SunCoke Energy, Inc. (NYSE: SXC)

Sector: Basic Materials Industry: Coking Coal CIK: 0001514705
Market Cap 637.15 Mn
P/B 1.22
P/E -4.27
P/S 0.41
ROIC (Qtr) 45.30
Div Yield % 1.74
Rev 1y % (Qtr) -0.63
Total Debt (Qtr) 695.70 Mn
Debt/Equity (Qtr) 1.00
Add ratio to table...

About

SunCoke Energy, Inc., with its ticker symbol SXC, operates in the energy industry, specifically as the largest independent producer of high-quality coke in the Americas. The company has over 60 years of coke production experience and is a leading provider of coke to the steel industry. SunCoke's primary business activity involves the production of coke, a critical component in the steel manufacturing process, and the provision of logistics services to its customers. The company generates revenue primarily from blast furnace coke sales made under...

Read more

Investment thesis

Bull case

  • Operating cash flow of 113.40M provides exceptional 15.32x coverage of minority interest expenses 7.40M, showing strong core operations.
  • Operating cash flow of 113.40M provides strong 59.68x coverage of stock compensation 1.90M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.82B provides 2.61x coverage of total debt 695.70M, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 1.82B provides 7.10x coverage of working capital 256.10M, indicating strong operational backing.
  • Cash position of 80.40M provides exceptional 10.86x coverage of minority interest expenses 7.40M, indicating strong liquidity.

Bear case

  • Operating cash flow of 113.40M barely covers its investment activities of (339.70M), with a coverage ratio of -0.33, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 113.40M provides thin coverage of dividend payments of (41.30M) with a -2.75 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 80.40M provide limited coverage of acquisition spending of (271.50M), which is -0.30x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 113.40M provides minimal -13.83x coverage of tax expenses of (8.20M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 81.50M show weak coverage of depreciation charges of 123.60M, with a 0.66 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Coking Coal
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HCC Warrior Met Coal, Inc. 4.48 Bn 78.63 3.42 270.94 Mn
2 AMR Alpha Metallurgical Resources, Inc. 2.37 Bn -50.82 1.06 4.97 Mn
3 METC Ramaco Resources, Inc. 0.79 Bn -23.97 1.36 136.66 Mn
4 SXC SunCoke Energy, Inc. 0.64 Bn -4.27 0.41 695.70 Mn
5 AREC American Resources Corp 0.24 Bn -6.46 2,523.69 243.35 Mn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.71 1.30
EV to Cash from Ops. EV/CFO 10.08 6.27
EV to Debt EV to Debt 1.97 82.62
EV to EBIT EV/EBIT -9.53 -5.13
EV to EBITDA EV/EBITDA 104.43 28.89
EV to Free Cash Flow [EV/FCF] EV/FCF 55.61 3.80
EV to Market Cap EV to Market Cap 2.15 1.41
EV to Revenue EV/Rev 0.87 1,003.45
Price to Book Value [P/B] P/B 1.22 0.54
Price to Earnings [P/E] P/E -4.27 -1.38
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.58 -22.95
Dividend Payout Ratio % Div Payout % (Qtr) 63.20 8.30
Dividend per Basic Share Div per Share (Qtr) 0.48 0.23
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 90.06 3.54
Interest Coverage Int. cover (Qtr) 3.31 -2.77
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 6.87 -16.23
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -51.18 109.36
Dividend Growth (1y) % Div 1y % (Qtr) 14.29 -16.71
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -10.85 -59.90
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -20.80 -32.77
EBIT Growth (1y) % EBIT 1y % (Qtr) -39.90 -66.17
EBT Growth (1y) % EBT 1y % (Qtr) -48.97 -76.68
EPS Growth (1y) % EPS 1y % (Qtr) -24.75 -73.57
FCF Growth (1y) % FCF 1y % (Qtr) -50.16 -60.16
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -11.53 -8.29
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.95 0.61
Cash Payout Ratio Cash Payout (Qtr) 0.23 0.06
Cash Ratio Cash Ratio (Qtr) 0.35 1.00
Current Ratio Curr Ratio (Qtr) 2.12 2.47
Debt to Equity Ratio Debt/Equity (Qtr) 1.00 -0.46
Interest Cover Ratio Int Coverage (Qtr) 3.31 -2.77
Times Interest Earned Times Interest Earned (Qtr) 3.31 -2.77
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.10 -4,844.46
EBIT Margin % EBIT Margin % (Qtr) 4.42 -5,353.16
EBT Margin % EBT Margin % (Qtr) 3.09 -7,817.94
Gross Margin % Gross Margin % (Qtr) 15.80 291.70
Net Profit Margin % Net Margin % (Qtr) 3.50 -7,817.48