|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.09M | 75.89M | 82.48M | 81.10M | 83.08M | 78.05M | 78.91M | 80.43M | 84.98M | 86.97M | 86.96M | 87.46M | 89.42M | 92.30M | 93.10M | 94.61M | 98.46M | 98.56M | 98.67M | 96.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.85M | 49.54M | 48.18M | 49.42M | 61.03M | 48.30M | 95.87M | 49.29M | 50.74M | 70.22M | -1.28M | 51.79M | 68.61M | 52.61M | 71.38M | 55.16M | 76.35M | 74.38M | 124.29M | 56.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.24M | 18.02M | 24.58M | 21.20M | 22.05M | 17.99M | 17.01M | 14.06M | 18.03M | 16.75M | 17.82M | 18.32M | 20.81M | 22.19M | 21.71M | 23.53M | 22.11M | 24.18M | 24.13M | 24.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.29M | -6.67M | 2.46M | 0.38M | 0.38M | -5.88M | 0.38M | 0.38M | 2.24M | 9.69M | 1.68M | 1.20M | 1.21M | 1.21M | 1.21M | 1.11M | 1.07M | 1.27M | 1.10M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 9.89M | -13.27M | 3.77M | 3.46M | 13.89M | -25.20M | 15.74M | 16.02M | 17.30M | 5.00M | 18.57M | 4.52M | 4.62M | 10.89M | 4.41M | 11.95M | 4.68M | 4.38M | 4.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 5.07M | 7.14M | 7.30M | 6.81M | 7.90M | 8.84M | 8.15M | 8.08M | 9.40M | 7.73M | 9.82M | 9.19M | 11.48M | 6.58M | 9.24M | 9.66M | 9.65M | 14.32M | 9.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.90M | 0.67M | 0.62M | 0.46M | 0.47M | -1.55M | | | | | 3.05M | 0.77M | 1.62M | 8.44M | 0.01M | 0.71M | 0.31M | 2.95M | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 5.56M | | -0.39M | -0.10M | 0.02M | -14.47M | 4.37M | 4.29M | 4.31M | -12.97M | 3.40M | | | | | 1.79M | 3.96M | 0.13M | -0.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27M | 21.25M | 25.96M | 26.05M | 26.49M | 27.37M | 30.01M | 31.34M | 31.13M | 33.92M | 33.92M | 34.84M | 29.41M | 32.23M | 51.56M | 25.56M | 24.99M | 33.76M | 33.13M | 28.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03M | -3.22M | -1.38M | -4.85M | -4.43M | -9.38M | -13.00M | -17.28M | -13.10M | -17.17M | -16.10M | -16.52M | -8.60M | -10.05M | -29.85M | -2.03M | -2.88M | -9.58M | -8.99M | -4.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03M | -3.22M | -1.38M | -4.85M | -4.43M | -9.38M | -13.00M | -17.28M | -13.10M | -17.17M | -16.10M | -16.52M | -8.60M | -10.05M | -29.85M | -2.03M | -2.88M | -9.58M | -8.99M | -4.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.52M | 4.74M | 4.50M | 4.37M | 4.29M | 4.31M | 4.06M | 3.62M | 3.36M | 3.85M | 3.15M | 2.74M | 3.11M | 3.02M | 2.77M | 2.52M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 3.00M | 1.32M | 1.00M | 0.68M | 0.71M | 0.77M | 0.52M | 0.46M | 0.53M | 0.41M | 0.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.10M | 0.66M | -0.05M | | | 0.51M | | | | | 3.69M | 3.77M | 3.92M | 14.77M | 2.68M | 3.13M | 2.92M | -8.72M | -0.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 4.30M | 2.66M | 2.91M | 2.05M | 0.37M | -1.45M | -3.51M | -10.50M | -10.74M | -10.30M | -8.19M | -12.55M | -9.18M | 0.67M | -13.61M | -10.49M | -10.99M | -22.86M | -13.87M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.08M | 1.27M | -1.90M | -2.40M | -9.00M | -14.49M | -20.80M | -33.99M | -23.59M | -43.15M | -24.70M | -17.38M | -19.22M | -58.21M | -12.97M | -13.37M | -20.60M | -20.41M | -15.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.30M | -0.39M | 1.10M | 0.70M | -1.03M | -0.91M | -1.70M | -3.02M | -0.80M | 5.60M | 1.77M | 1.20M | 3.10M | -5.82M | 2.17M | 2.30M | 2.46M | -6.89M | 2.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.38M | -1.97M | -1.99M | -3.12M | -9.76M | -12.83M | -19.25M | -30.78M | -23.44M | -22.43M | -26.48M | -18.60M | -21.89M | -45.17M | -14.53M | -15.64M | -23.81M | -21.12M | -18.24M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.38M | 1.66M | -3.00M | -3.10M | -7.97M | -13.58M | -19.10M | -30.97M | -22.79M | -48.75M | -26.47M | -18.58M | -22.32M | -52.39M | -15.13M | -15.67M | -23.06M | -13.52M | -18.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.38M | 1.66M | -3.00M | -3.10M | -7.97M | -13.58M | -19.10M | -30.97M | -22.79M | -48.75M | -26.47M | -18.58M | -22.32M | -52.39M | -15.13M | -15.67M | -23.06M | -13.52M | -18.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.38M | 1.66M | -3.00M | -3.10M | -7.97M | -13.58M | -19.10M | -30.97M | -22.79M | -48.75M | -26.47M | -18.58M | -22.32M | -52.39M | -15.13M | -15.67M | -23.06M | -13.52M | -18.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.88M | -0.17M | -0.07M | 0.07M | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.49M | 1.83M | -2.93M | -3.17M | -7.97M | -13.58M | -19.10M | -30.97M | -22.79M | -48.75M | -26.47M | -18.58M | -22.32M | -52.39M | -15.13M | -15.67M | -23.06M | -13.52M | -18.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.05 | 0.17 | -0.27 | -0.29 | -0.74 | -1.26 | -1.77 | -2.86 | -2.10 | -4.49 | -2.42 | -1.70 | -2.03 | -4.78 | -1.37 | -1.42 | -2.08 | -1.22 | -1.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.05 | 0.17 | -0.27 | -0.29 | -0.74 | -1.26 | -1.77 | -2.86 | -2.10 | -4.49 | -2.42 | -1.70 | -2.03 | -4.78 | -1.37 | -1.42 | -2.08 | -1.22 | -1.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63M | 10.68M | 10.66M | 10.75M | 10.77M | 10.78M | 10.77M | 10.81M | 10.84M | 10.87M | 10.86M | 10.92M | 10.95M | 10.98M | 10.97M | 11.03M | 11.06M | 11.08M | 11.07M | 11.12M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 10.82M | 10.82M | 10.75M | 10.77M | 10.78M | 10.77M | 10.81M | 10.84M | 10.87M | 10.86M | 10.92M | 10.95M | 10.98M | 10.97M | 11.03M | 11.06M | 11.08M | 11.07M | 11.12M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 10.70M | 10.75M | 10.76M | 10.77M | 10.79M | 10.82M | 10.83M | 10.86M | 10.88M | 10.90M | 10.93M | 10.96M | 10.99M | 11.01M | 11.03M | 11.07M | 11.09M | 11.11M | 11.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 12.21M | 12.74M | 11.31M | 11.70M | 7.88M | 13.94M | -17.28M | -13.10M | -17.17M | -16.10M | 0.94M | -6.44M | 11.53M | -0.99M | -0.85M | 12.54M | 15.50M | 12.49M | 11.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.93M | 1.40M | 2.67M | 2.67M | 3.00M | 6.72M | 7.93M | 10.61M | 13.74M | 8.93M | 12.88M | 13.23M | 13.80M | 32.40M | 18.33M | 33.05M | 7.81M | 8.51M | 11.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00% | -27.88% | -30.30% | -57.89% | -29.17% | 11.41% | 6.29% | 8.17% | 8.90% | 3.39% | -12.98% | -7.18% | -6.90% | -16.13% | 9.99% | -16.70% | -17.20% | -11.92% | 33.75% | -15.29% |