Smith & Wesson Brands Growth Metrics (2009-2025) | SWBI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -7.04%-0.01%6.24%18.40%46.14%18.67%22.93%9.25%21.46%58.11%17.98%25.92%5.45%26.19%27.35%39.03%28.19%27.20%18.85%12.08%3.47%-5.45%-6.59%-5.71%0.97%2.92%6.28%5.09%4.57%-4.86%-14.80%-50.41%-49.78%-38.81%-25.15%25.95%15.63%11.44%5.80%0.16%12.76%8.81%3.15%13.24%7.82%6.68%6.25%2.53%1.45%-3.09%-2.91%-6.62%
Assets Growth (3y) 16.87%15.26%32.02%23.33%23.50%21.98%27.02%17.96%28.59%28.81%21.32%25.19%11.84%14.92%12.24%13.68%10.23%7.37%5.67%3.56%2.99%-2.54%-5.43%-21.09%-19.06%-15.70%-12.16%-13.09%-15.32%-13.43%-12.29%-14.47%-13.16%-9.47%-6.52%12.62%12.02%8.96%5.06%5.16%7.24%4.00%2.09%2.73%
Assets Growth (5y) 17.09%19.12%21.80%25.48%24.67%23.31%23.11%22.14%12.75%17.58%17.43%12.13%14.22%8.11%8.24%5.07%-5.20%-6.80%-6.34%-5.53%-7.05%-8.70%-8.79%-7.70%-9.12%-7.12%-6.19%-5.85%-5.73%-5.89%-5.51%-5.86%-6.20%-6.46%-5.16%-3.37%6.46%
Assets (QoQ) -3.03%-0.48%-12.47%10.04%4.30%5.74%-2.45%-14.14%1.06%-4.54%31.55%-10.29%4.72%1.89%10.16%7.36%5.68%11.24%1.57%6.53%-1.26%4.90%-6.23%-2.66%-2.44%5.89%0.42%-0.78%0.74%4.70%-0.08%-9.73%-9.78%-39.06%1.19%9.99%10.37%2.54%-7.10%6.00%4.78%-2.93%4.58%2.29%-0.67%6.57%-0.42%1.20%-1.07%2.83%-1.46%-3.32%-0.89%-1.09%
Capital Expenditures Growth (1y) -226.12%154.48%-53.29%131.86%-45.39%73.16%-71.55%32.73%604.87%215.57%251.66%91.70%46.89%-18.75%30.54%21.21%-52.91%-70.22%-76.71%-45.57%57.47%50.69%65.22%98.69%-27.62%23.12%-9.43%-70.26%-31.37%-27.43%-23.46%47.50%145.28%55.97%8.20%-46.60%-64.10%-64.68%-60.52%74.97%86.63%51.40%89.67%-10.77%-48.89%45.78%141.75%272.85%312.27%405.67%181.23%49.03%95.02%-27.66%-77.70%-85.33%-90.55%-65.34%30.87%-8.74%232.83%
Capital Expenditures Growth (3y) 71.87%70.74%-22.40%80.69%78.15%64.36%9.31%45.56%69.57%-8.60%2.25%8.14%2.89%-28.56%-20.51%9.44%-18.73%-17.94%-29.63%-31.49%-7.86%10.42%4.62%-4.48%6.81%11.70%-9.14%-38.36%-15.46%-26.33%-31.11%11.28%18.01%-5.87%-6.77%-5.88%-30.04%-7.96%21.88%79.89%57.84%123.47%134.50%70.52%60.17%74.71%14.89%-6.59%-8.74%8.23%-6.37%-41.57%-15.02%
Capital Expenditures Growth (5y) 58.13%22.16%-32.31%31.23%33.20%14.78%-12.86%27.24%40.92%7.22%9.85%-5.66%-11.56%-20.09%-19.02%-10.48%-2.01%-8.96%-22.01%-24.02%-7.19%-5.80%-13.32%-4.03%-3.98%-5.71%-10.90%-18.22%-10.43%-2.47%8.44%35.60%28.20%43.80%40.68%35.89%22.45%23.32%2.57%4.94%-6.23%22.85%30.36%-7.87%5.28%
Capital Expenditures (QoQ) 760.28%-92.68%21.72%-7.41%466.12%-63.66%-71.33%193.58%-6.98%69.54%52.25%31.44%3.65%-7.58%16.66%-27.29%66.53%-14.18%-54.68%-54.02%30.23%100.56%31.13%-56.00%42.79%141.19%-52.23%-25.16%5.04%-20.81%10.25%-20.86%10.77%52.60%83.35%-49.68%-23.15%-24.68%23.25%-50.48%-14.10%233.76%31.46%-59.83%7.62%57.02%-24.70%14.57%78.46%142.18%-16.74%40.53%-0.75%28.34%8.95%-47.88%-69.40%-15.60%-29.77%91.10%15.55%-41.15%156.12%
Cash & Equivalents Growth (1y) -116.35%0.08%-24.15%563.20%1,273.71%46.26%41.24%12.82%-21.01%-2.70%60.67%24.61%140.82%77.17%141.90%-13.66%-26.95%-31.47%-43.01%21.64%30.30%-38.68%-33.60%-16.01%78.31%353.03%287.99%36.68%-48.44%-67.82%-79.83%-7.75%-29.60%-20.62%-41.81%-46.59%-1.89%-16.06%21.77%20.43%23.03%204.79%112.39%26.69%29.45%-9.59%162.62%186.94%79.75%6.82%-35.56%-73.04%-58.43%-55.64%-49.77%2.83%6.21%13.60%-35.98%-11.54%-43.62%-58.53%-49.42%-42.62%
Cash & Equivalents Growth (3y) 14.88%12.51%19.84%110.47%189.75%36.11%76.40%6.67%11.59%5.71%30.35%9.38%31.85%-9.37%-2.91%-4.10%19.28%23.93%13.65%11.77%6.21%-3.67%-19.60%1.93%-13.50%4.99%-23.06%-12.35%-29.12%-40.15%-47.72%-15.97%-5.28%26.64%14.60%-6.60%16.04%32.25%89.38%63.59%41.99%43.31%53.18%-0.67%-1.10%-24.61%-5.27%-7.34%-7.41%-18.65%-40.83%-37.40%-37.09%-40.66%-45.41%-19.48%
Cash & Equivalents Growth (5y) 21.68%11.58%18.86%57.82%87.62%1.16%15.74%4.40%26.41%26.83%41.67%8.48%16.08%1.65%-6.45%2.15%-9.24%-13.43%-29.65%-7.21%-3.72%-9.84%-18.11%-7.39%-4.82%24.25%3.33%0.54%-10.72%-9.99%-4.43%16.62%14.61%14.42%20.56%-8.82%3.15%1.85%17.06%3.95%4.80%8.21%2.94%-2.27%-10.35%-27.39%-22.74%-16.59%
Cash & Equivalents (QoQ) 134.51%-11.67%-81.31%-142.24%1,535.18%-33.06%63.41%-25.24%78.84%-35.36%30.54%-47.66%120.30%6.75%1.24%1.15%62.08%45.75%-63.86%-14.43%52.05%21.20%-22.87%-8.33%-28.45%31.25%-2.44%94.62%81.79%12.41%-65.63%-26.58%13.45%-29.53%57.18%-43.98%27.93%-48.35%44.25%2.92%9.46%-25.07%42.67%5.14%171.17%-47.79%-14.89%7.43%89.38%51.67%-7.01%-32.70%12.55%-8.51%-61.09%3.77%20.09%3.59%-20.34%7.18%28.44%-41.62%10.07%-31.69%-5.52%-28.80%24.87%
Cash from Investing Activities Growth (1y) -230.80%-26.08%90.66%27.66%42.57%-93.69%-107.22%44.61%-43.98%70.63%84.24%-433.73%-227.11%-251.93%-1,514.61%-85.88%-95.70%-6.69%-221.26%62.91%-514.64%75.54%81.52%-34.52%96.63%-285.63%-55.45%-2,545.49%-777.13%54.07%56.92%84.73%89.45%22.02%-48.45%59.49%-92.35%-68.05%46.29%51.66%64.75%79.08%-100.29%-58.74%-10.97%-122.89%24.57%49.70%-53.93%-141.26%-100.87%-532.00%-402.04%-181.07%-176.77%-24.97%38.75%103.94%85.45%90.82%74.58%-848.93%-60.00%-285.66%
Cash from Investing Activities Growth (3y) -39.85%10.49%68.75%-28.84%-39.33%-26.03%-74.06%-76.47%-109.67%-3.31%-101.45%-54.38%-240.12%2.80%-112.42%2.48%25.98%-0.21%2.64%-136.33%-22.04%24.33%50.17%-75.82%68.52%-11.37%0.20%-17.85%-21.17%15.57%29.97%68.96%58.49%35.04%-16.89%32.26%9.04%7.80%6.73%27.19%15.55%-4.01%-44.78%-71.52%-104.69%-147.25%-61.26%-58.37%-67.90%31.36%6.83%10.15%7.89%6.08%13.63%23.79%
Cash from Investing Activities Growth (5y) -77.28%-21.91%-9.62%-8.08%-100.67%12.18%-25.64%-22.35%-13.82%-0.79%-18.62%-165.11%-63.37%-10.22%-45.04%-30.24%17.81%18.46%10.01%3.97%18.09%10.70%37.07%-1.26%53.76%13.45%-1.35%-4.67%6.99%22.44%12.30%52.62%34.33%-8.07%-19.33%0.24%-42.20%-39.66%-35.16%-24.97%-13.11%16.27%-4.09%10.35%-5.95%-34.82%0.48%-7.07%
Cash from Investing Activities (QoQ) -301.63%-372.17%85.53%-20.59%-53.07%65.01%-12.00%4.26%-416.21%62.56%70.06%-148.84%-5.30%79.91%-913.81%-52.51%-13.29%7.82%-16.71%-60.56%38.24%-177.57%86.53%-2,560.86%97.54%-109.68%1.90%33.30%-181.10%15.48%-1,569.41%77.89%85.28%20.73%-491.88%84.73%-8.85%-50.91%-61.52%27.51%4.90%51.76%-45.36%47.14%43.56%-361.78%-15.21%63.04%-13.36%-56.27%23.18%-13.11%-77.67%-30.11%-141.71%10.15%0.53%-28.12%-9.13%55.96%106.39%-573.60%31.10%-21.87%-88.33%-1.18%-66.06%
Cash from Operations Growth (1y) -97.25%-1,239.81%303.43%-30.34%-32.24%245.25%-22.49%159.65%-65.50%219.89%73.46%104.88%10.69%-8.34%-29.91%-43.30%-385.76%10.36%135.85%54.22%143.19%52.76%11.73%144.27%238.40%-5.55%-85.18%-184.93%-81.51%-45.69%370.73%130.84%-141.35%-55.28%-45.04%-373.88%-261.02%-29.59%233.86%389.07%1,039.44%632.92%-2.10%29.51%-498.18%260.63%-78.51%-93.45%83.53%-96.82%48.71%468.65%91.86%265.00%15.16%-175.84%-157.38%-138.97%-6.65%73.68%468.64%
Cash from Operations Growth (3y) -23.04%275.53%75.70%53.16%-36.28%84.29%-1.96%39.13%-45.67%47.91%42.07%21.46%10.96%15.61%22.69%28.79%61.04%16.77%-26.90%-73.24%31.43%-7.81%-7.97%-13.83%-31.21%-38.79%-27.35%-39.55%-31.54%-44.49%105.18%64.38%141.16%32.15%21.56%117.25%-413.05%165.01%-11.10%30.94%-83.30%-5.64%-32.11%-21.57%-27.10%-25.21%-28.33%-31.66%67.45%-26.93%16.93%-46.36%40.48%
Cash from Operations Growth (5y) 5.97%121.71%55.07%27.68%-20.41%55.80%19.95%35.75%9.78%36.09%-13.84%-41.72%-3.09%-4.54%5.20%-10.96%-18.32%-17.31%0.21%-36.29%16.60%-24.41%7.42%38.34%54.41%3.43%4.62%21.85%-65.26%35.22%12.69%17.16%-62.11%-23.35%-10.50%30.73%-12.60%16.64%3.77%-1.13%-5.23%-26.15%-19.58%-15.96%-12.73%
Cash from Operations (QoQ) 1,419.10%-226.11%260.99%-136.96%637.68%-140.74%183.70%-20.78%186.93%-68.65%-51.59%634.48%55.59%-62.97%-73.85%508.25%18.98%-70.04%-231.80%334.90%154.26%-80.41%-63.09%730.87%85.98%-57.17%-48.87%131.89%-70.82%-345.46%111.13%580.94%152.97%-83.92%-114.93%836.40%210.88%-180.15%80.32%243.62%1,374.05%-30.60%-36.06%12.05%96.89%-8.19%-296.59%201.49%-88.27%-72.02%-594.19%119.59%449.08%6.98%-107.07%978.46%73.23%-170.46%76.00%-33.01%514.96%-119.86%436.23%
Dividends Paid - Common Growth (1y) 37.67%32.23%38.53%19.04%18.94%24.02%26.00%20.98%21.13%19.32%19.05%6.70%4.27%4.49%4.72%-0.88%1.63%
Dividends Paid - Common Growth (3y) 25.65%25.08%27.61%15.40%14.53%15.64%16.25%8.56%8.68%
Dividends Paid - Common Growth (5y) 16.02%
Dividends Paid - Common (QoQ) 0.14%-6.07%46.22%0.10%-3.82%-1.59%25.65%0.02%0.28%-0.02%20.64%0.14%-1.21%-0.26%8.13%-2.13%-1.00%-0.03%2.34%0.34%
EBITDA Margin Growth (1y) -0.00M-1.90M-0.07M-0.12M-0.03M0.01M-51.00-204.000.00M0.00M0.00M0.00M0.00M646.00506.00116.0075.00-95.00-0.00M-0.00M-0.00M-0.00M-136.00391.00847.00401.00596.00557.00-38.00-404.00-0.00M-0.00M-668.00-741.00719.00176.00-0.00M75.00-742.00-309.00836.00-0.00M0.00M0.00M0.00M0.01M0.00M737.00-187.00-184.00-0.00M-0.00M-0.00M-0.00M-83.00-733.00-275.00509.00-553.00280.00-465.00-700.00-175.00-251.00
EBITDA Margin Growth (3y) -0.04M-1.89M-0.07M-0.11M-0.03M0.01M0.00M0.00M0.00M0.00M501.0094.00-426.00-767.00-0.00M-0.00M-590.00-0.00M-0.00M-652.00-702.00-0.00M-0.00M-232.00141.00-744.00-422.00-447.00-0.00M-0.00M-0.00M-0.00M-986.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M661.00935.00651.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-812.00-705.00
EBITDA Margin Growth (5y) -0.03M-1.89M-0.07M-0.12M-0.03M0.01M313.00281.000.00M824.00960.000.00M383.00-771.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-365.00-177.00-0.00M0.00M0.00M952.000.00M0.00M0.00M804.000.00M638.00802.00332.00766.00-164.00-108.000.00M0.00M24.00481.00-89.000.00M-0.00M-0.00M
EBITDA Margin (QoQ) 1.86M-1.82M0.05M-0.08M-0.04M0.01M-79.00-821.000.00M-183.00-231.00676.00929.00324.00-352.00109.00564.00185.00-742.0068.00395.00-0.00M-638.00156.00587.00-242.00-110.00612.00141.00-46.00-150.0017.00-225.00-0.00M407.00530.00-298.0080.00-135.00-801.00931.00-737.00297.00344.00-0.00M0.01M-4.00321.00335.00880.00-800.00-602.00338.00-0.00M571.0061.00136.00-851.00-79.00519.00920.00-0.00M754.00-225.00685.00-0.00M678.00
EBIT Growth (1y) -6.32%-78.54%-70.54%-145.80%20.67%-16.21%-28.64%630.10%221.16%465.52%675.31%172.73%82.59%53.42%8.08%10.95%-8.08%-46.53%-62.56%-49.84%-12.79%16.13%102.17%221.24%51.44%76.15%139.42%0.12%-20.82%-106.09%-84.68%-88.36%-63.56%521.13%41.77%-134.80%26.39%-91.52%-68.45%533.35%49.29%5,039.37%1,701.85%812.38%274.93%70.04%1.57%-50.58%-59.83%-96.08%-80.84%-64.41%-61.79%11.03%-69.92%-20.19%55.38%-135.09%100.03%-63.44%-47.12%-93.84%-45.40%
EBIT Growth (3y) 31.51%-5.95%17.69%87.78%91.99%93.72%81.51%162.27%75.34%66.79%46.39%14.93%13.54%-1.60%-6.47%21.37%6.68%3.04%21.92%17.29%1.50%-28.56%-9.49%-27.94%-24.12%-23.26%-19.59%-26.84%-28.56%-72.08%-59.08%-44.02%-11.74%173.05%100.49%139.62%91.97%94.98%79.40%178.23%31.01%50.77%51.92%17.07%-16.82%-58.01%-61.17%-48.03%-37.98%-26.31%-51.33%-53.00%-32.03%-40.19%-31.00%
EBIT Growth (5y) 47.08%6.90%-7.98%29.81%41.50%35.18%35.26%94.52%48.08%56.84%72.30%37.32%11.91%-16.02%-21.40%-26.93%-18.93%-22.44%-17.01%-15.61%-13.59%-46.33%-19.81%-10.81%-3.79%14.52%24.20%9.90%15.34%13.72%4.63%-4.58%0.70%26.38%9.41%19.33%1.66%-20.24%-19.76%49.82%5.95%-27.24%16.10%-14.08%-13.91%-15.44%-42.31%
EBIT Margin Growth (1y) -0.00M-1.90M-0.12M-0.03M0.01M-93.00-204.000.00M0.00M0.00M0.00M0.00M646.00506.00116.0075.00-95.00-860.00-0.00M-937.00-452.0071.00527.000.00M497.00520.00713.00-229.00-607.00-0.00M-0.00M-0.00M-0.00M0.00M162.00-497.00226.00-878.00-386.00817.00424.000.00M0.00M0.00M0.00M0.00M249.00-885.00-0.00M-0.00M-0.00M-0.00M-0.00M-83.00-733.00-275.00509.00-553.00280.00-465.00-700.00-175.00-251.00
EBIT Margin Growth (3y) -0.04M-1.89M-0.11M-0.03M0.01M0.00M0.00M0.00M0.00M0.00M621.00148.0099.00-283.00-429.00320.00-49.00-270.00167.0017.00-562.00-0.00M-455.00-825.00-0.00M-0.00M-820.00-0.00M-0.00M-0.00M-0.00M-0.00M-361.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M372.00721.00404.00-373.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-812.00-705.00
EBIT Margin Growth (5y) -0.03M-1.89M-0.11M-0.03M0.01M0.00M945.000.00M0.00M0.00M0.00M0.00M-11.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-679.00-504.00-471.00537.000.00M741.000.00M0.00M604.0085.00607.00712.00497.00724.00277.00-590.00-399.00946.00560.00-265.00267.00-335.00-564.00-0.00M-0.00M
EBIT Margin (QoQ) 1.86M-0.08M-0.04M0.01M-120.00-821.000.00M-183.00-231.00676.00929.00324.00-352.00109.00564.00185.00-742.0068.00395.00-581.00-954.00202.00880.00-58.00-497.00858.00194.00-35.00-305.00-83.00-184.00-0.00M786.00-167.00583.0016.00-270.00-826.000.00M-0.00M222.00377.00913.00951.0033.00532.00476.0041.00-800.00-602.00338.00-0.00M571.0061.00136.00-851.00-79.00519.00920.00-0.00M754.00-225.00685.00-0.00M678.00
EBIT (QoQ) 582.35%-74.06%56.35%-0.27%-27.15%-140.32%511.96%-30.76%-37.95%199.48%149.58%21.93%-14.93%5.35%67.09%2.45%-40.07%8.15%38.43%-40.40%-58.04%44.90%140.66%-20.64%-26.95%130.23%13.46%-7.68%-0.71%-3.72%-10.27%-107.10%349.66%-26.87%181.00%-17.91%-15.95%-117.95%1,120.56%-94.49%212.60%146.57%251.58%89.65%9.60%24.85%44.48%-13.99%-34.53%-39.26%17.45%-91.60%219.81%12.84%26.12%-75.61%-13.36%199.42%145.54%-105.51%593.91%-45.27%255.13%-120.19%239.11%
EBT Growth (1y) 10.12%-117.56%-74.59%-187.66%208.03%-53.10%-70.52%353.91%319.48%636.40%1,764.39%196.52%86.22%39.66%4.36%9.38%-14.42%-42.80%-70.61%-56.85%-11.87%-4.63%147.57%279.20%59.33%123.40%156.38%0.41%-22.49%-108.50%-89.94%-93.93%-67.23%366.88%80.37%-254.74%30.55%-112.91%-93.27%230.46%55.53%3,987.36%10,323.44%1,265.73%309.76%73.93%3.42%-50.63%-59.74%-95.84%-80.39%-63.72%-64.27%9.43%-74.70%-28.70%101.10%-149.77%87.34%-76.72%-58.63%-81.14%-50.81%
EBT Growth (3y) 34.83%-7.33%11.79%87.58%118.55%68.96%79.01%117.12%88.38%80.52%78.83%11.85%11.99%-8.67%-8.77%21.41%6.31%6.81%23.10%18.00%2.86%-29.69%-13.90%-38.63%-26.03%-20.28%-22.52%-27.94%-30.78%-26.60%-76.97%-50.33%-12.70%148.75%133.06%202.10%102.63%105.90%93.62%121.01%36.90%68.81%176.52%34.74%-16.15%-57.07%-62.84%-49.64%-33.86%-26.47%-54.70%-60.80%-33.26%-44.01%-38.45%
EBT Growth (5y) 51.38%4.86%-15.59%25.51%52.93%21.35%33.08%72.95%56.49%65.81%105.11%39.74%11.64%-16.49%-27.83%-35.80%-21.13%-22.68%-19.48%-16.59%-14.18%-15.58%-40.04%-14.14%-3.85%20.52%26.69%10.94%16.14%14.64%5.66%-3.74%1.88%24.31%20.75%37.63%3.66%-16.87%-18.47%33.72%13.02%-8.89%58.56%-16.49%-13.28%-15.68%-45.68%
EBT Margin Growth (1y) 0.00M-1.89M-0.13M-0.03M-0.01M-466.00-409.000.00M0.00M0.00M0.00M0.00M667.00241.0043.0042.00-262.00-626.00-0.00M-0.00M-391.00-268.00634.000.00M580.00911.00779.00-214.00-627.00-0.00M-0.00M-0.00M-0.00M0.00M222.00-466.00225.00-945.00-507.00744.00431.000.00M0.00M0.00M0.00M0.00M297.00-892.00-0.00M-0.00M-0.00M-0.00M-0.00M-94.00-804.00-371.00957.00-654.00210.00-543.00-0.00M-226.00-230.00
EBT Margin Growth (3y) -0.03M-1.89M-0.13M-0.03M-0.00M0.00M0.00M0.00M0.00M0.00M577.0048.0014.00-652.00-519.00309.00-74.0017.00217.0053.00-438.00-0.00M-387.00-785.00-0.00M-705.00-800.00-0.00M-0.00M-0.00M-0.00M-0.00M-390.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M612.000.00M657.00-314.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-975.00-824.00
EBT Margin Growth (5y) -0.03M-1.89M-0.13M-0.03M-0.00M625.00802.000.00M0.00M0.00M0.00M0.00M-33.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-672.00-507.00-437.00971.000.00M855.000.00M0.00M714.00177.00720.00825.00727.00935.00343.00-427.00-299.000.00M0.00M-137.00418.00-257.00-481.00-0.00M-0.00M
EBT Margin (QoQ) 1.86M-0.10M-0.02M-0.01M-347.00-0.00M0.00M-136.00-290.00774.00968.00291.00-304.0093.00587.00-135.00-502.0092.00282.00-498.00-0.00M245.00934.00-375.00-170.00920.00204.00-44.00-302.00-72.00-209.00-0.00M671.00-152.00625.0014.00-265.00-840.000.00M-0.00M173.00411.000.00M0.00M55.00579.00460.0046.00-788.00-609.00335.00-0.00M573.0056.0033.00-756.00-137.00489.000.00M-0.00M728.00-264.00780.00-0.00M723.00
EBT (QoQ) 735.07%-77.84%-233.15%258.60%-45.69%-176.43%264.09%-31.15%-65.86%558.21%171.08%20.87%-13.56%4.69%70.24%-9.34%-35.41%9.73%33.19%-39.40%-66.81%61.08%172.04%-34.42%-13.84%146.72%14.30%-8.06%-1.12%-3.37%-11.77%-110.08%217.00%-41.67%376.31%-17.91%-20.92%-150.04%501.83%-108.12%141.24%869.67%379.05%102.90%10.59%27.05%43.73%-13.87%-34.24%-39.36%17.22%-91.11%210.25%12.18%15.45%-72.77%-28.27%216.15%225.62%-106.74%370.01%-60.71%478.52%-129.51%173.32%
Enterprise Value Growth (1y) 153.46%-23.92%-29.96%-26.70%-24.26%-30.19%-12.27%-22.01%69.74%201.70%234.67%300.83%65.04%-3.29%2.73%9.93%35.33%67.36%-2.86%-23.19%-12.46%-2.27%37.65%91.60%78.05%33.66%74.21%53.95%-3.09%17.30%-25.36%-50.01%-41.48%-53.94%-54.26%0.28%2.21%-9.18%1.62%-51.35%-23.88%-20.18%153.46%153.24%83.54%105.32%-24.34%0.22%-17.27%-38.03%-41.79%-45.77%-35.35%-1.19%-4.37%34.14%18.26%42.85%35.27%-14.73%-20.74%-44.61%-53.47%-25.68%
