|
Revenue
|
1.34B | 1.71B | 2.13B | 2.17B | 1.90B | 2.14B | 2.32B | 2.68B | 2.40B | 2.89B | 3.45B | 2.90B | 2.54B | 2.54B | 2.52B | 2.76B | 2.31B | 2.10B | 2.43B | 2.27B | 1.89B | 1.84B | 2.07B | 1.99B | 1.64B | 1.62B | 1.61B | 1.60B | 1.24B | 1.35B | 1.77B | 2.67B | 2.15B | 2.11B | 2.45B | 2.48B | 2.45B | 2.34B | 2.45B | 2.46B | 2.34B | 2.35B | 2.30B | 2.01B | 1.77B | 1.24B | 1.72B | 1.96B | 2.01B | 2.08B | 3.15B | 3.33B | 0.73B | 4.16B | 0.56B | 2.31B | 2.80B | 2.62B | 1.48B | 1.35B | 1.20B | 1.32B | 2.10B | 0.00B | 1.60B | 1.05B | 1.21B |
|
Gross Profit
|
1.32B | | | | 0.60B | 0.83B | 0.89B | 1.11B | 0.91B | 1.24B | 1.61B | 1.18B | 0.99B | 0.87B | 0.83B | 0.83B | 0.70B | 0.57B | 0.57B | 0.52B | 0.37B | 0.27B | 0.38B | 0.37B | 0.28B | 0.25B | 0.26B | 0.21B | 0.11B | 0.16B | 0.35B | 1.18B | 0.88B | 0.80B | 0.85B | 0.99B | 1.08B | 0.96B | 0.77B | 0.77B | 0.78B | 0.79B | 0.60B | 0.35B | 0.30B | 0.10B | 0.22B | 0.39B | 0.52B | 0.56B | 1.32B | 1.68B | 1.96B | 2.46B | 1.38B | 0.85B | 1.23B | 1.05B | 0.19B | 0.11B | 0.13B | 0.31B | 0.35B | 0.39B | 0.37B | 0.34B | 0.48B |
|
Amortization - Deferred Charges
|
| 0.57B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | | | | | | | | | | | 0.81B | | | | 0.68B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | 0.00B | 0.00B | 0.01B | -0.07B | 0.00B | 0.01B | 0.01B | -0.03B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.02B | -0.05B | -0.06B | -0.05B | -0.07B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.03B | -0.05B | -0.04B | -0.04B | -0.04B | -0.06B | -0.05B | -0.06B | -0.05B | -0.06B | -0.05B | -0.06B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B |
|
Pension (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.02B | | | | | | | | | 0.00B | | | | | 0.05B | | 0.01B | 0.01B | | | | | |
|
Restructuring Costs
|
-0.02B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.65B | -0.81B | -1.10B | -1.08B | 0.69B | -0.07B | 0.04B | -0.02B | -0.01B | 0.10B | -0.14B | -0.11B | 0.08B | -0.11B | 0.06B | -0.05B | -0.02B | -0.08B | -0.03B | -0.08B | -0.09B | -0.03B | -0.04B | -0.42B | -0.05B | -0.02B | -0.13B | -0.42B | 0.01B | -0.02B | -0.06B | -0.07B | 0.01B | -0.03B | -0.05B | -0.36B | -0.07B | -0.09B | 0.56B | -0.06B | -0.01B | -0.15B | -0.08B | -0.14B | -0.03B | -0.19B | -0.10B | -0.23B | 0.02B | -0.06B | -0.05B | 0.01B | 0.09B | -0.29B | -0.33B | -0.30B | 0.23B | -0.16B | -0.11B | -0.12B | -0.05B | 0.01B | 0.04B | -0.10B | 0.05B | -0.04B | -0.04B |
|
Operating Expenses
|
-0.70B | -0.87B | -1.16B | -1.13B | -1.06B | -1.09B | -1.24B | -1.35B | -0.04B | -0.03B | -0.03B | -0.04B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.03B | -0.03B | -0.07B | -0.05B | -0.05B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.09B | -0.08B | -0.09B | -0.08B | -0.08B | -0.06B | -0.07B | -0.06B | -0.05B | -0.06B | -0.05B | -0.05B |
|
Operating Income
|
0.50B | 0.64B | 0.69B | 0.78B | 0.60B | 0.71B | 0.88B | 1.04B | 0.84B | 1.28B | 1.39B | 1.00B | 1.01B | 0.69B | 0.81B | 0.72B | 0.63B | 0.43B | 0.48B | 0.39B | 0.23B | 0.19B | 0.30B | 0.22B | 0.19B | 0.19B | -2.15B | -2.19B | 0.09B | 0.11B | 0.23B | 0.87B | 0.85B | 0.73B | 0.76B | 0.96B | 0.97B | 0.83B | 1.29B | 0.61B | 0.72B | 0.46B | 0.46B | -1.76B | -0.26B | -0.12B | 0.08B | -0.38B | 0.48B | 0.44B | 1.20B | 1.77B | 1.97B | 2.09B | 0.95B | 0.43B | 1.37B | 0.79B | -2983.72B | -0.12B | 1,484.23B | 0.23B | -0.46B | 0.22B | 0.35B | 0.23B | 0.37B |
|
EBIT
|
0.50B | 0.64B | 0.69B | 0.78B | 0.60B | 0.71B | 0.88B | 1.04B | 0.84B | 1.28B | 1.39B | 1.00B | 1.01B | 0.69B | 0.81B | 0.72B | 0.63B | 0.43B | 0.48B | 0.39B | 0.23B | 0.19B | 0.30B | 0.22B | 0.19B | 0.19B | -2.15B | -2.19B | 0.09B | 0.11B | 0.23B | 0.87B | 0.85B | 0.73B | 0.76B | 0.96B | 0.97B | 0.83B | 1.29B | 0.61B | 0.72B | 0.46B | 0.46B | -1.76B | -0.26B | -0.12B | 0.08B | -0.38B | 0.48B | 0.44B | 1.20B | 1.77B | 1.97B | 2.09B | 0.95B | 0.43B | 1.37B | 0.79B | -2983.72B | -0.12B | 1,484.23B | 0.23B | -0.46B | 0.22B | 0.35B | 0.23B | 0.37B |
|
Non Operating Investment Income
|
| -0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | | 0.03B | -0.02B | 0.02B | -0.02B | 0.03B | 0.03B | 0.03B | -0.03B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.07B | 0.07B | 0.06B | 0.05B | 0.04B |
|
Other Non Operating Income
|
0.25B | 0.32B | -0.36B | 0.17B | -0.06B | 0.04B | -0.06B | -0.03B | -0.01B | 0.00B | -0.10B | -0.07B | 0.01B | 0.02B | -0.06B | -0.00B | 0.00B | 0.02B | -0.01B | -0.00B | 0.01B | | 0.01B | -0.01B | 0.02B | | 0.03B | 0.01B | -0.06B | 0.00B | 0.01B | 0.01B | -0.01B | -0.01B | 0.00B | 0.01B | | -0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | | | | | | -0.08B | -0.06B | | 0.01B | | | | 0.01B | 0.01B | | | 0.01B | 0.04B | | | 0.02B | |
|
Non Operating Income
|
| | | | 0.05B | -0.05B | -0.18B | -0.22B | 0.02B | 0.02B | 0.08B | 0.08B | -0.35B | -0.01B | -0.18B | -0.32B | -0.01B | -0.04B | 0.00B | 0.04B | -0.01B | 0.01B | -0.01B | -0.26B | -0.02B | -0.00B | -0.03B | -0.23B | 0.07B | -0.01B | 0.10B | 0.02B | -0.11B | -0.00B | 0.02B | -0.12B | -0.01B | 0.04B | 0.06B | -0.03B | 0.04B | 0.05B | 0.00B | 0.01B | 0.02B | 0.08B | -0.00B | -0.01B | -0.04B | 0.04B | -0.07B | 0.05B | -0.06B | 0.03B | -0.09B | 0.02B | 0.02B | 0.03B | 0.01B | -0.11B | 0.15B | 0.17B | 0.11B | 0.06B | 0.09B | 0.12B | -0.04B |
