|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | 1.75B | -0.04B | -0.10B | -0.20B | 2.83B | -0.02B | -0.38B | 0.39B | 4.06B | 0.12B | 0.27B | 0.50B | 4.03B | -0.17B | -0.59B | -0.82B | 4.09B | -0.06B | -0.17B |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | 0.00B | 0.00B |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 585.43B | 574.80B | 587.52B | 603.99B | 614.90B | 625.69B | 620.31B | 627.91B | 650.16B | 660.76B | 668.96B | 684.51B | 685.27B | 695.34B | 679.99B | 658.02B | 681.27B | 687.01B | 690.66B | 703.45B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 590.98B | 579.88B | 592.45B | 608.78B | 619.60B | 630.53B | 625.12B | 632.82B | 655.24B | 666.02B | 674.33B | 690.07B | 690.97B | 701.27B | 686.09B | 664.07B | 687.59B | 693.27B | 696.83B | 709.60B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.00B | -4.93B | -4.80B | 0.61B | -4.84B | -4.81B | -4.91B | 0.65B | -5.26B | -5.37B | -5.56B | -5.70B | -5.93B | -6.10B | -6.05B | -6.32B | -6.26B | -6.17B | -6.14B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 4.72B | | | 1.41B | 6.44B | | | 1.37B | 4.96B | | | | 4.71B | | | | 5.42B | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | | | | 8.11B | | | | 10.25B | | | | 5.91B | | | | 6.75B | | 5.76B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.08B | | | | 0.03B | | | | 0.01B | | | | 0.09B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29B | | | | 8.19B | | | | 10.27B | | | | 5.92B | | | | 6.85B | | 5.76B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | | 1.41B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386,212.63B | 1,288.43B | 1,323.44B | 1,354.96B | 1,431,186.28B | 1,365.07B | 1,347.74B | 1,337.18B | 1,413,738.93B | 1,353.94B | 1,327.54B | 1,369.40B | 1,359.97B | 1,439.51B | 1,402.31B | 1,382.74B | 1,418.09B | 1,442.71B | 1,439.15B | 1,451.42B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63B | 1.07B | -0.26B | -0.58B | -0.77B | 7.08B | -0.30B | -0.57B | -0.97B | 6.96B | -0.35B | -0.66B | -1.07B | 7.20B | -0.35B | -0.66B | 7.17B | 7.30B | 7.14B | -0.84B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 8.84B | 8.84B | 7.68B | 2.84B | 6.09B | 6.20B | 6.74B | 6.56B | 6.57B | 7.06B | 7.28B | 7.33B | 6.61B | 6.51B | | | 3.78B | | 3.86B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | 12.91B | 13.13B | 13.23B | 13.01B | 13.29B | 12.82B | 13.44B | 13.34B | 13.72B | 13.39B | 13.76B | 13.66B | 13.80B | 13.79B | 13.14B | 13.66B | 13.68B | 13.31B | 13.47B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.92B | 1.70B | 1.72B | 0.00B | 0.51B | 1.73B | 2.01B | 0.00B | 0.83B | 2.07B | 2.14B | 2.17B | 2.23B | 2.23B | 2.23B | 2.40B | 2.46B | 2.48B | 2.64B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | 14.83B | 14.83B | 14.95B | 13.01B | 13.81B | 14.55B | 15.44B | 13.34B | 14.55B | 15.46B | 15.90B | 15.83B | 16.03B | 16.02B | 15.37B | 16.06B | 16.14B | 15.79B | 16.11B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.80B | 1.76B | 1.47B | 1.64B | -0.05B | 1.84B | 2.27B | 2.47B | 2.91B | 2.91B | 3.54B | 3.45B | 3.62B | 3.57B | 3.73B | 4.21B | 3.88B | 3.59B | 3.89B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87B | 13.66B | 15.75B | 20.92B | 18.41B | 19.05B | 18.58B | 20.02B | 20.16B | 20.38B | 18.13B | 19.48B | 19.49B | 20.64B | 20.80B | 19.99B | 21.58B | 20.18B | 20.36B | 20.54B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.88B | 86.62B | 81.79B | 86.20B | 85.66B | 78.63B | 81.88B | 86.56B | 83.57B | 87.97B | 85.99B | 81.05B | 76.69B | 70.29B | 72.45B | 67.89B | 63.07B | 67.22B | 73.55B | 69.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386,294.51B | 1,375.05B | 1,405.23B | 1,441.16B | 1,431,271.94B | 1,443.70B | 1,429.62B | 1,423.74B | 1,413,822.50B | 1,441.90B | 1,413.53B | 1,450.46B | 1,436.66B | 1,509.80B | 1,474.76B | 1,450.62B | 1,481.16B | 1,509.92B | 1,512.70B | 1,521.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 894.97B | 18.31B | 18.26B | 0.93B | 926.04B | 18.60B | 19.11B | 0.87B | 18.76B | 18.73B | 18.63B | 18.42B | 18.58B | 17.98B | 17.66B | 18.17B | 17.83B | 17.69B | 17.73B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 894.97B | 18.31B | 18.26B | 0.93B | 926.04B | 18.60B | 19.11B | 0.87B | 18.76B | 18.73B | 18.63B | 18.42B | 18.58B | 17.98B | 17.66B | 18.17B | 17.83B | 17.69B | 17.73B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09B | | 3.89B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.98B | 24.45B | 24.84B | 25.32B | 26.22B | 27.11B | 26.62B | 26.98B | 28.26B | 28.51B | 28.58B | 29.07B | 29.59B | 29.76B | 29.29B | 28.44B | 30.27B | 30.03B | 29.59B | 29.77B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | -0.54B | -1.65B | -3.04B | -2.32B | -3.09B | 1.23B | 1.56B | 1.78B | 0.91B | 1.16B | -0.77B | 0.70B | | -1.11B | 1.28B | 0.27B | | -0.07B | -0.53B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31B | 4.38B | 4.30B | 4.63B | 5.25B | 4.87B | 4.86B | 5.17B | 5.25B | 5.31B | 5.33B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20B | 8.93B | 8.93B | 8.88B | 8.76B | 8.50B | 8.41B | 8.40B | 8.44B | 7.09B | 7.07B | 8.35B | 7.24B | 8.40B | 9.63B | 7.53B | 7.64B | 7.74B | 7.67B | 7.55B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.41B | 22.38B | 19.53B | 22.17B | 24.30B | 25.26B | 27.87B | 31.62B | 33.54B | 35.09B | 32.49B | 35.51B | 37.52B | 37.99B | 35.34B | 33.74B | 21.97B | 24.68B | 24.87B | 22.72B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.03B | 226.69B | 225.05B | 222.61B | 218.62B | 206.71B | 214.58B | 226.83B | 236.30B | 240.49B | 241.36B | 245.50B | 232.64B | 248.56B | 236.90B | 232.71B | 232.35B | 251.40B | 246.05B | 251.42B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,304.97B | 1,295.65B | 1,324.66B | 1,362.66B | 1,351.51B | 1,359.84B | 1,346.70B | 1,337.93B | 1,329.40B | 1,359.25B | 1,330.36B | 1,367.87B | 1,355.17B | 1,425.47B | 1,390.93B | 1,362.02B | 1,389.90B | 1,417.78B | 1,422.20B | 1,430.41B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20B | 8.93B | 8.93B | 8.88B | 8.76B | 8.50B | 8.41B | 8.40B | 8.44B | 7.09B | 7.07B | 8.35B | 7.24B | 8.40B | 9.63B | 7.53B | 7.64B | 7.74B | 7.67B | 7.55B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 79.40B | 80.57B | 78.49B | 0.08B | 83.86B | 82.92B | 85.81B | 0.08B | 82.65B | 83.17B | 82.59B | 81.49B | 84.33B | 83.83B | 88.61B | 91.26B | 92.15B | 90.50B | 90.69B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.11B | 131.96B | 136.06B | 105.48B | 106.52B | 109.81B | 111.48B | 81.44B | 66.71B | 82.65B | 83.17B | 82.59B | 81.49B | 84.33B | 83.83B | 88.61B | 91.26B | 92.15B | 90.50B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386,294.51B | 1,375.05B | 1,405.23B | 1,441.16B | 1,431,271.94B | 1,443.70B | 1,429.62B | 1,423.74B | 1,413,822.50B | 1,441.90B | 1,413.53B | 1,450.46B | 1,436.66B | 1,509.80B | 1,474.76B | 1,450.62B | 1,481.16B | 1,509.92B | 1,512.70B | 1,521.10B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | -0.12B | -0.15B | -0.19B | -0.08B | -0.07B | -0.08B | -0.07B | | -0.05B | 109,922.61B | 105,944.79B | 104,909.32B | | 14,088.54B | 64,405.08B | 66,701.53B | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.79B | 5.65B | 51.85B | 52.94B | 53.72B | 0.01B | 54.49B | 55.32B | 55.93B | 53.84B | 53.52B | 53.03B | 50.62B | 5.79B | 50.52B | 55.26B | 57.31B | 56.46B | 56.39B | 57.12B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |