Tucows Growth Metrics (2010-2025) | TCX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.00%12.74%7.74%2.67%-2.33%-0.77%2.76%2.17%8.41%7.15%3.22%3.66%5.33%9.16%7.02%2.65%3.48%0.76%10.05%19.58%154.22%150.26%133.25%127.09%-2.94%-3.12%-2.46%-3.16%18.78%21.75%24.25%25.43%7.99%6.74%6.10%6.10%6.00%9.35%10.85%19.41%21.39%22.99%30.87%23.19%21.00%41.80%26.09%20.11%14.46%-10.09%-1.83%-4.96%-4.92%-2.11%-7.95%
Assets Growth (3y) 6.14%6.23%4.55%2.83%3.70%5.09%4.31%2.83%5.72%5.63%6.72%8.36%40.46%40.14%40.05%40.74%36.68%34.68%35.79%38.03%43.11%43.45%41.39%40.24%7.57%7.98%8.74%8.82%10.78%12.42%13.48%16.69%11.59%12.81%15.46%16.00%15.90%24.01%22.30%20.89%18.91%16.18%17.45%12.03%9.61%7.66%4.45%
Assets Growth (5y) 4.94%5.68%6.12%5.94%24.02%23.96%23.85%24.17%23.86%23.36%22.56%22.85%26.15%26.56%27.19%27.62%26.78%25.99%26.97%28.47%27.39%28.07%27.16%28.43%9.88%11.11%13.28%13.65%14.83%19.90%19.25%18.65%13.99%12.85%13.76%12.24%11.12%10.91%10.58%
Assets (QoQ) 3.55%4.95%3.62%0.12%-1.05%0.01%-1.42%1.72%2.47%-0.56%4.60%0.54%-1.29%-0.13%6.28%4.19%-3.23%-4.21%7.14%1.45%5.69%4.09%127.78%-0.13%-1.49%1.34%-2.65%-0.32%-0.82%0.62%19.40%2.18%1.22%1.57%2.80%0.99%0.62%1.57%2.70%4.19%2.00%9.41%4.41%5.56%8.53%2.99%2.55%23.71%-3.49%-1.90%-2.27%-2.83%5.38%-5.03%-2.23%0.04%-0.90%
Capital Expenditures Growth (1y) 38.58%-4.96%-25.38%0.40%7.40%20.94%49.50%35.25%171.16%2.05%-22.69%-36.02%-33.62%26.45%2,874.47%-32.91%266.77%227.66%-87.94%346.56%-95.94%194.42%336.01%331.24%6,138.21%36.70%-13.04%38.56%151.60%144.95%144.10%103.93%42.29%47.19%52.28%-4.71%16.67%3.18%-9.33%40.24%78.28%36.22%97.15%65.33%39.83%222.17%58.96%37.70%-23.54%-51.64%-60.27%-54.89%-31.10%-35.69%-19.97%-62.03%-78.27%-73.47%
Capital Expenditures Growth (3y) 59.21%5.46%-4.81%-4.58%24.57%15.99%225.16%-16.57%87.59%61.70%40.48%24.22%-53.77%130.20%150.05%134.65%110.19%136.26%-22.97%198.83%85.37%114.42%109.96%130.12%506.71%70.18%47.86%39.12%61.04%54.95%49.93%39.68%43.57%27.42%39.62%30.24%42.74%65.44%41.64%47.25%23.99%28.51%7.58%0.89%-9.69%0.06%-20.34%-38.22%-51.44%-56.47%
Capital Expenditures Growth (5y) 57.93%37.19%25.33%21.09%-22.05%72.00%78.40%62.07%75.64%76.27%60.08%62.85%73.02%110.01%101.46%105.34%101.53%116.48%11.18%120.27%60.27%71.82%66.45%74.72%241.51%47.27%42.02%44.24%59.77%74.81%60.23%44.06%25.91%26.37%11.45%6.53%8.91%7.09%-2.01%-11.37%-22.18%-18.39%
Capital Expenditures (QoQ) 24.98%102.70%11.04%-50.73%-14.29%59.15%49.40%-47.30%-3.48%96.73%35.16%5.65%-63.67%49.04%11.86%9.61%-30.80%3,405.72%-97.48%499.19%-38.18%28.99%-6.54%-94.55%4,384.83%91.02%-7.56%-21.23%-1.72%21.51%47.29%43.03%-4.32%21.09%23.05%-0.20%-1.02%25.27%-23.00%22.20%-12.46%10.08%19.10%55.34%-33.11%59.32%-0.12%31.38%54.11%-21.39%-13.48%-27.05%-2.53%-35.41%-1.78%11.43%-9.03%-19.63%-53.40%-36.21%11.04%
Cash & Equivalents Growth (1y) 6.90%-14.32%52.37%52.88%3.76%6.79%0.12%-32.67%43.30%132.41%93.57%215.82%119.09%17.66%-33.40%1.04%8.02%-12.44%-6.63%-26.81%-61.57%-11.77%95.58%50.17%157.61%19.51%19.49%10.34%-26.31%-14.12%-29.99%-33.48%7.54%11.27%61.38%12.79%-26.19%-15.30%-59.25%-33.23%-18.07%-45.49%9.55%-25.38%-10.31%17.62%158.06%89.86%2,171.34%1,601.01%294.48%465.62%-73.44%-32.08%-38.61%-42.82%32.43%-28.10%
Cash & Equivalents Growth (3y) 16.70%28.59%43.47%48.14%48.24%42.93%8.88%29.04%50.24%33.78%6.38%32.68%-3.12%-3.13%6.74%3.56%2.26%-2.62%29.71%6.64%-9.98%-3.25%17.84%3.30%26.86%4.53%10.52%-6.10%-16.37%-6.81%-22.78%-20.58%-13.36%-19.91%-10.35%-17.48%-18.45%-18.42%4.83%-1.84%155.56%121.75%123.42%100.11%75.57%138.63%84.20%83.12%99.92%102.53%
Cash & Equivalents Growth (5y) 30.34%16.98%12.92%19.18%6.22%17.67%18.71%18.75%27.41%20.35%22.98%31.08%11.54%-1.38%0.35%-4.01%-3.26%-2.47%19.78%-1.87%-10.35%-3.12%1.48%-3.66%4.30%-12.02%-9.63%-16.23%-15.54%-12.30%5.42%-6.63%67.66%59.36%48.96%43.26%26.76%44.38%22.78%25.06%42.48%39.72%
Cash & Equivalents (QoQ) 33.53%-22.57%-0.99%4.42%7.03%37.70%-0.65%-29.13%10.16%29.10%-33.19%50.83%78.65%7.52%9.01%4.63%-4.06%-39.13%65.37%11.86%-22.24%-35.09%29.62%-41.27%78.56%43.88%-0.48%0.75%-17.16%43.85%-8.09%-32.72%-3.46%17.28%-12.68%8.77%-0.12%70.10%-38.97%-28.82%14.63%-18.16%-0.01%-12.66%-23.74%64.50%-31.89%4.98%0.00%260.92%-49.89%1,155.96%-25.11%-16.30%-28.16%-41.01%91.47%-24.34%-33.09%36.62%3.96%
Cash from Investing Activities Growth (1y) -38.58%-7,545.10%25.38%154.27%-7.40%93.59%-49.50%-350.22%-171.16%-5.69%22.69%84.61%33.62%-26.45%-3,152.99%8,857.84%-250.81%-227.66%88.98%-214.79%-6.59%-204.89%-358.28%-1,085.53%-148.33%-142.09%3.98%92.29%-151.60%-35.72%-121.50%-508.72%-76.83%-59.44%-49.36%51.34%5.59%6.26%12.20%24.66%-94.25%-36.27%-323.96%-64.20%-27.70%-222.04%24.76%-37.85%22.88%51.57%60.67%54.83%31.73%33.67%24.29%68.99%143.79%123.63%
Cash from Investing Activities Growth (3y) -59.21%-73.00%4.81%40.66%-24.57%55.92%-235.01%223.08%-84.83%-63.61%-40.48%-149.17%-35.39%-132.90%-154.24%-960.23%-110.19%-189.19%21.43%-45.01%-88.14%-115.57%-113.61%-77.21%-122.72%-73.68%-47.00%38.87%-61.35%-26.59%-42.68%-30.68%-48.02%-26.76%-77.15%15.57%-32.80%-60.23%-40.96%-19.47%-24.14%-28.57%-7.85%-0.75%12.39%-1.14%39.26%42.20%30.66%27.57%
Cash from Investing Activities Growth (5y) -56.53%-84.63%-25.33%-83.86%-48.53%3.07%-80.19%-240.98%-75.64%-100.40%-64.92%-69.87%-73.02%-110.68%-103.56%-254.45%-110.48%-120.68%-9.92%-38.56%-61.88%-71.82%-66.46%-15.33%-82.53%-46.26%-63.89%22.34%-59.80%-54.85%-56.09%-38.25%-26.14%-26.01%-10.47%17.82%-4.28%-5.73%3.57%24.90%20.80%18.46%
Cash from Investing Activities (QoQ) 71.69%-794.76%-11.04%50.73%-1,461.92%91.27%180.75%-197.49%6.81%-103.75%-35.16%-5.65%63.67%-49.04%73.10%-355.71%30.80%-3,733.98%172.43%-118.25%35.37%-28.99%-654.27%83.05%-84.88%-93.88%-1,851.22%96.45%-80.23%23.10%-56.70%-15.84%2.77%-25.51%-330.62%66.35%12.33%-17.57%-40.29%34.70%12.96%-10.11%-20.38%-68.36%38.94%-242.56%53.38%-30.93%-54.00%19.97%14.58%26.75%3.30%35.00%1.88%-10.70%6.05%25.81%59.81%256.32%-49.31%
Cash from Operations Growth (1y) -29.72%-13.88%14.59%172.87%-99.55%38.48%-24.62%-79.98%79,703.60%63.81%-18.29%-109.32%-61.81%36.84%67.48%7,667.83%97.01%35.29%74.18%91.12%14.43%-22.32%88.11%-57.22%217.85%38.20%55.31%298.56%-29.23%54.00%-24.24%-6.08%21.29%0.01%23.70%56.52%28.08%1.93%-87.59%0.09%-60.64%-86.95%543.98%-61.61%257.48%-167.56%-72.48%-197.11%-112.62%-588.10%210.34%-8.13%-196.66%34.20%-153.26%-98.15%239.46%133.61%
Cash from Operations Growth (3y) 36.29%25.01%-10.97%-27.05%11.22%45.88%1.04%12.19%743.66%44.75%33.58%138.00%-4.87%12.87%76.38%299.74%92.79%13.25%72.00%48.26%37.04%18.24%30.32%16.99%39.73%28.63%13.32%80.28%3.21%16.22%-51.20%13.74%-15.13%-48.95%-0.40%-15.59%21.69%-27.85%-39.65%-33.38%-29.61%-37.63%76.51%-33.94%-49.45%-71.67%-34.90%-59.80%-19.48%52.14%
Cash from Operations Growth (5y) 13.76%29.32%15.54%49.08%25.41%26.68%27.58%2.91%365.43%26.63%47.42%87.20%14.13%25.07%45.21%197.65%43.81%17.47%36.67%36.80%31.94%11.00%-19.43%20.20%6.58%-22.30%3.06%17.62%9.11%-16.42%-27.09%-20.58%-17.88%-21.23%-3.34%-21.35%-21.75%-19.20%-18.77%-22.86%-5.98%-33.08%
Cash from Operations (QoQ) 59.83%24.83%-67.43%8.16%95.85%66.09%-22.45%-99.82%59,981.55%-9.59%-79.41%613.43%23.33%-54.90%-102.35%3,023.22%341.85%-44.81%6.15%-23.90%203.43%-28.94%16.48%-54.44%105.98%72.08%-73.51%238.52%-10.44%93.38%-32.02%-39.89%94.89%-4.87%-15.72%-22.38%60.70%17.66%6.65%-36.48%27.89%-85.68%760.48%-75.02%-57.59%606.57%-48.71%132.59%-108.02%387.80%-281.01%69.78%-337.05%229.80%-163.07%17.08%3.06%-5.06%-134.64%158.36%-76.64%
EBITDA Margin Growth (1y) 705.00-855.00314.00462.0026.000.00M-808.00-652.00-94.00248.00147.00-85.00146.00-497.0043.00490.00111.0038.00274.001.19M0.88M0.98M0.61M-1.19M-0.88M-0.98M-0.61M26.00-224.00261.00-773.0039.00-64.00-205.000.00M0.00M0.00M0.00M-0.01M285.003.00-178.0098.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-936.00-783.000.00M323.00-0.00M0.00M600.00-44.00
EBITDA Margin Growth (3y) 637.00447.00-347.00-275.0078.00805.00-618.00-247.00163.00-211.00464.001.19M0.88M0.98M0.61M291.00138.00-191.00763.00-173.00-198.0032.00-283.00-1.19M-0.88M-0.98M-0.60M0.00M845.000.00M-0.01M0.00M0.00M943.00-0.00M-677.00-711.00-0.00M-0.01M-0.00M-0.01M-0.00M0.00M-0.00M-0.00M-0.00M-515.00-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) 894.00-12.00-31.001.19M0.88M0.98M0.61M-446.00190.00-440.00953.00231.0060.00-426.0033.00356.00-150.00-134.000.00M944.00872.000.00M-0.01M-1.19M-0.88M-0.98M-0.61M-612.00-999.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 928.0098.00-391.0071.00-632.000.00M-243.00-366.00396.00-596.00-86.00192.00738.00-697.00-319.00423.0095.00-157.00128.0045.0022.0079.001.19M-0.30M0.10M-0.37M-0.61M271.00-234.00797.00-808.0020.00252.00-237.004.00-83.00111.000.00M-0.00M-27.00303.00-0.01M0.01M-309.00122.00-0.01M0.00M-117.00-888.00-320.00-824.00-0.00M927.00189.00-671.000.00M-257.00-0.00M0.00M22.00-902.00
EBIT Growth (1y) 184.45%-164.93%111.25%268.68%48.59%407.02%-72.05%-85.53%-15.50%62.29%78.08%171.25%132.74%6.16%120.73%449.74%86.44%30.13%63.06%41.97%58.15%42.70%16.26%-51.13%15.14%-17.53%103.12%86.23%-19.18%28.07%-6.54%-11.77%0.61%12.49%-2.94%2.86%-73.26%-84.75%-111.08%-121.87%-232.34%-345.73%-25.36%-328.65%-118.04%-190.97%-839.31%-256.50%-195.40%-83.00%-23.85%4.42%34.38%41.47%-85.39%87.69%66.51%4.68%
EBIT Growth (3y) 45.19%47.90%1.69%13.10%42.97%93.90%3.19%29.21%54.20%30.88%85.76%176.63%90.03%25.39%61.14%56.25%50.30%15.26%56.74%8.92%13.75%14.66%30.20%-7.05%-2.17%5.92%22.60%19.12%-39.87%-39.65%-28.07%-30.03%-33.06%-34.29%-28.76%-43.65%-40.47%-45.66%-48.96%-74.81%-119.14%-147.08%-144.32%-144.44%-61.68%-46.07%-178.36%25.15%13.41%-0.69%
EBIT Growth (5y) 45.86%34.91%30.50%62.39%53.84%63.89%15.81%8.40%46.19%21.42%72.19%80.70%44.89%15.80%51.36%44.35%22.52%17.15%28.42%3.24%-16.92%-23.70%-17.48%-16.87%-18.45%-19.58%-17.67%-29.09%-21.31%-28.99%-26.06%-38.15%-33.83%-33.53%-28.97%-39.51%-28.44%-25.94%-37.95%-19.07%-31.10%-56.20%
EBIT Margin Growth (1y) 714.00-829.00428.00497.0067.000.00M-741.00-644.00-89.00257.00146.00135.00298.00-28.00368.00857.00320.00143.00283.001.40M1.30M1.47M1.11M-1.40M-1.30M-1.47M-1.11M155.00-135.00213.00-13.0042.00-21.0060.00-40.00-21.00-496.00-799.00-0.00M-775.00-458.00-601.00-12.00-438.00-263.00-777.00-0.00M-0.00M-0.00M-772.00-204.00260.00580.00885.00-0.00M0.00M669.00117.00
EBIT Margin Growth (3y) 692.00495.00-167.00-13.00276.000.00M-227.00347.00529.00372.00797.001.40M1.30M1.47M1.11M207.00254.00-301.00454.00-495.00-201.00-230.00159.00-1.40M-1.30M-1.47M-1.11M176.00-652.00-526.00-0.00M-754.00-976.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-691.00-664.00-0.00M383.00241.00230.00
EBIT Margin Growth (5y) 0.00M611.00484.001.40M1.30M1.48M1.11M-303.00463.00-71.00968.00496.00418.00-115.00809.00404.0098.00-27.00401.00-474.00-718.00-969.00-0.00M-1.40M-1.30M-1.48M-1.11M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-831.00-480.00-0.00M
EBIT Margin (QoQ) 940.0021.00-311.0063.00-603.000.00M-242.00-366.00398.00-530.00-145.00188.00743.00-641.00-157.00352.00418.00-245.00332.00-185.00241.00-106.001.40M-0.10M0.17M-0.37M-1.11M400.00-137.00510.00-617.00110.00211.00283.00-562.0047.00293.00183.00-543.00-429.00-11.00-333.00-4.00-111.00-154.00257.00-430.0064.00-668.00-446.00-501.00607.00-432.00122.00-37.00927.00-127.00-0.00M0.00M-78.00-679.00
EBIT (QoQ) 234.50%8.27%-54.87%28.51%-203.41%452.24%-21.24%-48.20%113.68%-67.93%-59.23%202.52%310.39%-64.81%-37.91%159.57%87.20%-26.84%54.65%-11.97%30.66%-8.33%34.64%-1.94%17.90%-25.31%-43.40%131.04%-15.56%83.95%-48.11%0.26%33.81%34.24%-51.01%14.34%49.61%15.82%-48.08%-70.28%-14.64%-184.15%-2.45%-79.84%-58.51%57.07%-250.29%8.52%-111.52%-38.58%-32.95%24.20%-31.04%6.21%-2.60%47.96%-16.87%-197.10%93.19%-41.61%-232.65%
EBT Growth (1y) 186.11%-168.20%113.15%304.01%35.69%392.77%-73.75%-94.39%-21.84%62.41%78.21%270.87%151.22%6.73%135.90%502.06%90.01%30.22%66.15%44.65%60.74%44.86%13.68%-63.41%2.87%-27.25%88.72%112.28%-23.54%27.61%-4.83%-17.68%-8.29%9.26%-9.64%-2.98%-86.34%-78.20%-46.69%-17.87%180.53%-31.25%-72.75%-160.09%-241.18%-918.91%-1,237.95%-971.06%-1,316.67%-161.99%-70.70%-18.80%48.82%18.55%-64.40%47.39%22.99%-7.16%
EBT Growth (3y) 42.82%48.02%-0.10%-5.61%38.63%91.97%3.34%7.81%55.10%31.18%91.15%218.47%97.23%26.27%64.55%47.15%46.46%11.13%52.76%3.96%8.13%10.38%26.86%-13.85%-10.32%0.48%17.52%19.24%-54.24%-32.76%-22.90%-13.11%-29.42%-45.29%-49.18%-35.34%-36.46%-47.78%-54.01%-93.86%-287.32%-155.86%-93.93%-112.87%-130.43%-169.05%-223.75%-88.47%-77.40%-31.75%
