Trico Bancshares Income Statement (2016-2025) | TCBK

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions -1.60M0.54M-0.33M-0.30M8.00M22.09M7.65M4.45M-6.24M-0.14M-1.50M0.71M8.21M1.94M3.50M4.30M4.32M8.98M3.12M6.04M4.01M0.34M0.32M1.81M2.66M4.53M0.73M
Revenue 51.19M52.41M53.34M55.62M53.70M8.91M9.47M9.56M9.36M9.23M9.74M10.13M9.07M10.13M10.59M10.63M9.13M8.17M10.47M10.22M10.48M10.93M11.27M11.28M11.70M13.04M12.68M12.34M11.20M12.97M13.07M12.85M12.64M12.80M12.78M13.12M12.68M13.65M13.75M
Interest income
Interest income - Loans 34.74M34.34M35.77M36.24M34.91M36.42M37.27M38.19M38.05M39.30M53.10M55.66M54.40M55.49M57.00M56.86M56.26M58.41M58.04M61.02M60.44M60.30M60.73M60.80M57.74M69.92M75.96M81.76M82.42M86.75M91.71M95.84M96.48M98.23M98.08M97.69M95.38M98.69M101.00M
Interest income - Investments 1.09M1.02M0.96M0.94M0.90M1.06M0.59M0.26M0.34M0.30M0.46M0.61M0.36M0.30M0.31M0.31M0.36M0.22M0.22M0.23M0.22M0.26M0.26M0.26M0.26M0.31M0.26M0.30M0.30M0.30M0.33M0.36M0.38M0.39M0.38M0.38M0.38M0.37M0.38M
Interest Income - Debt Securities 14.49M18.22M16.56M16.01M14.93M15.41M16.29M-18.86M16.51M16.42M21.70M20.23M20.32M19.98M19.45M19.64M17.48M18.50M17.39M17.27M16.29M17.09M19.53M19.01M17.85M21.89M20.94M26.11M21.23M26.53M23.41M26.21M22.20M22.94M23.94M24.45M22.73M22.84M22.70M
Interest Income - Fed Funds 0.24M0.33M0.28M0.32M0.43M0.35M0.29M0.27M0.37M0.40M0.61M0.67M1.07M0.87M0.76M0.90M0.78M0.10M0.17M0.18M0.16M0.14M0.28M0.28M0.28M1.36M1.82M0.93M0.26M0.37M0.33M0.33M0.19M0.88M1.18M1.85M2.06M1.87M2.79M
Interest Income - Total 42.79M42.59M43.71M44.62M43.48M45.04M45.91M46.96M47.12M48.48M64.55M68.06M67.46M68.18M68.89M67.92M66.52M67.15M65.44M68.08M67.92M68.48M69.63M71.02M69.19M86.95M96.37M102.99M102.91M107.16M112.38M115.91M115.42M117.03M117.35M116.84M114.08M116.36M119.99M
Interest expenses
Interest Expense - Deposits 0.85M0.88M0.88M0.87M0.89M0.97M1.03M1.06M1.10M1.23M2.07M2.59M2.72M3.00M3.05M2.95M2.55M1.81M1.41M1.11M0.94M0.83M0.85M0.70M0.68M0.85M0.99M2.17M5.14M11.46M17.38M21.11M23.53M29.02M30.69M29.89M28.86M28.04M29.20M
Interest Expense - Debt 0.54M0.55M0.56M0.59M0.59M0.62M0.65M0.67M0.70M0.79M0.81M0.83M0.85M0.83M0.82M0.77M0.77M0.67M0.57M0.55M0.54M0.56M0.53M0.54M0.59M1.06M1.26M1.51M1.62M1.70M1.77M1.79M1.77M1.90M1.90M1.80M1.70M1.71M1.23M
Interest Expense - Others 0.00M0.00M0.00M0.00M0.00M0.01M0.15M0.14M0.34M0.59M1.18M0.64M0.01M0.04M0.33M0.00M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.41M2.81M5.40M5.11M6.39M7.38M4.12M2.14M1.07M0.97M0.09M0.00M
Interest Expenses 1.39M1.43M1.44M1.46M1.49M1.61M1.83M1.87M2.13M2.61M4.07M4.06M3.59M3.87M4.20M3.72M3.33M2.49M1.98M1.66M1.48M1.40M1.40M1.24M1.27M1.91M2.26M4.09M9.57M18.56M24.26M29.29M32.68M35.03M34.74M32.75M31.54M29.84M30.43M
Interest Income - Net 41.40M41.16M42.27M43.16M41.99M43.43M44.08M45.09M44.99M45.87M60.49M64.00M63.87M64.31M64.69M64.20M63.19M64.66M63.45M66.42M66.44M67.08M68.23M69.78M67.92M85.05M94.11M98.90M93.34M88.60M88.12M86.62M82.74M82.00M82.61M84.09M82.54M86.52M89.56M
Non-interest income
Interest Income - Total 41.19M41.93M46.24M44.59M43.55M44.23M43.32M43.42M45.22M46.51M57.84M63.20M65.47M63.78M65.02M64.49M55.12M42.41M55.80M61.57M72.50M67.34M69.67M68.80M59.59M82.95M90.31M94.66M89.14M78.95M83.97M80.63M78.43M81.59M82.39M82.39M78.81M81.85M88.89M
Financial Services Fees 0.53M0.61M0.75M0.44M0.61M0.70M0.67M0.74M0.88M0.81M0.73M0.74M0.64M0.74M0.72M0.78M0.92M0.66M0.67M0.74M0.83M0.95M0.96M0.93M0.89M1.04M1.02M1.04M0.93M1.16M1.14M1.28M1.13M1.36M1.50M1.58M1.49M1.64M1.93M
Service Charges 7.30M8.10M8.02M9.80M8.91M9.48M9.47M9.56M9.36M
Investment Gain (Loss) -0.21M-0.11M-0.01M
Investment Banking Income 0.80M0.89M0.95M1.39M0.91M0.78M0.61M0.82M0.63M0.67M0.54M0.54M0.41M0.57M1.24M1.06M0.89M1.74M3.04M3.46M3.25M2.85M1.81M1.67M1.25M0.54M0.36M0.20M0.21M0.29M0.38M0.28M0.26M0.39M0.55M0.33M0.34M0.50M0.33M
Mortgage Banking 0.52M0.52M0.69M0.05M0.52M0.53M0.80M-0.98M0.52M
Card Income 3.39M3.89M3.85M4.72M4.01M4.25M4.21M4.25M4.24M
Other Non-Interest Income 2.48M3.15M3.04M2.66M2.80M3.43M3.46M-5.27M2.93M2.95M2.59M-3.56M2.73M3.29M3.52M-3.91M2.69M3.49M4.67M-7.90M5.63M5.03M3.83M5.22M3.40M3.39M2.96M3.54M2.44M2.77M5.36M3.19M3.13M3.07M3.71M-5.87M3.40M8.60M4.26M
Non-Interest Income 9.79M11.24M11.07M12.46M11.70M12.91M12.93M12.48M12.29M12.17M12.19M12.63M11.80M13.42M14.11M14.19M11.82M11.66M15.14M16.58M16.11M15.96M15.10M16.50M15.10M16.43M15.64M15.88M13.63M15.74M15.98M16.04M15.77M15.87M16.50M16.27M16.07M17.09M18.01M
Operating Items
Amortization - Intangibles 0.90M0.97M0.98M1.03M1.04M1.04M1.04M1.04M1.04M1.04M1.19M1.07M1.07M1.06M0.96M0.91M0.90M0.95M0.85M0.86M0.92M0.85M0.88M0.91M0.94M1.32M1.47M1.47M1.31M1.26M1.35M1.20M0.92M0.92M0.90M0.89M0.88M0.88M0.87M
Depreciation & Amortization - Total 1.39M1.84M1.61M1.76M1.72M1.80M1.82M1.80M1.55M1.64M1.75M1.71M
Research & Development 1.84M2.35M2.07M2.58M2.40M2.44M2.50M3.12M2.51M2.68M2.79M3.04M
Wages, Salaries and Other 19.27M20.05M20.86M20.55M20.89M20.49M20.93M20.61M21.65M21.45M25.82M25.01M25.13M26.72M26.90M27.32M27.27M27.05M29.32M28.47M25.33M27.08M26.27M27.67M28.60M34.37M33.53M33.36M32.56M34.71M34.46M34.05M34.30M35.40M35.55M35.33M36.85M38.29M37.73M
Selling, General & Administrative -0.15M0.24M0.16M0.18M0.16M0.22M0.21M0.33M0.43M0.51M
Rent Expense 2.31M2.53M2.67M2.63M2.69M2.71M2.80M2.70M2.68M2.72M3.17M3.56M
Restructuring Costs 0.62M0.16M0.67M
Other Operating Expenses 27.74M31.14M30.92M28.75M28.85M28.73M15.43M4.79M30.99M30.32M21.66M23.01M45.45M46.70M46.34M46.96M44.75M45.55M46.71M45.74M41.62M44.17M45.81M46.68M46.45M56.26M54.47M59.47M53.79M61.24M57.88M60.27M56.50M58.34M59.49M59.77M59.59M61.13M60.42M
Operating Expenses 33.75M38.27M37.42M36.56M35.82M35.90M37.22M38.08M38.16M37.87M47.38M45.28M45.45M46.70M46.34M46.96M44.75M45.55M46.71M45.74M41.62M44.17M45.81M46.68M46.45M56.26M54.47M59.47M53.79M61.24M57.88M60.27M56.50M58.34M59.49M59.77M59.59M61.13M60.42M
EBIT 18.62M16.34M21.33M21.95M20.92M22.85M20.86M19.69M21.48M23.42M26.71M34.61M35.41M34.37M36.98M35.44M25.52M11.01M26.21M34.07M48.47M40.52M40.35M39.87M29.51M45.02M53.75M55.16M58.55M52.01M66.33M65.69M70.38M74.15M74.14M71.64M66.84M67.66M76.90M
Non-operating items
Non Operating Investment Income 0.96M0.21M
Net income details
EBT 17.23M14.91M19.89M20.49M19.43M21.24M19.03M17.82M19.35M20.81M22.65M30.55M31.82M30.50M32.78M31.72M22.19M8.52M24.23M32.41M46.99M39.13M38.96M38.63M28.24M43.11M51.49M51.07M48.98M33.45M42.07M36.40M37.70M39.12M39.40M38.89M35.30M37.81M46.47M
Tax Provisions 6.56M5.51M7.69M7.95M7.35M7.65M7.13M14.83M5.44M5.78M6.48M7.33M9.10M7.44M9.39M8.83M6.07M1.09M6.62M8.75M13.34M10.77M11.53M10.40M7.87M11.75M14.15M14.72M13.15M8.56M11.48M10.32M9.95M10.09M10.35M9.85M8.94M10.27M12.45M
Profit After Tax 10.67M9.40M12.20M12.53M12.08M13.59M11.90M2.99M13.91M15.03M16.17M23.21M22.73M23.06M23.39M22.89M16.12M7.43M17.61M23.66M33.65M28.36M27.42M28.22M20.37M31.36M37.34M36.34M35.83M24.89M30.59M26.07M27.75M29.03M29.05M29.03M26.36M27.54M34.02M
Income from Continuing Operations 10.67M9.40M12.20M12.53M12.08M13.59M11.90M2.99M13.91M15.03M16.17M23.21M22.73M23.06M23.39M22.89M16.12M7.43M17.61M23.66M33.65M28.36M27.42M28.22M20.37M31.36M37.34M36.34M35.83M24.89M30.59M26.07M27.75M29.03M29.05M29.03M26.36M27.54M34.02M
Consolidated Net Income 10.67M9.40M12.20M12.53M12.08M13.59M11.90M2.99M13.91M15.03M16.17M23.21M22.73M23.06M23.39M22.89M16.12M7.43M17.61M23.66M33.65M28.36M27.42M28.22M20.37M31.36M37.34M36.34M35.83M24.89M30.59M26.07M27.75M29.03M29.05M29.03M26.36M27.54M34.02M
Income towards Parent Company 10.67M9.40M12.20M12.53M12.08M13.59M11.90M2.99M13.91M15.03M16.17M23.21M22.73M23.06M23.39M22.89M16.12M7.43M17.61M23.66M33.65M28.36M27.42M28.22M20.37M31.36M37.34M36.34M35.83M24.89M30.59M26.07M27.75M29.03M29.05M29.03M26.36M27.54M34.02M
Preferred Dividend Payments 3.68M
Net Income towards Common Stockholders 6.99M9.40M12.20M12.53M12.08M13.59M11.90M2.99M13.91M15.03M16.17M23.21M22.73M23.06M23.39M22.89M16.12M7.43M17.61M23.66M33.65M28.36M27.42M28.22M20.37M31.36M37.34M36.34M35.83M24.89M30.59M26.07M27.75M29.03M29.05M29.03M26.36M27.54M34.02M
Additional items
EPS (Basic) 0.470.410.530.540.530.590.520.130.610.650.540.790.750.760.770.750.530.250.590.801.130.950.920.950.680.931.121.091.080.750.920.780.830.880.880.880.800.841.04
EPS (Weighted Average and Diluted) 0.460.410.530.540.520.580.510.130.600.650.530.760.740.750.760.750.530.250.590.791.130.950.920.940.670.931.121.091.070.750.920.780.830.870.880.880.800.841.04
Shares Outstanding (Weighted Average) 22.79M22.79M22.82M22.83M22.87M22.87M22.93M22.94M22.96M22.97M30.41M30.42M30.42M30.45M30.51M30.52M30.43M29.76M29.76M29.77M29.73M29.71M29.71M29.71M29.73M33.63M33.35M33.30M33.30M33.21M33.26M33.27M33.27M33.17M32.99M33.01M32.97M32.86M32.56M
EBITDA 20.01M18.18M22.94M23.71M22.64M24.65M22.67M21.48M23.04M25.06M28.46M36.32M35.41M34.37M36.98M35.44M25.52M11.01M26.21M34.07M48.47M40.52M40.35M39.87M29.51M45.02M53.75M55.16M58.55M52.01M66.33M65.69M70.38M74.15M74.14M71.64M66.84M67.66M76.90M
Tax Rate 38.06%36.93%38.68%38.82%37.84%36.01%37.47%83.22%28.11%27.78%28.60%24.01%28.58%24.40%28.63%27.83%27.36%12.81%27.33%27.00%28.39%27.52%29.61%26.94%27.86%27.25%27.48%28.83%26.84%25.58%27.29%28.37%26.39%25.78%26.26%25.34%25.32%27.16%26.79%