|
Cash & Equivalents
|
0.39B | 0.22B | 0.32B | 0.31B | 0.32B | 0.00B | 0.00B | 0.21B | 0.18B | 0.18B | 0.23B | 0.23B | 0.00B | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.00B | 0.67B | 0.00B | 0.01B | 0.00B | 0.77B | 1.04B | 0.49B | 0.25B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.08B | 0.21B | 0.32B | 0.14B | 0.31B | 0.31B | 0.30B |
|
Cash Due from Bank
|
0.08B | 0.09B | 0.08B | 0.09B | 0.11B | 0.09B | 0.09B | 0.11B | 0.09B | 0.09B | 0.11B | 0.12B | 0.11B | 0.11B | 0.12B | 0.09B | 0.10B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B | 0.06B | 0.05B | 0.05B | 0.09B | 0.10B | 0.08B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.11B | 0.09B | 0.12B | 0.13B | 0.10B |
|
Short-term Investments
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.39B | 0.22B | 0.32B | 0.31B | 0.32B | 0.00B | 0.00B | 0.21B | 0.18B | 0.19B | 0.23B | 0.23B | 0.00B | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.00B | 0.67B | 0.01B | 0.01B | 0.01B | 0.77B | 1.04B | 0.49B | 0.25B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.09B | 0.21B | 0.32B | 0.15B | 0.31B | 0.32B | 0.30B |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | |
|
Securities - Tradable
|
0.48B | 0.53B | 0.51B | 0.55B | 0.57B | 0.67B | 0.68B | 0.73B | 0.74B | 0.75B | 1.06B | 1.12B | 1.11B | 1.13B | 0.98B | 0.95B | 1.00B | 1.00B | 1.14B | 1.41B | 1.68B | 1.85B | 2.10B | 2.21B | 2.36B | 2.61B | 2.48B | 2.45B | 2.41B | 2.32B | 2.17B | 2.15B | 2.07B | 1.94B | 1.98B | 1.90B | 1.85B | 1.82B | 1.74B |
|
Securities - Held-to-maturity
|
0.71B | 0.67B | 0.64B | 0.60B | 0.58B | 0.56B | 0.54B | 0.51B | 0.50B | 0.48B | 0.46B | 0.44B | 0.43B | 0.41B | 0.39B | 0.38B | 0.36B | 0.34B | 0.31B | 0.28B | 0.26B | 0.24B | 0.22B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B | 0.10B |
|
Loans - Gross
|
2.54B | 2.65B | 2.71B | 2.76B | 2.79B | 2.83B | 2.93B | 3.02B | 3.07B | 3.15B | 4.03B | 4.02B | 4.03B | 4.10B | 4.18B | 4.31B | 4.38B | 4.80B | 4.83B | 4.76B | 4.97B | 4.94B | 4.89B | 4.92B | 5.85B | 6.11B | 6.31B | 6.45B | 6.42B | 6.52B | 6.71B | 6.79B | 6.80B | 6.74B | 6.68B | 6.77B | 6.82B | 6.96B | 7.01B |
|
Loans - Loss Allowance
|
0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B |
|
Loans - Adjustments
|
0.01B | 0.01B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | | -0.01B | -0.04B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
2.54B | 2.65B | 2.71B | 2.76B | 2.76B | 2.83B | 2.93B | 2.98B | 3.04B | 3.12B | 4.00B | 3.99B | 4.00B | 4.07B | 4.15B | 4.28B | 4.32B | 4.72B | 4.74B | 4.67B | 4.88B | 4.86B | 4.80B | 4.83B | 5.76B | 6.02B | 6.21B | 6.34B | 6.31B | 6.40B | 6.59B | 6.67B | 6.68B | 6.62B | 6.56B | 6.64B | 6.69B | 6.83B | 6.88B |
|
Loans
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.56B | 0.00B | 0.00B | 0.00B | 0.88B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.09B | 0.09B | 0.31B | 0.09B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B |
|
Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Goodwill & Intangibles
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.11B | 0.11B | 0.33B | 0.11B | 0.32B | 0.32B | 0.32B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B |
|
Long-Term Deferred Tax
|
0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.17B | 0.22B | 0.26B | 0.13B | 0.25B | 0.26B | 0.27B | 0.25B | 0.25B | 0.25B | 0.25B | 0.27B | 0.27B | 0.27B | 0.26B |
|
Assets
|
4.39B | 4.35B | 4.47B | 4.52B | 4.53B | 4.52B | 4.66B | 4.76B | 4.78B | 4.86B | 6.32B | 6.35B | 6.47B | 6.40B | 6.38B | 6.47B | 6.47B | 7.36B | 7.45B | 7.64B | 8.03B | 8.17B | 8.46B | 8.61B | 10.12B | 10.12B | 9.98B | 9.93B | 9.84B | 9.85B | 9.90B | 9.91B | 9.81B | 9.74B | 9.82B | 9.67B | 9.82B | 9.92B | 9.88B |
|
Accounts Payables
|
3.79B | 3.74B | 3.84B | 3.90B | 3.90B | 3.88B | 3.93B | 4.01B | 4.08B | 4.08B | 5.09B | 5.37B | 5.43B | 5.34B | 5.30B | 5.37B | 5.40B | 6.25B | 6.34B | 6.51B | 6.86B | 6.99B | 7.24B | 7.37B | 8.71B | 8.76B | 8.66B | 8.33B | 8.03B | 8.10B | 8.01B | 7.83B | 7.99B | 8.05B | 8.04B | 8.09B | 8.21B | 8.38B | 8.33B |
|
Payables
|
3.79B | 3.74B | 3.84B | 3.90B | 3.90B | 3.88B | 3.93B | 4.01B | 4.08B | 4.08B | 5.09B | 5.37B | 5.43B | 5.34B | 5.30B | 5.37B | 5.40B | 6.25B | 6.34B | 6.51B | 6.86B | 6.99B | 7.24B | 7.37B | 8.71B | 8.76B | 8.66B | 8.33B | 8.03B | 8.10B | 8.01B | 7.83B | 7.99B | 8.05B | 8.04B | 8.09B | 8.21B | 8.38B | 8.33B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes
|
0.01B | | 0.00B | | 0.00B | | | | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.10B | 0.12B | 0.07B | 0.15B | 0.28B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.10B | 0.10B | 0.10B | 0.26B | 0.43B | 0.39B | 0.54B | 0.63B | 0.39B | 0.25B | 0.27B | 0.10B | 0.10B | 0.10B | 0.04B |
|
Pension
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Other Non-Current Liabilities
|
0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.11B | 0.13B | 0.16B | 0.15B | 0.16B | 0.16B | 0.14B | 0.14B | 0.15B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.15B |
|
Total Non-Current Liabilities
|
3.86B | 3.82B | 3.92B | 3.97B | 3.97B | 3.96B | 4.09B | 4.19B | 4.21B | 4.29B | 5.43B | 5.44B | 5.53B | 5.44B | 5.40B | 5.47B | 5.51B | 6.38B | 6.46B | 6.62B | 6.99B | 7.12B | 7.37B | 7.50B | 8.88B | 8.92B | 8.83B | 8.72B | 8.59B | 8.62B | 8.68B | 8.60B | 8.52B | 8.44B | 8.44B | 8.32B | 8.43B | 8.53B | 8.43B |
|
Total Liabilities
|
3.93B | 3.88B | 3.99B | 4.04B | 4.04B | 4.02B | 4.15B | 4.26B | 4.27B | 4.35B | 5.52B | 5.53B | 5.62B | 5.52B | 5.49B | 5.56B | 5.61B | 6.47B | 6.55B | 6.71B | 7.09B | 7.20B | 7.48B | 7.61B | 9.01B | 9.08B | 8.99B | 8.88B | 8.75B | 8.76B | 8.83B | 8.75B | 8.65B | 8.57B | 8.58B | 8.45B | 8.56B | 8.66B | 8.57B |
|
Total Debt
|
0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.10B | 0.12B | 0.07B | 0.15B | 0.28B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.10B | 0.10B | 0.10B | 0.26B | 0.43B | 0.39B | 0.54B | 0.63B | 0.39B | 0.25B | 0.27B | 0.10B | 0.10B | 0.10B | 0.04B |
|
Common Equity
|
0.46B | 0.47B | 0.48B | 0.48B | 0.49B | 0.50B | 0.51B | 0.51B | 0.51B | 0.51B | 0.80B | 0.83B | 0.85B | 0.88B | 0.90B | 0.91B | 0.87B | 0.89B | 0.90B | 0.93B | 0.94B | 0.97B | 0.98B | 1.00B | 1.11B | 1.04B | 0.99B | 1.05B | 1.09B | 1.09B | 1.07B | 1.16B | 1.16B | 1.18B | 1.24B | 1.22B | 1.26B | 1.27B | 1.30B |
|
Shareholder's Equity
|
0.46B | 0.47B | 0.48B | 0.48B | 0.49B | 0.50B | 0.51B | 0.51B | 0.51B | 0.51B | 0.80B | 0.83B | 0.85B | 0.88B | 0.90B | 0.91B | 0.87B | 0.89B | 0.90B | 0.93B | 0.94B | 0.97B | 0.98B | 1.00B | 1.11B | 1.04B | 0.99B | 1.05B | 1.09B | 1.09B | 1.07B | 1.16B | 1.16B | 1.18B | 1.24B | 1.22B | 1.26B | 1.27B | 1.30B |
|
Liabilities and Shareholders Equity
|
4.39B | 4.35B | 4.47B | 4.52B | 4.53B | 4.52B | 4.66B | 4.76B | 4.78B | 4.86B | 6.32B | 6.35B | 6.47B | 6.40B | 6.38B | 6.47B | 6.47B | 7.36B | 7.45B | 7.64B | 8.03B | 8.17B | 8.46B | 8.61B | 10.12B | 10.12B | 9.98B | 9.93B | 9.84B | 9.85B | 9.90B | 9.91B | 9.81B | 9.74B | 9.82B | 9.67B | 9.82B | 9.92B | 9.88B |
|
Retained Earnings
|
0.21B | 0.22B | 0.23B | 0.23B | -0.01B | 0.25B | 0.26B | 0.26B | 0.27B | 0.28B | 0.29B | 0.30B | 0.32B | 0.34B | 0.35B | 0.37B | 0.36B | 0.35B | 0.37B | 0.38B | 0.41B | 0.43B | 0.45B | 0.47B | 0.48B | 0.49B | 0.52B | 0.54B | 0.56B | 0.58B | 0.60B | 0.62B | 0.63B | 0.64B | 0.66B | 0.68B | 0.69B | 0.70B | 0.72B |
|
Treasury Shares
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 134.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 293.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |