B | | | |
|
Total Non-Current Liabilities
|
| | | | | | | -12.22B | 11.85B | -18.57B | -19.19B | -1.46B | -19.72B | -19.50B | -19.82B | 15.46B | 14.80B | -19.09B | -19.05B | -1.10B | 15.34B | -18.43B | 15.01B | -0.77B | -0.82B | -16.17B | -13.52B | 18.76B | -0.44B | -0.59B | -0.84B | 12.52B | -1.12B | -1.07B | -1.30B | 11.85B | -1.47B | -1.41B | -1.43B | 12.55B | -1.69B | -1.79B | -1.80B | 2.61B | -1.28B | 11.12B | -1.85B | 3.71B | -2.66B | 14.29B | -3.45B | 5.81B | -3.02B | -2.57B | -2.29B | 7.84B | -2.90B | -3.05B | -2.94B | 10.56B | -3.69B | -3.64B | | 12.43B | | -23.63B | |
|
Total Liabilities
|
| | | | 12.34B | -14.98B | -15.07B | -11.98B | 12.97B | -17.42B | -18.10B | | -18.22B | -18.10B | -18.35B | 16.95B | 16.05B | -18.02B | -18.01B | | 16.45B | -17.19B | 16.15B | 0.04B | 0.05B | -15.48B | -13.06B | 19.12B | | | | 13.52B | | | | 13.41B | | | | 12.58B | | | | 13.09B | | 12.72B | | 15.78B | | 17.54B | | 18.72B | | | | 19.04B | | | | 20.49B | | | | 14.27B | | -31.69B | |
|
Total Debt
|
5.39B | 11.24B | 8.49B | 7.58B | 5.79B | 5.53B | 5.72B | 0.18B | | | 0.38B | 0.38B | | | | | | | | 4.72B | | | | 5.65B | | | | | | | | 6.25B | | | | 5.01B | | | | 3.93B | -0.10B | 0.02B | 0.02B | 3.15B | 0.15B | 0.03B | 0.06B | 4.80B | 0.24B | 0.24B | 0.15B | 5.85B | 0.11B | 0.26B | 0.27B | 5.28B | 0.36B | 0.36B | 0.40B | 4.80B | 0.40B | 0.41B | 0.29B | 3.24B | 0.29B | 0.29B | 0.30B |
|
Common Equity
|
| | | | 14.69B | 14.98B | 15.07B | 15.69B | 16.57B | 17.42B | 18.10B | | 18.22B | 18.10B | 18.35B | 18.43B | 18.49B | 18.02B | 18.01B | | 17.23B | 17.19B | 17.37B | 16.59B | | 15.48B | 13.06B | 6.87B | | | | 8.04B | | | | 10.07B | | | | 17.44B | | | | 16.14B | | 15.58B | | 15.37B | | 17.26B | | 18.25B | | | | 18.77B | | | | 19.82B | | | | 18.67B | | 25.58B | |
|
Shareholder's Equity
|
0.01B | 11.74B | 14.04B | 13.72B | 15.38B | 15.10B | 15.23B | 15.57B | 16.45B | 17.27B | 17.93B | 17.31B | 18.00B | 17.78B | 17.95B | 18.24B | 18.30B | 17.82B | 17.81B | 17.73B | 17.03B | 16.99B | 17.37B | 16.59B | 15.18B | 15.28B | 12.88B | 6.87B | 12.11B | 12.69B | 12.77B | 8.04B | 14.16B | 13.74B | 15.14B | 10.07B | 16.36B | 16.47B | 17.09B | 17.44B | 17.45B | 17.29B | 17.73B | 16.14B | 15.83B | 15.01B | 15.59B | 15.37B | 16.10B | 16.72B | 17.10B | 18.25B | 19.11B | 19.95B | 19.33B | 18.77B | 19.47B | 19.66B | 20.15B | 19.82B | 19.43B | 19.38B | 18.23B | 18.67B | 18.00B | 17.60B | 18.11B |
|
Liabilities and Shareholders Equity
|
25.72B | | | | 27.03B | | | 3.70B | 29.54B | | | 3.78B | | | | 35.38B | 34.54B | | | | 33.69B | | 33.52B | 32.44B | | | | 25.99B | 24.64B | | 26.43B | 26.71B | 26.31B | | | 29.15B | 29.98B | | 29.35B | 30.02B | 31.66B | 30.80B | 31.68B | 29.81B | 28.92B | 28.30B | 30.22B | 31.66B | 32.96B | 34.80B | 35.70B | 37.58B | 38.55B | 38.93B | 38.59B | 38.57B | 39.76B | 39.52B | 40.87B | 41.28B | 43.28B | 42.98B | 32.61B | 33.67B | 31.98B | 31.01B | 32.36B |
|
Retained Earnings
|
| | | 0.07B | | | | -0.05B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | 0.06B | 0.11B | 0.24B | | 0.08B | 0.04B | 0.07B | 0.13B | | 0.11B | 0.14B | 0.18B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.74B | | 29.72B | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.02B | | | | 0.01B | | | | | | | | 0.02B | | | | | | | | | | | |