|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 4.72B | | | 1.41B | 6.44B | | | 1.37B | 4.96B | | | | 4.71B | | | | 5.42B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | -2.79B | 2.97B | -4.20B | -10.75B | 6.22B | -11.62B | 4.13B | -2.71B | 4.09B | 72.53B | 6.84B | -4.39B | 4.40B | 124.44B | 0.58B | 62.69B | 55.28B | 59.81B | 60.16B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | -1.31B | 7.69B | -4.20B | -10.75B | 7.63B | -5.18B | 4.13B | -2.71B | 5.46B | 77.49B | 6.84B | -4.39B | 4.40B | 129.15B | 0.58B | 62.69B | 55.28B | 65.23B | 60.16B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | | | | 8.11B | | | | 10.25B | | | | 5.91B | | | | 6.75B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.08B | | | | 0.03B | | | | 0.01B | | | | 0.09B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29B | | | | 8.19B | | | | 10.27B | | | | 5.92B | | | | 6.85B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | | | | 7.08B | | | | 6.96B | | | | 7.20B | | | | 7.30B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84B | | | | 6.09B | | | | 6.57B | | | | 6.61B | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.69B | 13.30B | 12.91B | 13.13B | 13.23B | 13.01B | 13.29B | 12.82B | 13.44B | 13.34B | 13.72B | 13.39B | 13.76B | 13.66B | 13.80B | 13.79B | 13.14B | 13.66B | 13.68B | 13.31B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 0.00B | 1.92B | 1.70B | 1.72B | 0.00B | 0.51B | 1.73B | 2.01B | 0.00B | 0.83B | 2.07B | 2.14B | 2.17B | 2.23B | 2.23B | 2.23B | 2.40B | 2.46B | 2.48B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.21B | 13.30B | 14.83B | 14.83B | 14.95B | 13.01B | 13.81B | 14.55B | 15.44B | 13.34B | 14.55B | 15.46B | 15.90B | 15.83B | 16.03B | 16.02B | 15.37B | 16.06B | 16.14B | 15.79B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.66B | 1.80B | 1.76B | 1.47B | 1.64B | -0.05B | 1.84B | 2.27B | 2.47B | 2.91B | 2.91B | 3.54B | 3.45B | 3.62B | 3.57B | 3.73B | 4.21B | 3.88B | 3.59B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76B | 13.87B | 13.66B | 15.75B | 20.92B | 18.41B | 19.05B | 18.58B | 20.02B | 20.16B | 20.38B | 18.13B | 19.48B | 19.49B | 20.64B | 20.80B | 19.99B | 21.58B | 20.18B | 20.36B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325.73B | 1,386,294.51B | 1,375.05B | 1,405.23B | 1,441.16B | 1,431,271.94B | 1,443.70B | 1,429.62B | 1,423.74B | 1,413,822.50B | 1,441.90B | 1,413.53B | 1,450.46B | 1,436.66B | 1,509.80B | 1,474.76B | 1,450.62B | 1,481.16B | 1,509.92B | 1,512.70B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.89B | | | 0.93B | 0.93B | | | 0.87B | 0.88B | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.26B | 24.98B | 24.45B | 24.84B | 25.32B | 26.22B | 27.11B | 26.62B | 26.98B | 28.26B | 28.51B | 28.58B | 29.07B | 29.59B | 29.76B | 29.29B | 28.44B | 30.27B | 30.03B | 29.59B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.26B | 25.89B | 25.35B | 24.84B | 25.32B | 27.16B | 28.04B | 26.62B | 26.98B | 29.13B | 29.40B | 28.58B | 29.07B | 29.59B | 29.76B | 29.29B | 28.44B | 30.27B | 30.03B | 29.59B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.95B | 226.69B | 0.67B | 1.28B | 1.86B | 206.71B | 1.69B | 2.11B | 2.94B | 241.85B | 0.82B | 1.97B | 5.05B | | 0.47B | 0.88B | 1.40B | | 0.46B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70B | 21.41B | 22.38B | 19.53B | 22.17B | 24.30B | 25.26B | 27.87B | 31.62B | 33.54B | 35.09B | 32.49B | 35.51B | 37.52B | 37.99B | 35.34B | 33.74B | 21.97B | 24.68B | 24.87B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,231.96B | 1,283.56B | 1,273.27B | 1,305.13B | 1,340.50B | 1,327.21B | 1,334.58B | 1,318.83B | 1,306.31B | 1,295.86B | 1,324.17B | 1,297.86B | 1,332.36B | 1,317.65B | 1,387.48B | 1,355.58B | 1,328.28B | 1,367.93B | 1,393.09B | 1,397.33B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,250.66B | 1,304.97B | 1,295.65B | 1,324.66B | 1,362.66B | 1,351.51B | 1,359.84B | 1,346.70B | 1,337.93B | 1,329.40B | 1,359.25B | 1,330.36B | 1,367.87B | 1,355.17B | 1,425.47B | 1,390.93B | 1,362.02B | 1,389.90B | 1,417.78B | 1,422.20B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.07B | 0.08B | 79.40B | 80.57B | 78.49B | 0.08B | 83.86B | 82.92B | 85.81B | 0.08B | 82.65B | 83.17B | 82.59B | 81.49B | 84.33B | 83.83B | 88.61B | 91.26B | 92.15B | 90.50B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325.73B | 1,386,294.51B | 1,375.05B | 1,405.23B | 1,441.16B | 1,431,271.94B | 1,443.70B | 1,429.62B | 1,423.74B | 1,413,822.50B | 1,441.90B | 1,413.53B | 1,450.46B | 1,436.66B | 1,509.80B | 1,474.76B | 1,450.62B | 1,481.16B | 1,509.92B | 1,512.70B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.15B | -0.12B | -0.15B | -0.19B | -0.08B | -0.07B | -0.08B | -0.07B | | -0.05B | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.89B | 49.79B | 50.86B | 51.85B | 52.94B | 53.72B | 0.01B | -0.01B | 1.59B | -2.60B | 53.84B | 0.68B | 0.91B | 2.42B | 5.79B | 1.86B | 2.19B | 2.04B | 56.46B | -1.48B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93B | | | | | | | | | | | | | | | | | | | |