Tucows Balance Sheet (2010-2025) | TCX

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 4.07M5.43M4.21M4.16M4.35M4.65M6.41M6.37M4.51M4.97M6.42M4.29M6.47M11.55M12.42M13.54M14.16M13.59M8.27M13.68M15.30M11.90M7.72M10.01M5.88M10.50M15.11M15.03M15.15M12.55M18.05M16.59M11.16M10.78M12.64M11.04M12.00M11.99M20.39M12.45M8.86M10.15M8.31M8.31M7.26M5.54M9.11M6.20M6.51M6.51M23.50M11.77M147.86M110.74M92.69M66.59M39.28M75.21M56.90M38.08M52.02M54.08M
Short-term Investments 0.83M0.53M0.00M0.09M0.14M0.10M0.47M0.44M0.08M0.47M0.10M0.07M0.17M0.36M0.57M0.56M0.02M0.14M0.73M0.17M1.08M2.40M3.86M2.89M1.70M0.30M1.36M2.01M2.02M1.90M1.25M1.06M0.19M2.28M0.57M0.18M0.71M0.48M
Cash & Current Investments 4.07M5.43M5.04M4.16M4.88M4.65M6.50M6.50M4.61M5.44M6.86M4.37M6.47M12.02M12.42M13.54M14.16M13.59M8.27M13.68M15.30M11.90M7.72M10.11M5.95M10.50M15.28M15.39M15.72M13.11M18.05M16.61M11.16M10.78M12.64M11.04M12.14M11.99M21.12M12.62M9.94M12.56M12.17M11.20M8.96M5.54M9.40M7.56M8.52M8.53M25.40M13.02M148.92M110.92M94.96M67.16M39.46M75.92M56.90M38.08M52.50M54.08M
Receivables - Net 3.02M4.15M4.29M3.88M4.89M4.92M4.83M4.41M4.96M5.63M4.87M5.31M6.57M6.92M6.91M6.79M7.12M8.21M7.95M7.17M8.06M9.98M11.61M10.93M13.35M14.26M13.73M12.38M12.69M12.21M11.53M10.84M13.12M11.59M13.35M14.56M12.48M7.51M12.62M15.54M15.87M14.81M14.82M14.58M16.39M13.53M14.72M18.40M24.17M23.51M24.19M22.21M19.68M17.96M18.89M20.88M24.12M24.22M27.98M
Receivables - Other 2.78M0.78M3.28M8.95M8.06M5.16M5.30M4.60M3.31M1.42M0.12M0.03M
Receivables 3.02M4.15M4.29M3.88M4.89M4.92M4.83M4.41M4.96M5.63M4.87M5.31M6.57M6.92M6.91M6.79M7.12M8.21M7.95M7.17M8.06M9.98M11.61M10.93M13.35M14.26M13.73M12.38M12.69M12.21M11.53M10.84M13.12M11.59M13.35M14.56M12.48M7.51M12.62M15.54M15.87M14.81M17.61M15.36M19.67M22.48M22.78M23.56M29.47M28.11M27.50M23.62M19.81M18.00M18.89M20.88M24.12M24.22M27.98M
Inventory 0.21M0.59M0.31M0.19M0.34M0.31M0.51M0.48M0.39M0.39M0.57M0.62M0.74M0.90M1.14M1.28M1.50M1.21M1.04M2.31M2.95M2.94M2.90M3.25M3.14M3.77M3.37M3.26M3.90M3.46M2.55M0.96M1.14M1.88M2.32M2.84M3.11M3.28M3.56M4.80M5.89M7.28M6.54M7.80M7.79M6.79M6.09M5.54M4.81M3.98M3.90M4.02M4.02M
Current Deferred Tax Assets 0.88M0.91M0.67M1.08M1.65M1.25M1.87M2.50M3.04M3.32M3.77M3.24M
Prepaid Assets 37.02M40.82M43.01M43.21M45.73M47.00M46.47M45.17M46.21M46.63M45.80M44.21M45.83M46.38M45.99M44.61M46.11M46.92M47.06M44.71M45.28M48.35M49.74M49.40M112.06M109.53M106.67M103.30M95.02M94.75M91.59M87.78M99.96M97.79M95.61M13.48M93.89M96.32M95.69M16.84M14.58M19.64M18.72M20.99M23.22M19.31M18.63M17.00M18.33M20.45M19.40M17.39M16.14M21.12M16.45M21.51M22.11M24.00M22.62M
Current Assets 48.06M53.90M56.04M58.33M62.48M63.02M62.38M63.81M62.10M64.32M68.04M68.11M73.98M74.76M73.60M74.47M75.61M80.27M76.11M67.87M71.45M73.33M81.09M83.28M160.82M158.91M151.95M153.86M144.55M139.94M134.70M131.93M146.03M149.94M147.11M145.68M136.47M141.63M139.27M141.20M142.14M146.44M143.83M147.00M154.25M153.34M172.27M169.92M167.70M308.72M266.27M242.76M213.93M188.95M221.58M205.38M194.50M211.71M208.94M
Non-Current Assets
Property, Plant & Equipment (Net) 1.55M1.30M1.31M1.44M1.37M1.33M1.41M1.35M1.68M1.78M1.83M1.76M1.87M1.69M1.74M1.61M5.35M6.16M6.47M7.13M7.36M7.94M9.62M13.45M18.40M20.41M22.23M24.62M28.69M34.54M40.22M48.06M55.49M64.01M72.17M82.12M94.29M101.29M109.77M117.53M129.85M144.19M155.24M172.66M191.46M225.20M254.16M281.50M303.79M319.39M330.87M339.64M350.40M354.23M355.69M331.05M322.40M305.33M287.96M
Long-Term Investments 0.09M0.13M0.03M0.21M0.37M0.61M0.07M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M2.01M
Goodwill 17.99M17.99M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M18.87M21.06M21.01M21.01M21.01M21.01M21.01M21.01M21.01M85.53M87.49M87.49M90.05M90.05M90.05M90.05M90.05M109.78M110.09M110.10M109.82M115.84M116.30M116.30M116.30M116.30M116.30M116.30M130.41M130.41M22.70M130.41M130.41M130.41M130.41M130.41M130.41M130.41M130.41M130.41M130.41M130.41M107.70M130.41M
Intangibles 16.88M16.25M17.74M17.48M17.22M16.95M16.68M16.42M16.15M15.87M15.63M15.40M0.74M14.38M14.26M14.20M14.89M14.77M14.68M14.47M14.37M20.32M0.07M0.20M62.50M60.43M-44.21M0.23M56.05M53.69M0.11M0.45M61.99M59.45M0.06M59.91M52.73M47.44M44.98M42.70M40.41M50.41M47.66M44.84M0.67M37.08M34.69M0.03M0.11M27.90M26.70M0.48M-0.00M23.55M21.89M-0.01M
Goodwill & Intangibles 34.87M34.24M36.61M36.36M36.09M35.83M35.56M35.29M35.02M34.74M34.50M34.28M19.61M33.25M33.13M33.08M35.94M35.77M35.68M35.47M35.38M41.32M21.08M21.21M148.03M147.92M43.28M90.28M146.10M143.75M90.17M90.50M171.77M169.54M110.16M109.82M175.75M169.03M116.30M163.75M161.28M159.00M156.72M180.82M178.07M67.54M130.41M131.07M167.49M165.10M130.44M130.52M158.31M157.11M130.89M130.41M153.96M129.59M130.40M
Long-Term Deferred Tax 4.16M4.25M3.57M6.88M6.81M6.74M6.67M5.97M5.97M6.01M6.09M6.45M6.89M7.07M7.44M7.38M8.11M8.73M8.92M7.62M6.85M6.34M5.36M5.71M0.00M0.34M0.23M0.19M0.17M0.15M0.02M0.02M0.02M0.01M0.01M0.01M0.00M
Other Non-Current Assets 12.82M12.77M12.69M12.60M13.00M13.11M12.73M12.32M12.32M12.24M12.03M11.84M12.03M12.09M11.91M11.76M11.74M11.68M11.39M11.04M11.27M11.30M11.18M10.99M24.46M24.02M23.79M23.70M20.64M20.70M19.64M18.75M18.60M18.06M17.48M17.91M18.13M17.90M17.55M17.60M18.32M18.49M18.23M18.20M17.67M8.37M8.54M15.42M8.76M8.87M11.58M15.51M15.91M16.02M16.68M
Non-Current Assets 53.42M52.56M54.20M57.36M57.40M57.01M56.38M54.96M54.99M54.78M53.99M53.24M52.95M52.85M52.36M51.33M58.09M59.02M58.70M61.26M66.90M67.03M67.25M71.13M190.90M192.34M194.07M196.79M196.81M200.34M202.80M207.65M259.43M264.35M272.24M280.24M301.37M300.56M305.65M310.70M321.96M337.10M349.37M392.59M409.13M441.37M473.19M494.83M513.97M534.59M547.62M555.67M566.34M569.26M577.45M553.41M547.41M530.48M526.55M
Assets 101.48M106.46M110.23M115.69M119.88M120.02M118.76M118.77M117.09M119.10M122.04M121.35M126.93M127.61M125.96M125.80M133.70M139.30M134.80M129.13M138.35M140.36M148.35M154.41M351.72M351.26M346.02M350.65M341.36M340.28M337.50M339.57M405.46M414.29M419.34M425.92M437.84M442.19M444.92M451.90M464.10M483.53M493.20M539.60M563.38M594.71M645.47M664.75M681.67M843.30M813.89M798.43M780.27M758.21M799.03M758.80M741.91M742.18M735.49M
Liabilities
Current Liabilities
Accounts Payables 1.66M1.69M1.30M1.05M1.86M1.55M1.72M1.93M2.60M2.44M2.63M2.36M4.32M3.19M3.57M3.58M3.88M3.78M3.97M4.17M4.51M3.31M4.04M4.79M7.25M6.64M5.95M7.03M9.34M7.34M8.24M8.45M8.46M7.59M5.44M6.67M9.00M6.51M8.55M6.33M9.97M7.43M9.26M10.02M14.10M28.18M18.54M17.17M16.64M11.96M11.68M12.68M12.77M11.23M9.13M40.24M28.88M35.77M32.12M
Notes Payables 3.96M3.70M3.90M4.20M4.46M4.27M4.27M4.96M4.39M4.67M4.07M4.50M4.47M4.49M4.07M4.46M4.33M4.91M4.71M5.14M4.96M6.17M5.23M5.42M14.06M17.21M15.30M15.26M12.98M12.93M11.88M221.09M222.06M222.90M223.79M224.69M286.64M
Payables 5.62M5.39M5.21M5.25M6.32M5.82M5.98M6.88M6.99M7.11M6.70M6.86M8.79M7.67M7.64M8.04M8.21M8.69M8.68M9.30M9.47M9.48M9.26M10.21M21.30M23.84M21.25M22.28M22.32M20.27M20.13M8.45M8.46M7.59M5.44M6.67M9.00M6.51M8.55M6.33M9.97M7.43M9.26M10.02M14.10M28.18M18.54M17.17M16.64M233.04M233.74M235.57M236.56M235.92M295.77M40.24M28.88M35.77M32.12M
Accumulated Expenses 1.35M1.70M1.72M2.08M2.24M2.50M2.22M2.52M2.00M3.02M3.19M3.91M3.49M3.74M4.96M3.94M4.11M5.27M5.68M5.86M5.40M5.01M4.43M7.10M9.52M7.70M8.68M6.41M7.17M6.77M6.88M5.90M8.05M10.79M14.45M9.37M7.84M9.91M9.53M10.23M11.03M14.00M12.18M15.24M16.35M17.68M17.20M22.65M22.03M27.41M23.10M35.36M36.04M33.16M29.86M31.23M
Other Accumulated Expenses 0.55M0.57M0.56M0.56M0.60M0.59M0.54M0.51M0.56M0.54M0.50M0.47M0.53M0.51M0.48M0.47M0.52M0.50M0.49M0.47M0.48M0.51M0.52M0.53M1.29M1.25M1.20M1.18M1.23M1.10M1.03M0.98M1.08M1.04M3.08M2.97M1.90M1.95M1.60M17.55M17.88M18.53M19.26M
Short term Debt 1.31M0.35M1.56M0.85M4.31M4.00M4.00M3.70M8.10M7.50M6.90M6.30M5.68M5.36M0.76M1.12M3.50M3.50M3.50M3.50M9.28M9.06M1.93M2.23M18.29M18.29M18.29M18.29M18.29M17.72M17.81M18.40M24.79M0.04M1.72M0.56M0.14M0.10M0.08M0.11M0.45M0.12M226.45M1.99M0.39M0.13M0.01M1.27M0.48M0.57M
Current Leases 1.92M1.50M1.45M1.41M1.49M1.51M1.69M1.76M1.98M2.27M2.59M3.15M3.46M4.01M4.59M4.64M5.04M5.09M5.28M5.40M5.52M5.46M5.55M5.15M5.05M5.08M5.46M
Current Taxes 0.20M0.16M0.19M0.17M0.19M1.26M0.46M0.26M0.92M1.02M0.31M0.19M0.18M0.47M1.14M1.48M2.42M0.44M0.91M0.67M1.45M1.55M0.78M0.86M1.24M1.23M0.98M1.48M1.13M1.67M0.70M0.80M0.69M1.32M1.30M1.29M0.88M0.86M0.01M0.02M0.06M0.10M0.31M0.42M1.64M2.25M2.52M0.75M0.84M1.24M2.04M1.24M1.77M0.26M0.80M1.29M2.23M
Current Deferred Revenue 45.83M50.12M52.37M52.68M55.96M57.44M56.78M55.00M56.42M57.00M56.19M54.38M56.79M57.61M57.18M55.50M57.63M58.63M59.08M56.65M57.81M61.34M63.12M62.80M134.46M133.16M131.97M160.58M150.98M152.05M148.49M143.69M159.42M157.22M154.14M149.30M152.65M155.30M154.23M152.25M157.59M154.86M151.99M147.79M152.17M150.18M147.13M145.13M151.43M150.97M149.75M148.08M155.11M155.57M156.03M156.80M162.34M162.71M158.66M
Curent Deferred Tax Liability 1.16M1.25M0.57M0.88M1.05M0.90M1.09M0.91M0.85M0.80M0.02M
Total Current Liabilities 55.81M59.39M63.38M63.24M70.95M71.75M70.82M70.79M75.63M77.03M74.71M73.44M76.50M75.14M71.21M69.53M77.24M79.50M81.87M78.26M83.89M86.38M80.82M84.43M185.66M185.13M182.66M178.56M172.22M170.68M167.52M165.35M191.72M165.74M166.10M156.91M162.67M165.09M164.70M162.97M172.05M170.70M168.38M173.68M182.84M423.80M185.95M188.19M192.12M194.13M188.38M201.34M208.19M204.19M198.87M199.85M192.97M200.62M194.55M
Non-Current Liabilities
Non-Current Debt 3.50M10.99M10.25M90.46M85.96M81.43M58.63M72.42M68.73M64.42M64.60M92.81M99.90M104.97M113.50M113.55M113.61M113.67M121.73M121.80M139.87M149.94M190.75M207.18M226.45M238.84M238.93M236.03M229.29M222.06M222.90M223.79M224.69M286.64M287.65M288.64M289.64M290.64M
Non-Current Deffered Revenue 16.74M16.71M16.56M16.49M17.04M17.02M16.53M16.00M16.00M15.97M15.80M15.64M15.98M16.03M15.80M15.61M15.66M15.64M15.34M14.95M15.29M15.36M15.25M15.05M31.43M31.45M31.22M31.43M28.78M29.07M28.03M26.96M27.62M26.72M26.00M26.20M26.49M26.23M25.66M24.91M25.17M24.77M24.20M23.68M23.75M23.19M22.66M22.24M22.46M22.10M21.65M21.35M21.74M21.54M21.28M21.16M21.65M21.46M21.51M
Preferred Stock Liabilities 60.52M90.43M124.80M102.97M107.07M111.39M115.61M120.04M122.13M122.16M122.18M122.21M131.76M
Minority Interest 3.00M3.01M3.02M3.04M3.05M3.06M3.07M3.09M1.10M1.11M1.12M1.14M
Liabilities from Discontinued Operations 0.80M
Non-Current Deferred Tax Liability 4.84M4.84M5.37M6.23M5.32M5.29M5.26M5.23M5.21M5.18M5.16M5.14M5.12M5.11M5.09M4.79M5.03M5.02M4.97M4.88M4.86M4.84M4.83M4.83M20.17M19.65M18.20M19.83M20.12M19.58M19.27M20.93M24.62M25.22M25.94M25.47M27.12M27.11M27.19M24.69M24.30M23.39M22.48M22.57M22.21M21.19M18.97M15.72M12.95M9.59M6.12M2.97M2.97M2.97M2.97M2.96M2.96M2.96M2.96M
Operating Leases 11.71M10.98M10.56M9.42M10.78M10.68M11.37M9.18M11.65M12.47M13.69M11.85M15.68M16.89M17.42M12.44M18.70M18.11M21.94M18.25M24.43M24.68M29.50M25.90M34.73M39.84M54.16M
Other Non-Current Liabilities 0.17M0.16M0.43M0.79M0.15M0.34M0.15M0.15M0.14M0.80M0.31M0.49M0.91M0.13M0.76M1.12M2.14M1.55M1.55M1.46M1.33M1.20M1.07M0.94M0.82M0.69M0.56M0.43M0.30M0.27M0.26M0.25M0.24M0.23M0.22M0.22M3.15M3.24M3.33M3.42M3.51M3.61M3.70M1.80M0.16M0.15M0.15M0.14M
Total Non-Current Liabilities -0.17M-0.16M-0.43M-0.79M-0.15M-0.34M-0.15M-0.15M-0.14M-0.80M-0.31M-0.49M-0.91M-0.13M-0.76M-1.12M-2.14M-1.55M-1.55M-1.46M-1.33M-1.20M-1.07M-0.94M-0.82M-0.69M-0.56M-0.43M-0.30M-0.27M-0.26M-0.25M-0.24M-0.23M-0.22M-0.22M-3.15M-3.24M-3.33M-3.42M-3.51M-3.61M-3.70M-1.80M-0.16M-0.15M-0.15M90.27M
Total Liabilities 90.41M79.99M104.28M
Shareholder's Equity
Total Debt 1.31M0.35M1.56M0.85M4.31M4.00M4.00M3.70M8.10M7.50M6.90M6.30M5.68M5.36M0.76M1.12M3.50M3.50M3.50M7.00M9.28M9.06M12.92M12.48M108.75M104.25M99.72M76.92M90.71M86.45M82.22M83.00M117.60M99.90M105.01M113.50M115.26M114.17M113.81M121.83M121.89M139.98M150.39M190.87M207.18M452.90M240.83M239.32M236.15M229.29M222.06M222.90M223.79M224.70M286.64M288.92M289.12M289.64M291.21M
Common Equity 23.92M25.35M24.30M30.42M26.38M25.77M25.95M26.55M20.02M20.71M26.16M26.92M29.12M31.12M33.64M35.64M31.01M34.22M27.66M26.33M29.70M29.28M34.52M37.82M39.98M45.13M48.70M60.21M65.41M69.26M75.43M79.78M83.44M87.00M87.00M94.19M95.36M97.37M100.38M104.70M107.41M110.82M113.22M115.09M115.01M113.50M105.55M96.66M79.65M51.11M30.05M9.88M-15.94M-33.07M-53.07M-95.30M-108.26M-121.69M-144.06M
Shareholder's Equity 23.92M25.35M24.30M30.42M26.38M25.77M25.95M26.55M20.02M20.71M26.16M26.92M29.12M31.12M33.64M35.64M31.01M34.22M27.66M26.33M29.70M29.28M34.52M37.82M39.98M45.13M48.70M60.21M65.41M69.26M75.43M79.78M83.44M87.00M87.00M94.19M95.36M97.37M100.38M104.70M107.41M110.82M113.22M115.09M115.01M113.50M105.55M96.66M79.65M51.11M30.05M9.88M-15.94M-33.07M-53.07M-95.30M-108.26M-121.69M-144.06M
Liabilities and Shareholders Equity 101.48M106.46M110.23M115.69M119.88M120.02M118.76M118.77M117.09M119.10M122.04M121.35M126.93M127.61M125.96M125.80M133.70M139.30M134.80M129.13M138.35M140.36M148.35M154.41M351.72M351.26M346.02M350.65M341.36M340.28M337.50M339.57M405.46M414.29M419.34M425.92M437.84M442.19M444.92M451.90M464.10M483.53M493.20M539.60M563.38M594.71M645.47M664.75M681.67M843.30M813.89M798.43M780.27M758.21M799.03M758.80M741.91M742.18M735.49M
Retained Earnings -28.10M-26.81M-27.96M-20.27M-19.57M-17.94M0.04M-17.43M-16.85M-14.25M-0.24M-12.85M-0.03M-8.81M-0.62M-1.17M-0.83M1.30M-1.11M-0.23M-0.12M17.60M0.10M0.20M0.33M31.49M42.68M0.02M-0.24M56.37M-0.81M-0.20M0.12M70.43M0.47M77.32M77.32M78.04M2.34M82.25M84.06M85.44M0.34M80.45M1.50M69.34M0.78M36.82M5.85M-16.92M-40.30M-66.78M-85.39M-107.68M-150.16M-165.29M0.36M-203.95M
Treasury Shares 4.11M0.04M