|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.01M | 105.23M | 49.17M | 49.90M | 36.72M | 32.43M | 43.78M | 72.05M | 47.22M | 49.65M | 47.11M | 61.88M | 36.18M | 26.40M | 14.51M | 22.54M | 23.06M | 21.90M | 19.89M | 24.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.01M | 105.23M | 49.17M | 49.90M | 36.72M | 32.43M | 43.78M | 72.05M | 47.22M | 49.65M | 47.11M | 61.88M | 36.18M | 26.40M | 14.51M | 22.54M | 23.06M | 21.90M | 19.89M | 24.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.11M | 292.73M | 330.70M | 353.88M | 325.20M | 338.80M | 328.76M | 314.27M | 282.01M | 267.95M | 276.23M | 252.54M | 244.18M | 231.06M | 225.38M | 214.70M | 219.06M | 225.74M | 251.87M | 241.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.11M | 292.73M | 330.70M | 353.88M | 325.20M | 338.80M | 328.76M | 314.27M | 282.01M | 267.95M | 276.23M | 252.54M | 244.18M | 231.06M | 225.38M | 214.70M | 219.06M | 225.74M | 251.87M | 241.23M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.44M | 9.46M | 27.16M | 12.68M | 25.67M | 6.77M | 6.93M | 13.08M | 29.42M | 22.82M | 5.75M | 6.26M | 5.62M | 5.09M | 5.11M | 31.79M | 4.01M | 9.38M | 40.20M | 30.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.01M | 432.52M | 417.51M | 445.07M | 398.35M | 406.33M | 408.63M | 430.21M | 371.30M | 353.83M | 359.61M | 354.99M | 315.40M | 300.64M | 285.30M | 277.09M | 281.05M | 286.85M | 313.24M | 297.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.11M | 82.08M | 86.41M | 88.09M | 87.75M | 90.09M | 92.32M | 95.82M | 97.97M | 100.28M | 102.81M | 104.91M | 104.45M | 92.10M | 91.08M | 89.60M | 87.85M | 85.14M | 81.84M | 73.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.18M | 224.65M | 223.83M | 221.03M | 216.16M | 205.77M | 208.66M | 213.73M | 212.84M | 206.11M | 198.83M | 192.99M | 187.97M | 183.35M | 180.12M | 179.92M | 170.21M | 154.05M | 149.69M | 136.59M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.94M | 94.95M | 94.61M | 94.54M | 94.72M | 94.00M | 93.44M | 93.78M | 93.77M | 85.05M | 84.75M | 84.11M | 59.10M | 24.91M | 25.29M | 24.54M | 42.28M | 42.57M | 42.29M | 42.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 25.32M | 23.77M | 22.21M | 20.67M | 19.00M | 17.30M | 16.20M | 14.96M | 13.16M | 11.82M | 10.53M | 8.99M | 7.03M | 6.43M | 5.86M | 2.70M | 19.41M | 18.74M | 18.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.04M | 120.27M | 118.38M | 116.75M | 115.38M | 112.99M | 110.74M | 109.99M | 108.73M | 98.21M | 96.58M | 94.64M | 68.09M | 31.94M | 31.71M | 30.41M | 44.98M | 61.98M | 61.03M | 60.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.06M | 29.37M | 29.55M | 29.33M | 28.10M | 27.26M | 27.61M | 25.84M | 25.85M | 25.83M | 29.12M | 35.47M | 50.93M | 1.38M | 0.73M | 0.89M | 0.88M | 0.88M | 1.09M | 1.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.39M | 16.66M | 16.41M | 16.38M | 16.63M | 16.99M | 18.71M | 17.80M | 17.15M | 16.93M | 13.84M | 12.73M | 14.52M | 13.67M | 13.01M | 11.80M | 11.06M | 10.73M | 9.71M | 9.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.43M | 585.54M | 592.28M | 588.15M | 582.57M | 584.68M | 574.15M | 589.20M | 585.81M | 571.02M | 555.42M | 544.39M | 553.18M | 423.05M | 417.08M | 398.28M | 411.42M | 385.93M | 377.29M | 341.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.44M | 1,018.07M | 1,009.79M | 1,033.23M | 980.92M | 991.01M | 982.78M | 1,019.41M | 957.11M | 924.86M | 915.03M | 899.38M | 868.59M | 723.69M | 702.38M | 675.38M | 692.47M | 672.78M | 690.53M | 638.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.17M | 52.12M | 62.71M | 77.17M | 63.54M | 66.40M | 53.84M | 76.64M | 63.97M | 48.55M | 48.88M | 56.40M | 43.62M | 36.11M | 35.77M | 45.60M | 38.03M | 37.09M | 39.45M | 36.