|
Gross Margin
|
72.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-29.84% | | | 29,026.03% | | | | | | | | | | | -1,385.19% | 38.42% | 14.65% | 59.50% | 61.75% | 83.12% | 80.83% | 77.86% | 50.46% | 63.45% | 78.83% | -11.68% | -141.53% | 32.21% | | -2.65% | | | | -46.66% | -1.58% | 36.55% | 30.36% | 46.18% | 78.59% | 28.83% | 56.36% | 41.01% | 10.76% | 62.86% | -44.70% | 48.09% | 56.73% | 45.61% | 6.18% | 6.14% | 43.47% | 41.99% | 69.45% | 49.16% | 45.38% | 98.29% |
|
EBIT Margin
|
-29.05% | | | 29,026.03% | | | | | | | | | | | -1,466.67% | 34.31% | 9.30% | 58.02% | 70.28% | 86.40% | 81.76% | 77.92% | 69.58% | -83.62% | 85.40% | -11.68% | -141.53% | 32.21% | | -2.65% | | | | -45.28% | 0.48% | 37.49% | 31.19% | 33.21% | 74.58% | 27.49% | -102.98% | 47.49% | 25.04% | 49.63% | -119.89% | 50.03% | 60.56% | 48.27% | 3.33% | 9.50% | 8.31% | 39.18% | 44.69% | 68.57% | 46.05% | 61.35% |
|
EBITDA Margin
|
-29.05% | 45.72% | 79.85% | 29,026.03% | | | | | | | | | | | -1,466.67% | 34.31% | 9.30% | 58.81% | 70.28% | 86.40% | 81.76% | 60.25% | 69.58% | -83.62% | 52.87% | 14.46% | -103.42% | 32.21% | | 67.21% | | | | -45.28% | 0.48% | 37.49% | -112.77% | 33.21% | 74.58% | 27.49% | -102.98% | 47.49% | 25.04% | 49.63% | -119.89% | 50.03% | 60.56% | 48.27% | 3.33% | 9.50% | 8.31% | 39.18% | 44.69% | 68.57% | 46.05% | 61.35% |
|
Operating Margin
|
-29.05% | | | 29,026.03% | | | | | | | | | | | -1,466.67% | 34.31% | 9.30% | 58.02% | 70.28% | 86.40% | 81.76% | 77.92% | 69.58% | -83.62% | | | | | | | | | | | | | | 33.21% | 74.58% | 27.49% | -102.98% | 47.49% | 25.04% | 49.63% | -119.89% | | | 48.27% | 3.33% | 9.50% | 8.31% | 39.18% | 44.69% | 68.57% | 46.05% | 61.35% |
|
Net Margin
|
-29.69% | | | 29,026.03% | | | | | | | | | | | -1,387.04% | 43.05% | 13.95% | 58.81% | 60.91% | 369.20% | 61.58% | 60.25% | 37.01% | 48.03% | 52.87% | -11.68% | -86.84% | -42.41% | | -2.65% | | | | -63.82% | 11.08% | 40.78% | 42.65% | 36.16% | 62.74% | 23.46% | 42.30% | 31.25% | 8.14% | 48.60% | 28.91% | 49.25% | 41.42% | 49.92% | 28.76% | 4.12% | 33.93% | | 47.50% | 38.36% | 35.18% | 14.71% |
|
FCF Margin
|
-3.25% | | | | | | | | | | | | | | -1,114.81% | -1,107.89% | 38.14% | -758.12% | -347.95% | 622.68% | -292.28% | 334.78% | 55.76% | -126.15% | 57.08% | -46.26% | 54.14% | 54.31% | | 967.63% | | | | -29.90% | 15.30% | -21.37% | -186.81% | -29.12% | 8.44% | 39.98% | -73.73% | -165.21% | -49.74% | -327.82% | -188.26% | -130.97% | 48.57% | -6.97% | -514.65% | 35.07% | -14.63% | -38.14% | -316.14% | -14.54% | -56.70% | -37.62% |
|
Assets Average
|
| 27.23M | 26.30M | 32.88M | 39.94M | 39.54M | 39.16M | 39.18M | 39.21M | 38.97M | 38.72M | 38.42M | 38.11M | 37.82M | 37.38M | 41.20M | 45.30M | 45.10M | 45.21M | 53.53M | 65.42M | 70.31M | 103.23M | 161.66M | 189.78M | | | 182.39M | | | | | | | | | | 275.56M | 275.02M | 274.72M | 279.64M | 284.31M | 285.19M | 288.35M | 295.94M | 300.18M | 295.59M | 303.14M | 325.05M | 328.11M | 321.48M | 321.14M | 326.76M | 331.75M | 308.48M | 287.53M |
|
Equity Average
|
| | | | 2,179.85M | | | | 38.96M | 38.79M | 38.54M | 38.21M | 37.91M | 37.50M | 37.04M | 40.53M | 44.25M | 44.21M | 44.14M | 50.05M | 56.56M | 57.84M | 96.18M | 160.40M | 188.07M | | | 181.22M | | | | | | | 232.04M | 233.89M | 238.11M | 242.29M | 251.16M | 259.45M | 263.95M | 269.02M | 271.16M | 274.49M | 278.69M | 277.16M | 274.13M | 275.72M | 278.94M | 280.11M | 281.36M | 283.13M | 286.06M | 290.68M | 269.57M | 250.34M |
|
Invested Capital
|
2.75M | 3.86M | 3.56M | 4,320.51M | 39.19M | | | 39.01M | 38.90M | 38.68M | 38.41M | 38.02M | 37.80M | 37.21M | 36.87M | 44.19M | 44.31M | 44.11M | 44.18M | 55.92M | 57.20M | 58.48M | 133.87M | 186.93M | 189.21M | | 182.99M | 179.44M | | | | 208.06M | | 232.00M | 232.08M | 235.70M | 252.27M | 255.24M | 258.24M | 260.68M | 267.24M | 270.80M | 271.53M | 277.45M | 282.37M | 284.87M | 273.88M | 299.56M | 280.31M | 279.89M | 282.83M | 316.40M | 321.66M | 325.64M | 279.44M | 287.18M |
|
Asset Utilization Ratio
|
| | | 0.47 | 0.11 | 0.07 | 0.02 | | | | | | | | 0.00 | 0.02 | 0.02 | 0.05 | 0.08 | 0.12 | 0.15 | 0.17 | 0.14 | 0.02 | 0.03 | | | 0.08 | | | | | | | | | | 0.14 | 0.19 | 0.19 | 0.20 | 0.20 | 0.15 | 0.16 | 0.14 | 0.13 | 0.14 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | 19.59 | | 18.35 | -16.27 | 13.00 | | | | | | | | | -32.73 | 0.23 | 39.52 | 37.73 | 21.47 | 176.66 | 49.58 | -187.83 | 66.08 | 21.73 | 82.40 | -119.86 | 25.87 | 15.84 | 24.58 | 0.29 | 0.86 | 0.81 | 3.58 | 4.72 | 7.18 | 4.01 | 5.66 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | 0.09 | 0.19 | 0.19 | | | | | | | | | | | | | | | 0.05 | 0.05 | | 0.00 | 0.00 | | | | 0.01 | 0.04 | | 0.08 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.13 | 0.13 |
|
Debt Ratio
|
0.10 | 0.14 | 0.14 | | | | | | | | | | | | | | | | | 0.08 | 0.16 | 0.15 | | | | | | | | | | | | | | | 0.04 | 0.04 | | 0.00 | 0.00 | | | | 0.01 | 0.03 | | 0.07 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 |
|
Equity Ratio
|
| | | 107.80 | 0.98 | | | 0.99 | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.97 | 0.91 | 0.83 | 0.82 | 0.99 | 0.99 | 0.99 | | 0.99 | 0.99 | | | | 1.00 | | | | | 0.88 | 0.88 | 0.95 | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.93 | 0.91 | 0.94 | 0.88 | 0.84 | 0.87 | 0.88 | 0.88 | 0.87 | 0.88 | 0.86 | 0.88 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | 19.59 | | 18.35 | -16.27 | 13.00 | | | | | | | | | -32.73 | 0.23 | 39.52 | 37.73 | 21.47 | 176.66 | 49.58 | -187.83 | 66.08 | 21.73 | 82.40 | -119.86 | 25.87 | 15.84 | 24.58 | 0.29 | 0.86 | 0.81 | 3.58 | 4.72 | 7.18 | 4.01 | 5.66 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | -0.06 | 0.05 | -0.10 | 0.07 | 0.53 | -0.21 | 0.29 | 0.68 | 0.31 | 0.23 | -0.81 | -0.08 | -0.07 | 0.35 | -13.32 | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.49M | -2.94M | -1.78M | -38.94M | -38.63M | -39.20M | -38.97M | -39.26M | -39.26M | -38.81M | -38.55M | -38.20M | -37.90M | -37.65M | -37.05M | -17.58M | -17.75M | -11.50M | -4.19M | -2.05M | 1.49M | -10.62M | -64.15M | -53.86M | -54.78M | | -20.34M | -42.99M | | | | -28.43M | | -24.32M | -17.17M | -9.31M | -3.01M | -1.61M | -6.62M | -18.64M | -42.86M | -41.40M | -55.12M | -19.40M | -8.91M | -5.99M | -9.55M | -33.78M | -7.25M | -8.25M | -8.30M | -17.18M | -5.93M | -29.81M | -8.01M | -10.21M |
|
Return on Sales
|
-0.30% | | | 290.26% | 39.20% | 59.17% | 288.55% | | | | | | | | -13.87% | 0.43% | 0.14% | 0.59% | 0.61% | 3.69% | 0.62% | 0.60% | 0.37% | 0.48% | 0.53% | -0.12% | -0.87% | -0.42% | -0.36% | -0.03% | 0.41% | 1.59% | | -0.64% | 0.11% | 0.41% | 0.43% | 0.36% | 0.63% | 0.23% | 0.42% | 0.31% | 0.08% | 0.49% | 0.29% | 0.49% | 0.41% | 0.50% | 0.29% | 0.04% | 0.34% | 0.16% | 0.48% | 0.38% | 0.35% | 0.15% |
|
Return on Capital Employed
|
| | | | | | | -0.05% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.05% | -0.06% | -0.04% | -0.03% | 0.00% | 0.04% | 0.09% | 0.12% | 0.14% | 0.11% | 0.09% | | | | | | | | | | | | | | 0.04% | 0.10% | 0.10% | 0.03% | 0.03% | -0.02% | -0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.05% | 0.04% | 0.02% | 0.02% | 0.04% | 0.06% | 0.07% | 0.09% |
|
Return on Invested Capital
|
| | | | | | 19.88% | -0.07% | -0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.05% | -0.06% | -0.04% | -0.03% | 0.00% | 0.04% | 0.30% | 0.30% | 0.32% | 0.21% | 0.07% | 0.06% | 0.09% | 0.02% | -0.02% | | | | | | | 0.01% | 0.02% | 0.02% | 0.05% | 0.10% | 0.09% | 0.02% | 0.03% | -0.02% | 0.00% | 0.01% | 0.01% | 0.03% | 0.02% | 0.06% | 0.04% | 0.03% | 0.02% | 0.03% | 0.04% | 0.06% | 0.07% |
|
Return on Assets
|
| | | 5.26% | 4.40% | 4.44% | 4.47% | -0.02% | -0.01% | -0.01% | -0.01% | -0.03% | -0.03% | -0.04% | -0.06% | -0.03% | -0.02% | 0.00% | 0.04% | 0.27% | 0.25% | 0.26% | 0.18% | 0.01% | 0.02% | | | -0.02% | | | | | | | | | | 0.05% | 0.10% | 0.09% | 0.09% | 0.09% | 0.04% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | 0.08% | | | | -0.01% | -0.01% | -0.01% | -0.03% | -0.03% | -0.04% | -0.06% | -0.04% | -0.02% | 0.00% | 0.04% | 0.29% | 0.29% | 0.31% | 0.19% | 0.01% | 0.02% | | | -0.02% | | | | | | | 0.01% | 0.01% | 0.02% | 0.05% | 0.10% | 0.09% | 0.10% | 0.10% | 0.05% | 0.06% | 0.05% | 0.05% | 0.07% | 0.06% | 0.06% | 0.04% | 0.04% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% |