|
EBT Margin
|
| 42.67% | | 45.60% | | | 35.20% | | 34.12% | | 41.76% | | 30.54% | | 33.99% | 38.44% | 37.08% | 10.65% | 33.83% | | 37.09% | -2.24% | 36.43% | 34.01% | 41.11% | 10.74% | 40.05% | 32.75% | 32.45% | 21.04% | 32.55% | 28.39% | 34.57% | -0.68% | 32.16% | 30.49% | 33.72% | 58.93% | | | | 843.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin
|
| 42.67% | | 45.60% | | | 35.20% | | 34.12% | | 41.76% | | 30.54% | | 34.00% | 38.44% | 37.08% | 10.65% | 33.83% | | 37.09% | -2.24% | 36.43% | 34.01% | 41.11% | 10.74% | 40.05% | 32.75% | 32.45% | 21.04% | 32.55% | 28.39% | 34.57% | -0.68% | 32.16% | 30.49% | 33.72% | 58.93% | | | | 1,018.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin
|
| 42.67% | | 45.60% | | | 35.20% | | 34.12% | | 41.76% | | 30.54% | | 34.00% | 38.44% | 37.08% | 10.65% | 33.83% | | 37.09% | 23.26% | 36.43% | 34.01% | 41.11% | 33.13% | 40.05% | 32.75% | 32.45% | 35.45% | 32.55% | 28.39% | 34.57% | 25.11% | 32.16% | 30.49% | 33.72% | 16.39% | | | | 1,018.28% | | | | | | | | | | | | | | | | 20.12% | | | | 38.59% | 12.85% | 44.01% | -4.56% | 37.31% | 27.27% | 20.83% | 13.41% | | 38.63% | 50.63% | 19.77% | |
|
Net Margin
|
15.04% | 25.14% | 11.65% | 27.85% | 18.49% | | 21.76% | 24.78% | 25.63% | 23.66% | 25.87% | 23.78% | 18.72% | 18.86% | 22.11% | 23.96% | 22.92% | 761.07% | 23.35% | | 23.15% | 21.99% | 22.64% | 21.17% | 25.34% | 22.00% | 25.60% | 25.85% | 27.37% | 34.66% | 26.39% | 23.29% | 27.64% | 22.17% | 25.19% | 24.06% | 26.35% | 12.35% | 26.93% | 28.64% | 29.00% | 179.81% | 24.35% | 30.01% | 30.59% | 28.52% | 23.32% | 30.41% | 30.35% | 26.96% | 27.54% | 13.74% | 20.44% | 53.74% | 29.71% | 35.49% | 32.57% | 33.98% | 32.71% | 33.25% | 29.03% | 42.18% | 12.28% | 24.97% | 21.74% | 20.50% | 20.05% | 17.18% | 1.76% | | 19.27% | 47.65% | 21.23% | |
|
FCF Margin
|
74.94% | | 205.02% | | 279.71% | | | 36.35% | | 4.36% | | 55.00% | | -10.50% | | | | | | | | 35.93% | | | | 106.23% | | -162.33% | 196.47% | 67.02% | 252.86% | -4.32% | 66.23% | 137.36% | 188.16% | 8.09% | 294.41% | 10.20% | 104.89% | 95.64% | -61.59% | 970.29% | 23.80% | -64.80% | 78.39% | 18.21% | -33.08% | -16.31% | 42.38% | 7.71% | 100.55% | 1,309.06% | 567.99% | 221.78% | 422.27% | -124.11% | 28.40% | 129.10% | 254.83% | -100.31% | 173.08% | 16.65% | 41.46% | -436.21% | -238.51% | 110.65% | -146.65% | 38.22% | -70.02% | 513.69% | -357.88% | 51.17% | -141.81% | -60.75% |
|
Assets Average
|
245.29B | | | 239.82B | 248.95B | | | 278.88B | | | 271.06B | 296.88B | 297.28B | 287.06B | 287.21B | 15.39B | 15.72B | 16.57B | | | | 420.35B | | | | | | | 831.51B | 860.87B | 899.22B | 877.08B | 854.27B | 861.21B | 847.73B | 851.53B | 880.02B | 905.84B | 894.18B | 915.74B | 455,173.73B | 455,214.75B | 1,010.09B | 1,002.57B | 496,417.43B | 496,425.59B | 1,009.27B | 1,006.46B | 1,038.68B | 1,063.86B | 1,088.62B | 1,162.89B | 621,263.82B | 621,303.62B | 1,323.42B | 1,337.40B | 693,810.13B | 693,834.80B | 1,390.14B | 1,423.19B | 716,356.53B | 716,357.80B | 1,436.66B | 1,426.68B | 707,623.09B | 707,632.17B | 1,427.72B | 1,431.99B | 1,443.56B | 1,473.23B | 1,492.28B | 1,462.69B | 1,465.89B | 1,495.34B |
|
Equity Average
|
| | | | | | 3.63B | | | | | | | | | 4.08B | 4.15B | 4.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.15B | 61.41B | 62.57B | 64.41B | 65.66B | 48.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
3.98B | | -8.24B | | -16.55B | | 3.71B | -2.42B | | 5.24B | 3.83B | 5.64B | 3.77B | 5.37B | | 4.13B | 4.17B | 4.19B | | | 4.31B | | | | | | | | | | | | | 24.36B | | 0.00B | | 27.06B | | | | 175.35B | | | 58.85B | 196.27B | 61.36B | 70.52B | 65.03B | 213.74B | 29.74B | | | 182.47B | | | | 165.06B | | | | 218.59B | | | | 228.01B | | | | 239.47B | | | | 245.15B |
|
Asset Utilization Ratio
|
0.03 | | | 0.03 | 0.04 | | | 0.03 | | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.44 | 0.44 | 0.27 | | | | 0.02 | | | | | | | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | | | | 0.80 | | | | 0.41 | | | 0.42 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.01 | | -0.02 | | -0.03 | | | 0.00 | | 0.01 | | 0.01 | | 0.01 | | | | | | | | | | | | | | | | | | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | | | | 0.02 | 0.03 | 0.03 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | | 0.20 | | | | 0.28 | | 0.26 | | 0.27 | 0.26 | 0.27 | 0.24 | | | 0.23 | | | | | | | | | | | | | 0.03 | | | | 0.03 | | | | 0.06 | | | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | | | 0.06 | | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.08 | | -0.05 | | 0.01 | | | -0.24 | | -2.13 | | -0.17 | | -0.33 | | | | | | | | -0.22 | | | | 0.04 | | -0.02 | 0.02 | -0.16 | 0.02 | 2.64 | 0.06 | 0.02 | 0.02 | -1.45 | -0.04 | -0.53 | -0.10 | 0.04 | -0.05 | 0.01 | -0.48 | 0.20 | 0.04 | -0.64 | -0.10 | -0.23 | -0.30 | 0.56 | 0.05 | -0.01 | 0.01 | 0.02 | 0.01 | -0.03 | 0.12 | 0.03 | 0.01 | -0.04 | 0.02 | 0.19 | 0.10 | -0.01 | -0.02 | 0.04 | -0.03 | 0.13 | -0.06 | 0.07 | -0.01 | 0.07 | -0.03 | -0.60 |
|
Enterprise Value
|
1.14B | | -12.57B | | -25.05B | -9.06B | | -5.14B | | -9.78B | | 4.00B | | -12.04B | | 0.03B | 0.03B | -12.18B | 0.10B | | | -5.27B | | | | 0.71B | | -0.96B | -4.49B | 1.02B | 4.48B | -8.69B | 3.65B | 3.49B | -0.52B | -9.01B | -5.63B | -56.87B | -5.99B | -0.93B | -7.73B | -0.53B | -5.50B | 1.00B | -5.17B | -0.41B | -8.28B | -9.03B | -11.09B | -41.49B | -2.76B | -2.23B | -6.95B | -1.54B | -8.25B | -9.44B | -2.46B | -7.69B | -0.48B | 5.22B | -10.83B | 5.18B | -10.47B | -3.61B | -10.50B | -77.49B | -11.81B | -0.57B | -9.31B | -129.15B | -5.12B | -67.29B | -8.89B | -84.27B |
|
Return on Sales
|
0.04% | 0.25% | 0.04% | 0.28% | 0.03% | 0.02% | 0.22% | 0.01% | 0.26% | 0.03% | 0.26% | 0.03% | 0.19% | 0.03% | 0.22% | 0.24% | 0.23% | 0.07% | 0.23% | 0.16% | 0.23% | -0.05% | 0.23% | 0.21% | 0.25% | 0.07% | 0.26% | 0.27% | 0.28% | 0.16% | 0.27% | 0.24% | 0.28% | -0.04% | 0.26% | 0.25% | 0.27% | 0.56% | 0.42% | 0.36% | 0.29% | 8.64% | 0.37% | 0.36% | 0.34% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| 0.03% | | -0.23% | | -0.03% | -0.05% | | -0.03% | | 0.08% | | 0.02% | | 0.01% | 0.04% | 0.07% | 0.15% | 0.08% | 0.07% | 0.13% | 0.06% | -87,081,785,706,527.61% | -92,090,627,644,989.19% | -112,554,467,164,686.20% | -678,583,069,037,820.38% | -710,203,271,087,781.50% | -1,866,601,048,583,294.75% | -3,099,748,750,278,318.50% | -3,511,523,594,652,696.50% | -4,615,229,521,531,485.00% | -4,398,485,018,884,048.50% | -4,309,664,606,176,338.00% | 0.40% | 0.39% | 164,456.24% | 164,470.83% | 0.94% | | | | 0.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.00% | | | 0.00% | 0.00% | | | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.04% | | | | 0.00% | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity
|
| | | | | | 0.08% | | | | | | | | | 0.11% | 0.11% | 0.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |