|
Cash & Equivalents
|
305.61M | 205.43M | 227.53M | 276.51M | 669.55M | 768.42M | 107.23M | 98.70M | 144.96M |
|
Cash Due from Bank
|
92.20M | 105.97M | 119.78M | 92.82M | 77.25M | 57.03M | 96.32M | 81.63M | 85.41M |
|
Short-term Investments
|
| 2.87M | 2.87M | 2.96M | 3.02M | 2.94M | 2.60M | 2.63M | 2.61M |
|
Cash & Current Investments
|
305.61M | 208.30M | 230.41M | 279.47M | 672.58M | 771.36M | 109.83M | 101.33M | 147.56M |
|
Securities - Tradable
|
550.23M | 727.95M | 1,115.04M | 950.14M | 1,414.26M | 2,207.94M | 2,452.44M | 2,152.50M | 1,904.88M |
|
Securities - Held-to-maturity
|
602.54M | 514.84M | 444.94M | 375.61M | 284.56M | 199.76M | 160.98M | 133.49M | 111.87M |
|
Loans - Gross
|
2,759.59M | 3,015.16M | 4,022.01M | 4,307.37M | 4,763.13M | 4,916.62M | 6,450.45M | 6,794.47M | 6,768.52M |
|
Loans - Loss Allowance
|
32.50M | 30.32M | 32.58M | 30.62M | 91.85M | 85.38M | 105.68M | 121.52M | 125.37M |
|
Loans - Adjustments
|
-18.80M | -14.66M | -43.36M | | | | | | |
|
Loans - Net
|
2,759.59M | 2,984.84M | 3,989.43M | 4,276.75M | 4,671.28M | 4,831.25M | 6,344.77M | 6,672.95M | 6,643.16M |
|
Loans
|
3.00M | 4.62M | 3.69M | 5.26M | 6.27M | 3.47M | 1.85M | 0.46M | 0.71M |
|
Prepaid Assets
|
6.46M | 4.11M | | | | | | | |
|
Construction in Progress
|
2.52M | 2.15M | 0.70M | | | | | | |
|
Property, Plant & Equipment (Net)
|
48.41M | 57.74M | 89.35M | 87.09M | 83.73M | 78.69M | 72.33M | 71.35M | 70.29M |
|
Long-Term Investments
|
1.70M | 557.54M | 880.91M | | | | | | |
|
Goodwill
|
64.31M | 64.31M | 220.97M | 220.87M | 220.87M | 220.87M | 90.00M | 304.44M | 304.44M |
|
Intangibles
|
6.59M | 6.69M | 29.28M | 23.56M | 17.83M | 12.37M | 16.67M | 10.55M | 6.43M |
|
Goodwill & Intangibles
|
70.91M | 71.00M | 250.25M | 244.43M | 238.71M | 233.24M | 106.67M | 314.99M | 310.87M |
|
Long-Term Deferred Tax
|
36.20M | 21.70M | | | | | | | |
|
Other Non-Current Assets
|
95.91M | 97.78M | 117.32M | 117.82M | 118.87M | 117.86M | 133.74M | 245.97M | 268.65M |
|
Assets
|
4,517.97M | 4,761.31M | 6,352.44M | 6,471.18M | 7,639.53M | 8,614.79M | 9,930.99M | 9,910.09M | 9,673.73M |
|
Accounts Payables
|
3,895.56M | 4,009.13M | 5,366.47M | 5,366.99M | 6,505.93M | 7,367.16M | 8,329.01M | 7,834.04M | 8,087.58M |
|
Payables
|
3,895.56M | 4,009.13M | 5,366.47M | 5,366.99M | 6,505.93M | 7,367.16M | 8,329.01M | 7,834.04M | 8,087.58M |
|
Accumulated Expenses
|
5.70M | 0.93M | 2.00M | 2.41M | 1.36M | 0.93M | 1.17M | 8.45M | 11.50M |
|
Current Deferred Revenue
|
0.73M | 1.23M | | | | | | | |
|
Non-Current Debt
|
56.67M | 122.17M | 57.04M | 57.23M | 57.63M | 58.08M | 264.61M | 632.58M | 101.19M |
|
Pension
|
26.64M | 28.47M | | | | | | | |
|
Operating Leases
|
| | | 27.54M | 27.97M | 26.28M | 29.00M | 28.26M | 25.44M |
|
Other Non-Current Liabilities
|
67.36M | 66.42M | 83.72M | 91.98M | 94.60M | 112.07M | 159.74M | 145.98M | 137.51M |
|
Total Non-Current Liabilities
|
3,973.26M | 4,189.09M | 5,441.34M | 5,472.63M | 6,619.82M | 7,502.53M | 8,724.83M | 8,604.42M | 8,315.32M |
|
Total Liabilities
|
4,040.62M | 4,255.51M | 5,525.07M | 5,564.61M | 6,714.41M | 7,614.60M | 8,884.57M | 8,750.41M | 8,452.82M |
|
Total Debt
|
56.67M | 122.17M | 57.04M | 57.23M | 57.63M | 58.08M | 264.61M | 632.58M | 101.19M |
|
Common Equity
|
477.35M | 505.81M | 827.37M | 906.57M | 925.11M | 1,000.18M | 1,046.42M | 1,159.68M | 1,220.91M |
|
Shareholder's Equity
|
477.35M | 505.81M | 827.37M | 906.57M | 925.11M | 1,000.18M | 1,046.42M | 1,159.68M | 1,220.91M |
|
Liabilities and Shareholders Equity
|
4,517.97M | 4,761.31M | 6,352.44M | 6,471.18M | 7,639.53M | 8,614.79M | 9,930.99M | 9,910.09M | 9,673.73M |
|
Retained Earnings
|
232.44M | 255.20M | 303.49M | 367.79M | 382.00M | 466.96M | 542.87M | 615.50M | 679.91M |
|
Treasury Shares
|
0.26M | | 0.10M | | 0.88M | 0.11M | 0.64M | 0.21M | 0.15M |