TrueBlue Growth Metrics (2009-2025) | TBI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.47%5.84%4.36%2.62%102,817.07%3.64%5.28%7.31%15.55%16.34%16.68%19.56%10.34%10.52%43.27%48.26%36.83%34.98%6.11%18.07%18.75%8.91%5.86%-10.24%-10.39%-1.72%0.73%-1.89%0.30%4.20%0.82%0.52%4.37%-2.61%-0.93%1.91%3.19%-17.53%-19.70%-13.69%-13.72%12.74%11.19%5.37%0.15%-2.66%-2.67%-1.34%-2.43%-6.68%-6.89%-11.77%-9.25%-21.75%-23.24%-24.91%-20.28%-7.03%-1.69%
Assets Growth (3y) 5.11%8.47%8.63%9.60%994.81%10.04%20.73%23.90%20.38%20.17%21.05%27.92%21.48%17.56%17.19%16.26%13.34%13.05%4.20%1.31%2.20%3.71%2.44%-3.98%-2.11%-0.09%0.21%0.17%2.61%-5.76%-7.09%-4.02%-2.41%-3.25%-4.01%-2.50%-3.75%-3.27%-4.58%-3.55%-5.53%0.80%0.25%-2.84%-3.92%-10.75%-11.40%-13.21%-10.96%-12.11%-11.10%
Assets Growth (5y) 15.54%13.74%14.28%18.17%363.20%14.39%14.60%15.05%13.17%13.19%13.60%13.01%10.01%10.72%10.32%9.15%8.80%7.95%2.48%1.27%2.83%-2.18%-3.08%-4.88%-3.54%-1.50%-2.12%-1.78%-1.37%-1.68%-2.79%-1.67%-1.91%-3.83%-4.33%-4.20%-4.61%-7.95%-9.09%-9.88%-9.41%-5.72%-5.33%
Assets (QoQ) 2.92%0.29%-99.90%101,792.83%1.47%-1.38%0.93%2.61%3.07%0.52%8.69%3.31%3.38%3.00%0.31%3.47%34.01%6.59%-7.42%2.08%5.35%18.60%-6.89%-6.39%2.40%0.56%-7.05%2.67%4.96%-2.06%-4.97%6.67%1.55%-2.34%-1.33%-0.47%3.30%0.45%-0.09%-20.45%0.58%7.97%-0.12%3.94%-0.81%2.32%-5.06%1.03%-0.83%3.73%-6.11%-3.37%-1.06%-1.71%-3.42%-16.68%-2.95%-3.84%2.53%-2.84%2.64%
Capital Expenditures Growth (1y) -12.83%-31.34%217,531.92%-19.10%-8.07%92.64%119.04%193.46%70.81%12.73%6.70%-44.30%-28.33%-31.90%-47.09%23.83%30.16%152.73%65.38%-0.52%25.15%-13.44%12.09%59.11%-69.01%53.43%-46.34%19.20%206.75%14.15%88.11%45.71%19.89%-11.32%-36.36%10.18%42.33%113.85%93.44%-42.40%-42.23%-16.75%-2.37%27.38%39.83%-6.77%-15.37%3.02%-8.74%-22.89%-23.95%-35.50%-36.54%-27.91%-35.37%
Capital Expenditures Growth (3y) 11.03%14.24%1,619.75%9.76%4.02%13.93%7.33%26.50%16.80%24.72%-2.26%-11.80%5.30%14.21%-0.65%43.41%-9.61%20.46%-5.52%-17.94%4.43%-9.17%5.12%14.79%4.45%15.81%-13.72%24.15%73.63%29.36%32.30%-2.57%-0.47%16.44%6.32%-6.84%4.76%18.40%16.92%-8.90%-9.66%-15.73%-14.35%-5.40%-6.79%-19.68%-25.35%
Capital Expenditures Growth (5y) 5.01%20.74%436.64%10.25%12.89%26.47%18.05%10.73%-12.62%10.27%7.74%-13.53%7.01%4.07%20.50%22.90%5.28%12.02%7.93%15.24%2.89%-2.15%13.27%20.88%-1.29%22.56%3.94%7.03%33.43%10.94%13.86%3.95%4.70%2.56%-5.01%-11.68%-7.81%-1.60%-4.71%
Capital Expenditures (QoQ) -18.62%-99.97%316,016.22%13.96%-35.91%-5.74%17.50%29.49%34.32%7.18%57.42%-24.63%-11.35%1.44%-17.81%-3.02%-15.78%-21.18%92.35%1.94%63.54%-48.43%15.70%28.24%13.12%-33.22%-51.84%141.28%-21.09%-66.21%138.46%-15.62%75.32%-13.04%-11.26%39.04%35.79%-28.45%-34.36%-0.22%135.11%-7.57%-1.38%-9.74%-29.99%-7.30%42.12%5.84%-8.65%1.76%-5.25%-3.92%11.20%-9.85%-19.95%-5.23%-5.68%-11.31%-9.06%-15.04%
Cash & Equivalents Growth (1y) 35.58%45.50%31.18%118,788.85%0.77%-28.73%-33.00%-18.19%-15.97%20.49%18.48%-11.36%-2.72%-8.21%-5.80%16.26%40.28%-73.30%-83.88%-86.20%-86.93%-20.56%51.43%23.11%2.27%6.67%17.42%19.17%33.76%41.46%111.13%2.12%181.53%-0.91%-36.36%-1.16%-71.80%-32.18%-19.96%76.26%298.08%19.85%66.21%89.65%14.32%74.17%-20.18%-58.28%-69.18%-10.97%44.41%28.60%53.10%7.62%-14.11%-23.38%-46.83%-69.21%-63.58%-36.27%-17.05%37.15%
Cash & Equivalents Growth (3y) 4.71%7.70%1.36%851.76%-6.26%-7.63%-9.23%-5.53%4.67%-33.41%-43.55%-47.80%-43.71%-42.04%-38.74%-41.76%-42.76%-39.07%-34.07%-41.28%-43.66%6.23%55.42%14.42%56.75%14.35%16.42%6.35%2.03%-1.67%2.45%21.17%46.76%-6.96%-5.40%48.94%8.68%12.28%2.02%11.73%11.94%22.95%24.20%0.58%-18.60%18.61%-0.33%-25.64%-36.93%-33.43%-23.27%-14.37%-12.27%-23.12%
Cash & Equivalents Growth (5y) 9.40%-21.08%-30.85%168.03%-31.48%-30.08%-28.83%-32.20%-31.28%-24.20%-20.38%-26.91%-24.58%-21.73%-10.63%-24.81%-6.72%-20.52%-17.37%-27.21%-32.32%-4.23%13.84%21.15%34.02%3.98%15.98%32.09%37.04%14.69%7.37%7.08%2.18%4.54%-0.49%12.13%-9.54%6.29%5.66%6.57%2.69%-9.24%-9.74%-13.05%-24.96%-6.76%
Cash & Equivalents (QoQ) -8.10%30.21%-99.90%109,558.02%-1.38%17.39%-6.35%-7.05%-30.26%10.36%14.36%-4.53%0.00%8.52%-14.45%4.77%-5.64%11.37%5.59%26.42%-82.04%-32.75%-9.60%19.74%9.13%28.19%-26.50%-0.53%13.82%41.12%-25.41%11.66%20.37%110.61%-63.92%207.82%-57.63%35.27%-43.97%-12.17%1.87%59.65%23.39%98.36%-69.33%121.40%40.79%19.58%-53.27%1.47%-26.41%-11.68%34.99%64.59%-34.46%5.15%-5.12%31.35%-41.53%-27.04%-45.06%55.37%2.32%-5.03%-9.16%
Cash from Investing Activities Growth (1y) -7.23%-871.82%-353,285.96%-152.82%-221.93%161.41%27.65%66.54%39.79%-437.58%-1,399.39%-1,113.91%-90.33%-218.38%74.59%283.30%-1,230.40%22.50%60.70%-90.36%92.71%-268.12%-1,387.27%80.90%158.06%-6,783.41%103.48%81.60%-85.53%85.26%-1,335.80%-215.37%-152.67%-29.96%-93.27%-10.11%-331.62%79.48%69.13%40.01%107.98%-25.43%47.50%-159.33%-3,384.71%-195.48%-400.67%66.10%110.97%-53.79%127.41%82.40%-2,708.05%167.05%-4.49%
Cash from Investing Activities Growth (3y) -27.62%-172.10%-3,271.25%-60.64%-54.51%-87.58%-40.21%111.38%-147.96%-117.79%-14.41%60.63%-22.69%-108.65%-14.10%-3.74%-75.41%59.25%7.37%53.96%-130.87%26.67%65.88%26.33%64.63%-145.55%6.01%13.86%-32.55%66.00%-110.84%-27.72%-43.38%30.59%32.09%-19.65%-124.53%8.72%6.73%19.20%31.77%-78.63%39.60%46.31%-357.87%71.53%49.04%
Cash from Investing Activities Growth (5y) -120.92%-118.42%-420.72%-17.64%-29.05%-79.87%-74.36%-33.59%18.44%-11.37%-14.42%16.70%-12.73%15.23%35.30%15.93%-16.50%50.72%14.34%33.95%-31.78%5.09%32.71%48.42%15.04%-39.57%33.05%0.11%-23.41%31.97%-84.50%-12.87%-8.14%-8.73%19.43%36.62%-100.48%22.73%17.21%
Cash from Investing Activities (QoQ) 92.65%100.36%462,738.88%-188.71%33.37%-29.09%30.78%-440.69%112.71%-252.09%67.99%-872.97%28.73%-575.52%74.08%-52.55%-19.21%46.08%286.94%-1,207.21%93.06%72.66%145.85%-937.81%-250.54%-10.46%102.49%-5,141.59%18.44%156.75%-386.42%102.62%-531.82%144.63%-391.74%-119.79%-10.20%92.55%-619.86%-226.86%37.22%70.78%65.78%-391.77%-22.01%103.89%-637.65%-105.84%-502.66%50.75%51.64%-248.78%59.19%115.94%-777.91%162.17%-126.21%-2,261.38%117.43%-11.44%
Cash from Operations Growth (1y) 226.27%-4.56%-132,980.28%-45.33%296.69%-48.86%485.03%75.65%-66.00%37.02%-65.54%79.00%306.14%110.75%285.35%-69.88%46.39%-130.34%307.58%101.55%-56.04%-289.76%67.61%-66.28%-17.15%-54.35%15.75%194.88%-52.02%235.76%-18.90%-28.17%28.33%390.62%-130.30%31.15%1.00%-74.33%-892.89%-63.02%-5.17%36.87%157.63%103.33%-65.39%-56.07%-104.80%-62.44%-255.60%-115.56%-450.35%-59.62%-55.31%-546.96%-177.33%
Cash from Operations Growth (3y) 54.71%-12.55%1,108.08%19.79%76.27%13.87%92.32%-1.79%26.44%-42.21%75.58%2.81%37.74%-65.01%197.48%32.07%22.96%-18.82%52.74%-22.35%-25.05%12.10%47.10%-48.82%-20.10%95.92%-31.70%40.58%-14.64%61.71%-64.36%-29.63%7.12%19.90%20.13%-0.46%-30.79%-46.36%34.99%-34.39%-35.91%-27.93%46.60%-32.44%-41.55%-34.67%-39.81%
Cash from Operations Growth (5y) 64.71%-19.41%673.52%0.86%28.65%-30.23%105.81%25.06%0.05%26.04%0.00%49.04%-23.87%-1.94%6.95%-1.75%23.30%-12.87%39.65%-22.02%47.31%-18.60%25.51%-29.54%-13.35%21.45%10.23%15.88%-27.23%20.52%-15.63%-23.26%-21.63%-16.19%-19.71%-31.61%-22.88%-16.60%-33.20%
Cash from Operations (QoQ) 1,045.88%-99.99%303,009.95%-63.14%614.91%-116.63%224.70%167.50%-7.84%25.24%-43.11%-48.23%271.43%-68.50%195.49%17.47%92.74%-42.40%-76.90%470.87%-139.95%873.63%-88.58%24.51%-454.25%432.69%-81.36%64.29%16.75%131.68%-89.73%316.52%197.45%-62.30%-28.12%0.61%163.47%-32.65%174.83%-106.21%1,240.50%-48.14%-30.14%-340.28%142.48%32.99%0.82%1.17%49.89%-77.37%28.00%-111.06%1,272.59%-193.77%87.20%-290.95%186.02%-460.71%46.67%-67.59%
EBITDA Margin Growth (1y) 164.0049.0062.00212.00-106.00-166.0044.0020.0013.0037.00-12.00-97.0010.0030.00107.0077.0080.00-110.0067.0041.00-80.00-43.00-195.0068.00-1242.0097.00131.00-19.001,173.00-20.00-73.006.0035.005.00-55.0041.0061.0043.00-3.00-3353.00-487.00-199.0015.003,340.00477.00107.00119.0032.0084.006.00-190.00-291.00-535.00-334.00-178.0054.00-2494.00-160.00-313.00-345.002,649.00139.00
EBITDA Margin Growth (3y) 71.00-80.0094.00135.00-83.00-98.00139.000.00103.00-42.00161.0020.0010.00-123.00-21.00186.00-1242.00-57.003.0090.00-149.0033.00-137.0055.00-33.0081.003.0028.001,269.0028.00-131.00-3306.00-392.00-151.00-43.0028.0050.00-49.00131.0019.0074.00-86.00-56.003,081.0026.00-221.00-248.00-205.00-2945.00-489.00-680.00-581.00-380.00-356.00
EBITDA Margin Growth (5y) 162.00-160.00268.00252.00-83.00-252.0011.00109.00-1219.0011.0098.0069.00-58.00-46.0037.00173.00-33.00-72.00-125.00137.00-53.0081.00-194.00-3257.00-460.00-75.0016.0015.001,259.00-65.004.0066.00169.00-38.00-113.00-231.00-401.00-377.00-236.00-217.00-2955.00-581.00-546.002,791.00181.00-243.00
EBITDA Margin (QoQ) 263.00-357.00-289.00548.00147.00-343.00-140.00231.0086.00-132.00-164.00223.00111.00-182.00-249.00331.00131.00-105.00-280.00334.00-59.0071.00-305.00213.00-22.00-80.00-42.00-1097.001,316.00-46.00-193.0096.00122.00-98.00-113.00124.0092.00-158.00-18.00144.0075.00-204.00-3368.003,010.00363.0010.00-43.00147.00-7.0023.00-130.00199.00-85.00-173.00-231.00-46.00116.00-17.001.00-2593.002,449.00-169.00-31.00400.00-62.00
EBIT Growth (1y) 105.96%21.11%83.45%24,000.57%29.67%37.66%93.39%138.50%25.22%2.39%-2.49%-391.49%0.29%22.04%103.32%134.75%3.76%5.62%49.75%219.66%31.85%12.48%4.37%11.34%-424.02%-16.54%-29.18%-25.44%123.74%5.50%0.66%15.66%16.65%-3.17%-28.59%18.18%-1.81%2.95%-56.52%-2,102.80%-201.63%-56.44%24.57%103.54%189.22%67.78%140.21%93.04%54.42%12.93%-68.77%-149.57%-122.41%-111.32%-225.77%-160.96%-814.58%-153.23%-20.61%8.94%95.10%97.88%
EBIT Growth (3y) 49.55%19.51%51.24%-1,084.42%17.65%19.82%56.51%34.18%9.22%9.69%43.73%47.94%11.12%13.18%47.02%47.93%-85.98%-0.29%3.44%38.44%0.47%-0.32%-9.39%-1.35%-3.55%-5.18%-20.15%0.63%31.46%1.69%-32.14%-208.55%-46.81%-24.28%-27.14%-5.74%-3.80%-9.05%9.17%11.02%11.87%-6.20%-2.23%67.65%32.41%-30.34%-43.31%-65.06%-72.86%-32.45%-35.24%-47.02%-28.07%-26.12%
EBIT Growth (5y) 28.33%17.08%60.14%350.12%17.38%15.37%43.06%53.78%-49.89%4.38%17.02%21.87%1.08%5.00%17.77%25.12%4.19%0.26%-4.47%29.39%3.04%-0.26%-25.40%-89.94%-23.69%-17.50%-22.72%-6.30%17.57%-5.13%-1.33%13.34%9.91%-3.83%-21.92%-22.88%-18.21%-15.95%-20.22%-30.40%-37.25%-17.47%-27.86%39.59%32.66%-15.00%
EBIT Margin Growth (1y) 164.0049.0062.00211.0057.0083.00128.0040.0057.001.00-3.00-277.00-77.0016.00170.00262.00-14.00-154.00-13.0074.00-19.0019.00-51.00-2.00-1520.00-88.00-89.00-20.001,441.0045.0033.0021.0047.00-26.00-93.0025.009.0042.00-135.00-3710.00-946.00-190.0052.003,686.00959.00102.00177.0082.00147.0049.00-230.00-345.00-652.00-476.00-298.00-257.00-1375.00-123.00-94.004.001,439.00177.00
EBIT Margin Growth (3y) 279.00133.00188.00-26.0037.00100.00295.0025.00-34.00-136.00154.0058.00-110.00-118.00106.00334.00-1553.00-222.00-153.0052.00-98.00-24.00-107.00-1.00-31.00-70.00-149.0026.001,497.0060.00-195.00-3664.00-890.00-175.00-177.002.0021.00-47.0093.0059.00159.00-40.00-1.003,423.00454.00-325.00-352.00-520.00-1880.00-550.00-623.00-599.00-588.00-422.00
EBIT Margin Growth (5y) 188.00-5.00344.00309.004.00-34.00232.0097.00-1573.00-205.0014.0036.00-189.00-161.0050.00334.00-64.00-204.00-213.0098.00-42.00-8.00-335.00-3686.00-969.00-218.00-233.002.001,509.00-28.0034.00105.00215.00-25.00-230.00-261.00-484.00-474.00-435.00-544.00-1868.00-639.00-394.003,169.00517.00-271.00
EBIT Margin (QoQ) 263.00-357.00-289.00548.00147.00-343.00-141.00395.00172.00-298.00-229.00411.00117.00-302.00-503.00611.00210.00-148.00-412.00336.0070.00-7.00-325.00243.00108.00-77.00-276.00-1275.001,540.00-79.00-207.00186.00144.00-90.00-219.00213.0070.00-157.00-101.00196.00103.00-334.00-3675.002,959.00859.00-92.00-41.00232.002.00-17.00-136.00296.00-96.00-295.00-251.00-10.0080.00-118.00-210.00-1128.001,333.00-89.00-112.00307.0071.00
EBIT (QoQ) 160.03%-77.55%-100.14%254,449.90%52.90%-66.00%-81.93%1,280.00%62.32%-52.23%-77.71%624.57%32.72%-54.51%-166.63%349.30%61.50%-24.21%-88.61%644.29%64.40%7.46%-75.69%207.01%40.24%-0.29%-74.07%-993.43%136.12%-15.39%-72.70%184.50%60.52%-19.27%-68.63%186.93%33.25%-40.47%-48.08%138.40%39.71%-74.85%-2,491.40%87.90%159.87%-28.08%-32.06%204.99%12.59%2.96%-45.40%143.97%-17.66%-71.53%-186.66%-10.31%58.42%-216.40%-79.81%-286.61%88.49%-50.70%-35.76%79.18%95.04%
EBT Growth (1y) 84.25%20.04%82.05%33,813.69%29.25%38.28%97.54%103.77%26.38%2.84%-4.23%-344.43%-0.49%21.68%96.01%142.63%4.69%2.63%47.19%160.47%27.54%12.80%4.33%5.44%-430.58%-18.25%-30.29%-14.45%123.67%8.09%3.07%48.33%10.41%-3.61%-24.93%-3.15%6.94%5.88%-47.24%-1,981.09%-199.65%-57.72%18.52%103.87%190.87%74.74%129.93%84.13%48.18%13.14%-72.57%-139.45%-120.51%-109.42%-205.88%-182.21%-873.89%-173.20%-35.27%-0.14%99.93%81.12%
EBT Growth (3y) 44.38%19.51%51.02%-1,088.60%17.58%20.06%54.78%28.53%9.60%8.70%40.32%39.49%9.94%12.10%44.39%46.91%-85.80%-1.82%2.30%32.94%-0.07%-0.11%-9.16%10.19%-4.76%-5.21%-18.60%7.12%31.61%3.33%-25.82%-207.31%-47.00%-24.44%-22.28%-10.98%-1.06%-7.86%12.87%10.28%10.30%-5.80%-9.25%69.59%34.88%-29.79%-38.69%-59.40%-70.54%-31.83%-33.75%-46.04%-26.02%-27.00%
EBT Growth (5y) 25.68%16.34%58.29%351.02%16.76%14.91%41.61%42.28%-49.83%3.44%14.98%19.61%0.78%4.48%16.68%28.37%2.90%-0.28%-3.70%27.55%3.34%0.34%-21.56%-92.42%-23.91%-17.54%-19.54%-2.19%17.64%-4.01%2.16%14.02%9.64%-3.13%-21.61%-20.23%-18.07%-15.81%-19.31%-28.42%-36.16%-17.24%-25.15%39.74%71.89%-15.95%
EBT Margin Growth (1y) 142.0045.0064.00208.0057.0086.00141.0038.0062.004.00-9.00-272.00-83.0014.00160.00257.00-10.00-169.00-21.0056.00-32.0021.00-50.00-8.00-1530.00-95.00-94.00-3.001,457.0054.0041.0059.0029.00-28.00-80.00-5.0038.0054.00-114.00-3714.00-972.00-202.0055.003,694.00984.00115.00196.0079.00131.0051.00-284.00-332.00-638.00-480.00-276.00-239.00-1344.00-118.00-109.00-31.001,468.00139.00
EBT Margin Growth (3y) 261.00135.00196.00-26.0037.00105.00292.0022.00-31.00-151.00130.0040.00-125.00-134.0089.00304.00-1572.00-244.00-165.0044.00-105.00-21.00-103.0048.00-44.00-69.00-133.0051.001,524.0080.00-153.00-3660.00-904.00-176.00-139.00-26.0051.00-32.00137.0058.00143.00-35.00-33.003,440.00477.00-314.00-364.00-493.00-1851.00-547.00-669.00-603.00-513.00-458.00
EBT Margin Growth (5y) 169.00-20.00335.00286.00-6.00-44.00220.0070.00-1593.00-226.00-14.0029.00-198.00-175.0036.00360.00-86.00-218.00-204.0099.00-38.005.00-297.00-3671.00-977.00-217.00-192.0031.001,537.00-6.0098.00112.00210.00-9.00-227.00-279.00-456.00-461.00-423.00-514.00-1838.00-633.00-418.003,169.00602.00-292.00
EBT Margin (QoQ) 242.00-359.00-282.00541.00145.00-340.00-138.00390.00174.00-286.00-240.00414.00116.00-298.00-504.00604.00213.00-153.00-407.00337.0054.00-5.00-330.00249.00106.00-75.00-288.00-1273.001,541.00-74.00-198.00187.00138.00-87.00-179.00157.0081.00-139.00-104.00200.0097.00-307.00-3704.002,943.00867.00-50.00-66.00233.00-1.0030.00-183.00285.00-81.00-305.00-231.00-20.0076.00-101.00-195.00-1124.001,302.00-93.00-117.00375.00-27.00
EBT (QoQ) 132.62%-76.82%-100.12%281,012.86%51.55%-64.85%-77.47%976.92%62.14%-49.78%-76.76%567.91%31.94%-53.23%-159.31%371.91%61.34%-24.66%-87.10%567.83%58.17%8.05%-77.18%227.00%39.89%-0.07%-76.94%-1,125.24%134.59%-14.79%-71.69%183.64%57.98%-18.74%-59.26%111.12%37.93%-36.72%-47.44%133.13%36.55%-68.46%-1,973.64%87.65%157.93%-11.59%-38.78%189.82%11.40%16.34%-50.98%133.23%-14.94%-71.80%-170.50%-21.28%60.92%-216.87%-87.92%-318.54%89.04%-56.89%-39.12%99.73%-3,071.05%
Enterprise Value Growth (1y) -35.58%-45.50%-31.18%-118,788.85%-0.77%28.73%33.00%18.19%15.97%-20.49%-18.48%11.36%2.72%-16.38%-5.59%-44.94%-44.58%77.69%85.62%88.93%87.32%25.03%-51.43%-23.11%-2.27%-6.67%-17.42%-19.17%-33.76%-41.46%-111.13%-2.12%-181.53%0.91%36.36%1.16%71.80%32.18%19.96%-76.26%-298.08%-19.85%-66.21%-89.65%-14.32%-74.17%20.18%58.28%69.18%10.97%-44.41%-28.60%-53.10%-7.62%14.11%23.38%46.83%69.21%63.58%36.27%17.05%-37.15%
Enterprise Value Growth (3y) -4.71%-7.70%-1.36%-851.76%6.26%0.02%5.72%-1.67%-5.73%32.11%43.55%47.80%43.71%42.04%38.74%41.76%42.76%43.70%36.53%45.44%44.22%-4.19%-55.42%-14.42%-56.75%-14.35%-16.42%-6.35%-2.03%1.67%-2.45%-21.17%-46.76%6.96%5.40%-48.94%-8.68%-12.28%-2.02%-11.73%-11.94%-22.95%-24.20%-0.58%18.60%-18.61%0.33%25.64%36.93%33.43%23.27%14.37%12.27%23.12%
Enterprise Value Growth (5y) -10.06%20.16%30.85%-168.03%31.48%30.08%28.83%32.20%31.28%24.20%20.38%26.91%24.58%21.73%10.63%24.81%6.72%24.21%19.24%30.35%32.73%5.34%-13.84%-21.15%-34.02%-3.98%-15.98%-32.09%-37.04%-14.69%-7.37%-7.08%-2.18%-4.54%0.49%-12.13%9.54%-6.29%-5.66%-6.57%-2.69%9.24%9.74%13.05%24.96%6.76%
Enterprise Value (QoQ) 8.10%-30.21%99.90%-109,558.02%1.38%-17.39%6.35%7.05%30.26%-10.36%-14.36%4.53%0.00%-8.52%14.45%-4.77%-19.64%1.54%-17.44%-4.52%81.54%36.54%9.60%-19.74%-9.13%-28.19%26.50%0.53%-13.82%-41.12%25.41%-11.66%-20.37%-110.61%63.92%-207.82%57.63%-35.27%43.97%12.17%-1.87%-59.65%-23.39%-98.36%69.33%-121.40%-40.79%-19.58%53.27%-1.47%26.41%11.68%-34.99%-64.59%34.46%-5.15%5.12%-31.35%41.53%27.04%45.06%-55.37%-2.32%5.03%9.16%
EPS (Basic) Growth (1y) 100.00%26.32%84.14%140.00%11.11%37.50%97.75%100.00%30.19%9.09%3.52%-175.00%19.06%30.56%92.69%233.33%25.81%8.51%83.65%250.00%7.69%-3.92%2.98%21.43%-464.29%14.29%-36.44%-35.29%120.92%-7.14%-8.19%100.00%37.50%17.31%-6.62%-4.55%13.64%13.11%-39.64%-2,023.60%-146.00%-63.77%-15.46%104.95%300.00%112.00%205.26%55.00%58.70%20.75%-62.07%-141.94%-132.88%-100.05%-136.36%61.54%-1,337.50%-81,532.20%-384.85%-860.00%99.71%76.92%
EPS (Basic) Growth (3y) 42.49%23.74%55.63%15.66%19.87%25.11%58.00%25.99%24.93%15.62%54.16%51.83%17.28%10.82%53.89%97.18%-90.70%6.01%6.33%40.10%-6.38%0.65%-15.61%16.26%1.56%7.57%-18.32%7.30%32.51%7.21%-19.71%-238.32%-39.57%-21.66%-21.89%-3.13%1.49%-4.58%15.92%13.86%13.44%-2.48%-0.71%68.19%-1.43%-26.02%-34.28%-31.04%-111.79%-35.55%-38.71%-52.53%-26.28%-27.93%
EPS (Basic) Growth (5y) 34.08%21.83%67.89%36.85%18.47%15.34%49.47%53.42%-57.36%11.16%19.11%22.42%4.21%7.63%16.29%56.32%7.26%5.35%0.60%39.33%5.09%6.23%-19.47%-98.55%-20.57%-12.59%-22.58%3.30%18.13%-1.10%5.96%23.03%17.93%4.24%-11.21%-20.97%-20.55%-14.88%-17.24%-17.48%-54.84%-18.90%-30.09%34.69%46.59%-17.50%
EPS (Basic) (QoQ) 111.11%-73.82%-200.52%460.00%33.33%-61.84%-78.16%900.00%65.00%-45.11%-77.92%550.93%38.26%-47.92%-116.00%1,133.33%51.61%-23.13%-88.93%875.00%30.77%30.10%-78.90%200.00%16.67%39.44%-75.12%-1,000.00%136.60%-22.45%-74.67%190.91%62.50%-23.33%-44.82%100.00%38.64%-38.96%-43.60%138.10%38.00%-67.43%-1,897.43%94.31%208.70%-24.00%5.26%130.00%15.22%9.43%-46.55%135.48%-12.33%-65.63%-159.09%-84.62%99.87%-25,017.60%37.50%-6,800.00%92.46%-49.18%-23.75%97.92%-500.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%21.05%83.54%140.00%11.11%43.48%97.49%100.00%28.90%9.09%3.59%-175.00%20.25%30.56%92.61%233.33%25.81%8.51%83.20%250.00%7.69%-5.88%3.10%21.43%-464.29%16.67%-35.83%-35.29%120.26%-8.93%-8.72%100.00%41.94%19.61%-6.75%-4.55%11.36%11.48%-39.82%-2,023.60%-146.94%-63.24%-14.58%104.95%295.65%112.00%200.00%50.00%60.00%18.87%-63.16%-143.33%-133.33%-100.05%-138.10%61.54%-1,337.50%-81,532.20%-384.85%-860.00%99.71%76.92%
EPS (Weighted Average and Diluted) Growth (3y) 42.02%23.74%55.43%15.66%19.87%26.90%57.95%25.99%24.93%15.62%54.04%51.83%17.67%10.06%53.80%97.18%-90.70%6.01%6.62%40.10%-7.37%0.00%-15.47%16.26%1.56%8.32%-18.26%7.30%32.39%6.69%-19.99%-238.32%-39.96%-21.15%-21.74%-3.13%0.75%-4.58%15.53%12.62%13.69%-2.51%-1.90%68.19%-1.43%-26.02%-34.28%-31.04%-113.02%-35.55%-38.91%-53.26%-26.28%-27.96%
EPS (Weighted Average and Diluted) Growth (5y) 34.08%21.83%67.66%36.85%18.47%15.85%49.40%53.42%-57.36%11.16%19.32%22.42%3.76%7.21%16.34%56.32%7.26%5.35%0.63%39.33%4.67%5.92%-19.46%-98.55%-20.57%-12.23%-22.44%3.30%18.07%-1.10%5.59%22.22%18.36%4.32%-11.93%-20.97%-20.55%-14.88%-17.25%-17.48%-55.33%-18.96%-30.22%34.69%46.59%-17.50%
EPS (Weighted Average and Diluted) (QoQ) 111.11%-73.93%-200.92%460.00%27.78%-60.47%-78.00%900.00%65.00%-45.58%-77.73%544.50%39.64%-48.33%-116.13%1,133.33%51.61%-23.77%-88.84%875.00%30.77%28.70%-78.67%200.00%14.29%40.99%-74.88%-1,000.00%136.60%-22.45%-74.67%181.82%64.52%-22.28%-44.50%100.00%38.64%-39.40%-43.19%133.33%38.78%-67.29%-1,916.02%94.31%208.70%-24.00%5.26%125.00%17.78%7.55%-47.37%140.00%-12.50%-66.67%-161.90%-84.62%99.87%-25,017.60%37.50%-6,800.00%92.46%-49.18%-23.75%97.92%-500.00%
FCF Margin Growth (1y) 254.00-176.00-341.00-165.00309.00-523.00679.003.00-322.00144.00-388.00230.00378.00401.00479.00-319.0025.00-1125.001,070.0080.00-300.00-391.00815.00-1581.00-70.00-116.0083.00570.00-491.00174.00-95.00-247.00133.001,811.00-327.00301.00-27.00-1799.00-769.00-609.00-15.00138.001,283.00363.00-352.00-239.00-500.00-440.00-560.00-280.00-150.00-120.00-187.00-210.00-209.00
FCF Margin Growth (3y) 242.00-556.00-50.0068.00365.0021.00770.00-86.0081.00-581.001,160.00-9.00103.00-1115.002,363.00303.0086.00-282.00481.00-836.00-110.00101.001,441.00-2141.00-427.001,869.00-339.00623.00-384.00186.00-1191.00-555.0091.00150.00187.0055.00-393.00-1900.0013.00-686.00-926.00-381.00633.00-197.00-1098.00-729.00-860.00
FCF Margin Growth (5y) 645.00-1280.001,498.00-171.0090.00-1495.002,654.00394.00-3.00121.00-244.00712.00-349.00-174.00-75.00-257.00143.00-294.00803.00-1194.001,875.00-320.001,495.00-2035.00-469.00207.00175.00378.00-751.0084.00-408.00-632.00-820.00-369.00-463.00-505.00-1140.00-2390.00-346.00
FCF Margin (QoQ) 1,225.00-893.00170.00-248.00794.00-1057.00346.00227.00-39.00145.00-330.00-98.00427.00-387.00288.0050.00450.00-309.00-509.00393.00-700.001,886.00-1499.0014.00-791.003,091.00-727.0026.0062.00570.00-773.00225.00549.00-491.00-109.00-44.00397.00-111.001,569.00-2182.001,024.00-438.00-203.00-1152.001,185.00155.00-51.00-7.00265.00-560.0062.00-268.00325.00-679.00342.00-138.00355.00-746.00319.00-137.00
Free Cash Flow Growth (1y) 116.98%-1.90%-234,564.75%-53.36%1,097.65%-58.69%322.53%13.12%-93.60%44.88%-84.67%248.80%2,107.60%146.70%897.86%-90.49%49.22%-150.04%331.24%393.74%-68.42%-183.23%69.69%-69.39%-10.48%-99.31%63.04%267.42%-63.54%20,844.90%-45.72%-38.06%31.48%594.35%-211.90%37.76%-13.12%-86.51%-497.93%-68.21%15.56%91.88%132.81%138.02%-94.82%-78.01%-147.33%-78.44%-2,120.00%-290.51%-47.04%-87.81%-23.97%-107.71%-83.78%
Free Cash Flow Growth (3y) 28.67%-16.27%828.35%22.54%156.70%13.87%75.50%-27.86%28.21%-55.89%87.57%17.89%118.29%-76.48%317.97%30.85%71.76%-29.53%39.55%-22.52%-80.81%21.81%43.11%-53.59%-24.57%115.52%-44.07%46.36%-25.32%481.08%-77.91%-35.27%9.70%21.59%29.97%1.39%-62.68%-61.53%2.44%-45.36%-47.50%-41.01%38.88%-60.30%-48.83%-42.11%-48.57%
Free Cash Flow Growth (5y) 44.44%-22.20%707.95%-2.87%51.46%-32.56%93.20%27.94%10.95%63.07%-2.39%82.08%-68.07%-3.16%5.70%-6.07%48.84%-20.90%29.44%-25.93%59.34%-25.37%22.82%-35.21%-15.50%20.98%14.20%18.86%-52.21%141.87%-20.72%-32.59%-27.59%-22.45%-28.68%-51.30%-26.99%-17.35%-20.20%
Free Cash Flow (QoQ) 519.89%-99.99%299,240.51%-86.73%2,325.35%-124.34%159.55%240.77%-16.35%31.10%-69.73%-80.73%1,794.49%-86.12%588.48%21.98%111.71%-43.88%-93.44%1,813.24%-170.99%583.69%-92.48%22.36%-736.77%389.79%-85.15%32.17%45.57%213.38%-99.89%31,206.12%228.06%-68.90%-34.43%-18.87%274.38%-33.98%246.26%-113.07%560.89%-58.36%-46.23%-679.46%124.50%51.39%-10.72%-0.91%77.73%-96.71%279.07%-313.31%180.95%-408.60%64.25%-64.64%106.71%-3,237.59%40.10%-45.68%
Gross Margin Growth (1y) -286.00-196.00-156.003.001.00-17.00-2.00-6.00-24.0086.00115.00-46.009.00-35.00-60.0013.00-11.00-218.00-390.00-249.00-218.00-51.00-7.0065.00105.0090.00179.00124.0019.0044.0044.00131.00150.00106.00147.0072.00-33.00-75.00-108.00-103.00-343.00-306.00-215.00-142.00326.00211.00352.00125.00140.00169.00-31.00110.00-41.00-84.00-45.00-179.00-108.00-8.0051.00-135.00-274.00-346.00
Gross Margin Growth (3y) -308.00-128.00-43.00-48.00-13.0033.0053.00-38.00-25.00-167.00-336.00-282.00-219.00-304.00-457.00-170.00-123.00-179.00-218.00-60.00-93.0083.00216.00320.00275.00240.00370.00326.00136.0075.0082.0099.00-226.00-275.00-176.00-174.00-51.00-170.0029.00-120.00123.0074.00107.0093.00425.00296.00277.0056.00-10.0077.00-25.00-204.00-424.00-438.00
Gross Margin Growth (5y) -310.00-381.00-493.00-284.00-242.00-235.00-344.00-222.00-138.00-128.00-163.00-93.00-95.00-170.00-234.0084.0046.00-29.00-27.00142.0024.00114.00255.00288.00-102.00-141.0047.0081.00119.00-20.00220.0082.00240.00105.00146.0062.0048.00-85.00-46.00-189.00-27.00-18.00113.00-221.0042.00-58.00
Gross Margin (QoQ) -48.00-119.00-233.00114.0042.00-79.00-74.00112.0023.00-63.00-78.0094.00133.00-34.00-238.00149.0089.00-59.00-165.00125.00-119.00-231.00-24.00156.0048.00-187.0048.00196.0033.00-98.00-8.0091.0058.00-98.0079.00111.0014.00-57.004.006.00-28.00-90.009.00-234.009.001.0081.00234.00-106.00143.00-146.00249.00-77.00-57.00-5.0098.00-120.00-18.00-139.00168.00-19.0041.00-325.0029.00-91.00
Gross Profit Growth (1y) 4.12%2.38%12.32%114,419.43%12.49%17.98%12.20%13.19%9.66%5.44%2.70%9.34%19.60%17.39%27.42%14.91%6.89%29.20%31.58%30.41%27.08%5.81%16.92%15.92%11.82%5.64%-2.23%-7.36%-8.62%-3.57%-7.27%2.75%6.64%7.15%2.79%2.39%-5.38%-9.00%-12.81%-14.00%-46.88%-34.14%-19.65%-12.35%63.97%32.62%38.06%26.47%16.17%6.43%-11.35%-11.96%-17.69%-20.36%-13.23%-19.27%-19.98%-19.44%-20.06%-13.12%-10.40%-2.14%
Gross Profit Growth (3y) 8.70%8.40%8.98%1,023.31%13.84%13.45%13.66%12.46%11.92%16.94%19.86%17.89%17.56%17.08%25.15%20.21%14.95%13.03%14.58%11.88%9.10%2.53%1.96%3.34%2.90%2.96%-2.32%-0.85%-2.67%-2.03%-5.98%-3.28%-18.77%-13.73%-10.37%-8.27%-6.24%-7.37%-1.11%-1.58%0.39%-2.41%-0.56%-0.81%16.17%3.98%2.02%-3.49%-8.53%-11.94%-14.97%-14.85%-16.12%-14.37%
Gross Profit Growth (5y) 10.43%14.07%16.76%362.84%14.92%14.83%17.70%16.55%14.78%12.32%14.50%11.97%10.67%10.33%12.19%10.58%8.16%8.33%7.47%8.06%5.55%1.00%-1.02%-0.57%-11.35%-8.14%-8.17%-5.98%-4.29%-3.86%-1.61%0.06%0.42%-1.95%-2.49%-2.99%-4.65%-7.60%-5.74%-7.49%-7.79%-9.82%-7.37%-7.30%2.37%-2.39%
Gross Profit (QoQ) 13.45%-11.74%-99.92%123,957.26%11.55%-3.17%-14.54%21.86%17.00%-7.92%-13.78%18.05%12.50%-10.31%-8.21%29.13%10.42%-2.64%-17.22%20.11%33.46%-0.85%-17.95%17.04%11.12%9.56%-18.64%12.90%4.99%1.40%-22.92%11.37%10.78%-2.48%-14.59%15.58%11.31%-6.45%-14.92%6.81%7.05%-10.37%-16.09%-34.03%32.73%9.35%-8.46%23.42%7.35%13.84%-16.15%13.36%-1.65%-5.18%-16.73%5.99%-4.84%3.31%-22.53%5.07%-4.20%2.51%-15.80%8.36%4.63%
Interest Coverage Ratio Growth (1y) 109.35%28.56%161.93%124.30%38.10%51.08%569.11%82.99%105.29%53.97%-57.60%-589.15%-27.17%-7.25%42.14%130.79%8.27%-67.57%-65.57%-27.90%-51.81%37.44%26.57%-34.07%-264.06%-54.76%-51.86%19.16%131.87%33.02%9.15%60.11%11.57%-2.60%-10.61%45.68%101.59%95.39%-18.93%-2,763.02%-134.70%-50.41%
Interest Coverage Ratio Growth (3y) 81.05%44.07%95.14%-29.56%27.34%29.22%59.16%40.20%17.41%-22.63%-40.80%2.78%-27.57%-25.51%-14.76%28.99%-41.88%-41.36%-40.58%-17.26%-36.84%-6.13%-12.71%7.95%-16.44%-16.31%-22.27%40.60%39.54%36.29%-7.52%-300.23%-40.62%-1.91%
Interest Coverage Ratio Growth (5y) 36.16%-2.10%29.46%19.95%1.50%-0.78%11.93%5.55%-26.81%-22.04%-33.88%-3.13%-27.62%-24.29%-20.11%17.91%-21.17%-23.54%-27.19%5.73%-10.73%9.50%-13.58%-119.37%-19.22%-10.70%
Interest Coverage Ratio (QoQ) 141.62%-78.83%-324.69%282.10%48.38%-56.86%-79.16%935.00%62.32%91.07%-94.30%1,061.09%21.75%-47.39%-165.77%272.87%55.04%-19.37%-85.75%507.91%-53.56%-14.39%-70.16%306.32%32.43%-21.16%-84.46%-1,111.01%136.52%-16.12%-61.53%170.45%52.41%-31.17%-43.57%88.46%33.05%-36.83%-8.03%160.80%28.96%-73.79%-3,121.18%96.60%284.30%
Net Cash Flow Growth (1y) 72.32%-17.46%-257,863.22%-164.94%-1,624.26%-57.26%245.75%143.53%75.05%2.52%-219.40%19.21%36.83%22.89%138.15%500.70%-1,892.82%-173.27%-106.25%-91.30%102.20%147.56%-1,792.52%-168.92%126.66%-61.63%-9.24%176.62%-456.19%-417.64%-34.57%5.09%1,174.29%-1,718.11%-2,068.78%146.17%-90.26%110.32%20.49%-107.87%-141.95%-118.13%146.04%821.20%-178.55%45.90%-168.22%-60.90%-3.58%-724.21%54.43%39.60%112.18%20.40%78.73%
Net Cash Flow Growth (3y) -6.00%-28.75%-1,549.49%-30.41%-39.55%-18.65%38.63%72.32%-46.45%-42.98%-26.59%-14.58%31.55%-24.63%23.29%-73.04%-37.91%26.88%-30.82%149.69%1.80%20.66%53.36%-36.68%130.21%-189.08%-139.23%58.50%55.03%81.30%-130.48%-30.13%24.01%30.19%93.16%11.78%-28.34%78.37%37.03%-39.46%-47.52%-41.09%47.69%81.07%32.98%-52.54%-27.37%
Net Cash Flow Growth (5y) -71.86%-18.39%-155.55%-29.34%26.11%-28.44%4.71%-28.10%11.38%20.45%-32.06%18.37%-11.22%22.59%4.68%-38.09%-18.04%15.16%30.62%249.46%-128.96%-89.80%56.31%36.11%16.06%-19.28%33.75%25.59%-44.75%-20.91%-39.15%-10.51%-4.83%-8.69%-33.50%-5.28%-57.21%41.87%52.49%
Net Cash Flow (QoQ) 423.21%-99.99%403,875.69%-114.70%1,063.85%-145.03%-1.77%-290.36%123.89%53.57%-69.60%-323.75%198.16%-278.86%130.34%-218.57%290.95%-44.47%377.75%-493.36%92.98%95.26%765.31%-0.75%52.03%-288.52%135.94%-30.14%-469.78%128.71%-48.27%65.27%212.18%-233.46%53.87%134.05%401.34%1,264.38%-178.07%63.13%162.69%-46.03%-17.27%-384.08%93.80%-187.75%64.24%821.38%-2.84%-211.14%93.06%-809.73%155.69%-394.40%44.74%49.70%270.59%-74.32%-461.17%86.56%
Net Income Growth (1y) 112.36%24.03%85.78%35,513.90%8.57%36.02%91.97%91.25%20.20%3.22%-2.43%-170.33%21.28%32.10%95.70%253.90%28.28%10.33%86.25%245.17%7.41%-3.92%4.22%21.90%-468.99%16.62%-35.79%-32.92%120.61%-9.42%-9.18%87.31%35.01%14.89%-9.37%-5.47%9.44%9.42%-41.46%-1,918.44%-142.09%-67.03%-7.91%104.58%294.47%111.96%151.81%52.49%51.18%11.02%-65.14%-140.77%-130.50%-100.05%-136.21%60.41%-1,329.88%-76,250.00%-358.84%-744.99%99.85%74.91%
Net Income Growth (3y) 40.46%20.31%51.53%-680.97%16.54%22.86%54.18%27.45%23.20%14.58%52.64%55.17%18.67%11.88%56.03%103.89%-92.05%7.32%7.62%41.32%-6.53%0.49%-15.29%15.27%0.88%6.66%-19.15%5.90%32.09%4.42%-21.60%-224.59%-37.89%-25.44%-21.24%-7.64%-3.60%-8.56%10.73%8.32%7.36%-8.11%-6.85%69.45%3.57%-26.02%-32.34%-30.96%-104.82%-34.06%-37.14%-49.84%-26.13%-27.91%
Net Income Growth (5y) 33.94%20.47%66.20%379.41%16.87%14.48%48.06%54.17%-56.58%11.01%18.94%25.03%4.91%8.14%17.24%58.92%7.18%5.17%0.51%37.96%3.83%4.99%-20.26%-95.18%-19.85%-15.23%-22.21%-0.20%17.60%-4.47%2.24%17.61%12.83%-0.50%-15.58%-20.02%-19.26%-14.87%-16.77%-17.14%-49.21%-17.98%-27.30%37.50%54.46%-17.27%
Net Income (QoQ) 120.88%-74.14%-100.11%350,741.88%29.01%-61.26%-79.79%975.00%61.63%-45.32%-79.87%575.62%38.79%-48.32%-114.51%1,265.15%51.17%-23.43%-88.59%871.14%30.02%29.25%-78.85%202.19%16.31%40.21%-75.26%-1,014.68%136.76%-22.80%-74.16%181.00%61.57%-22.59%-46.70%102.54%37.49%-38.94%-44.41%134.49%37.46%-67.33%-1,826.84%94.57%207.68%-8.74%-14.05%130.27%17.36%8.41%-47.95%128.28%-13.81%-65.96%-160.88%-70.74%99.86%-25,410.00%33.44%-6,066.67%92.71%-53.31%-22.58%98.88%-1,097.50%
Net Income towards Common Stockholders Growth (1y) 112.36%24.03%85.78%35,513.90%8.57%36.02%91.97%91.25%20.20%3.22%-2.43%-170.33%21.28%32.10%95.70%253.90%28.28%10.33%86.25%245.17%7.41%-3.92%4.22%21.90%-468.99%16.62%-35.79%-32.92%120.61%-9.42%-9.18%87.31%35.01%14.89%-9.37%-5.47%9.44%9.42%-41.46%-1,918.44%-142.09%-67.03%-7.91%104.58%294.47%111.96%151.81%52.49%51.18%11.02%-65.14%-140.77%-130.50%-100.05%-136.21%60.41%-1,329.88%-76,250.00%-358.84%-744.99%99.85%74.91%
Net Income towards Common Stockholders Growth (3y) 40.46%20.31%51.53%-680.97%16.54%22.86%54.18%27.45%23.20%14.58%52.64%55.17%18.67%11.88%56.03%103.89%-92.05%7.32%7.62%41.32%-6.53%0.49%-15.29%15.27%0.88%6.66%-19.15%5.90%32.09%4.42%-21.60%-224.59%-37.89%-25.44%-21.24%-7.64%-3.60%-8.56%10.73%8.32%7.36%-8.11%-6.85%69.45%3.57%-26.02%-32.34%-30.96%-104.82%-34.06%-37.14%-49.84%-26.13%-27.91%
Net Income towards Common Stockholders Growth (5y) 33.94%20.47%66.20%379.41%16.87%14.48%48.06%54.17%-56.58%11.01%18.94%25.03%4.91%8.14%17.24%58.92%7.18%5.17%0.51%37.96%3.83%4.99%-20.26%-95.18%-19.85%-15.23%-22.21%-0.20%17.60%-4.47%2.24%17.61%12.83%-0.50%-15.58%-20.02%-19.26%-14.87%-16.77%-17.14%-49.21%-17.98%-27.30%37.50%54.46%-17.27%
Net Income towards Common Stockholders (QoQ) 120.88%-74.14%-100.11%350,741.88%29.01%-61.26%-79.79%975.00%61.63%-45.32%-79.87%575.62%38.79%-48.32%-114.51%1,265.15%51.17%-23.43%-88.59%871.14%30.02%29.25%-78.85%202.19%16.31%40.21%-75.26%-1,014.68%136.76%-22.80%-74.16%181.00%61.57%-22.59%-46.70%102.54%37.49%-38.94%-44.41%134.49%37.46%-67.33%-1,826.84%94.57%207.68%-8.74%-14.05%130.27%17.36%8.41%-47.95%128.28%-13.81%-65.96%-160.88%-70.74%99.86%-25,410.00%33.44%-6,066.67%92.71%-53.31%-22.58%98.88%-1,097.50%
Net Margin Growth (1y) 127.0037.0046.00123.00-10.0048.0090.0020.0023.004.00-2.00-80.005.0042.00108.0073.0058.00-90.0068.0058.00-80.00-36.00-43.008.00-1223.0042.00-101.00-26.001,163.00-15.00-1.0076.0073.0037.00-16.00-8.0041.0061.00-82.00-3195.00-557.00-234.007.003,195.00535.00138.00170.0040.00114.0036.00-199.00-283.00-576.00-360.00-178.0050.00-2489.00-199.00-251.00-345.002,639.00155.00
Net Margin Growth (3y) 141.0089.00134.0063.0019.0093.00196.0013.0086.00-44.00174.0051.00-17.00-84.00132.00139.00-1244.00-84.00-77.0040.00-140.00-9.00-146.0058.0013.0065.00-118.0042.001,277.0083.00-99.00-3127.00-443.00-136.00-91.00-8.0019.00-35.0096.0041.0092.00-59.00-21.002,953.0074.00-186.00-207.00-193.00-2951.00-523.00-628.00-578.00-426.00-404.00
Net Margin Growth (5y) 204.0041.00310.00194.00-3.00-33.00221.0079.00-1216.00-38.0029.0033.00-77.00-57.0030.00189.00-8.00-62.00-94.00108.00-25.0089.00-243.00-3145.00-503.00-108.00-193.0043.001,255.00-13.0079.00108.00207.0038.00-119.00-250.00-443.00-359.00-281.00-192.00-2972.00-619.00-451.002,657.00224.00-230.00
Net Margin (QoQ) 138.00-208.00-175.00372.0049.00-200.00-98.00239.00106.00-157.00-168.00243.0086.00-163.00-246.00328.00123.00-97.00-281.00313.00-25.0061.00-291.00175.0019.0054.00-240.00-1055.001,284.00-90.00-164.00133.00106.00-76.00-87.00131.0070.00-129.00-79.00180.0089.00-271.00-3192.002,817.00413.00-31.00-4.00157.0015.002.00-134.00231.00-62.00-233.00-219.00-62.00154.00-52.0010.00-2601.002,443.00-104.00-84.00383.00-40.00
Operating Income Growth (1y) 105.96%21.11%83.45%24,000.57%29.67%37.66%93.39%138.50%25.22%2.39%-2.49%-391.49%0.29%22.04%103.32%134.75%3.76%5.62%49.75%219.66%31.85%12.48%4.37%11.34%-424.02%-16.54%-29.18%-25.44%123.74%5.50%0.66%15.66%16.65%-3.17%-28.59%18.18%-1.81%2.95%-56.52%-2,102.80%-201.63%-56.44%24.57%103.54%189.22%67.78%140.21%93.04%54.42%12.93%-68.77%-149.57%-122.41%-111.32%-225.77%-160.96%-814.58%-153.23%-20.61%8.94%95.10%97.88%
Operating Income Growth (3y) 49.55%19.51%51.24%-1,084.42%17.65%19.82%56.51%34.18%9.22%9.69%43.73%47.94%11.12%13.18%47.02%47.93%-85.98%-0.29%3.44%38.44%0.47%-0.32%-9.39%-1.35%-3.55%-5.18%-20.15%0.63%31.46%1.69%-32.14%-208.55%-46.81%-24.28%-27.14%-5.74%-3.80%-9.05%9.17%11.02%11.87%-6.20%-2.23%67.65%32.41%-30.34%-43.31%-65.06%-72.86%-32.45%-35.24%-47.02%-28.07%-26.12%
Operating Income Growth (5y) 28.33%17.08%60.14%350.12%17.38%15.37%43.06%53.78%-49.89%4.38%17.02%21.87%1.08%5.00%17.77%25.12%4.19%0.26%-4.47%29.39%3.04%-0.26%-25.40%-89.94%-23.69%-17.50%-22.72%-6.30%17.57%-5.13%-1.33%13.34%9.91%-3.83%-21.92%-22.88%-18.21%-15.95%-20.22%-30.40%-37.25%-17.47%-27.86%39.59%32.66%-15.00%
Operating Income (QoQ) 160.03%-77.55%-100.14%254,449.90%52.90%-66.00%-81.93%1,280.00%62.32%-52.23%-77.71%624.57%32.72%-54.51%-166.63%349.30%61.50%-24.21%-88.61%644.29%64.40%7.46%-75.69%207.01%40.24%-0.29%-74.07%-993.43%136.12%-15.39%-72.70%184.50%60.52%-19.27%-68.63%186.93%33.25%-40.47%-48.08%138.40%39.71%-74.85%-2,491.40%87.90%159.87%-28.08%-32.06%204.99%12.59%2.96%-45.40%143.97%-17.66%-71.53%-186.66%-10.31%58.42%-216.40%-79.81%-286.61%88.49%-50.70%-35.76%79.18%95.04%
Operating Margin Growth (1y) 164.0049.0062.00211.0057.0083.00128.0040.0057.001.00-3.00-277.00-77.0016.00170.00262.00-14.00-154.00-13.0074.00-19.0019.00-51.00-2.00-1520.00-88.00-89.00-20.001,441.0045.0033.0021.0047.00-26.00-93.0025.009.0042.00-135.00-3710.00-946.00-190.0052.003,686.00959.00102.00177.0082.00147.0049.00-230.00-345.00-652.00-476.00-298.00-257.00-1375.00-123.00-94.004.001,439.00177.00
Operating Margin Growth (3y) 279.00133.00188.00-26.0037.00100.00295.0025.00-34.00-136.00154.0058.00-110.00-118.00106.00334.00-1553.00-222.00-153.0052.00-98.00-24.00-107.00-1.00-31.00-70.00-149.0026.001,497.0060.00-195.00-3664.00-890.00-175.00-177.002.0021.00-47.0093.0059.00159.00-40.00-1.003,423.00454.00-325.00-352.00-520.00-1880.00-550.00-623.00-599.00-588.00-422.00
Operating Margin Growth (5y) 188.00-5.00344.00309.004.00-34.00232.0097.00-1573.00-205.0014.0036.00-189.00-161.0050.00334.00-64.00-204.00-213.0098.00-42.00-8.00-335.00-3686.00-969.00-218.00-233.002.001,509.00-28.0034.00105.00215.00-25.00-230.00-261.00-484.00-474.00-435.00-544.00-1868.00-639.00-394.003,169.00517.00-271.00
Operating Margin (QoQ) 263.00-357.00-289.00548.00147.00-343.00-141.00395.00172.00-298.00-229.00411.00117.00-302.00-503.00611.00210.00-148.00-412.00336.0070.00-7.00-325.00243.00108.00-77.00-276.00-1275.001,540.00-79.00-207.00186.00144.00-90.00-219.00213.0070.00-157.00-101.00196.00103.00-334.00-3675.002,959.00859.00-92.00-41.00232.002.00-17.00-136.00296.00-96.00-295.00-251.00-10.0080.00-118.00-210.00-1128.001,333.00-89.00-112.00307.0071.00
Profit After Tax Growth (1y) 112.36%24.03%85.78%35,513.90%8.57%36.02%91.97%91.25%20.20%3.22%-2.43%-170.33%21.28%32.10%95.70%253.90%28.28%10.33%86.25%245.17%7.41%-3.92%4.22%21.90%-468.99%16.62%-35.79%-32.92%120.61%-9.42%-9.18%87.31%35.01%14.89%-9.37%-5.47%9.44%9.42%-41.46%-1,918.44%-142.09%-67.03%-7.91%104.58%294.47%111.96%151.81%52.49%51.18%11.02%-65.14%-140.77%-130.50%-100.05%-136.21%60.41%-1,329.88%-76,250.00%-358.84%-744.99%99.85%74.91%
Profit After Tax Growth (3y) 40.46%20.31%51.53%-680.97%16.54%22.86%54.18%27.45%23.20%14.58%52.64%55.17%18.67%11.88%56.03%103.89%-92.05%7.32%7.62%41.32%-6.53%0.49%-15.29%15.27%0.88%6.66%-19.15%5.90%32.09%4.42%-21.60%-224.59%-37.89%-25.44%-21.24%-7.64%-3.60%-8.56%10.73%8.32%7.36%-8.11%-6.85%69.45%3.57%-26.02%-32.34%-30.96%-104.82%-34.06%-37.14%-49.84%-26.13%-27.91%
Profit After Tax Growth (5y) 33.94%20.47%66.20%379.41%16.87%14.48%48.06%54.17%-56.58%11.01%18.94%25.03%4.91%8.14%17.24%58.92%7.18%5.17%0.51%37.96%3.83%4.99%-20.26%-95.18%-19.85%-15.23%-22.21%-0.20%17.60%-4.47%2.24%17.61%12.83%-0.50%-15.58%-20.02%-19.26%-14.87%-16.77%-17.14%-49.21%-17.98%-27.30%37.50%54.46%-17.27%
Profit After Tax (QoQ) 120.88%-74.14%-100.11%350,741.88%29.01%-61.26%-79.79%975.00%61.63%-45.32%-79.87%575.62%38.79%-48.32%-114.51%1,265.15%51.17%-23.43%-88.59%871.14%30.02%29.25%-78.85%202.19%16.31%40.21%-75.26%-1,014.68%136.76%-22.80%-74.16%181.00%61.57%-22.59%-46.70%102.54%37.49%-38.94%-44.41%134.49%37.46%-67.33%-1,826.84%94.57%207.68%-8.74%-14.05%130.27%17.36%8.41%-47.95%128.28%-13.81%-65.96%-160.88%-70.74%99.86%-25,410.00%33.44%-6,066.67%92.71%-53.31%-22.58%98.88%-1,097.50%
Property, Plant & Equipment (Net) Growth (1y) -10.60%-8.53%-1.44%4.23%107,363.83%11.84%4.91%3.44%2.49%-1.64%-2.88%-6.36%-7.59%-5.56%11.38%12.70%9.89%6.81%-9.85%-6.29%-0.05%6.18%6.97%11.24%9.49%2.50%5.31%-5.99%-10.88%-7.71%-11.53%-4.14%1.32%2.79%9.70%14.70%15.78%15.01%9.44%8.44%13.53%21.69%28.99%22.80%15.30%9.76%6.84%8.78%11.65%11.31%11.36%9.48%6.61%-8.15%-11.41%-14.59%-15.89%-7.55%-10.14%
Property, Plant & Equipment (Net) Growth (3y) -1.22%0.21%0.14%0.32%905.89%1.28%4.30%2.97%1.34%-0.26%-0.83%-0.37%0.50%2.31%2.41%5.52%6.34%5.15%0.52%-0.67%-0.83%0.15%-0.11%0.08%-0.38%-0.93%0.73%1.11%1.49%2.95%2.03%6.04%10.03%12.89%15.69%15.17%14.87%15.38%14.68%13.15%13.48%14.13%15.34%13.51%11.13%3.91%1.77%0.57%0.04%-1.87%-3.94%
Property, Plant & Equipment (Net) Growth (5y) 0.34%0.30%0.17%1.29%307.08%3.33%1.82%2.62%2.64%1.55%1.90%0.68%-0.19%0.26%0.01%1.15%1.66%1.98%-0.29%1.50%2.73%3.49%3.65%4.51%5.38%6.36%7.61%6.60%6.48%7.82%7.92%9.76%11.39%11.94%13.00%12.71%12.52%9.45%8.27%6.26%5.56%4.77%4.09%
Property, Plant & Equipment (Net) (QoQ) -0.77%-2.84%-99.90%97,620.77%6.92%2.75%0.10%1.70%0.29%1.31%-0.82%-2.39%-0.97%-2.32%-2.12%-0.26%16.79%-1.16%-4.56%-3.05%-1.43%2.74%1.79%3.00%-0.69%6.84%0.19%-3.58%2.03%-4.62%-5.02%-0.15%-2.19%3.35%0.39%1.29%4.38%8.06%1.34%0.61%-0.67%7.08%6.10%7.84%5.28%1.94%-0.38%2.67%2.48%3.79%2.24%2.35%2.53%2.04%-0.44%-11.82%-1.11%-1.62%-1.95%-3.08%-3.88%
Return on Assets Growth (1y) 1.001.00-3.00-3.001.000.00-1.00-1.000.001.002.002.001.000.000.000.001.000.00-1.00-8.00-7.00-7.00-8.006.006.006.007.000.001.001.000.000.000.000.00-14.00-18.00-22.00-21.0010.0016.0020.0021.005.003.003.000.00-2.00-6.00-8.00-8.00-6.00-15.00-16.00-17.00-19.009.0012.00
Return on Assets Growth (3y) 2.002.00-2.00-1.001.001.001.001.001.001.001.00-6.00-6.00-8.00-8.00-1.00-1.00-1.00-1.00-1.00-1.000.000.007.007.007.00-7.00-18.00-21.00-20.00-4.00-2.00-1.000.001.001.001.001.0013.0014.0015.0013.00-3.00-18.00-21.00-24.00-27.00-12.00-12.00
Return on Assets Growth (5y) 3.002.00-2.00-9.00-5.00-7.00-7.000.00-1.00-1.001.001.000.00-1.00-1.00-1.000.00-1.00-15.00-19.00-22.00-21.00-4.005.005.007.008.002.002.001.00-1.00-4.00-6.00-7.00-7.00-20.00-23.00-24.00-12.007.0011.00
Return on Assets (QoQ) 0.004.000.00-4.001.000.000.000.000.00-1.000.001.001.000.000.00-1.000.000.000.000.00-1.000.00-7.000.00-1.000.007.000.000.001.000.000.000.000.000.000.00-1.00-14.00-4.00-3.001.0017.002.001.001.000.001.000.00-1.00-1.00-3.00-2.00-1.000.00-12.00-3.00-2.00-2.0015.001.00
Return on Capital Employed Growth (1y) 3.004.00-1.00-9.002.000.00-2.00-3.00-3.00-1.003.003.002.000.00-1.000.002.001.00-1.00-12.00-13.00-12.00-12.009.0010.0010.0011.000.000.000.000.00-1.000.00-1.00-21.00-29.00-34.00-33.0013.0027.0032.0035.009.005.004.001.00-2.00-9.00-13.00-13.00-12.00-16.00-15.00-14.00-13.007.0011.00
Return on Capital Employed Growth (3y) 2.003.00-1.00-9.000.00-1.00-1.000.000.000.001.00-8.00-10.00-12.00-14.00-2.00-1.00-1.00-1.00-2.00-3.00-2.00-1.009.009.009.00-10.00-29.00-34.00-34.00-8.00-3.00-2.001.001.003.003.002.0019.0023.0024.0023.00-6.00-20.00-23.00-27.00-27.00-18.00-17.00
Return on Capital Employed Growth (5y) 5.003.00-2.00-20.00-11.00-13.00-13.00-2.00-2.00-2.000.001.000.00-2.00-3.00-3.00-2.00-2.00-23.00-32.00-37.00-36.00-9.007.008.0011.0012.002.002.001.00-2.00-7.00-10.00-12.00-13.00-22.00-25.00-25.00-5.0014.0020.00
Return on Capital Employed (QoQ) 0.005.008.00-10.001.000.001.000.000.00-2.00-1.001.001.001.000.00-1.00-1.001.001.000.00-1.00-1.00-10.00-1.00-1.000.0011.000.000.000.000.00-1.00-1.000.000.000.00-1.00-20.00-8.00-5.00-1.0027.006.001.002.001.002.000.00-2.00-3.00-5.00-4.00-2.00-1.00-9.00-3.00-1.000.0011.001.00
Return on Equity Growth (1y) 2.003.00-4.00-4.002.000.00-1.00-1.000.001.003.003.002.003.003.002.001.00-1.00-1.00-16.00-15.00-16.00-17.0013.0012.0013.0014.000.001.001.000.000.00-1.00-1.00-29.00-41.00-45.00-43.0022.0038.0044.0046.0010.007.005.000.00-4.00-12.00-17.00-16.00-12.00-31.00-34.00-36.00-42.0016.0026.00
Return on Equity Growth (3y) 4.005.00-3.00-2.003.004.004.004.003.003.004.00-11.00-11.00-15.00-15.00-1.00-2.00-4.00-4.00-3.00-2.00-2.00-2.0013.0012.0013.00-15.00-41.00-44.00-43.00-7.00-3.00-1.001.003.005.005.003.0028.0033.0033.0030.00-6.00-36.00-45.00-52.00-58.00-27.00-25.00
Return on Equity Growth (5y) 7.006.00-1.00-17.00-10.00-14.00-14.000.000.000.001.002.001.000.00-1.00-2.00-1.00-4.00-33.00-44.00-48.00-46.00-10.0010.0011.0016.0017.005.005.003.00-1.00-8.00-13.00-14.00-13.00-38.00-46.00-49.00-26.0019.0025.00
Return on Equity (QoQ) 0.007.000.00-6.002.000.000.000.000.00-1.000.001.001.000.001.000.002.000.000.00-1.000.000.00-15.001.00-2.000.0014.00-1.00-1.001.001.000.00-1.000.000.000.00-1.00-28.00-11.00-4.001.0036.005.002.002.001.002.000.00-3.00-3.00-6.00-5.00-2.001.00-25.00-8.00-4.00-6.0034.002.00
Return on Invested Capital Growth (1y) 2.003.00-4.00-4.002.000.00-1.00-1.000.001.002.003.000.00-1.000.000.001.000.00-1.00-13.00-12.00-12.00-12.0011.0011.0011.0012.00-1.00-1.000.001.000.001.000.00-25.00-32.00-43.00-42.0017.0030.0042.0045.0010.007.005.001.00-3.00-12.00-16.00-16.00-12.00-32.00-36.00-37.00-39.0018.0029.00
Return on Invested Capital Growth (3y) 3.004.00-3.00-2.001.000.001.001.001.000.001.00-10.00-11.00-13.00-14.00-2.000.00-1.00-2.00-2.00-2.00-1.000.0011.0011.0011.00-12.00-32.00-42.00-42.00-7.00-2.000.002.002.004.005.003.0024.0025.0031.0030.00-6.00-37.00-47.00-52.00-54.00-26.00-23.00
Return on Invested Capital Growth (5y) 5.003.00-4.00-15.00-9.00-12.00-13.000.000.00-1.000.001.000.00-2.00-1.00-2.000.00-1.00-26.00-34.00-44.00-43.00-7.009.0010.0014.0015.004.005.004.000.00-7.00-11.00-13.00-13.00-39.00-47.00-50.00-27.0011.0024.00
Return on Invested Capital (QoQ) 0.007.000.00-6.001.000.000.000.000.00-1.000.001.001.000.001.00-2.000.001.001.00-1.00-1.000.00-10.000.00-1.00-1.0013.00-1.00-1.000.001.000.000.001.000.000.00-1.00-23.00-7.00-11.00-1.0036.005.002.002.001.002.000.00-3.00-3.00-6.00-4.00-2.001.00-26.00-8.00-3.00-1.0031.002.00
Return on Sales Growth (1y) 1.000.000.001.000.000.001.000.000.000.000.00-1.000.000.001.001.001.00-1.001.001.00-1.000.000.000.00-12.000.00-1.000.0012.000.000.001.001.000.000.000.000.001.00-1.00-32.00-6.00-2.000.0032.005.001.002.000.001.000.00-2.00-3.00-6.00-4.00-2.001.00-25.00-2.00-3.00-3.0026.002.00
Return on Sales Growth (3y) 1.001.001.001.000.001.002.000.001.000.002.001.000.00-1.001.001.00-12.00-1.00-1.000.00-1.000.00-1.001.000.001.00-1.000.0013.001.00-1.00-31.00-4.00-1.00-1.000.000.000.001.000.001.00-1.000.0030.001.00-2.00-2.00-2.00-30.00-5.00-6.00-6.00-4.00-4.00
Return on Sales Growth (5y) 2.000.003.002.000.000.002.001.00-12.000.000.000.00-1.00-1.000.002.000.00-1.00-1.001.000.001.00-2.00-31.00-5.00-1.00-2.000.0013.000.001.001.002.000.00-1.00-3.00-4.00-4.00-3.00-2.00-30.00-6.00-5.0027.002.00-2.00
Return on Sales (QoQ) 1.00-2.00-2.004.000.00-2.00-1.002.001.00-2.00-2.002.001.00-2.00-2.003.001.00-1.00-3.003.000.001.00-3.002.000.001.00-2.00-11.0013.00-1.00-2.001.001.00-1.00-1.001.001.00-1.00-1.002.001.00-3.00-32.0028.004.000.000.002.000.000.00-1.002.00-1.00-2.00-2.00-1.002.00-1.000.00-26.0024.00-1.00-1.004.000.00
Revenue Growth (1y) 15.30%9.80%18.99%114,262.67%12.43%18.75%12.26%13.45%10.64%2.17%-1.59%11.35%19.21%18.90%30.28%14.30%7.32%40.38%54.00%44.75%38.50%7.98%17.26%12.67%7.15%1.93%-9.35%-12.03%-9.29%-5.21%-8.89%-2.44%0.68%2.96%-2.91%-0.37%-4.18%-6.41%-9.09%-10.52%-39.02%-25.48%-12.25%-7.19%43.74%21.60%19.92%20.23%10.33%-0.23%-10.33%-15.63%-16.45%-17.81%-11.75%-13.42%-16.69%-19.20%-21.58%-8.09%0.02%12.79%
Revenue Growth (3y) 12.77%10.03%9.55%1,030.45%14.03%12.99%12.90%13.03%12.28%19.47%25.45%22.59%21.01%21.70%33.00%23.08%16.78%15.61%17.86%12.79%10.42%1.42%-1.06%-1.11%-0.72%-0.17%-7.09%-5.09%-4.35%-2.97%-7.01%-4.54%-16.21%-10.45%-8.16%-6.12%-5.65%-5.34%-1.47%-0.05%-1.11%-3.30%-1.92%-1.99%9.83%-0.09%-1.73%-4.24%-8.42%-12.82%-14.70%-12.44%-11.37%-9.18%
Revenue Growth (5y) 12.91%17.33%21.40%373.90%17.12%16.94%21.05%18.69%16.00%13.42%15.98%12.80%11.49%11.73%14.21%9.86%7.78%8.56%7.69%6.88%5.37%0.11%-3.09%-2.92%-10.58%-7.05%-8.55%-6.62%-5.16%-3.71%-3.28%-0.60%-1.38%-2.72%-3.59%-3.44%-4.99%-7.01%-5.42%-6.12%-7.61%-9.70%-8.17%-5.61%2.00%-1.89%
Revenue (QoQ) 15.32%-7.97%-99.91%118,642.05%9.82%-0.26%-12.07%16.73%15.99%-5.71%-11.14%13.84%7.12%-9.18%0.55%21.88%6.83%-0.49%-11.78%14.43%39.75%9.16%-17.08%9.49%8.95%18.54%-20.32%4.12%3.64%5.43%-22.68%7.37%8.30%1.34%-17.21%10.81%10.76%-4.44%-15.04%6.56%8.19%-7.18%-16.38%-27.38%32.20%9.29%-11.55%12.48%11.84%7.78%-11.32%3.22%1.14%-3.13%-16.57%2.21%-0.50%4.01%-18.15%-1.64%-3.50%0.94%-4.07%7.03%8.82%
Share-based Compensation Growth (1y) -4.83%18.92%105,867.08%-61.10%-0.73%5.84%12.70%27.73%-4.31%-10.82%-0.76%-11.83%28.97%20.32%-0.14%23.16%113.47%8.32%17.84%12.74%-35.79%31.22%-6.20%3.93%3.18%39.74%251.63%173.15%5.78%-35.74%-19.89%-61.84%-58.18%71.52%-15.46%42.48%121.68%25.94%33.76%61.38%14.03%-81.11%-1.39%-46.97%-31.01%294.67%54.49%83.30%-20.08%2.93%-83.11%-48.07%-2.00%-13.89%45.19%
Share-based Compensation Growth (3y) -3.31%3.93%958.27%-24.05%7.00%4.33%3.75%11.52%38.11%5.14%5.31%6.98%20.92%19.58%3.35%4.73%-4.44%-36.24%-9.69%0.20%2.65%12.39%15.31%4.29%-23.01%15.48%33.54%14.09%-0.65%11.55%-3.24%-4.27%1.87%-25.83%3.70%6.84%20.37%-2.08%26.78%16.19%-14.33%-8.45%-36.39%-20.38%-18.55%51.80%-27.64%
Share-based Compensation Growth (5y) 20.01%7.91%325.49%-9.46%10.92%10.05%4.30%2.63%-1.07%-6.52%-0.81%3.43%8.47%14.24%16.86%4.63%-4.76%-6.09%-5.15%-14.95%3.58%-0.78%-3.57%1.01%2.90%-18.19%25.72%4.91%-5.06%0.69%6.65%-3.13%-10.23%10.64%-21.88%3.02%6.44%-3.61%-12.95%
Share-based Compensation (QoQ) -6.61%-99.83%160,911.11%-61.74%16.70%47.40%-40.89%-2.37%24.43%56.95%-33.01%-26.85%15.96%74.65%-40.49%7.00%8.18%44.96%-26.60%85.46%-45.11%57.70%-29.77%5.63%12.17%12.73%-44.25%-44.90%55.96%115.35%-24.49%38.66%21.15%-16.60%-54.13%72.85%-42.29%-8.61%88.13%-14.80%-2.73%42.19%6.88%-9.52%17.35%0.47%-82.29%372.30%-36.89%30.72%1.29%84.87%-25.12%-43.00%30.45%-69.66%130.17%7.57%14.61%-48.84%
Shareholder's Equity Growth (1y) 9.56%6.41%-5.11%-6.12%94,892.88%-1.66%11.68%13.66%11.97%14.82%16.11%17.89%18.13%17.79%16.75%19.31%19.82%19.23%17.57%14.11%14.97%-2.17%-0.93%-1.94%-2.35%9.87%6.11%5.65%5.65%5.57%7.61%6.59%6.09%9.18%6.07%5.84%-30.48%-32.89%-31.66%-30.16%7.14%12.71%14.50%12.78%4.92%0.16%0.23%0.66%0.02%-2.56%-6.20%-7.75%-0.10%-25.61%-28.35%-31.13%-35.30%-9.64%-6.97%
Shareholder's Equity Growth (3y) 5.34%6.31%7.16%7.95%979.06%9.97%14.83%16.93%16.59%17.26%16.81%17.08%17.62%11.17%10.79%10.11%10.39%8.62%7.32%5.74%5.85%4.30%4.20%3.36%3.06%8.19%6.59%6.03%-7.98%-8.20%-7.95%-7.64%-7.55%-6.18%-6.02%-5.88%-7.89%-8.84%-7.78%-7.44%3.98%3.23%2.49%1.55%1.58%-10.12%-12.34%-13.84%-13.54%-13.16%-14.49%
Shareholder's Equity Growth (5y) 10.46%11.03%11.05%11.36%344.27%9.18%12.02%12.34%12.21%11.63%10.87%10.71%10.92%9.77%9.20%8.50%8.56%8.11%7.12%5.93%-2.64%-3.62%-3.89%-3.98%-4.00%-0.86%-1.07%-1.25%-2.61%-2.67%-2.19%-2.20%-3.68%-4.22%-4.84%-4.99%-4.83%-11.30%-12.02%-12.81%-6.19%-5.86%-6.42%
Shareholder's Equity (QoQ) 4.09%2.11%-99.90%99,029.22%-7.18%1.03%2.19%2.62%5.41%2.81%0.67%5.23%6.60%4.38%0.87%4.93%5.67%6.68%1.30%4.42%4.20%3.54%2.06%-11.15%5.52%2.48%1.64%-0.04%1.91%2.04%1.64%-0.11%3.88%1.07%1.16%2.79%0.92%0.86%-33.55%-0.76%2.77%3.07%1.93%4.40%4.39%1.52%-5.17%-0.34%4.48%1.95%-5.78%-2.90%0.57%0.27%2.02%-27.69%-3.14%-3.60%-4.17%0.98%-0.28%
Tax Rate Growth (1y) -968.00-201.00-138.00-295.001,170.00102.00193.00378.00300.00-22.00-125.004,114.00-1278.00-526.0011.00-4338.00-1604.00-501.00-1799.00-1951.001,377.001,064.009.00-1242.00-854.00-2606.00676.001,985.001,061.001,412.00938.00-1894.00-1591.00-1401.00-1441.00218.00-204.00-291.00-919.00296.005,161.001,980.002,077.00-1577.00-4303.00-1494.00-689.001,746.00-164.00160.00-2148.00-283.00-4010.008,306.006,631.007,481.00-5736.00-11921.00-8243.00-9079.00-24120.00-3937.00
Tax Rate Growth (3y) 502.00-121.00-69.004,197.00192.00-447.0079.00154.00-2582.00-1049.00-1914.00-2175.00-1505.0037.00-1780.00-7531.00-1080.00-2043.00-1114.00-1207.001,585.00-130.001,623.00-1151.00-1384.00-2595.00173.00309.00-734.00-280.00-1423.00-1380.003,366.00288.00-283.00-1063.00655.00195.00469.00465.00695.00646.00-759.00-114.00-8476.006,972.003,794.008,944.00-9909.00-3455.00-3761.00-1882.00-33865.00-7551.00
Tax Rate Growth (5y) -2380.00-1148.00-1858.00-2093.00-35.00116.00-1711.00-3039.00-2058.00-2592.00-1228.00-1432.00-1298.00-1157.00-166.00-7440.00-1611.00-2032.00-1618.00-2884.00-210.00-1822.00-738.00-637.003,574.00-906.001,331.00-972.00125.00206.00-34.00-1211.00-1100.00-1046.00-3120.00400.00-3518.008,661.004,952.007,663.00-9050.00-2968.00-2372.00-1712.00-38331.00-8886.00
Tax Rate (QoQ) 320.00-698.00864.00-1454.001,088.00-635.00706.0011.0020.00-543.00891.00-67.00-303.00-646.005,130.00-5459.00449.00-109.00781.00-2725.001,553.00-1408.00629.00603.001,239.00-2462.00-622.00991.00-514.00820.00688.0067.00-162.00346.00-2145.00370.0028.00306.00-485.00-52.00-59.00-323.00730.004,814.00-3241.00-226.00-2925.002,089.00-432.00580.00-489.00179.00-109.00-1728.001,376.00-3548.0012,207.00-3404.002,226.00-16765.006,022.00274.001,390.00-31805.0026,205.00
Total Debt Growth (1y) -7.23%-7.36%478.88%572.32%280.96%249.73%-36.16%22.08%47.68%48.45%22.76%-43.45%-51.30%-24.91%-1.66%-15.36%-12.64%5.40%-19.97%-31.32%-39.39%-53.63%
Total Debt Growth (3y) 73.46%68.80%65.55%66.80%39.93%57.39%-8.32%-16.40%-14.35%5.52%-1.14%-30.99%-36.35%-35.40%-26.00%-77.68%-54.41%143.57%
Total Debt Growth (5y) 17.30%30.65%28.99%21.95%7.73%-28.56%-14.70%-57.77%-45.03%-27.17%3.61%114.55%
Total Debt (QoQ) -1.81%-1.84%-1.87%-1.91%-1.95%513.39%13.97%-44.42%-9.99%11.97%117.92%-32.76%-9.52%-7.41%0.38%-42.09%39.52%21.26%-13.60%-40.23%68.34%-7.93%-25.86%-47.25%-96.67%660.53%-6.92%26.77%