EBT Growth (5y) 44.77%35.14%31.34%48.91%52.09%63.19%15.82%-7.89%43.89%18.93%71.84%90.49%43.26%13.33%51.58%40.97%17.11%13.86%25.11%-2.15%-30.82%-20.36%-0.33%-12.62%-22.67%-31.39%-25.10%-23.19%-18.93%-29.99%-27.89%-44.14%-55.29%-40.70%-35.39%-51.92%-42.73%-35.81%-46.02%-39.61%-88.99%-71.59%
EBT Margin Growth (1y) 749.00-824.00431.00887.0036.000.00M-752.00-0.00M-107.00252.00137.00146.00309.00-22.00393.00872.00326.00142.00302.001.42M1.30M1.47M1.10M-1.42M-1.30M-1.47M-1.10M181.00-155.00185.008.00-1.00-69.0029.00-113.00-45.00-453.00-617.00-359.00-13.00153.00-70.00-504.00-695.00-515.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-239.000.00M631.00-0.00M0.00M585.00-7.00
EBT Margin Growth (3y) 678.00486.00-184.00-172.00238.000.00M-222.00-187.00528.00372.00832.001.42M1.30M1.47M1.10M122.00185.00-367.00364.00-569.00-295.00-324.0070.00-1.42M-1.30M-1.47M-1.10M135.00-677.00-404.00-463.00-58.00-370.00-659.00-976.00-753.00-816.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-936.00
EBT Margin Growth (5y) 0.00M606.00511.001.42M1.30M1.47M1.10M-937.00387.00-137.00894.00449.00339.00-204.00765.00302.00-38.00-154.00260.00-615.00-818.00-913.00-402.00-1.42M-1.30M-1.47M-1.10M-573.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
EBT Margin (QoQ) 943.0027.00-165.00-56.00-629.000.00M291.00-907.00392.00-529.00-162.00192.00751.00-643.00-153.00354.00421.00-229.00326.00-192.00236.00-68.001.42M-0.12M0.17M-0.37M-1.10M417.00-132.00503.00-607.0082.00208.00326.00-616.0014.00305.00185.00-549.00-395.00142.00443.00-202.00-230.00-81.009.00-393.00-49.00-865.00-677.00-755.00-0.00M0.00M-123.0012.00880.00-137.00-0.00M0.00M13.00-729.00
EBT (QoQ) 226.26%9.42%-28.55%-12.78%-200.01%442.00%35.43%-70.71%115.78%-69.34%-71.05%307.99%348.39%-66.35%-39.75%176.36%90.49%-25.63%53.78%-12.78%30.56%-5.12%33.88%-3.08%17.66%-25.54%-56.91%172.51%-16.79%93.16%-51.53%-1.85%38.88%44.06%-58.08%9.34%65.46%19.13%-54.99%-84.60%164.03%191.25%-30.64%-47.40%-35.29%15.45%-252.91%-23.58%-275.33%-60.44%-43.92%-63.46%30.59%-4.53%-0.16%29.58%-10.48%-110.98%67.95%-3.08%-53.73%
Enterprise Value Growth (1y) -20.02%14.30%-28.88%-56.20%5.59%-16.83%-5.62%32.81%-40.26%-120.95%-81.02%-209.78%-119.09%-13.09%33.40%21.12%13.24%34.70%43.34%33.84%76.47%16.33%-160.15%-102.29%-405.15%-61.39%-38.72%-16.22%23.60%10.08%25.28%33.56%-8.80%-11.27%-67.16%-14.35%18.15%-4.74%42.38%11.21%9.83%55.92%22.73%32.53%4.89%-54.02%-170.09%-72.27%-1,647.11%-1,201.14%-273.89%-415.75%73.50%31.56%40.08%43.31%-33.03%28.77%
Enterprise Value Growth (3y) -16.70%-30.30%-35.07%-48.14%-42.63%-42.92%-8.39%-17.97%-38.66%-17.73%11.93%-17.36%23.52%14.83%0.61%-1.82%-1.03%4.11%-26.93%-15.87%3.16%-6.68%-39.19%-16.03%-61.33%-17.32%-20.11%4.07%12.05%-1.57%10.39%12.30%7.05%19.91%9.38%11.85%11.13%10.74%-6.34%-1.06%-146.53%-106.72%-98.34%-81.66%-63.91%-139.37%-82.22%-71.42%-83.30%-85.12%
Enterprise Value Growth (5y) -24.75%-10.32%1.44%-11.15%9.94%-9.79%-13.42%-17.05%-25.95%-17.12%-19.78%-30.61%-11.54%2.16%-0.35%4.01%3.03%2.47%-20.63%-3.39%4.16%-7.19%-21.03%-9.66%-25.39%5.71%5.06%11.96%10.21%6.58%-8.47%4.75%-67.90%-59.41%-49.69%-43.51%-26.58%-44.65%-21.92%-24.72%-39.50%-33.91%
Enterprise Value (QoQ) -33.53%7.22%17.37%-17.24%4.65%-39.54%-0.14%29.13%-17.99%-26.15%36.30%-47.95%-85.86%-3.35%-9.01%-4.63%4.06%39.13%-29.10%-15.08%27.79%47.19%-50.74%59.07%-156.74%-64.21%-17.22%-2.22%17.97%-41.14%1.79%32.80%3.46%-17.28%12.68%-10.04%1.27%-76.19%40.27%21.23%-26.34%3.07%7.95%20.00%38.24%-69.90%19.62%-12.77%-0.01%-197.94%48.73%-1,043.63%25.52%14.39%29.28%41.24%-92.37%25.05%33.09%-37.88%-3.01%
EPS (Basic) Growth (1y) 182.59%-200.00%2,024.27%265.29%39.91%300.00%-91.73%-84.74%293.62%500.00%135.18%469.28%106.02%0.00%87.94%488.23%71.52%20.83%70.32%65.14%89.36%55.17%-4.32%-45.24%28.21%-26.67%292.59%52.17%-32.00%51.52%-60.54%-25.71%-26.47%-20.00%30.02%3.85%-96.00%-82.50%-63.98%-25.93%1,600.00%85.71%-191.87%-240.00%-270.59%-669.23%-594.44%-532.14%-886.21%-182.43%-71.20%-36.72%40.56%2.87%-80.84%43.39%16.50%-2.46%
EPS (Basic) Growth (3y) 87.09%128.94%60.49%46.96%124.70%141.01%-28.49%72.26%140.49%93.54%95.99%280.98%88.44%23.31%45.22%74.57%60.88%11.20%85.64%11.23%18.19%19.91%14.02%-14.77%-13.78%-3.85%26.29%5.49%-72.86%-40.36%-43.04%-17.02%-20.63%-36.17%-34.45%-45.45%-46.74%-56.73%-62.59%-104.53%-560.39%-217.01%-134.66%-141.59%-128.94%-160.19%-178.06%-69.77%-69.79%-41.13%
EPS (Basic) Growth (5y) 78.40%70.72%67.62%98.52%105.72%89.60%-9.84%35.82%102.16%52.51%95.11%115.13%42.29%15.81%36.53%43.16%15.80%10.76%26.84%1.20%-45.39%-24.74%-7.04%-13.79%-15.30%-21.99%-21.67%-26.33%-20.87%-33.51%-26.03%-47.82%-59.77%-43.95%-48.06%-62.43%-54.49%-47.89%-55.58%-47.89%-170.17%-99.64%
EPS (Basic) (QoQ) 256.07%6.65%-36.13%-22.30%-288.96%2,365.43%-89.02%-70.24%170.13%-6.28%-79.74%667.43%311.76%-63.27%-50.96%177.73%99.87%-30.96%53.50%-19.02%40.81%-2.69%48.83%-7.14%15.38%-40.00%-14.81%117.39%-34.00%221.21%-66.98%-2.86%47.06%-16.34%-37.84%-3.85%60.00%35.97%-50.36%-96.30%600.00%179.90%2.08%-15.00%-23.53%-238.46%-55.56%-3.57%-155.17%-68.92%-41.60%-61.58%26.92%-2.39%-13.08%29.75%-19.41%-90.64%64.60%-3.61%-46.54%
EPS (Weighted Average and Diluted) Growth (1y) 179.11%-200.00%2,006.16%259.80%36.75%250.00%-91.95%-85.29%282.77%666.67%133.95%492.62%116.43%0.00%93.74%497.38%72.73%21.74%71.92%67.53%91.55%60.71%-4.58%-43.90%28.95%-28.89%300.00%52.17%-32.65%56.25%-60.48%-25.71%-27.27%-22.00%30.51%0.00%-95.83%-82.05%-63.82%-23.08%1,600.00%85.71%-192.75%-240.00%-270.59%-669.23%-594.44%-532.14%
EPS (Weighted Average and Diluted) Growth (3y) 83.12%125.72%58.29%46.39%124.59%138.11%-28.55%73.35%142.78%110.55%98.25%289.98%92.75%25.07%47.03%77.73%62.19%11.64%87.22%12.67%18.49%21.32%14.68%-14.09%-14.20%-4.66%27.30%4.17%-72.67%-39.75%-42.86%-17.02%-19.84%-36.17%-34.59%-45.45%-47.49%-57.37%-63.00%-106.52%
EPS (Weighted Average and Diluted) Growth (5y) 77.22%69.52%67.56%99.24%106.43%89.60%-9.76%37.39%104.02%60.55%97.09%119.22%44.12%16.80%38.10%44.71%15.88%11.14%27.61%1.22%-44.98%-24.21%-6.56%-13.37%-14.86%-21.99%-21.91%-26.33%-20.98%-33.95%-26.21%-47.82%