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.17M | 52.12M | 62.71M | 77.17M | 63.54M | 66.40M | 53.84M | 76.64M | 63.97M | 48.55M | 48.88M | 56.40M | 43.62M | 36.11M | 35.77M | 45.60M | 38.03M | 37.09M | 39.45M | 36.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.01M | 60.03M | 60.94M | 61.60M | 58.89M | 56.02M | 55.57M | 50.01M | 46.54M | 44.84M | 44.09M | 44.87M | 41.30M | 38.73M | 36.97M | 34.73M | 31.40M | 28.30M | 27.80M | 24.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 13.37M | 12.62M | 7.51M | 9.74M | 12.62M | 9.75M | 10.89M | 11.25M | 10.42M | 7.93M | 10.37M | 6.09M | 5.40M | 5.10M | 6.97M | 5.46M | 10.09M | 9.59M | 4.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31M | 12.34M | 12.65M | 12.10M | 12.58M | 12.24M | 11.99M | 11.96M | 11.88M | 12.27M | 12.44M | 11.90M | 11.94M | 11.98M | 11.86M | 11.13M | 11.02M | 11.03M | 11.09M | 11.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.14M | 0.17M | 0.16M | 0.16M | 0.44M | | | | 0.32M | 4.08M | 0.62M | 0.38M | 1.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.49M | 274.54M | 238.78M | 258.55M | 225.90M | 232.82M | 223.07M | 242.88M | 214.90M | 199.20M | 200.57M | 204.10M | 183.96M | 157.99M | 154.58M | 160.12M | 156.32M | 148.06M | 155.70M | 138.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | 7.60M | 57.80M | 53.80M | 68.20M | 65.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.47M | 27.41M | 27.91M | 28.81M | 27.95M | 25.24M | 23.89M | 26.21M | 29.21M | 31.03M | 31.32M | 35.20M | 37.09M | 37.50M | 38.30M | 38.11M | 36.91M | 38.30M | 39.14M | 39.53M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.66M | 52.99M | 56.88M | 54.93M | 54.92M | 52.54M | 51.07M | 50.60M | 50.49M | 52.41M | 51.65M | 49.43M | 49.87M | 49.85M | 51.42M | 47.80M | 46.40M | 45.27M | 47.12M | 46.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 194.86M | 197.63M | 194.60M | 3.12M | 2.88M | 196.31M | 2.40M | 192.88M | 186.27M | 1.50M | 1.12M | 146.54M | 1.34M | 1.45M | 105.06M | 91.53M | 1.01M | 75.09M | 0.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.61M | 357.98M | 326.48M | 345.56M | 510.24M | 522.17M | 299.65M | 520.69M | 296.61M | 284.54M | 456.91M | 440.39M | 275.68M | 384.59M | 373.77M | 254.95M | 298.72M | 366.58M | 311.10M | 363.21M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 533.81M | 552.84M | 524.12M | 540.16M | 513.37M | 525.06M | 495.97M | 523.09M | 489.49M | 470.81M | 458.40M | 441.51M | 422.22M | 385.93M | 375.22M | 360.02M | 390.25M | 367.59M | 386.19M | 364.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | 7.60M | 57.80M | 53.80M | 68.20M | 65.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -14.34M | 485.68M | 493.07M | 0.00M | 0.00M | 486.81M | 496.31M | 0.00M | 0.00M | 456.63M | 457.87M | 467.13M | -20.55M | 327.15M | 315.36M | 0.00M | 326.78M | 304.34M | 274.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.33M | -14.34M | 485.68M | 493.07M | 0.00M | -17.34M | 486.81M | 496.31M | 0.00M | -19.77M | 456.63M | 457.87M | 0.00M | -20.55M | 327.15M | 315.36M | 324.44M | 326.78M | 304.34M | 274.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.44M | 1,018.07M | 1,009.79M | 1,033.23M | 980.92M | 991.01M | 982.78M | 1,019.41M | 957.11M | 924.86M | 915.03M | 899.38M | 868.59M | 723.69M | 702.38M | 675.38M | 692.47M | 672.78M | 690.53M | 638.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.33M | 479.57M | 501.31M | -15.75M | 483.17M | 483.30M | -20.40M | 516.33M | -20.27M | -19.77M | -21.07M | -20.71M | 467.13M | -20.55M | 347.26M | 337.55M | -22.22M | -21.59M | -21.81M | -21.65M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | 2.23M | | | | 1.88M | | | | 2.01M | | | | 2.89M |