|
Revenue
|
7.02B | 9.18B | 9.70B | 8.99B | 6.68B | 10.19B | 13.32B | 4.80B | 6.62B |
|
Cost of Revenue
|
5.21B | 5.66B | 6.13B | 6.48B | 5.68B | 6.06B | 6.73B | 4.00B | 5.48B |
|
Gross Profit
|
1.81B | 3.52B | 3.57B | 2.52B | 1.00B | 4.16B | 6.59B | 0.82B | 1.17B |
|
Research & Development
|
0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.10B | 0.12B | 0.09B | 0.06B |
|
Share-based Compensation (IS)
|
| | 0.05B | 0.00B | | | | | |
|
Selling, General & Administrative
|
0.07B | 0.09B | 0.11B | 0.12B | 0.10B | 0.14B | 0.18B | 0.22B | 0.20B |
|
Other Operating Expenses
|
-0.15B | -0.18B | 0.35B | -0.38B | -0.54B | -0.06B | -0.85B | -0.29B | -0.11B |
|
Operating Expenses
|
0.11B | 0.13B | 0.16B | 0.17B | 0.17B | 0.24B | 0.30B | 0.31B | 0.26B |
|
Operating Income
|
1.30B | 3.29B | 3.69B | -0.11B | -0.68B | 3.98B | 5.37B | 0.16B | -0.01B |
|
EBIT
|
1.30B | 3.29B | 3.69B | -0.11B | -0.68B | 3.98B | 5.37B | 0.16B | -0.01B |
|
Interest & Investment Income
|
0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.00B | 0.04B | 0.08B | 0.17B |
|
Other Non Operating Income
|
0.03B | 0.00B | 0.01B | 0.02B | | | | | |
|
Non Operating Income
|
0.18B | -0.12B | -0.04B | -0.07B | 0.03B | -0.09B | -0.21B | -0.18B | 0.01B |
|
EBT
|
1.23B | 3.02B | 3.48B | -0.35B | -0.85B | 3.62B | 4.31B | 2.91B | 1.38B |
|
Tax Provisions
|
0.44B | 1.10B | 1.05B | 0.09B | -0.14B | 1.21B | 1.92B | 0.18B | 0.15B |
|
Profit After Tax
|
0.79B | 1.92B | 2.43B | -0.44B | -0.70B | 2.53B | 3.13B | 1.71B | -0.67B |
|
Equity Income
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Non-Controlling Interests
|
0.00B | 0.02B | 0.03B | 0.01B | -0.06B | 0.04B | -0.01B | -0.14B | -0.33B |
|
Income from Continuing Operations
|
0.79B | 1.92B | 2.43B | -0.44B | -0.70B | 2.41B | 2.40B | 2.73B | 1.23B |
|
Consolidated Net Income
|
0.79B | 1.92B | 2.43B | -0.44B | -0.70B | -0.20B | -0.59B | 1.94B | 0.88B |
|
Income towards Parent Company
|
0.79B | 1.90B | 2.40B | -0.46B | -0.64B | 2.29B | 2.55B | 1.79B | 0.30B |
|
Net Income towards Common Stockholders
|
0.79B | 1.90B | 2.40B | -0.46B | -0.64B | 2.29B | 2.55B | 1.79B | 0.30B |
|
EPS (Basic)
|
1.36 | 3.28 | 4.18 | -0.81 | -1.21 | 4.30 | 4.85 | 3.45 | 0.58 |
|
EPS (Weighted Average and Diluted)
|
1.34 | 3.23 | 4.12 | -0.81 | -1.21 | 4.24 | 4.76 | 3.40 | 0.57 |
|
Shares Outstanding (Weighted Average)
|
0.58B | 0.58B | 0.57B | 0.57B | 0.55B | 0.53B | 0.53B | 0.52B | 0.51B |
|
Shares Outstanding (Diluted Average)
|
| | 0.45B | 0.42B | 0.40B | 0.43B | 0.41B | 0.39B | 0.38B |
|
EBITDA
|
1.30B | 3.29B | 3.69B | -0.11B | -0.68B | 3.98B | 5.37B | 0.16B | -0.01B |
|
Interest Expenses
|
0.27B | 0.18B | 0.19B | 0.20B | 0.21B | 0.15B | 0.16B | 0.12B | 0.70B |
|
Tax Rate
|
36.06% | 36.41% | 30.27% | | 16.90% | 33.50% | 44.48% | 6.05% | 10.84% |