|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 1.48B | -0.04B | 0.04B | 0.07B | -0.72B | 0.01B | -0.02B | | 0.25B | 0.50B | 0.49B | 0.35B | 0.04B | 0.01B | 0.22B | 0.11B | 0.32B | 0.76B | 0.59B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.06B | -0.11B | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.15B | 0.13B | 0.04B | | | 0.61B | 0.84B | 0.98B | 0.77B | -0.02B | 0.00B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.22B | -0.23B | -0.11B | -0.49B | -0.25B | -0.09B | -0.19B | -0.28B | -0.14B | -0.13B | -0.98B | -0.09B | -0.20B | -0.08B | -0.49B | -0.13B | -0.10B | -0.17B | -0.11B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | | 0.03B | 0.95B | -0.01B | | | 0.06B | -0.02B | -0.03B | | 0.81B | 6.00 | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43B | -0.65B | -0.30B | -0.41B | 0.24B | 0.20B | -0.11B | -0.48B | -0.43B | -0.44B | -0.40B | -0.22B | -0.41B | -0.76B | 0.54B | -0.42B | 0.10B | -0.86B | -0.70B | -0.61B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.81B | 2.14B | 1.26B | 0.65B | 0.81B | 0.84B | -0.06B | -0.01B | -0.95B | 0.20B | 0.12B | 0.92B | -0.36B | 0.06B | 0.47B | 0.90B | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03B | 1.18B | 1.66B | 1.83B | 2.29B | 1.39B | -1.32B | -0.42B | -1.10B | -1.03B | -0.98B | 1.16B | 0.97B | 6.60B | 0.00B | -0.38B | -0.59B | 32.37B | 0.90B | 0.75B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.06B | -0.11B | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.34B | 2.58B | 2.62B | 2.67B | 3.00B | 3.22B | 3.28B | 2.68B | 3.03B | 2.68B | 2.93B | 2.70B | 2.01B | 1.96B | 1.63B | 1.46B | 2.08B | 2.44B | 2.15B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85B | -0.82B | -0.85B | -0.66B | -0.84B | -0.85B | -1.04B | -0.94B | 1.12B | 0.77B | -0.57B | -0.46B | -0.49B | -0.40B | -0.30B | 0.27B | -0.26B | -0.35B | -0.48B | -0.43B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.04B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.01B | | -0.27B | -0.33B | -0.28B | -0.32B | -0.03B | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01B | -0.87B | -1.08B | -1.01B | -1.29B | -0.41B | -1.10B | -0.76B | -0.65B | -0.52B | -0.57B | 6.64B | -0.40B | -0.21B | -0.30B | -0.38B | -0.48B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.03B | 0.06B | 0.06B | 0.08B | 0.08B | 0.10B | 0.07B | 0.08B | 0.02B | 0.07B | 0.02B | 0.08B | | 0.05B | 0.01B | 0.06B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | -0.09B | -1.06B | -0.52B | 0.14B | -0.12B | -0.10B | 0.17B | -0.25B | 1.19B | -0.35B | -2.03B | -0.61B | -0.38B | -0.59B | -0.17B | -0.18B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | -0.27B | -0.05B | -0.05B | -0.05B | -0.24B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.24B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | -0.03B | 0.06B | 0.13B | -0.02B | -0.00B | -0.02B | 0.01B | -0.01B | 0.02B | 0.01B | -0.04B | 0.34B | -0.01B | -0.22B | 0.07B | -0.06B | 0.07B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.06B | 0.82B | 0.85B | 0.12B | -0.17B | -0.51B | 0.26B | -0.35B | -0.33B | -0.43B | 0.39B | -0.29B | 4.67B | -0.08B | -0.95B | -0.83B | -0.08B | 0.24B | 0.23B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.82B | 2.50B | 2.47B | 2.98B | 2.11B | 1.69B | 1.75B | -0.27B | -0.83B | 0.56B | -0.49B | 0.69B | 0.52B | 1.22B | -0.63B | 0.32B | 0.82B | 1.38B | 0.43B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.85B | -0.00B | -0.27B | -0.51B | 0.28B | -0.35B | -0.65B | -0.91B | -0.29B | -0.72B | 4.73B | -0.08B | -0.95B | -0.83B | -0.08B | 0.24B | |