EPS (Weighted Average and Diluted) (QoQ) 256.07%3.13%-36.70%-22.36%-297.28%2,272.18%-89.19%-70.49%116.39%16.56%-80.23%667.65%333.42%-64.43%-49.92%180.36%100.25%-31.09%54.41%-18.94%41.14%-2.69%50.47%-7.32%18.42%-42.22%-11.54%113.04%-34.69%225.00%-66.35%-5.71%51.52%-17.81%-36.73%-7.69%62.50%37.53%-51.52%-96.15%600.00%177.24%3.06%-15.00%-23.53%-238.46%-55.56%-3.57%-155.17%-68.92%-41.60%
FCF Margin Growth (1y) -219.00-227.007.00443.00-348.00119.00-366.00-646.00862.00273.00-146.00-84.00-571.00254.00-0.00M773.0023.00138.000.00M1.06M0.53M0.65M1.04M-1.06M-0.53M-0.65M-1.04M651.00-813.00-16.00-915.00-648.00-215.00-401.00-223.00675.0017.004.00-0.00M-472.00-0.00M-0.00M-98.00-0.00M284.00-0.00M-0.00M-0.00M-780.000.00M0.00M0.00M601.000.00M-0.00M523.000.00M0.00M
FCF Margin Growth (3y) 295.00165.00-505.00-287.00-57.00646.00-0.00M43.00314.00665.00305.001.06M0.53M0.65M1.04M-91.00389.00-714.000.00M-213.00-446.00-868.00-618.00-1.06M-0.53M-0.65M-1.04M677.00-0.00M-413.00-0.00M-445.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M782.00-0.00M105.00-355.00-248.00412.000.00M0.01M
FCF Margin Growth (5y) -253.00556.00-53.001.06M0.53M0.65M1.04M-821.00681.00-187.00603.00475.00-995.00-476.00-166.00-89.00-639.00-0.00M0.00M-187.00-644.00-0.00M-0.00M-1.06M-0.53M-0.65M-1.04M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-897.00-0.00M-0.00M-0.00M-0.00M-0.00M706.00-342.00
FCF Margin (QoQ) 309.00111.00-734.0095.00301.00345.00-298.00-696.00768.00-140.00-578.00812.00178.00-559.00-516.00325.000.00M-0.00M0.00M-425.000.00M-499.001.06M-0.53M0.12M0.39M-1.04M806.00-100.00650.00-705.00-658.00697.00-249.00-438.00-225.00511.00-70.00459.00-883.00498.00-0.00M0.00M-0.00M704.00192.00-656.0044.00-0.00M0.00M-318.000.00M-481.000.00M-0.00M-24.00244.00299.004.000.00M-550.00
Free Cash Flow Growth (1y) -37.28%-14.64%20.38%303.74%-125.70%40.13%-31.28%-101.73%1,567.22%68.83%-17.43%-973.08%-67.13%37.35%-445.97%945.86%32.27%26.60%180.78%73.28%131.14%-47.67%29.92%-127.13%107.93%39.19%109.14%445.17%-129.97%-4.79%-79.37%-132.41%-119.49%-78.46%-87.07%386.01%6.52%-12.24%-3,658.66%-96.56%-465.03%-1,732.66%-24.52%-12,527.46%2.38%-266.91%-169.47%-109.65%-39.71%38.12%83.50%45.95%16.49%35.34%-195.23%16.55%114.99%87.86%
Free Cash Flow Growth (3y) 33.24%26.40%-11.93%-40.08%7.42%48.12%-58.25%16.20%103.11%43.18%32.15%442.07%0.16%-3.10%53.70%-58.43%85.24%-2.67%61.28%17.51%-50.96%-11.49%-17.55%-32.07%-49.89%-34.16%-61.79%73.24%-37.77%-43.54%-43.41%-68.30%-126.32%-71.97%-97.73%-130.34%-72.76%-279.31%-395.16%-122.12%-97.52%-239.32%17.89%-422.73%-4.43%-13.66%-9.50%1.85%29.56%63.51%
Free Cash Flow Growth (5y) 0.56%28.56%13.81%61.47%30.54%16.57%15.56%-22.31%100.82%16.41%44.36%172.15%-21.30%3.81%9.39%-34.78%-43.95%-28.33%15.53%8.51%-37.72%-33.40%-35.57%-50.46%-55.95%-43.52%-34.93%-68.71%-40.07%-66.46%-38.98%-59.44%-73.70%-55.21%-35.39%-69.15%-43.17%-87.28%-126.92%-43.29%24.28%-37.48%
Free Cash Flow (QoQ) 63.69%18.25%-78.80%52.85%122.79%66.75%-28.90%-109.73%1,314.60%-18.23%-101.79%8,360.74%39.76%-60.01%-123.24%353.04%483.96%-200.74%156.82%-60.43%458.92%-35.72%21.88%-47.22%26.53%59.62%-125.45%504.50%-15.30%139.84%-57.99%-135.12%369.07%-48.04%-166.00%-137.88%126.40%-68.80%1,359.36%-177.75%124.79%-1,365.20%101.41%-12,876.76%28.37%3.51%-40.73%-0.37%-169.22%29.14%-9.49%33.12%-19.25%81.10%-258.64%-3.34%7.67%13.72%-1.37%118.56%-174.79%
Gross Margin Growth (1y) -100.0098.00217.00112.0026.00-210.00-363.00-319.00-202.00601.00370.00385.00527.00172.0044.00474.00318.00138.00559.00187.00318.00275.00276.00-771.00-780.00-980.00-525.00-74.00198.00494.00399.00508.00181.00224.00-209.00126.00-117.00-445.00-568.00-532.00-368.00-309.00518.00151.00225.00-70.00-824.00-866.00-532.00-378.00-106.00346.00205.00478.00283.00393.00-82.0050.00
Gross Margin Growth (3y) -276.00490.00224.00178.00350.00564.0051.00540.00643.00911.00973.000.00M0.00M585.00879.00-110.00-144.00-567.00310.00-659.00-264.00-211.00150.00-338.00-401.00-262.00-335.00559.00262.00273.00-378.00101.00-304.00-530.00-259.00-255.00-259.00-824.00-875.00-0.00M-675.00-757.00-413.00-368.00-102.0029.00-647.00-127.00-409.00149.00
Gross Margin Growth (5y) 568.00800.00828.00838.00986.00977.00886.00-45.00181.00206.00724.00200.00581.0099.00753.00323.00235.00151.00500.00-25.00-200.00-432.00-627.00-744.00-885.00-0.00M-385.00178.00120.00-106.00-684.00-613.00-611.00-979.00-0.00M-775.00-586.00-725.00-698.00-507.00-551.00-230.00
Gross Margin (QoQ) -113.00-54.00106.00-40.0086.0065.001.00-126.00-149.00-89.0045.00-9.00654.00-320.0060.00133.00299.00-448.00490.00-23.00119.00-26.00117.00108.0077.00-26.00-929.0099.00-124.00429.00-479.00371.00172.00334.00-370.0045.00215.00-98.00-36.00-198.00-113.00-221.000.00M-34.00-54.00605.00-366.0040.00-350.00-149.00-407.00374.00-196.00123.0045.00233.0077.00-71.00155.00-242.00208.00
Gross Profit Growth (1y) 5.99%23.34%30.92%27.87%23.50%6.43%-3.56%-5.12%1.23%55.08%30.69%35.17%42.10%15.77%15.60%39.52%34.81%19.14%44.99%-99.88%-99.88%-99.88%-99.88%117,993.11%136,346.15%123,075.86%156,607.06%33.49%3.80%18.38%7.75%0.14%10.60%13.66%-6.08%11.03%-6.29%-27.68%-33.09%-30.60%-20.58%-9.61%41.02%21.46%20.91%-0.21%-30.79%-33.67%-18.23%-6.86%4.77%30.26%15.41%32.44%21.85%28.47%6.25%8.98%
Gross Profit Growth (3y) 9.84%26.74%18.17%17.92%21.12%24.09%13.37%21.40%24.71%28.85%29.87%-86.97%-86.74%-88.15%-87.41%24.60%30.83%20.97%39.29%22.78%19.91%20.71%26.16%1,064.39%1,061.37%1,083.40%1,066.16%14.07%2.47%-0.91%-12.18%-8.28%-6.28%-9.43%-3.94%-2.19%-3.46%-13.27%-13.24%-17.62%-7.75%-5.64%0.75%1.62%4.49%7.17%-4.04%3.54%0.09%10.37%
Gross Profit Growth (5y) 20.48%22.93%22.56%-69.39%-68.89%-69.26%-69.80%19.93%26.36%26.02%32.49%28.40%26.99%19.40%27.47%20.93%20.78%18.95%22.29%15.53%12.31%7.65%4.77%314.01%310.51%304.53%331.53%4.58%0.65%-2.58%-7.95%-9.07%-4.04%-7.14%-8.46%-4.16%-3.22%-4.25%-3.57%-1.32%-0.76%3.93%
Gross Profit (QoQ) -2.98%1.65%6.97%0.46%12.91%7.90%4.48%-2.97%-2.70%-2.23%2.79%3.53%49.05%-17.61%6.32%8.84%21.43%-17.73%28.31%5.17%7.31%0.12%-99.90%9.04%6.35%-1.29%103,072.38%25.99%-4.00%25.58%-12.11%-2.04%9.49%14.30%-18.32%8.19%12.51%-5.55%-3.44%-8.68%-13.17%-12.60%0.14%4.50%-1.18%36.36%-13.75%4.03%-18.44%-5.43%-17.34%28.24%-7.09%6.37%2.78%13.62%6.62%-2.13%8.36%-6.04%9.37%
Interest Coverage Ratio Growth (1y) 97.75%98.61%99.64%-28.15%41.12%47.38%41.74%-78.41%88.78%68.54%8.81%
Interest Coverage Ratio Growth (3y) 88.59%86.79%87.59%
Interest Coverage Ratio (QoQ) 8.52%-291.71%99.74%-142.30%43.31%-1.17%7.79%-11.33%49.33%-12.01%-182.39%93.00%-42.09%-224.65%
Net Cash Flow Growth (1y) 116.52%-77.60%243.12%-0.83%-1,107.52%49.97%-17.58%-4,981.16%217.47%1,009.81%-39.91%152.52%-71.21%-111.31%-711.99%383.46%158.67%-491.44%21.49%-57.69%-354.62%235.75%210.34%-103.16%102.74%-156.27%19.43%-1,922.03%-4,902.65%85.15%-66.16%-9.65%117.84%96.37%351.34%-396.07%-470.56%9,357.14%-121.94%99.99%70.67%-232.95%293.60%-290,300.00%129.37%1,492.69%-296.36%-303.68%47,738.83%-254.93%-148.77%-118.32%-118.39%204.61%-2.37%28.80%149.97%-94.46%
Net Cash Flow Growth (3y) 58.15%55.06%39.40%206.91%50.48%-57.18%-71.35%407.90%42.19%-111.24%-69.70%45.41%-57.35%-3.15%74.37%-27.33%-43.52%-65.31%44.78%-31.43%-74.84%51.59%34.74%-39.25%30.73%-26.06%22.19%-379.12%-223.14%35.70%-32.67%91.19%42.13%-64.65%24.23%-21.93%-31.66%1,097.22%-41.52%-13.84%250.91%-213.08%-111.47%-2,846.99%-195.65%190.73%-91.30%-84.44%252.95%-55.22%
Net Cash Flow Growth (5y) 28.15%-35.06%-27.77%124.51%-89.51%72.15%21.30%-11.51%15.56%-50.31%30.64%7.26%-35.04%-15.73%16.47%-27.97%9.06%52.44%29.06%-28.25%-33.31%18.95%15.08%-14.87%23.94%-18.87%-4.97%-109.33%22.29%62.22%-26.77%-51.66%96.42%-149.31%-62.60%-74.06%-97.55%388.44%-32.76%-18.05%42.07%10.70%
Net Cash Flow (QoQ) 222.41%-189.88%96.61%542.92%65.96%474.27%-102.39%-4,325.85%124.70%215.59%-247.26%202.32%133.38%-82.91%28.70%-43.91%-191.71%-824.41%201.67%-69.99%-309.69%-22.71%154.79%-280.60%211.80%-0.26%-101.57%256.39%-2,400.00%311.70%-126.55%-271.46%92.89%582.38%-186.04%160.42%-101.45%60,128.57%-194.56%54.86%136.13%-242.28%99.95%-105,100.00%-63.78%307.20%-181.34%110.64%7,665.70%-129.21%-67.23%1,360.96%-125.15%53.09%-46.76%-6.22%243.06%-145.90%-2.07%174.56%-84.15%
Net Income Growth (1y) 173.29%-208.78%389.60%215.96%23.04%238.76%-92.91%-96.67%-15.57%58.62%114.86%522.68%129.26%3.76%101.45%494.32%69.61%17.41%66.49%56.61%78.15%50.07%-9.00%-44.88%28.77%-27.45%297.59%53.04%-31.17%55.41%-60.39%-25.24%-27.49%-21.34%30.25%1.25%-94.00%-81.93%-64.09%-24.77%1,058.60%84.21%-193.30%-242.68%-272.51%-670.07%-593.96%-527.55%-887.09%-185.40%-74.15%-38.87%39.89%2.00%-81.40%42.66%15.68%-3.48%
Net Income Growth (3y) 40.30%33.78%-9.30%-13.15%33.54%62.41%-32.54%7.21%48.63%24.56%93.16%286.99%90.63%22.28%45.05%72.47%57.29%8.53%81.95%9.73%16.45%19.16%12.74%-14.24%-13.70%-3.92%27.06%5.02%-68.94%-39.55%-42.99%-17.11%-20.41%-36.02%-34.56%-45.60%-47.35%-57.38%-62.93%-105.95%-484.11%-217.38%-136.78%-143.48%-130.44%-161.81%-179.88%-70.96%-71.03%-42.51%
Net Income Growth (5y) 37.76%23.88%20.14%43.56%48.40%43.21%-14.19%1.24%49.75%16.04%91.97%117.69%43.76%15.57%36.89%42.47%14.19%9.34%25.46%0.00%-41.47%-24.80%-7.69%-13.64%-14.88%-21.65%-21.86%-26.53%-21.05%-34.00%-26.19%-47.99%-60.30%-44.32%-48.72%-62.90%-55.59%-48.86%-56.36%-49.08%-152.19%-100.49%
Net Income (QoQ) 240.35%14.18%-41.14%-22.29%-308.30%613.88%-62.01%-69.74%134.91%-73.73%-82.17%667.35%341.33%-64.41%-48.33%182.52%99.74%-30.91%52.43%-19.37%38.27%-2.03%43.38%-8.28%16.47%-40.59%-13.14%114.27%-34.38%225.55%-66.57%-3.63%48.17%-17.02%-36.90%-6.54%60.74%37.41%-50.95%-94.46%384.08%173.03%2.75%-14.68%-23.03%-238.29%-57.13%-3.16%-154.33%-68.34%-42.09%-62.26%26.46%-2.72%-13.31%29.76%-19.89%-90.13%64.19%-3.29%-47.13%
Net Income towards Common Stockholders Growth (1y) 173.29%-208.78%389.60%215.96%23.04%238.76%-92.91%-96.67%-15.57%58.62%114.86%522.68%129.26%3.76%101.45%494.32%69.61%17.41%66.49%56.61%78.15%50.07%-9.00%-44.88%28.77%-27.45%297.59%53.04%-31.17%55.41%-60.39%-25.24%-27.49%-21.34%30.25%1.25%-94.00%-81.93%-64.09%-24.77%1,058.60%84.21%-193.30%-242.68%-272.51%-670.07%-593.96%-527.55%-887.09%-185.40%-74.15%-38.87%39.89%2.00%-81.40%42.66%15.68%-3.48%
Net Income towards Common Stockholders Growth (3y) 40.30%33.78%-9.30%-13.15%33.54%62.41%-32.54%7.21%48.63%24.56%93.16%286.99%90.63%22.28%45.05%72.47%57.29%8.53%81.95%9.73%16.45%19.16%12.74%-14.24%-13.70%-3.92%27.06%5.02%-68.94%-39.55%-42.99%-17.11%-20.41%-36.02%-34.56%-45.60%-47.35%-57.38%-62.93%-105.95%-484.11%-217.38%-136.78%-143.48%-130.44%-161.81%-179.88%-70.96%-71.03%-42.51%
Net Income towards Common Stockholders Growth (5y) 37.76%23.88%20.14%43.56%48.40%43.21%-14.19%1.24%49.75%16.04%91.97%117.69%43.76%15.57%36.89%42.47%14.19%9.34%25.46%0.00%-41.47%-24.80%-7.69%-13.64%-14.88%-21.65%-21.86%-26.53%-21.05%-34.00%-26.19%-47.99%-60.30%-44.32%-48.72%-62.90%-55.59%-48.86%-56.36%-49.08%-152.19%-100.49%
Net Income towards Common Stockholders (QoQ) 240.35%14.18%-41.14%-22.29%-308.30%613.88%-62.01%-69.74%134.91%-73.73%-82.17%667.35%341.33%-64.41%-48.33%182.52%99.74%-30.91%52.43%-19.37%38.27%-2.03%43.38%-8.28%16.47%-40.59%-13.14%114.27%-34.38%225.55%-66.57%-3.63%48.17%-17.02%-36.90%-6.54%60.74%37.41%-50.95%-94.46%384.08%173.03%2.75%-14.68%-23.03%-238.29%-57.13%-3.16%-154.33%-68.34%-42.09%-62.26%26.46%-2.72%-13.31%29.76%-19.89%-90.13%64.19%-3.29%-47.13%
Net Margin Growth (1y) 616.00-980.000.00M512.002.000.00M-0.00M-810.00-59.00169.00134.00113.00190.00-36.00215.00562.00154.0022.00199.000.99M0.86M0.97M0.58M-0.99M-0.86M-0.97M-0.58M39.00-177.00235.00-718.00-36.00-134.00-163.00154.00-17.00-292.00-375.00-379.00-37.00223.0082.00-528.00-676.00-620.00-0.00M-0.00M-0.00M-0.00M-0.00M-988.00-658.000.00M200.00-0.00M0.00M488.0075.00
Net Margin Growth (3y) 559.00217.00-282.00-184.00133.000.00M-0.00M-135.00286.00155.00548.000.99M0.86M0.97M0.58M213.00244.00-288.00742.00-309.00-88.00-74.00-174.00-0.99M-0.86M-0.97M-0.58M-14.00-603.00-302.00-943.00-90.00-203.00-456.00-753.00-730.00-689.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Net Margin Growth (5y) 903.00203.00132.000.99M0.86M0.97M0.57M-484.00375.00-154.000.00M365.00256.00-88.00240.00216.00-68.00-215.00178.00-363.00-514.00-611.00-399.00-0.99M-0.86M-0.97M-0.58M-727.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
Net Margin (QoQ) 881.0049.00-237.00-77.00-715.000.00M-0.00M-588.00312.00-415.00-119.00163.00539.00-449.00-140.00240.00314.00-198.00206.00-168.00181.00-21.000.99M-0.13M0.10M-0.39M-0.58M271.00-218.00831.00-845.0054.00195.00-122.00-164.00-44.00166.00195.00-335.00-318.0083.00191.008.00-59.00-58.00-419.00-140.00-3.00-645.00-680.00-671.00-0.00M0.00M-72.00-341.00949.00-336.00-0.00M0.00M12.00-749.00
Operating Income Growth (1y) 184.45%-164.93%111.25%268.68%48.59%407.02%-72.05%-85.53%-15.50%62.29%78.08%171.25%132.74%6.16%120.73%449.74%86.44%30.13%63.06%41.97%58.15%42.70%16.26%-51.13%15.14%-17.53%103.12%86.23%-19.18%28.07%-6.54%-11.77%0.61%12.49%-2.94%2.86%-73.26%-84.75%-111.08%-121.87%-232.34%-345.73%-25.36%-328.65%-118.04%-190.97%-839.31%-256.50%-195.40%-83.00%-23.85%4.42%34.38%41.47%-85.39%87.69%66.51%4.68%
Operating Income Growth (3y) 45.19%47.90%1.69%13.10%42.97%93.90%3.19%29.21%54.20%30.88%85.76%176.63%90.03%25.39%61.14%56.25%50.30%15.26%56.74%8.92%13.75%14.66%30.20%-7.05%-2.17%5.92%22.60%19.12%-39.87%-39.65%-28.07%-30.03%-33.06%-34.29%-28.76%-43.65%-40.47%-45.66%-48.96%-74.81%-119.14%-147.08%-144.32%-144.44%-61.68%-46.07%-178.36%25.15%13.41%-0.69%
Operating Income Growth (5y) 45.86%34.91%30.50%62.39%53.84%63.89%15.81%8.40%46.19%21.42%72.19%80.70%44.89%15.80%51.36%44.35%22.52%17.15%28.42%3.24%-16.92%-23.70%-17.48%-16.87%-18.45%-19.58%-17.67%-29.09%-21.31%-28.99%-26.06%-38.15%-33.83%-33.53%-28.97%-39.51%-28.44%-25.94%-37.95%-19.07%-31.10%-56.20%
Operating Income (QoQ) 234.50%8.27%-54.87%28.51%-203.41%452.24%-21.24%-48.20%113.68%-67.93%-59.23%202.52%310.39%-64.81%-37.91%159.57%87.20%-26.84%54.65%-11.97%30.66%-8.33%34.64%-1.94%17.90%-25.31%-43.40%131.04%-15.56%83.95%-48.11%0.26%33.81%34.24%-51.01%14.34%49.61%15.82%-48.08%-70.28%-14.64%-184.15%-2.45%-79.84%-58.51%57.07%-250.29%8.52%-111.52%-38.58%-32.95%24.20%-31.04%6.21%-2.60%47.96%-16.87%-197.10%93.19%-41.61%-232.65%
Operating Margin Growth (1y) 714.00-829.00428.00497.0067.000.00M-741.00-644.00-89.00257.00146.00135.00298.00-28.00368.00857.00320.00143.00283.001.40M1.30M1.47M1.11M-1.40M-1.30M-1.47M-1.11M155.00-135.00213.00-13.0042.00-21.0060.00-40.00-21.00-496.00-799.00-0.00M-775.00-458.00-601.00-12.00-438.00-263.00-777.00-0.00M-0.00M-0.00M-772.00-204.00260.00580.00885.00-0.00M0.00M669.00117.00
Operating Margin Growth (3y) 692.00495.00-167.00-13.00276.000.00M-227.00347.00529.00372.00797.001.40M1.30M1.47M1.11M207.00254.00-301.00454.00-495.00-201.00-230.00159.00-1.40M-1.30M-1.47M-1.11M176.00-652.00-526.00-0.00M-754.00-976.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-691.00-664.00-0.00M383.00241.00230.00
Operating Margin Growth (5y) 0.00M611.00484.001.40M1.30M1.48M1.11M-303.00463.00-71.00968.00496.00418.00-115.00809.00404.0098.00-27.00401.00-474.00-718.00-969.00-0.00M-1.40M-1.30M-1.48M-1.11M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-831.00-480.00-0.00M
Operating Margin (QoQ) 940.0021.00-311.0063.00-603.000.00M-242.00-366.00398.00-530.00-145.00188.00743.00-641.00-157.00352.00418.00-245.00332.00-185.00241.00-106.001.40M-0.10M0.17M-0.37M-1.11M400.00-137.00510.00-617.00110.00211.00283.00-562.0047.00293.00183.00-543.00-429.00-11.00-333.00-4.00-111.00-154.00257.00-430.0064.00-668.00-446.00-501.00607.00-432.00122.00-37.00927.00-127.00-0.00M0.00M-78.00-679.00
Profit After Tax Growth (1y) 173.29%-208.78%389.60%128.54%23.04%238.76%-92.91%-95.40%-15.57%58.62%114.86%522.68%129.26%3.76%101.45%494.32%69.61%17.41%66.49%-99.84%-99.82%-99.85%-99.91%55,014.92%128,639.87%72,437.44%397,450.59%53.07%-31.16%55.45%-60.39%-25.24%-27.49%-21.34%30.25%1.25%-94.00%-82.97%-64.21%-24.17%1,050.96%92.04%-195.12%-240.53%-272.94%-680.44%-583.53%-531.89%-890.98%-185.33%-73.85%-38.78%39.93%2.09%-81.72%42.86%15.95%-3.24%
Profit After Tax Growth (3y) 40.30%33.78%-9.30%-13.15%33.54%62.41%-32.54%19.43%48.63%24.56%93.16%-61.30%-80.94%-87.77%-85.49%72.46%57.28%8.52%81.95%9.73%16.45%19.16%12.74%757.57%762.94%860.80%1,170.57%5.03%-68.94%-40.73%-43.05%-16.89%-20.59%-36.40%-34.69%-45.48%-47.28%-57.38%-62.95%-105.94%-484.07%-223.34%-136.94%-142.86%-130.81%-163.12%-178.47%-71.12%-71.04%-42.35%
Profit After Tax Growth (5y) 37.76%23.88%20.14%-63.94%-62.72%14.92%-78.45%8.01%49.75%16.03%91.97%117.69%43.76%15.57%36.89%42.47%14.19%9.34%25.46%0.00%-41.47%-25.69%-7.75%244.36%238.42%210.80%-270.73%-26.46%-21.02%-34.00%-26.20%-47.98%-60.30%-44.31%-48.70%-62.87%-55.57%-48.83%-56.38%-48.98%-151.99%-102.62%
Profit After Tax (QoQ) 240.35%14.18%-41.14%-22.29%-308.30%613.88%-72.52%-58.16%134.91%-73.73%-82.17%667.35%341.33%-64.41%-48.33%182.52%99.74%-30.91%52.43%-19.37%38.27%-2.03%-99.86%-8.27%16.46%-40.58%86,729.96%114.27%-34.38%225.65%-66.57%-3.63%48.17%-17.02%-36.90%-6.54%60.74%37.41%-50.95%-94.46%356.05%188.83%3.92%-15.91%-23.91%-243.05%-53.53%-3.48%-155.39%-68.46%-41.93%-62.28%26.47%-2.64%-13.31%29.75%-19.85%-90.50%64.37%-3.33%-47.21%
Property, Plant & Equipment (Net) Growth (1y) -7.39%2.67%7.64%-5.94%22.71%34.17%29.65%30.00%11.79%-5.11%-4.96%-8.42%185.41%263.51%271.47%342.71%37.62%28.96%48.59%88.73%150.14%157.00%131.18%83.04%55.89%69.25%80.90%95.23%93.41%85.33%79.43%70.85%69.93%58.24%52.10%43.12%37.71%42.35%41.42%46.91%47.45%56.19%63.72%63.03%58.67%41.83%30.18%20.66%15.34%10.91%7.50%-2.53%-7.99%-13.80%-19.04%
Property, Plant & Equipment (Net) Growth (3y) 4.23%9.34%9.87%3.84%57.61%66.65%66.04%74.03%63.75%64.46%73.76%97.05%114.18%129.25%133.68%148.22%75.08%77.68%83.85%88.94%96.11%100.51%95.78%82.77%72.39%70.58%70.28%68.38%65.41%61.02%56.86%53.15%51.11%52.09%52.14%50.78%47.70%46.64%44.45%42.44%39.22%34.93%31.83%24.23%18.97%10.68%4.25%
Property, Plant & Equipment (Net) Growth (5y) 35.64%43.70%48.91%56.39%68.24%72.65%73.51%78.67%76.49%80.86%85.46%93.81%96.94%106.77%110.59%119.55%77.54%75.08%76.15%75.17%77.56%78.58%74.42%66.61%59.75%61.65%62.79%62.79%60.31%56.03%52.42%47.86%44.57%40.80%37.58%32.16%27.88%24.69%21.28%
Property, Plant & Equipment (Net) (QoQ) 1.39%9.44%-5.02%-2.58%6.29%-4.37%23.92%6.52%2.71%-4.11%6.56%-9.58%2.87%-7.61%232.10%15.17%5.12%10.11%3.23%7.92%21.12%39.86%36.82%10.88%8.95%10.74%16.53%20.39%16.45%19.51%15.44%15.36%12.74%13.79%14.82%7.43%8.37%7.07%10.48%11.04%7.66%11.23%10.88%17.63%12.86%10.76%7.92%5.14%3.59%2.65%3.17%1.09%0.41%-6.93%-2.61%-5.29%-5.69%
Return on Assets Growth (1y) 8.00-1.00-4.00-4.00-6.00-1.001.002.001.002.003.003.003.004.003.004.004.002.00-4.00-6.00-7.00-4.001.002.003.00-1.00-2.00-3.00-4.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-3.00-4.00-5.00-6.00-8.00-8.00-8.00-7.00-2.00-1.00-2.000.00M-1.00-1.00
Return on Assets Growth (3y) 3.000.00M0.00M1.00-2.004.007.008.008.007.002.000.00M0.00M1.000.00M-1.000.00M-4.00-5.00-7.00-8.00-7.00-2.00-1.00-2.00-5.00-6.00-5.00-6.00-4.00-5.00-5.00-6.00-8.00-10.00-12.00-13.00-13.00-14.00-13.00-13.00-15.00-13.00-12.00-10.00
Return on Assets Growth (5y) 10.005.00-1.00-2.00-5.002.004.004.004.002.001.000.00M-1.00-1.00-3.00-4.00-5.00-7.00-9.00-9.00-10.00-10.00-6.00-5.00-7.00-11.00-13.00-16.00-17.00-17.00-17.00-16.00-15.00-18.00-17.00-16.00-15.00
Return on Assets (QoQ) 4.001.000.00M2.00-5.00-2.000.00M1.000.00M0.00M1.000.00M1.002.000.00M0.00M1.001.001.001.00-1.00-5.00-1.000.00M2.000.00M0.00M1.00-2.00-1.00-1.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M-1.00-1.00-1.00-1.00-2.00-2.00-3.00-1.00-2.00-1.001.000.00M-2.001.000.00M0.00M
Return on Capital Employed Growth (1y) 12.006.000.00M0.00M-4.000.00M4.005.002.004.0011.0011.0015.0016.0015.0015.009.004.00-7.00-28.00-25.00-21.00-15.003.005.001.00-1.00-5.00-6.00-6.00-5.00-3.00-5.00-9.00-11.00-10.00-9.00-5.00-3.00-8.00-2.00-5.00-6.000.00M-5.00-4.00-2.00-1.001.00-1.002.002.001.00
Return on Capital Employed Growth (3y) 11.0011.0015.0016.0013.0021.0030.0032.0026.0025.0018.00-1.00-2.00-1.00-8.00-10.00-12.00-17.00-24.00-30.00-26.00-26.00-21.00-4.00-7.00-14.00-17.00-18.00-20.00-19.00-19.00-21.00-16.00-18.00-20.00-18.00-16.00-13.00-11.00-9.00-7.00-9.00-6.001.00-4.00
Return on Capital Employed Growth (5y) 34.0031.0023.003.00-3.003.007.006.005.004.002.00-3.00-3.00-6.00-14.00-17.00-23.00-31.00-40.00-43.00-41.00-40.00-36.00-23.00-18.00-23.00-26.00-26.00-27.00-27.00-27.00-22.00-21.00-22.00-20.00-17.00-15.00
Return on Capital Employed (QoQ) 2.004.000.00M6.00-4.00-2.000.00M2.001.001.001.00-1.003.008.001.003.004.006.002.00-4.00-1.00-5.00-19.00-1.003.001.000.00M1.00-1.00-1.00-4.000.00M-1.000.00M-2.00-3.00-4.00-2.00-1.00-1.000.00M-1.00-6.004.00-2.00-2.000.00M0.00M-1.000.00M0.00M1.00-2.002.001.000.00M
Return on Equity Growth (1y) 36.00-3.00-15.00-17.00-26.00-4.004.004.001.003.0010.0012.0016.0024.0020.0020.0018.002.00-10.00-14.00-22.00-3.001.00-3.003.00-19.00-18.00-15.00-17.00-5.00-4.00-4.00-7.00-11.00-11.00-7.00-3.00-3.00-6.00-12.00-21.00-30.00-48.00-103.00-198.00-455.000.00M482.00424.00630.00-0.00M-289.00-138.00
Return on Equity Growth (3y) 11.00-4.00-1.00-1.00-9.0023.0034.0037.0036.0029.0020.0018.0013.0023.0011.003.000.00M-20.00-26.00-32.00-35.00-27.00-20.00-22.00-20.00-35.00-33.00-26.00-26.00-19.00-21.00-24.00-31.00-44.00-66.00-123.00-222.00-488.000.00M366.00204.00145.0098.0089.0087.00
Return on Equity Growth (5y) 46.0022.009.006.00-12.0022.0025.0019.0017.006.003.000.00M-1.00-1.00-10.00-16.00-23.00-36.00-41.00-44.00-45.00-41.00-38.00-42.00-44.00-68.00-87.00-142.00-246.00-504.000.00M355.00195.00131.0081.0070.0063.00
Return on Equity (QoQ) 17.005.003.0011.00-22.00-7.001.002.000.00M1.001.00-1.002.008.003.003.009.004.004.001.00-7.00-8.000.00M-6.0011.00-3.00-5.000.00M-11.00-2.00-2.00-2.001.00-1.00-3.00-4.00-4.00-1.001.000.00M-4.00-5.00-4.00-9.00-13.00-22.00-60.00-103.00-270.000.00M-0.00M-162.00-63.00-51.00-14.00-11.00
Return on Invested Capital Growth (1y) 26.00-6.00-9.00-10.00-18.000.00M4.005.003.005.0011.0011.0014.0019.0013.0011.0014.004.00-8.00-11.00-20.00-7.003.002.006.00-14.00-15.00-11.00-11.000.00M2.00-2.00-7.00-17.00-19.00-18.00-16.00-7.008.00-19.00-7.00-28.00-55.00-53.00-127.00-267.000.00M314.00264.00393.00-0.00M-197.00-89.00
Return on Invested Capital Growth (3y) 11.00-1.006.007.00-1.0024.0027.0028.0031.0029.0015.0011.008.0016.008.002.000.00M-17.00-20.00-20.00-25.00-22.00-10.00-11.00-12.00-31.00-32.00-31.00-35.00-23.00-10.00-39.00-31.00-51.00-66.00-90.00-150.00-301.000.00M242.00130.0099.0046.0064.0049.00
Return on Invested Capital Growth (5y) 39.0022.0011.006.00-7.0021.0022.0019.0017.007.004.002.003.002.00-5.00-11.00-18.00-34.00-37.00-40.00-48.00-45.00-21.00-48.00-36.00-65.00-79.00-103.00-169.00-318.000.00M223.00107.0075.0035.0027.0025.00
Return on Invested Capital (QoQ) 15.00-1.001.0010.00-17.00-4.000.00M2.001.001.001.000.00M2.006.002.003.008.000.00M0.00M5.00-2.00-12.00-3.00-3.0011.00-2.00-3.001.00-10.00-2.000.00M1.002.00-1.00-3.00-5.00-8.00-3.00-2.00-3.001.0011.00-29.009.00-19.00-16.00-27.00-65.00-159.000.00M-0.00M-115.00-30.00-41.00-11.00-7.00
Return on Sales Growth (1y) 6.00-10.0017.005.000.00M10.00-22.00-8.00-1.002.001.001.002.000.00M2.006.002.000.00M2.000.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M0.00M-2.002.00-7.000.00M-1.00-2.002.000.00M-3.00-4.00-4.000.00M2.001.00-5.00-7.00-6.00-12.00-15.00-20.00-33.00-16.00-10.00-7.0016.002.00-19.0014.005.001.00
Return on Sales Growth (3y) 6.002.00-3.00-2.001.0012.00-18.00-1.003.002.005.000.01M0.01M0.01M0.01M2.002.00-3.007.00-3.00-1.00-1.00-2.00-0.01M-0.01M-0.01M-0.01M0.00M-6.00-3.00-9.00-1.00-2.00-5.00-8.00-7.00-7.00-15.00-24.00-27.00-37.00-27.00-30.00-33.00-23.00-26.00-43.00-12.00-12.00-13.00
Return on Sales Growth (5y) 9.002.001.000.01M0.01M0.01M0.01M-5.004.00-2.0011.004.003.00-1.002.002.00-1.00-2.002.00-4.00-5.00-6.00-4.00-0.01M-0.01M-0.01M-0.01M-7.00-10.00-14.00-29.00-28.00-41.00-33.00-32.00-34.00-24.00-29.00-52.00-19.00-16.00-24.00
Return on Sales (QoQ) 9.000.00M-2.00-1.00-7.0028.00-15.00-6.003.00-4.00-1.002.005.00-4.00-1.002.003.00-2.002.00-2.002.000.00M0.01M-0.00M0.00M-0.00M-0.01M3.00-2.008.00-8.001.002.00-1.00-2.000.00M2.002.00-3.00-3.001.002.000.00M-1.00-1.00-4.00-1.000.00M-6.00-7.00-7.00-13.0010.00-1.00-3.009.00-3.00-21.0030.000.00M-7.00
Revenue Growth (1y) 10.55%18.32%19.44%22.09%22.16%16.55%12.97%8.89%10.73%21.85%11.24%14.73%14.16%9.08%13.59%17.63%20.52%13.87%18.75%-99.89%-99.89%-99.89%-99.89%155,373.11%178,323.44%173,159.42%185,579.75%37.70%-3.72%-1.75%-5.53%-17.58%3.74%5.52%0.39%6.37%-2.37%-15.68%-17.64%-15.61%-8.56%2.13%16.52%14.43%10.64%2.84%-4.32%-0.82%2.28%11.43%10.20%8.74%5.23%6.12%7.06%8.18%10.11%6.78%
Revenue Growth (3y) 14.35%18.88%14.50%15.11%15.59%15.71%12.60%13.69%15.06%14.82%14.48%-88.57%-88.52%-88.88%-88.62%26.46%33.26%29.80%34.02%33.27%23.65%23.57%24.19%1,108.38%1,112.37%1,115.58%1,107.59%6.48%-0.84%-4.38%-7.91%-9.56%-2.53%-3.14%-1.24%0.90%-0.41%-3.97%-2.81%-1.43%1.15%5.38%7.10%7.26%5.99%6.74%4.12%5.27%5.82%8.09%
