|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12B | 8.72B | 8.70B | 8.91B | 8.89B | 8.49B | 11.72B | 9.05B | 9.16B | 9.68B | 9.68B | 10.14B | 10.19B | 10.35B | 11.36B | 9.90B | 16.12B | 11.13B | 11.17B | 11.95B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.15B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | | | | | | | | 0.27B | 0.22B | 0.12B | 0.08B | | | 0.11B | 0.24B | 0.14B | 0.14B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54B | 0.68B | 4.73B | 4.71B | 4.76B | 4.74B | 4.93B | 6.01B | 4.99B | 5.51B | 5.55B | 5.72B | 6.07B | 7.96B | | 5.68B | 5.60B | 5.96B | | 6.16B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55B | 0.68B | 4.73B | 4.71B | 4.76B | 4.74B | 4.93B | 6.01B | 4.99B | 5.51B | 5.81B | 5.94B | 6.20B | 8.04B | | 5.68B | 5.72B | 6.20B | 0.14B | 6.31B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | | | | -1.75B | 1.36B | -2.24B | | -2.87B | 2.26B | 0.21B | | 3.68B | -4.32B | 0.38B | | -2.56B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.15B | 0.11B | 0.08B | 0.23B | -0.50B | 2.68B | -0.73B | -0.20B | -0.14B | -0.10B | -0.08B | 0.16B | -0.01B | | -0.62B | 5.72B | -0.10B | | 0.07B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.09B | 0.72B | 0.78B | -1.39B | 0.55B | -0.84B | 0.06B | 0.63B | 0.20B | -0.85B | 0.47B | 0.54B | 0.58B | 0.39B | -1.11B | 0.69B | 0.66B | 0.59B | -0.07B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.89B | 1.91B | 2.95B | 3.01B | 2.50B | 5.02B | 1.17B | 2.44B | 2.16B | 2.11B | 2.09B | 1.89B | -0.13B | 2.66B | 1.97B | 7.82B | 2.43B | 2.36B | 2.91B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.19B | -141.11B | -131.96B | -136.06B | -105.48B | -106.52B | -109.81B | -111.48B | -81.44B | -66.71B | -77.49B | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.19B | -141.11B | -131.96B | -136.06B | -105.48B | -106.52B | -109.81B | -111.48B | -81.44B | -66.71B | -77.49B | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 2.84B | 2.96B | 2.92B | 2.96B | 2.47B | 4.94B | 1.11B | 2.29B | 2.10B | 1.98B | 2.03B | 1.75B | 0.18B | | 1.91B | 7.68B | 2.36B | | 2.84B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.64 | 0.61B | 2.04 | 0.65 | 0.91B | 0.54B | 3.60 | 1.83B | 0.28 | 2.92B | 1.50 | 0.25 | 0.23 | 0.02 | | 0.24 | 0.98 | 0.30 | | 0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.61B | | 1.83B | 0.92B | 0.54B | | 1.83B | 1.22B | 0.68B | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 4.63 | 1.45B | 4.50B | 3.24 | 4.56 | 1.37B | 0.61 | 8.32B | 0.72 | 1.32B | 8.03B | 7.75B | 7.95B | 18.58B | 7.85B | 7.83B | 7.85B | 8.38B | 8.38B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99 | 4.62 | | 1.60 | 3.23 | 4.55 | | 0.61 | 1.88 | 3.08 | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | | | | | 1.16B | 4.03B | -0.44B | | 2.77B | 2.12B | 1.39B | | 3.82B | 8.16B | 2.20B | | 1.43B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.06B | 0.94B | 0.96B | 1.30B | 2.91B | 5.32B | 7.65B | 8.78B | 10.22B | 10.98B | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |