|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.24B | 0.24B | 0.22B | 0.23B | 0.22B | 0.24B | 0.21B | 0.23B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.27B | 0.24B | 0.24B | 0.24B | 0.27B | 0.24B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | -0.17B | 0.08B | 0.11B | 0.24B | -0.32B | 0.35B | -0.04B | -0.47B | -0.21B | -0.18B | -0.05B | -0.54B | -0.13B | -0.07B | -0.05B | -0.32B | -0.32B | 0.15B | 0.31B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.13B | 0.11B | | 0.25B | 0.03B | 0.10B | | 0.09B | -0.24B | 0.28B | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | -0.03B | -0.10B | 0.06B | 0.02B | 0.27B | 0.46B | 0.51B | -0.44B | 0.57B | 0.65B | 0.74B | 0.79B | 0.78B | 0.81B | 0.85B | 0.94B | 0.71B | 0.71B | 0.75B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.08B | 2.48B | 11.24B | 22.71B | -8.92B | 14.70B | 1.95B | 3.75B | -39.97B | -23.08B | 10.71B | -14.88B | 3.89B | -7.25B | 58.36B | -35.42B | 8.25B | -15.79B | -6.79B | 9.07B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74B | 5.95B | 5.92B | 5.94B | 6.34B | 8.38B | 11.07B | 904.91B | 14.27B | 868.70B | 16.50B | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.24B | 0.24B | 0.22B | 0.23B | 0.22B | 0.24B | 0.21B | 0.23B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.27B | 0.24B | 0.24B | 0.24B | 0.27B | 0.24B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | | 0.55B | | 0.05B | 0.03B | 0.03B | | 0.05B | -0.01B | -0.07B | | -0.00B | -0.01B | -0.01B | | 0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.86B | 14.75B | 10.25B | 14.17B | 14.57B | 9.40B | 15.25B | 10.41B | 7.84B | 13.64B | 7.35B | 6.44B | 6.51B | 15.11B | -80.10B | 8.87B | 9.43B | 9.11B | 16.62B | 9.18B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61B | -3.71B | -9.95B | -18.16B | 8.44B | -14.08B | -1.12B | -3.93B | 39.92B | 26.68B | -5.98B | 17.34B | -2.70B | 10.89B | -58.67B | 35.17B | -3.38B | 19.01B | 10.78B | -7.90B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80B | 1.27B | -1.15B | -3.79B | -0.63B | -0.59B | 1.15B | -0.90B | -0.10B | -3.10B | -5.43B | -2.64B | -1.30B | -2.97B | -0.30B | 0.20B | -5.45B | -3.23B | -2.59B | -1.92B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.29B | 0.31B | 0.34B | 0.35B | 0.35B | 0.38B | 0.38B | 0.47B | 0.44B | 0.40B | 0.41B | 0.50B | 0.41B | 3.93B | 0.37B | 0.60B | 0.47B | 4.07B | 0.46B |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | 0.04B | -0.04B | 0.08B | 0.03B | -0.01B | 0.19B | -0.08B | 0.06B | -0.10B | 0.18B | -0.12B | 0.09B | 0.01B | 0.03B | 0.13B | -0.16B | 0.01B | 0.04B | -0.13B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | 0.08B | 0.09B | 0.85B | -1.08B | 0.03B | 2.17B | -1.16B | -0.08B | 0.41B | -0.52B | -0.29B | -0.02B | 0.68B | -0.59B | 0.08B | -0.74B | 0.01B | 1.44B | -0.88B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.08B | 2.48B | 11.24B | 22.71B | -8.92B | 14.70B | 1.95B | 3.75B | -39.97B | -23.08B | 10.71B | -14.88B | 3.89B | -7.25B | 58.36B | -35.42B | 8.25B | -15.79B | -6.79B | 9.07B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | 0.04B | 0.13B | 0.76B | -1.11B | 0.04B | 1.98B | -1.08B | -0.15B | 0.51B | -0.70B | -0.17B | -0.11B | 0.67B | -0.62B | -0.05B | -0.58B | -0.00B | 1.40B | -0.75B |