TrueBlue, Inc. (NYSE: TBI)

Sector: Industrials Industry: Staffing & Employment Services CIK: 0000768899
Market Cap 128.18 Mn
P/B 0.42
P/E -4.56
P/S 0.08
ROIC (Qtr) -10.38
Div Yield % 0.00
Rev 1y % (Qtr) 12.79
Total Debt (Qtr) 126.42 Mn
Debt/Equity (Qtr) 0.42
Add ratio to table...

About

TrueBlue, Inc., or TBI, is a prominent player in the staffing industry, offering specialized workforce solutions that enable clients to enhance productivity and expand their businesses. The company's primary business activities encompass three key segments: PeopleReady, PeopleScout, and PeopleManagement. These segments cater to a wide range of industries, including construction, transportation, manufacturing, retail, hospitality, renewable energy, and more. TrueBlue's operations span across the United States, Canada, Puerto Rico, the United Kingdom,...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 169.58M provide 15.29x coverage of short-term debt 11.09M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 629.50M provides 4.98x coverage of total debt 126.42M, indicating robust asset backing and low credit risk.
  • Retained earnings of 326.14M provide full 2.83x coverage of long-term debt 115.32M, indicating strong internal capital position.
  • Strong free cash flow of (65.37M) provides 2.21x coverage of acquisition spending (29.61M), indicating disciplined M&A strategy.
  • Tangible assets of 629.50M provide robust 5.99x coverage of other current liabilities 105.16M, indicating strong asset backing.

Bear case

  • Cash reserves of 169.58M provide limited coverage of acquisition spending of (29.61M), which is -5.73x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (47.54M) shows concerning coverage of stock compensation expenses of 7.54M, with a -6.30 ratio indicating potential earnings quality issues.
  • Free cash flow of (65.37M) provides weak coverage of capital expenditures of 17.83M, with a -3.67 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (47.54M) provides minimal -16.15x coverage of tax expenses of 2.94M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (25.19M) show weak coverage of depreciation charges of 40.15M, with a -0.63 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Staffing & Employment Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TNET Trinet Group, Inc. 2.92 Bn 13.22 0.86 0.94 Bn
2 KFY Korn Ferry 2.76 Bn 66.66 3.91 0.55 Bn
3 RHI Robert Half Inc. 2.48 Bn 18.65 0.46 0.25 Bn
4 MAN ManpowerGroup Inc. 1.76 Bn 3.55 0.08 1.64 Bn
5 KFRC Kforce Inc 1.11 Bn -12.63 1.14 0.07 Bn
6 BBSI Barrett Business Services Inc 0.94 Bn 17.65 1.01 0.03 Bn
7 NSP Insperity, Inc. 0.92 Bn -131.16 0.13 0.44 Bn
8 KELYA Kelly Services Inc 0.33 Bn -1.29 0.08 0.16 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.09 0.72
EV to Cash from Ops. EV/CFO -1.31 13.34
EV to Debt EV to Debt 0.49 16.96
EV to EBIT EV/EBIT -2.47 6.77
EV to EBITDA EV/EBITDA 4.97 5.70
EV to Free Cash Flow [EV/FCF] EV/FCF -0.95 27.09
EV to Market Cap EV to Market Cap 0.49 0.88
EV to Revenue EV/Rev 0.04 0.75
Price to Book Value [P/B] P/B 0.42 2.96
Price to Earnings [P/E] P/E -4.56 -37.77
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -81.87
Dividend per Basic Share Div per Share (Qtr) 0.00 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 115.87
Interest Coverage Int. cover (Qtr) 0.00 -11.60
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 34.10 24.71
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -12.87 155.53
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 35.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 75.87 -2,529.64
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 125.51 -29.98
EBIT Growth (1y) % EBIT 1y % (Qtr) 70.68 -51.52
EBT Growth (1y) % EBT 1y % (Qtr) 70.68 -79.33
EPS Growth (1y) % EPS 1y % (Qtr) 74.74 -2,182.39
FCF Growth (1y) % FCF 1y % (Qtr) -86.46 229.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -11.98 12.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.29 1.87
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.36
Cash Ratio Cash Ratio (Qtr) 1.09 0.80
Current Ratio Curr Ratio (Qtr) 2.01 1.85
Debt to Equity Ratio Debt/Equity (Qtr) 0.42 1.53
Interest Cover Ratio Int Coverage (Qtr) 0.00 -11.60
Times Interest Earned Times Interest Earned (Qtr) 0.00 -11.60
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.90 -8.99
EBIT Margin % EBIT Margin % (Qtr) -1.59 -51.06
EBT Margin % EBT Margin % (Qtr) -1.59 -11.99
Gross Margin % Gross Margin % (Qtr) 24.00 33.35
Net Profit Margin % Net Margin % (Qtr) -1.80 -13.87