|
EBT
|
0.51B | 0.64B | 0.69B | -0.09B | 1.09B | 0.51B | 0.56B | 0.69B | 0.75B | 1.19B | 1.34B | 0.95B | 0.52B | 0.56B | 0.50B | 0.32B | 0.53B | 0.31B | 0.40B | 0.36B | 0.15B | 0.14B | 0.22B | 0.15B | 0.11B | 0.13B | -2.24B | -2.49B | 0.09B | 0.05B | 0.27B | 0.82B | 0.68B | 0.68B | 0.75B | 0.91B | 0.93B | 0.78B | 1.24B | 0.53B | 0.74B | 0.28B | 0.41B | -1.79B | -0.28B | -0.18B | 0.03B | -0.42B | 0.40B | 0.38B | 1.08B | 1.75B | 1.93B | 2.09B | -0.06B | 0.47B | 1.37B | 0.86B | 0.04B | -0.24B | -0.17B | 0.01B | -0.56B | 0.18B | 23.00 | 0.09B | 0.21B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | -0.12B | | | | -0.14B | -0.03B | | | 0.59B | 0.17B | | | -0.09B | -0.30B | | | | | | | | -0.20B | -0.25B | -0.09B | -0.13B | 0.39B | 0.05B | 0.05B | -0.01B | 0.06B | -0.17B | -0.17B | -0.41B | -0.54B | | -0.04B | | | | | | | | | 0.01B | 0.48B | | | |
|
Profit After Tax
|
0.01B | 0.57B | 0.61B | 0.41B | 0.94B | 0.28B | 0.30B | 0.36B | 0.47B | 0.78B | 0.83B | 0.64B | 0.26B | 0.35B | 0.26B | 0.22B | 0.33B | 0.16B | 0.27B | 0.23B | 0.07B | 0.08B | 0.08B | 0.12B | 0.06B | 0.06B | 1.65B | 0.35B | 0.07B | 0.01B | 0.18B | 0.53B | 0.43B | 0.44B | 0.47B | 0.59B | 0.61B | 0.50B | 0.99B | 0.34B | 0.48B | 0.19B | 0.28B | -1.41B | -0.23B | -0.13B | 353.45 | -0.36B | 0.23B | 0.21B | 0.67B | 1.25B | 1.23B | 1.32B | 0.17B | 0.20B | 0.87B | 0.35B | 0.05B | -0.21B | -0.17B | -0.07B | 0.62B | 0.17B | 0.22B | 0.07B | 0.10B |
|
Equity Income
|
0.00B | 0.02B | -0.06B | -0.05B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | | -0.00B | 0.00B | | 0.00B | 0.00B | | | | |
|
Net Income - Minority
|
-9.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.01B | 0.01B | 0.08B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.13B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.00B | -0.03B | -0.03B | -0.01B | -0.01B | | 0.02B | 0.03B | -0.01B | 0.01B | -0.02B | 0.01B | 0.03B | -0.03B | -0.01B | -0.09B | -0.08B | -0.08B | -0.07B | -0.10B | -0.04B | 6.24B | -0.11B |
|
Income from Continuing Operations
|
0.51B | 0.64B | 0.69B | -0.09B | 1.09B | 0.51B | 0.56B | 0.69B | 0.75B | 1.19B | 1.34B | 0.95B | 0.52B | 0.56B | 0.50B | 0.32B | 0.53B | 0.31B | 0.52B | 0.36B | 0.15B | 0.14B | 0.36B | 0.18B | 0.11B | 0.13B | -2.82B | -2.65B | 0.09B | 0.05B | 0.36B | 1.12B | 0.68B | 0.68B | 0.75B | 0.91B | 0.93B | 0.78B | 1.24B | 0.73B | 0.99B | 0.37B | 0.54B | -2.18B | -0.33B | -0.23B | 0.05B | -0.48B | 0.56B | 0.55B | 1.48B | 2.30B | 1.93B | 2.13B | -0.06B | 0.47B | 1.37B | 0.86B | 0.04B | -0.24B | -0.17B | 0.01B | -0.57B | -0.29B | 23.00 | 0.09B | 0.21B |
|
Consolidated Net Income
|
0.01B | 0.05B | 0.03B | -0.01B | 1.09B | 0.51B | 0.56B | 0.69B | 0.75B | 1.19B | 1.34B | 0.95B | 0.52B | 0.56B | 0.50B | 0.32B | 0.53B | 0.31B | 0.52B | 0.36B | 0.15B | 0.14B | 0.36B | 0.18B | 0.11B | 0.13B | -2.82B | -2.65B | 0.09B | 0.05B | 0.36B | 1.12B | 0.68B | 0.68B | 0.75B | 0.91B | 0.93B | 0.78B | 1.24B | 0.73B | 0.99B | 0.37B | 0.54B | -2.18B | -0.33B | -0.23B | 0.05B | -0.48B | 0.56B | 0.55B | 1.48B | -0.04B | 0.04B | 0.07B | -0.72B | 0.01B | -0.02B | | 0.25B | 0.50B | 0.49B | 0.35B | 0.04B | 0.01B | 23.00 | 0.09B | 0.21B |
|
Income towards Parent Company
|
0.24B | 0.49B | 0.55B | 0.39B | 0.91B | 0.28B | 0.30B | 0.32B | 0.47B | 0.78B | 0.83B | 0.62B | 0.26B | 0.35B | 0.26B | 0.20B | 0.32B | 0.14B | 0.26B | 0.22B | 0.06B | 0.07B | 0.08B | 0.11B | 0.05B | 0.05B | 1.64B | -0.34B | 0.07B | 0.01B | 0.18B | 0.52B | 14.04B | 0.43B | 15.52B | 0.58B | 0.60B | 0.49B | 0.98B | 0.33B | 0.47B | 0.17B | 0.28B | 1.39B | -0.23B | -0.11B | 0.05B | 0.36B | 0.24B | 0.21B | 0.65B | 1.22B | 1.24B | 1.31B | 0.57B | 0.20B | 0.86B | 0.38B | 0.21B | 0.35B | 0.25B | 0.27B | 0.55B | 0.94B | 0.26B | 0.15B | 0.20B |
|
Net Income towards Common Stockholders
|
0.24B | 0.49B | 0.55B | 0.39B | 0.91B | 0.28B | 0.30B | 0.32B | 0.47B | 0.78B | 0.83B | 0.62B | 0.26B | 0.35B | 0.26B | 0.20B | 0.32B | 0.14B | 0.26B | 0.22B | 0.06B | 0.07B | 0.08B | 0.11B | 0.05B | 0.05B | -1.64B | -0.34B | 0.07B | 0.01B | 0.18B | 0.52B | 14.04B | 0.43B | 15.52B | 0.58B | 0.60B | 0.49B | 0.98B | 0.33B | 0.47B | 0.17B | 0.28B | 0.67B | -0.23B | 0.11B | 0.05B | 0.36B | 0.24B | 0.21B | 0.65B | 1.22B | 1.24B | 1.31B | 0.57B | 0.20B | 0.86B | 0.38B | 0.21B | 0.35B | 0.25B | 0.27B | 0.55B | 0.94B | 0.26B | 0.15B | 0.20B |
|
EPS (Basic)
|
0.60B | 0.29B | 0.20B | 0.12B | 0.59B | 0.59B | 0.59B | 0.11B | 0.59B | 0.59B | 0.59B | 0.14B | 0.59B | 0.59B | 0.58B | 0.11B | 0.58B | 0.18B | 0.21B | 0.14B | 0.57B | 0.31B | 0.21B | 0.20B | 0.57B | 0.57B | -0.58B | -0.11B | 0.59B | 0.50B | 0.57B | 0.39B | 19.36B | 0.29B | 6.53B | 1.31 | 0.58B | 0.26B | 0.27B | 0.77 | 0.57B | 0.15B | 0.17B | 1.65 | -0.55B | 0.28 | 0.08B | 0.89 | 0.54B | 0.25B | 0.31B | 2.91 | 0.55B | 0.29B | 0.13B | 0.53 | 0.53B | 0.16B | 3.07B | 0.93 | 1.43B | 1.81B | 0.55B | 1.20B | 0.50B | 0.18B | 0.16B |
|
EPS (Weighted Average and Diluted)
|
0.60B | 0.42B | 0.52B | 0.12B | 0.59B | 0.14B | 0.12B | 0.11B | 0.59B | 0.37B | 0.24B | 0.14B | 0.59B | 0.34B | 0.17B | 0.11B | 0.58B | 0.18B | 0.21B | 0.14B | 0.57B | 0.57B | 0.60B | 0.20B | 0.57B | 0.57B | -0.58B | -0.11B | 0.59B | 0.50B | 0.58B | 0.39B | 19.56B | 0.30B | 6.64B | 0.18B | 0.58B | 0.27B | 0.28B | 0.74 | 0.57B | 0.15B | 0.17B | 0.27B | -0.55B | 0.17B | 0.08B | 0.87 | 0.54B | 0.25B | 0.32B | 0.29B | 0.57B | 0.30B | 0.13B | 0.50 | 0.53B | 0.16B | 0.08B | 0.92 | 0.53B | 0.27B | 0.55B | 1.21B | 0.51B | 0.18B | 0.16B |
|
Shares Outstanding (Weighted Average)
|
0.40 | 1.67 | 2.75 | 3.25 | 1.54 | 0.47 | 0.52 | 3.05 | 0.79 | 1.32 | 1.41 | 4.42 | 0.44 | 0.59 | 0.44 | 1.84 | 0.55 | 0.78 | 1.21 | 1.58 | 0.11 | 0.24 | 0.37 | 0.55 | 0.10 | 0.09 | 2.86 | 3.21 | 0.12 | 0.02 | 0.31 | 1.35 | 0.73 | 1.47 | 2.38 | 0.45B | 1.04 | 1.88 | 3.56 | 0.43B | 0.83 | 1.14 | 1.66 | 0.41B | 0.43 | 0.39B | 0.56 | 0.40B | 0.45 | 0.86 | 2.07 | 0.42B | 2.24 | 4.53 | 4.40 | 0.37B | 1.64 | 2.38 | 0.07 | 0.38B | 0.18 | 0.15 | 0.99 | 0.57 | 0.52 | 0.83 | 1.26 |
|
Shares Outstanding (Diluted Average)
|
0.40 | 1.17 | 1.07 | 3.24 | 1.53 | 1.94 | 2.43 | 3.04 | 0.79 | 2.12 | 3.50 | 4.40 | 0.44 | 1.03 | 1.49 | 1.84 | 0.55 | 0.77 | 1.21 | 1.58 | 0.11 | 0.13 | 0.13 | 0.55 | 0.10 | 0.09 | 2.85 | 3.21 | 0.12 | 0.02 | 0.31 | 1.33 | 0.72 | 1.44 | 2.34 | 3.30 | 1.03 | 1.85 | 3.51 | 0.44B | 0.83 | 1.13 | 1.64 | 2.52 | 0.43 | 0.62 | 0.56 | 0.41B | 0.45 | 0.85 | 2.03 | 4.21 | 2.19 | 4.45 | 4.32 | 0.39B | 1.61 | 2.35 | 2.74 | 0.39B | 0.48 | 0.99 | 0.99 | 0.56 | 0.51 | 0.83 | 1.25 |
|
EBITDA
|
0.57B | 0.96B | 1.13B | 0.44B | 1.45B | 0.86B | 0.89B | 1.00B | 1.05B | 1.51B | 1.70B | 1.27B | 0.85B | 0.92B | 0.86B | 0.66B | 0.90B | 0.66B | 0.78B | 0.73B | 0.51B | 0.51B | 0.60B | 0.51B | 0.44B | 0.48B | -1.92B | 0.35B | 0.38B | 0.36B | 0.62B | 1.17B | 1.01B | 1.00B | 1.12B | 1.15B | 0.97B | 1.10B | 0.89B | 0.95B | 0.72B | 0.94B | 0.82B | 0.49B | -0.26B | 788.28 | 0.00B | 0.00B | 0.48B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 303.52 | 813.03 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
| | | | -0.19B | -0.17B | -0.16B | -0.15B | 0.13B | 0.14B | -0.16B | 0.17B | -0.15B | 0.13B | -0.13B | 0.10B | -0.09B | 0.09B | 0.08B | 0.08B | 0.06B | -0.07B | 0.07B | 0.07B | -0.06B | -0.06B | 0.06B | -0.06B | 0.07B | -0.07B | -0.07B | -0.06B | 0.06B | 0.04B | 0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.05B | -0.05B | -0.06B | -0.05B | -0.04B | -0.04B | -0.08B | -0.05B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.05B | -0.05B | -0.03B | -0.03B | -0.17B | -0.18B | -0.18B | -0.17B | -0.15B | -0.17B | -0.17B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | -29.52 | | | | -63.98 | -19.16 | | | -26.25 | -6.69 | | | -34.20 | -35.91 | | | | | | | | -36.97 | -34.49 | -32.43 | -31.43 | -21.56 | -18.16 | -26.29 | -43.18 | -13.84 | -41.72 | -44.56 | -37.96 | -31.02 | | -1.80 | | | | | | | | | -1.71 | 260.94 | | | |