|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.36B | 1.13B | 1.13B | 1.93B | 2.07B | 1.39B | 1.39B | 1.69B | 1.40B | 0.55B | 0.55B | 0.95B | 0.67B | 5.18B | 5.29B | 5.79B | 3.46B | 3.59B | 3.96B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | 0.50B | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.36B | 1.13B | 1.13B | 1.93B | 2.07B | 1.39B | 1.39B | 1.69B | 1.40B | 0.55B | 0.55B | 0.95B | 0.67B | 5.36B | 5.29B | 5.48B | 3.46B | 3.59B | 3.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | | | | 1.12B | | | | 1.54B | | | | 1.19B | | | | 1.84B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | | | | 1.12B | | | | 1.54B | | | | 1.19B | | | | 1.84B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.85B | 1.90B | 1.84B | 1.89B | 1.98B | 1.98B | 2.06B | 2.19B | 2.21B | 2.16B | 2.27B | 2.48B | 1.78B | 1.86B | 1.86B | 3.15B | 1.92B | 1.97B | 2.04B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.23B | 0.24B | 0.47B | 0.39B | 0.39B | 0.40B | 0.38B | 0.39B | 0.45B | 0.43B | 0.46B | 0.48B | 0.35B | 0.33B | 0.36B | 0.38B | 0.36B | 0.38B | 0.39B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 3.85B | 4.84B | 6.04B | 6.01B | 5.76B | 6.11B | 5.44B | 4.94B | 5.03B | 4.75B | 5.42B | 5.19B | 9.09B | 9.00B | 7.91B | 14.49B | 7.64B | 8.01B | 8.56B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.66B | | | | 29.54B | | | | 33.47B | | | | 21.88B | | | | 21.31B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.85B | 0.84B | 0.83B | 0.85B | 0.88B | 0.84B | 0.85B | 0.83B | 0.85B | 0.82B | 0.85B | 0.85B | 0.84B | 0.55B | 0.86B | 0.53B | 0.66B | 0.76B | 0.82B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.87B | 0.87B | 0.86B | 0.86B | 0.86B | 0.82B | 0.83B | 0.82B | 0.83B | 0.81B | 0.83B | 0.82B | 0.30B | 0.32B | 0.31B | 0.30B | 0.31B | 0.30B | 0.31B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.25B | | | 0.15B | 0.14B | 0.13B | 0.84B | 0.13B | 0.12B | 0.11B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.87B | 0.87B | 0.86B | 0.86B | 0.86B | 1.12B | 0.83B | 0.82B | 0.83B | 1.07B | 0.83B | 0.82B | 0.45B | 0.46B | 0.44B | 0.44B | 0.44B | 0.42B | 0.43B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.12B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.03B | 0.41B | 0.46B | 0.34B | 0.63B | 0.67B | 0.67B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 1.15B | 0.13B | | | 0.63B | | | 0.55B | 0.50B | 0.51B | 4.13B | 0.54B | 0.53B | 0.54B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24B | 14.17B | 18.21B | 12.79B | 12.30B | 12.78B | | 34.32B | 14.02B | 14.71B | 15.37B | 15.03B | 14.96B | 4.54B | 16.64B | 24.07B | 38.65B | 5.98B | 16.27B | 5.61B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.54B | 18.02B | 18.72B | 18.83B | 18.31B | 18.54B | 19.04B | 39.76B | 18.96B | 19.74B | 20.49B | 20.44B | 20.15B | 13.63B | 14.27B | 31.98B | 57.27B | 13.62B | 13.93B | 14.17B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | | | | 3.22B | | | | 2.68B | | | | 1.96B | | -3.90B | | 2.44B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | -0.29B | -0.27B | | | | 0.45B | | | | 0.38B | | | | 0.30B | | -1.93B | | 0.29B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | -0.29B | 2.32B | | | | 3.67B | | | | 3.06B | | | | 2.26B | | | | 2.73B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | | -0.51B | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.13B | -0.11B | 0.09B | 0.12B | 0.18B | 0.12B | -0.04B | 0.04B | 0.05B | -0.08B | 0.01B | 0.01B | -0.01B | -0.06B | -0.08B | -0.16B | -0.14B | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.15B | 0.17B | 0.11B | 0.26B | 0.27B | 0.45B | 0.36B | 0.36B | 0.40B | 0.38B | 0.40B | 0.41B | 0.29B | 0.30B | 0.29B | -0.34B | 0.30B | 0.29B | 0.30B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.14B | 0.16B | 0.16B | 0.11B | 0.13B | 0.10B | 0.10B | 0.10B | 0.12B | 0.14B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.14B | 0.13B | 0.32B | 0.28B | 0.12B | 0.08B | 0.52B | 0.68B | 0.65B | 0.87B | 0.15B | 0.24B | 0.62B | 0.61B | 0.20B | -0.15B | 0.11B | 0.13B | 0.26B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.73B | 2.98B | 3.15B | 3.31B | 3.49B | 4.32B | 4.26B | 3.82B | 4.19B | 4.33B | 3.65B | 3.52B | 3.12B | 3.13B | 2.35B | -6.86B | 2.75B | 3.16B | 3.02B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63B | 5.63B | 5.68B | 5.73B | 5.12B | 5.31B | 4.83B | 4.84B | 4.62B | 4.73B | 4.42B | 4.58B | 4.41B | 3.02B | 2.94B | 2.85B | 2.66B | 2.73B | 2.51B | 2.60B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | 3.49B | 3.60B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.41B | 0.41B | 0.36B | 0.32B | 0.32B | 0.31B | 0.32B | 0.33B | 0.30B | 0.33B | 0.32B | 0.31B | 0.28B | 0.27B | 0.26B | -0.53B | 0.27B | 0.25B | 0.26B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.02B | 0.04B | -0.01B | 0.01B | -0.02B | -0.01B | 0.03B | -0.03B | -0.06B | -0.14B | -0.08B | -0.16B | -0.23B | -0.33B | -0.04B | 6.24B | -0.23B | -0.24B | -0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | | | | | -0.36B | | -1.21B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35B | 4.44B | 4.74B | 5.05B | 5.27B | 5.19B | 4.99B | 4.88B | 4.65B | 4.81B | 4.55B | 4.84B | 4.71B | 1.33B | 1.64B | 1.64B | -4.65B | 1.71B | 1.76B | 1.81B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.55B | 0.44B | 0.43B | 0.43B | 0.42B | 0.33B | 0.32B | 0.35B | 0.78B | 0.65B | 0.66B | 0.55B | 0.56B | 0.55B | 0.66B | 0.55B | 0.57B | 0.56B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.10B | 0.00B | -0.03B | -0.03B | 2.59B | -0.01B | -0.02B | -0.04B | 0.84B | 3.69B | 3.64B | -0.07B | 1.75B | 0.69B | 0.65B | 0.69B | 0.60B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.32B | 5.81B | -0.89B | -2.28B | -1.48B | 7.84B | 19.44B | -1.59B | -1.35B | 10.56B | -6.08B | -6.31B | -5.28B | 12.43B | 12.50B | -23.63B | -5.82B | 12.62B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.34B | 18.72B | -0.88B | -2.31B | -1.51B | 19.04B | 19.44B | -1.61B | -1.39B | 20.49B | -2.40B | -2.67B | -5.35B | 14.27B | 13.19B | -31.69B | -5.13B | 13.93B | -5.67B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87B | 5.78B | 5.85B | 5.84B | 5.38B | 5.57B | 5.28B | 5.20B | 4.98B | 5.14B | 4.80B | 4.98B | 4.83B | 3.31B | 3.24B | 3.14B | 2.95B | 3.03B | 2.80B | 2.90B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26B | 17.68B | 18.86B | 19.71B | 20.62B | 20.05B | 19.53B | 20.33B | 20.57B | 21.13B | 20.78B | 22.84B | 22.83B | 18.98B | 19.40B | 18.79B | 18.30B | 18.75B | 18.65B | 19.84B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.25B | | | | 18.77B | | | | 0.00B | | | 0.00B | 18.67B | | | | 18.00B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.54B | 18.02B | 18.72B | 18.83B | 18.31B | 18.54B | 19.04B | 39.76B | 18.96B | 19.74B | 20.49B | 20.44B | 20.15B | 13.63B | 14.27B | 31.98B | 12.71B | 13.62B | 13.93B | 14.17B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.74B | | 29.72B | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | |