|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.30M | 366.50M | 365.30M | 439.80M | 501.90M | 516.80M | 514.00M | 487.80M | 534.40M | 520.40M | 520.60M | 488.40M | 470.90M | 490.10M | 486.00M | 436.00M | 434.10M | 487.00M | 480.20M | 455.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.60M | 277.30M | 288.90M | 338.00M | 411.80M | 413.40M | 441.70M | 402.00M | 443.10M | 436.10M | 443.40M | 402.20M | 389.70M | 405.20M | 406.30M | 362.30M | 375.10M | 407.90M | 407.70M | 375.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.70M | 89.20M | 76.40M | 101.80M | 90.10M | 103.40M | 72.30M | 85.80M | 91.30M | 84.30M | 77.20M | 86.20M | 81.20M | 84.90M | 79.70M | 73.70M | 59.00M | 79.10M | 72.50M | 79.60M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 15.30M | 13.50M | 18.00M | 19.80M | 20.10M | 13.50M | 18.80M | 17.40M | 19.10M | 15.40M | 18.40M | 17.80M | 9.60M | 15.40M | 14.70M | 20.60M | 28.30M | 21.20M | 30.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.70M | 309.80M | 323.80M | 373.20M | 447.60M | 449.10M | 477.50M | 437.30M | 479.50M | 471.60M | 479.00M | 435.50M | 418.40M | 433.30M | 435.10M | 391.10M | 403.70M | 445.30M | 556.80M | 420.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.40M | 325.10M | 337.30M | 391.20M | 467.40M | 469.20M | 491.00M | 456.10M | 496.90M | 490.70M | 494.40M | 453.90M | 436.20M | 442.90M | 450.50M | 405.80M | 424.30M | 473.60M | 578.00M | 450.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 41.40M | 28.00M | 48.60M | 34.50M | 47.60M | 23.00M | 31.70M | 37.50M | 29.70M | 26.20M | 34.50M | 34.70M | 47.20M | 35.50M | 30.20M | 9.80M | 13.40M | -97.80M | 4.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 41.40M | 28.00M | 48.60M | 34.50M | 47.60M | 23.00M | 31.70M | 37.50M | 29.70M | 26.20M | 34.50M | 34.70M | 47.20M | 35.50M | 30.20M | 9.80M | 13.40M | -97.80M | 4.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.20M | -7.90M | -7.70M | -8.00M | -8.30M | -8.00M | -7.70M | -7.20M | -7.20M | -6.60M | -6.30M | -6.30M | -5.80M | -5.70M | -5.60M | -5.20M | -5.40M | -8.40M | -9.40M | -8.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.90M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.20M | 33.50M | 20.30M | 40.60M | 26.20M | 39.60M | 15.30M | 24.50M | 30.30M | 23.10M | 19.90M | 28.20M | 28.90M | 41.50M | 29.90M | 25.00M | 4.40M | 5.00M | -107.20M | -4.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.70M | 9.40M | 6.30M | 10.00M | 7.20M | -2.90M | 2.50M | 6.80M | 8.30M | 14.60M | 4.60M | 7.10M | 5.60M | 8.20M | 4.10M | 5.60M | 0.90M | -18.80M | -21.70M | -0.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.80M | 24.10M | 14.00M | 30.60M | 18.00M | 41.40M | 11.80M | 17.70M | 22.00M | 7.00M | 13.80M | 20.00M | 21.50M | 30.70M | 23.70M | 17.30M | 3.50M | 22.20M | -85.50M | -3.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.10M | 1.30M | 1.10M | 1.00M | 1.10M | 1.00M | 1.40M | 1.60M | 1.50M | 1.50M | 1.10M | 1.80M | 2.60M | 2.10M | 2.10M | 1.60M | 1.60M | 0.10M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50M | 24.10M | 14.00M | 30.60M | 19.00M | 42.50M | 12.80M | 17.70M | 22.00M | 8.50M | 15.30M | 21.10M | 23.30M | 33.30M | 25.80M | 19.40M | 3.50M | 23.80M | -85.50M | -3.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50M | 24.10M | 14.00M | 30.60M | 19.00M | 42.50M | 12.80M | 17.70M | 22.00M | 8.50M | 15.30M | 21.10M | 23.30M | 33.30M | 25.80M | 19.40M | 3.50M | 23.80M | -85.50M | -3.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50M | 24.10M | 14.00M | 30.60M | 19.00M | 42.50M | 12.80M | 17.70M | 22.00M | 8.50M | 15.30M | 21.10M | 23.30M | 33.30M | 25.80M | 19.40M | 3.50M | 23.80M | -85.50M | -3.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50M | 24.10M | 14.00M | 30.60M | 19.00M | 42.50M | 12.80M | 17.70M | 22.00M | 8.50M | 15.30M | 21.10M | 23.30M | 33.30M | 25.80M | 19.40M | 3.50M | 23.80M | -85.50M | -3.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | 0.28 | 0.15 | 0.35 | 0.21 | 0.49 | 0.14 | 0.19 | 0.24 | 0.08 | 0.16 | 0.24 | 0.25 | 0.36 | 0.28 | 0.20 | 0.02 | 0.26 | -1.00 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | 0.27 | 0.15 | 0.35 | 0.21 | 0.49 | 0.14 | 0.19 | 0.24 | 0.08 | 0.17 | 0.23 | 0.25 | 0.36 | 0.27 | 0.20 | 0.02 | 0.26 | -1.00 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.90M | 83.00M | 83.00M | 83.20M | 83.70M | 83.80M | 83.80M | 84.50M | 84.60M | 84.70M | 84.70M | 85.00M | 85.10M | 85.10M | 85.10M | 85.50M | 85.50M | 85.60M | 85.50M | 85.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M | 83.80M | 83.70M | 84.20M | 84.40M | 84.70M | 84.60M | 84.90M | 84.90M | 84.90M | 84.90M | 85.30M | 85.30M | 85.30M | 85.30M | 85.60M | 85.60M | 85.60M | 85.50M | 85.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 41.40M | 28.00M | 48.60M | 34.50M | 47.60M | 23.00M | 31.70M | 37.50M | 29.70M | 26.20M | 34.50M | 34.70M | 47.20M | 35.50M | 30.20M | 9.80M | 13.40M | -97.80M | 4.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.52% | 28.06% | 31.03% | 24.63% | 27.48% | -7.32% | 16.34% | 27.76% | 27.39% | 63.20% | 23.12% | 25.18% | 19.38% | 19.76% | 13.71% | 22.40% | 20.45% | -376.00% | 20.24% | 20.93% |