|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 4.72B | 5.53B | 4.45B | 1.41B | 6.44B | 5.18B | 5.08B | 5.56B | 4.96B | 4.68B | 4.65B | 5.29B | 4.71B | 4.62B | 3.87B | 4.02B | 5.42B | 4.53B | 4.27B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81B | 127.24B | -2.33B | 29.75B | 24.09B | 103.37B | -5.21B | 30.95B | 40.83B | 72.53B | 15.63B | -8.03B | 4.41B | 124.44B | 27.50B | 20.47B | 39.16B | 78.88B | -4.99B | 2.53B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.29B | 131.96B | 3.20B | 34.19B | 25.50B | 109.81B | -0.03B | 36.03B | 46.39B | 77.49B | 20.32B | -3.38B | 9.70B | 129.15B | 32.12B | 24.34B | 43.17B | 84.29B | -0.46B | 6.80B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | | | | 8.11B | | | | 10.25B | | | | 5.91B | | | | 6.75B | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.98B | 24.45B | 24.84B | 25.32B | 26.22B | 0.08B | 26.62B | 26.98B | 28.26B | 0.03B | 28.58B | 29.07B | 29.59B | 0.01B | 29.29B | 28.44B | 30.27B | 30.03B | 29.59B | 29.77B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.72B | | | | 8.19B | | | | 10.27B | | | | 5.92B | | | | 36.79B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53B | 1.07B | 7.34B | 7.29B | 7.07B | 7.08B | 6.82B | 6.92B | 6.89B | 6.96B | | | | 7.20B | | | | 7.30B | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 8.84B | 8.84B | 7.68B | 0.22B | 6.09B | 6.20B | 6.74B | 6.56B | 6.57B | 7.06B | 7.28B | 7.33B | 6.61B | 6.51B | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | 12.91B | 13.13B | 13.23B | 13.01B | 13.29B | 12.82B | 13.44B | 13.34B | 13.72B | 13.39B | 13.76B | 13.66B | 13.80B | 13.79B | 13.14B | 13.66B | 13.68B | 13.31B | 13.47B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.92B | 1.70B | 1.72B | 0.00B | 0.51B | 1.73B | 2.01B | 0.00B | 0.83B | 2.07B | 2.14B | 2.17B | 2.23B | 2.23B | 2.23B | 2.40B | 2.46B | 2.48B | 2.64B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | 14.83B | 14.83B | 14.95B | 13.01B | 13.81B | 14.55B | 15.44B | 13.34B | 14.55B | 15.46B | 15.90B | 15.83B | 16.03B | 16.02B | 15.37B | 16.06B | 16.14B | 15.79B | 16.11B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.80B | 1.76B | 1.47B | 1.64B | -0.05B | 1.84B | 2.27B | 2.47B | 2.91B | 2.91B | 3.54B | 3.45B | 3.62B | 3.57B | 3.73B | 4.21B | 3.88B | 3.59B | 3.89B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87B | 13.66B | 15.75B | 20.92B | 18.41B | 19.05B | 18.58B | 20.02B | 20.16B | 20.38B | 18.13B | 19.48B | 19.49B | 20.64B | 20.80B | 19.99B | 21.58B | 20.18B | 20.36B | 20.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386,294.51B | 1,375.05B | 1,405.23B | 1,441.16B | 1,431,271.94B | 1,443.70B | 1,429.62B | 1,423.74B | 1,413,822.50B | 1,441.90B | 1,413.53B | 1,450.46B | 1,436.66B | 1,509.80B | 1,474.76B | 1,450.62B | 1,481.16B | 1,509.92B | 1,512.70B | 1,521.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.89B | | | 0.93B | 0.93B | | | 0.87B | 0.88B | | | | | | | | 6.45B | | 6.21B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.89B | | | 0.93B | 0.93B | | | 0.87B | 0.88B | | | | | | | | 6.45B | | 6.21B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | | 2.97B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | -0.54B | -1.65B | -3.04B | -2.32B | -3.09B | 1.23B | 1.56B | 1.78B | 0.91B | 1.16B | -0.77B | 0.70B | | -1.11B | 1.28B | 0.27B | 0.21B | -0.07B | 0.16B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | 0.98B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | 0.21B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86B | | 3.86B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.41B | 22.38B | 19.53B | 22.17B | 24.30B | 25.26B | 27.87B | 31.62B | 33.54B | 35.09B | 32.49B | 35.51B | 37.52B | 37.99B | 35.34B | 33.74B | 21.97B | 24.68B | 24.87B | 22.72B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.03B | 226.69B | 225.05B | 222.61B | 218.62B | 206.71B | 214.58B | 226.83B | 236.30B | 240.49B | 241.36B | 245.50B | 232.64B | 248.56B | 236.90B | 232.71B | 232.35B | 251.40B | 246.05B | 251.42B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,304.97B | 1,295.65B | 1,324.66B | 1,362.66B | 1,351.51B | 1,359.84B | 1,346.70B | 1,337.93B | 1,329.40B | 1,359.25B | 1,330.36B | 1,367.87B | 1,355.17B | 1,425.47B | 1,390.93B | 1,362.02B | 1,389.90B | 1,417.78B | 1,422.20B | 1,430.41B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 79.40B | 80.57B | 78.49B | 0.08B | 83.86B | 82.92B | 85.81B | 0.08B | 82.65B | 83.17B | 82.59B | 81.49B | 84.33B | 83.83B | 88.61B | 91.26B | 92.15B | 90.50B | 90.69B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386,294.51B | 1,375.05B | 1,405.23B | 1,441.16B | 1,431,271.94B | 1,443.70B | 1,429.62B | 1,423.74B | 1,413,822.50B | 1,441.90B | 1,413.53B | 1,450.46B | 1,436.66B | 1,509.80B | 1,474.76B | 1,450.62B | 1,481.16B | 1,509.92B | 1,512.70B | 1,521.10B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | -0.12B | -0.15B | -0.19B | -0.08B | -0.07B | -0.08B | -0.07B | | -0.05B | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.79B | 50.86B | 51.85B | 52.94B | 53.72B | 0.01B | 54.49B | 55.32B | 55.93B | 53.84B | 53.52B | 53.03B | 50.62B | 5.79B | 50.52B | 55.26B | 57.31B | 56.46B | 56.39B | 57.12B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |