|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.88M | 75.09M | 75.89M | 82.48M | 81.10M | 83.08M | 78.05M | 78.91M | 80.43M | 84.98M | 86.97M | 86.96M | 87.46M | 89.42M | 92.30M | 93.10M | 94.61M | 98.46M | 98.56M | 98.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 49.13M | 9.89M | 81.18M | 49.42M | 49.30M | 13.89M | -127.06M | 66.37M | 16.02M | 50.72M | 223.62M | 69.14M | 68.61M | 70.11M | 123.51M | 10.99M | 11.95M | 74.38M | 8.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.45M | 18.24M | 18.02M | 24.58M | 21.20M | 22.05M | 17.99M | 17.01M | 14.06M | 18.03M | 16.75M | 17.82M | 18.32M | 20.81M | 22.19M | 21.71M | 23.53M | 22.11M | 24.18M | 24.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.35M | 0.10M | 0.30M | 0.38M | 0.38M | 0.38M | -7.15M | 2.49M | 0.38M | 2.24M | -1.14M | 1.68M | 1.20M | 1.21M | 1.21M | 1.21M | 1.11M | 1.07M | -3.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 4.21M | 4.62M | 5.11M | 5.89M | 6.59M | 7.14M | 8.57M | 8.44M | 8.76M | 9.14M | 10.10M | 9.99M | 10.17M | 9.53M | 10.64M | 10.46M | 10.54M | 10.40M | 10.18M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.17M | 3.74M | 4.27M | 3.77M | 3.46M | 2.98M | 3.98M | 4.82M | 4.58M | 4.82M | 5.00M | 5.02M | 4.52M | 4.62M | 4.47M | 4.41M | 4.34M | 4.68M | 4.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 5.21M | 5.07M | 7.14M | 7.30M | 6.81M | 7.90M | 8.84M | 8.15M | 8.08M | 9.40M | 7.73M | 9.82M | 9.19M | 11.48M | 6.58M | 9.24M | 9.66M | 9.65M | 14.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.37M | 0.90M | 0.67M | 0.62M | 0.46M | 0.47M | -1.55M | | | | | 3.05M | 0.77M | 1.62M | 5.52M | 0.01M | 0.71M | 0.31M | 2.95M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 4.81M | 5.56M | 4.26M | 4.75M | 4.52M | 4.74M | -14.01M | 4.37M | 4.29M | 4.31M | -27.65M | 6.96M | 4.75M | 4.99M | 24.36M | 1.44M | -0.27M | 8.71M | 1.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.58M | 20.27M | 21.25M | 25.96M | 26.05M | 26.49M | 27.37M | 30.01M | 31.34M | 31.13M | 33.92M | 33.92M | 34.84M | 29.41M | 32.23M | 51.56M | 25.56M | 24.99M | 33.76M | 33.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -2.03M | -3.22M | 7.92M | -4.85M | -4.43M | -9.38M | -13.00M | -17.28M | -13.10M | -17.17M | -16.10M | -16.52M | -8.60M | -10.05M | 13.77M | -2.03M | -2.88M | -9.58M | 0.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -2.03M | -3.22M | 7.92M | -4.85M | -4.43M | -9.38M | -13.00M | -17.28M | -13.10M | -17.17M | -16.10M | -16.52M | -8.60M | -10.05M | 13.77M | -2.03M | -2.88M | -9.58M | 0.35M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.52M | 4.74M | 4.50M | 4.37M | 4.29M | 4.31M | 4.06M | 3.62M | 3.36M | 3.85M | 3.15M | 2.74M | 3.11M | 3.02M | 2.77M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 3.00M | -12.65M | -11.88M | 0.68M | -13.10M | -53.66M | -13.61M | -13.62M | 0.53M | -56.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.04M | 0.09M | 0.46M | -0.05M | | -0.03M | | | -0.07M | -0.03M | | -0.39M | -0.16M | 0.20M | -11.37M | 2.68M | 3.13M | 2.92M | 2.73M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | -0.08M | 4.30M | 0.66M | -0.05M | -0.05M | 0.37M | -4.94M | | -20.89M | | -39.42M | -8.19M | -8.79M | 3.92M | -10.71M | 2.68M | -10.49M | -10.99M | -52.55M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 1.70M | 1.10M | 1.27M | -1.90M | -2.40M | -9.00M | -14.49M | -20.80M | -34.00M | -23.59M | -43.13M | -24.70M | -17.40M | -19.22M | -40.57M | -12.97M | -13.40M | -20.56M | -20.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | -0.12M | -0.30M | 3.24M | 1.08M | 0.74M | -1.00M | -1.02M | -1.70M | -3.02M | -0.82M | -1.27M | 1.80M | 1.20M | 3.07M | 1.06M | 2.20M | 2.30M | 2.50M | 1.91M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 1.81M | 1.38M | -1.97M | -3.02M | -3.12M | -7.98M | -13.45M | -19.08M | -30.97M | -22.77M | -23.37M | -26.48M | -18.60M | -22.30M | -42.48M | -15.13M | -15.64M | -23.02M | -22.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.82M | 1.40M | -1.97M | -2.98M | -3.14M | -8.00M | -13.47M | -19.10M | -30.98M | -22.77M | -41.85M | -26.50M | -18.60M | -22.30M | -41.64M | -15.17M | -15.70M | -23.06M | -22.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.82M | 1.40M | -1.97M | -2.98M | -3.14M | -8.00M | -13.47M | -19.10M | -30.98M | -22.77M | -41.85M | -26.50M | -18.60M | -22.30M | -41.64M | -15.17M | -15.70M | -23.06M | -22.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.82M | 1.40M | -1.97M | -2.98M | -3.14M | -8.00M | -13.47M | -19.10M | -30.98M | -22.77M | -41.85M | -26.50M | -18.60M | -22.30M | -41.64M | -15.17M | -15.70M | -23.06M | -22.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.82M | 1.40M | -1.97M | -2.98M | -3.14M | -8.00M | -13.47M | -19.10M | -30.98M | -22.77M | -41.85M | -26.50M | -18.60M | -22.30M | -41.64M | -15.17M | -15.70M | -23.06M | -22.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.17 | 0.13 | -0.18 | -0.28 | -0.29 | -0.74 | -1.25 | -1.77 | -2.86 | -2.09 | -2.14 | -2.42 | -1.70 | -2.03 | -3.87 | -1.37 | -1.41 | -2.08 | -1.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.17 | 0.13 | -0.18 | -0.28 | -0.29 | -0.74 | -1.25 | -1.77 | -2.86 | -2.10 | -3.85 | -2.43 | -1.70 | -2.04 | -3.80 | -1.37 | -1.42 | -2.08 | -2.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 10.63M | 10.68M | 10.66M | 10.75M | 10.77M | 10.77M | 10.77M | 10.81M | 10.84M | 10.87M | 10.86M | 10.92M | 10.94M | 10.98M | 10.97M | 11.03M | 11.05M | 11.08M | 11.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 10.79M | 10.82M | 10.82M | 10.75M | 10.77M | 10.78M | 10.77M | 10.81M | 10.84M | 10.85M | 10.86M | 10.92M | 10.95M | 10.95M | 10.97M | 11.03M | 11.05M | 11.08M | 11.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.72M | 11.16M | -0.01M | -34.71M | -1.99M | -3.00M | -9.76M | -12.38M | -19.25M | -30.78M | -23.44M | -21.79M | -27.78M | -18.91M | -21.89M | -43.98M | -14.53M | -14.91M | -23.81M | -21.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.03M | 14.46M | 7.93M | 10.61M | 13.74M | 13.97M | 12.88M | 13.23M | 13.80M | 14.52M | 14.13M | 14.08M | 14.43M | 14.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.84% | -7.00% | -27.18% | 255.20% | -56.74% | -30.75% | 11.11% | 7.02% | 8.17% | 8.90% | 3.48% | 2.95% | -7.29% | -6.90% | -15.99% | -2.62% | -16.97% | -17.16% | -12.16% | -9.36% |