|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.22B | 0.23B | 0.22B | 0.24B | 0.21B | 0.23B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.27B | 0.24B | 0.24B | 0.24B | 0.27B | 0.24B | 0.25B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 0.08B | 0.11B | 0.24B | -0.32B | 0.35B | -0.04B | -0.47B | -0.21B | -0.18B | -0.05B | -0.54B | -0.13B | -0.07B | -0.05B | -0.32B | -0.32B | 0.15B | 0.31B | -0.20B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.63 | | | 0.69 | 2.68 | 0.05B | 0.05B | 0.72 | 2.83 | 0.06B | 0.06B | | | 0.07B | 0.07B | | | 0.08B | 0.09B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.61B | 0.67B | 0.62B | 0.62B | 0.56B | 1.69B | 0.42B | 0.80B | 0.66B | 0.82B | 1.15B | 3.10B | | 0.47B | 0.41B | 0.48B | | 0.46B | 0.37B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30B | 6.11B | 6.12B | 5.84B | 5.87B | 5.62B | 5.60B | 5.39B | 5.61B | 5.61B | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | | 0.55B | | 0.05B | 0.03B | 0.03B | | 0.05B | -0.01B | -0.07B | | -0.00B | -0.01B | -0.01B | | 0.01B | -0.02B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 11.24B | 22.71B | -8.92B | 14.70B | 1.95B | 3.75B | -39.97B | -23.08B | 10.71B | -14.88B | 3.89B | -7.25B | 58.36B | -35.42B | 8.25B | -15.79B | -6.79B | 9.07B | 7.47B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 5.92B | 5.94B | 6.34B | 8.38B | 11.07B | 13.39B | 879.00B | 868.70B | 16.50B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.22B | 0.23B | 0.22B | 0.24B | 0.21B | 0.23B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.27B | 0.24B | 0.24B | 0.24B | 0.27B | 0.24B | 0.25B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.02B | -0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 2.06B | 2.50B | 0.35B | 2.76B | 3.88B | 0.44B | 8.77B | 1.49B | 0.76B | 0.55B | 1.55B | 1.41B | -54.34B | 12.50B | 2.94B | 7.83B | 22.96B | 0.35B | 1.63B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.71B | -9.95B | -18.16B | 8.44B | -14.08B | -1.12B | -3.93B | 39.92B | 26.68B | -5.98B | 17.34B | -2.70B | 10.89B | -58.67B | 35.17B | -3.38B | 19.01B | 10.78B | -7.90B | -2.82B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | 0.53B | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | -1.15B | -3.79B | -0.63B | -0.59B | 1.15B | -0.90B | -0.10B | -3.10B | -5.43B | -2.64B | -1.30B | -2.97B | -0.30B | 0.20B | -5.45B | -3.23B | -2.59B | -1.92B | -4.96B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.04B | 0.08B | 0.03B | -0.01B | 0.19B | -0.08B | 0.06B | -0.10B | 0.18B | -0.12B | 0.09B | 0.01B | 0.03B | 0.13B | -0.16B | 0.01B | 0.04B | -0.13B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.85B | -1.08B | 0.03B | 2.17B | -1.16B | -0.08B | 0.41B | -0.52B | -0.29B | -0.02B | 0.68B | -0.59B | 0.08B | -0.74B | 0.01B | 1.44B | -0.88B | -0.31B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 11.24B | 22.71B | -8.92B | 14.70B | 1.95B | 3.75B | -39.97B | -23.08B | 10.71B | -14.88B | 3.89B | -7.25B | 58.36B | -35.42B | 8.25B | -15.79B | -6.79B | 9.07B | 7.47B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.13B | 0.76B | -1.11B | 0.04B | 1.98B | -1.08B | -0.15B | 0.51B | -0.70B | -0.17B | -0.11B | 0.67B | -0.62B | -0.05B | -0.58B | -0.00B | 1.40B | -0.75B | -0.31B |