Revenue Growth (5y) 15.52%15.85%15.15%-71.19%-71.01%-71.28%-71.59%20.36%24.50%23.79%24.92%26.15%21.07%18.57%20.90%18.07%18.77%17.79%17.95%15.72%13.87%10.92%9.63%336.46%336.84%334.40%342.15%3.11%-0.27%-1.69%-2.73%-3.44%0.94%0.81%0.31%2.07%1.23%0.93%1.61%2.41%3.70%5.81%
Revenue (QoQ) 1.74%4.09%2.16%2.18%8.89%5.08%4.43%2.23%3.88%1.86%0.65%3.96%14.32%-7.01%3.81%3.45%9.23%-3.16%7.50%5.98%3.21%0.98%-99.90%5.49%3.94%-0.53%142,442.77%21.07%0.93%6.60%5.71%-15.35%3.00%2.51%-7.78%6.54%4.77%-2.48%-2.28%-2.22%-9.51%-4.75%0.13%5.95%1.07%8.67%-1.67%2.45%-6.06%1.10%1.93%5.65%2.35%-0.01%0.57%2.25%3.21%0.87%1.62%4.07%0.10%
Share-based Compensation Growth (1y) -47.27%-22.40%-27.78%-15.96%18.16%37.63%10.31%19.81%44.63%-2.15%48.36%34.92%-6.46%41.73%23.20%23.84%45.98%-44.27%17.59%60.12%60.51%55.55%34.64%58.73%56.50%1.50%213.07%88.79%96.49%250.25%11.72%-12.50%13.82%16.74%20.11%52.57%21.00%22.41%26.08%27.59%42.74%10.83%17.17%36.11%18.78%39.34%159.35%61.47%42.90%47.10%-52.29%-16.61%-17.06%-21.66%7.20%-19.65%-18.57%-23.29%
Share-based Compensation Growth (3y) -3.41%1.48%5.73%10.75%16.92%24.04%26.33%26.03%25.46%-8.23%29.05%38.82%29.89%7.10%24.95%46.55%54.21%-4.18%70.50%68.66%70.26%76.84%67.62%37.89%51.83%60.70%61.36%36.09%39.35%71.05%19.16%19.43%25.27%16.56%21.07%38.37%27.06%23.65%56.48%41.01%34.31%31.46%13.18%22.38%12.08%17.10%9.87%2.66%-1.17%-4.03%
Share-based Compensation Growth (5y) 4.23%-3.77%11.36%21.92%30.23%10.59%26.13%38.46%37.76%4.06%55.39%51.64%46.46%34.29%46.82%39.06%52.33%29.18%46.08%44.98%46.71%51.20%48.13%38.54%43.31%41.29%44.07%34.35%35.62%50.53%38.74%30.21%27.25%26.55%17.03%28.97%19.45%16.85%14.40%13.44%10.35%6.42%
Share-based Compensation (QoQ) 53.83%-44.59%-13.88%-28.16%126.38%-48.43%0.20%1.01%163.68%-58.67%8.83%21.93%78.39%-37.33%-1.02%-15.47%170.29%-45.52%-0.51%-0.35%3.19%14.95%35.48%-0.11%0.00%-0.50%59.71%-1.52%-35.14%206.90%-3.69%2.50%15.61%-2.11%-24.57%33.33%18.57%0.72%-4.19%5.74%19.95%3.74%-3.04%18.30%-6.87%9.68%12.63%3.24%9.26%104.14%-29.88%-8.64%12.48%-33.80%22.58%-9.13%6.23%-9.40%-8.12%-7.91%0.07%
Shareholder's Equity Growth (1y) 27.16%1.67%6.81%-12.72%-24.13%-19.61%0.78%1.38%45.49%50.21%28.62%32.41%6.47%9.98%-17.78%-26.13%-4.20%-14.45%24.77%43.63%34.61%54.13%41.09%59.21%63.60%53.49%54.90%32.49%27.57%25.61%15.33%18.07%14.28%11.92%15.38%11.15%12.65%13.81%12.79%9.93%7.07%2.41%-6.77%-16.02%-30.74%-54.97%-71.54%-89.78%-120.02%-164.70%-276.65%-1,065.06%-579.00%-267.99%-171.43%
Shareholder's Equity Growth (3y) 4.01%7.08%11.46%5.42%5.53%9.92%2.15%-0.28%14.06%12.22%9.68%12.00%11.14%13.19%13.12%19.10%28.25%26.49%39.71%44.70%41.10%43.77%36.09%35.55%33.61%29.22%27.27%20.25%17.98%16.96%14.49%12.99%11.29%9.27%6.66%0.86%-5.82%-19.34%-33.11%-54.48%-29.03%-31.97%-35.15%-41.41%-43.28%-45.37%-49.85%
Shareholder's Equity Growth (5y) 1.94%2.93%7.27%4.45%8.67%11.86%13.41%17.79%26.72%27.31%23.59%24.27%23.43%22.83%20.93%21.45%25.19%23.26%29.41%31.79%29.32%30.50%26.82%24.93%23.53%20.26%16.73%9.93%4.02%-5.90%-16.82%-34.15%-16.99%-18.94%-21.15%-24.67%-25.68%-26.58%-27.99%
Shareholder's Equity (QoQ) -4.13%25.18%-13.27%-2.33%0.72%2.30%-24.61%3.49%26.27%2.91%8.19%6.85%8.12%5.94%-13.01%10.38%-19.17%-4.82%12.81%-1.43%17.89%9.57%5.72%12.86%7.92%23.64%8.63%5.89%8.91%5.76%4.59%4.27%0.00%8.27%1.23%2.12%3.09%4.30%2.59%3.17%2.16%1.65%-0.07%-1.31%-7.00%-8.43%-17.59%-35.84%-41.21%-67.13%-261.46%-107.40%-60.50%-79.56%-13.60%-12.40%-18.39%
Tax Rate Growth (1y) 0.00M-0.01M-0.01M0.00M698.000.01M0.02M0.00M-545.00173.00-0.00M-0.00M641.00201.000.00M84.00718.00690.00-13.00-534.00-647.00-228.000.00M-0.00M-0.00M18.00-0.01M0.00M827.00-0.00M0.01M698.000.00M0.00M-0.00M-301.000.00M980.000.00M605.00-0.01M-0.01M0.02M-0.01M-0.00M0.00M-0.02M0.01M0.00M-792.00-188.00-0.00M-0.00M-0.00M-981.00-964.00-0.00M399.00
Tax Rate Growth (3y) 0.00M0.00M0.00M0.00M794.000.01M0.02M110.00815.000.00M-201.00-0.00M712.00663.000.00M-0.00M-0.00M481.00-0.00M-0.00M-0.00M-0.00M0.00M95.00722.00824.00-0.00M0.00M0.01M0.00M0.01M0.00M-0.00M-0.00M0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-1.000.00M-0.03M0.00M0.00M-0.00M
Tax Rate Growth (5y) 0.00M0.00M0.00M0.00M865.000.01M0.02M-0.00M-0.00M854.00-0.00M-0.00M-128.00-742.000.00M-355.00793.000.00M-90.00-740.000.00M0.00M0.00M399.00-0.00M-0.01M0.02M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M
Tax Rate (QoQ) -981.00-424.000.00M917.00-0.01M-0.01M0.02M-217.00-602.000.00M0.00M-0.00M116.00-416.000.00M-146.00-325.00498.0057.00488.00-353.00-206.00-464.00375.0067.000.00M-0.01M0.00M0.00M-0.00M0.00M138.00-499.000.00M-0.00M0.00M168.00-879.00-593.000.00M-0.00M297.00-0.00M-0.00M-0.00M0.03M-0.03M0.00M0.00M-436.00118.0068.00-541.00168.00-0.00M27.00-912.000.00M-0.00M-24.00503.00
Total Debt Growth (1y) -34.91%1,046.91%156.46%335.29%87.86%87.50%72.50%70.27%-29.84%-28.56%-88.96%-82.29%-38.42%-34.68%359.29%527.35%165.18%158.93%269.22%78.31%1,071.76%1,050.34%671.64%516.28%-16.59%-17.07%-17.54%7.90%29.65%15.55%27.71%36.75%-1.99%14.28%8.38%7.34%5.75%22.61%32.14%56.67%69.98%223.55%60.14%25.38%13.98%-49.37%-7.80%-6.86%-5.24%-2.00%29.09%29.62%29.19%28.90%1.59%
Total Debt Growth (3y) 68.97%148.60%-21.24%9.49%-6.72%-4.35%-4.35%23.68%4.64%6.51%23.26%25.60%167.47%168.96%407.69%310.04%195.93%191.23%186.40%128.03%133.13%122.56%101.04%108.73%1.96%3.08%4.50%16.56%10.35%17.42%22.29%31.99%20.78%65.50%31.87%28.23%27.01%26.17%24.96%22.31%22.45%17.09%23.99%14.82%11.75%-13.84%6.54%
Total Debt Growth (5y) 39.91%91.84%52.64%71.15%90.70%91.96%90.26%83.47%62.12%63.06%64.15%67.47%83.30%79.52%167.82%152.05%101.15%100.77%100.64%77.06%67.37%72.89%63.37%72.54%13.76%34.15%19.29%25.48%21.09%21.54%21.98%21.84%13.73%17.60%22.24%20.55%20.19%20.47%20.67%
Total Debt (QoQ) 347.22%-45.50%407.25%-7.23%0.00%-7.50%118.92%-7.41%-8.00%-8.70%-9.79%-5.72%-85.78%46.42%213.67%0.00%0.00%100.00%32.59%-2.36%42.60%-3.41%771.29%-4.14%-4.35%-22.86%17.92%-4.69%-4.89%0.94%41.69%-15.05%5.11%8.09%1.55%-0.95%-0.32%7.05%0.04%14.84%7.44%26.92%8.54%118.60%-46.82%-0.63%-1.32%-2.90%-3.16%0.38%0.40%0.41%27.56%0.79%0.07%0.18%0.54%