Enterprise Value Growth (3y) 48.26%17.02%27.17%31.84%28.50%26.76%44.49%50.90%55.93%69.65%49.48%50.14%25.04%16.51%11.16%17.39%28.25%29.78%32.56%31.34%14.73%15.28%21.42%13.82%0.32%-10.29%-15.90%-8.28%-16.62%-21.13%-29.73%-37.52%-23.07%-30.63%5.62%7.30%12.61%14.18%24.91%7.28%4.95%0.52%3.73%11.23%-0.61%7.93%-25.04%-10.00%-14.16%-4.36%-9.02%-14.72%-15.38%-7.88%-15.57%-5.27%
Enterprise Value Growth (5y) 48.73%21.00%15.46%14.11%20.24%27.21%32.17%38.29%42.66%44.86%51.60%58.43%27.53%19.92%12.30%4.48%3.65%3.38%-4.48%2.58%-2.01%-8.52%-3.61%-6.37%-4.71%-12.14%8.91%-1.00%-4.13%-4.27%-7.83%-9.15%-7.12%-15.74%-12.30%-7.66%-5.25%-1.84%1.64%-2.13%-2.44%7.47%7.63%9.50%-1.65%-0.11%-23.32%-14.31%
Enterprise Value (QoQ) 216.33%-2.42%-15.12%-3.26%-5.05%-10.17%-11.16%-0.03%-12.49%12.89%-21.03%117.58%55.54%25.23%-5.42%-10.41%-8.85%33.02%1.21%10.29%12.72%-22.79%-19.97%25.69%25.84%8.75%11.39%16.80%-5.54%41.75%-1.57%-26.48%14.34%-9.80%-34.08%-13.93%-10.01%-10.42%44.53%-12.27%-20.05%0.24%-30.80%37.26%-16.16%218.29%-30.86%-0.52%-6.21%17.29%-8.43%-17.87%-29.75%10.17%-14.69%-2.08%7.37%6.63%19.66%-13.67%29.69%0.97%-24.57%-19.76%-9.37%-15.18%20.49%
EPS (Basic) Growth (1y) -25.97%-156.77%-85.43%-170.50%118.87%-90.00%-75.00%260.00%300.00%-265.77%630.41%237.50%-119.28%2,573.33%-103.45%-95.18%105.29%-34.15%69.58%-108.16%-135.15%-1.46%29,985.42%54,384.33%56,466.05%118.92%152.05%-0.05%-37.78%-106.90%-89.64%-63.43%-105.83%449.98%104.62%-149.85%1,557.36%-127.36%-163.90%126.02%-627.96%2,361.75%171.34%-91.69%100.17%82.76%1,797.38%27,776.47%27,533.29%-95.60%-80.11%-61.83%-82.59%0.00%-74.32%-28.45%370.41%-158.17%87.24%-78.12%-75.12%-89.07%-57.35%
EPS (Basic) Growth (3y) -5.83%-24.62%-35.69%56.15%47.40%60.05%-27.30%31.23%-65.57%200.00%-27.58%-26.27%-26.07%162.32%46.42%28.74%131.99%12.41%513.72%253.74%397.71%-29.04%330.99%485.19%-173.48%-19.15%-18.85%-29.71%-19.13%-27.36%-28.78%-63.80%-86.50%187.06%-2.29%-77.91%28.70%124.45%105.27%100.21%35.65%56.32%67.41%106.75%27.70%-56.83%-1.05%323.82%509.45%-26.53%-54.27%-60.90%-41.15%-45.81%-41.03%
EPS (Basic) Growth (5y) -32.92%-66.26%-14.90%-15.04%69.35%21.62%41.79%68.35%51.90%125.45%125.10%48.40%4.70%-19.37%-3.89%-4.85%17.57%-19.27%119.19%-58.71%153.55%-16.46%-152.22%94.36%-335.90%26.74%-24.60%-66.96%-65.66%22.24%12.90%1.89%16.23%30.20%28.62%2.77%52.82%-13.02%-15.08%29.52%15.38%-1.14%26.93%6.71%15.96%-15.87%-5.00%
EPS (Basic) (QoQ) 582.25%-74.18%-623.22%126.95%-60.00%-225.00%240.00%-85.71%0.00%700.00%250.00%-105.92%540.62%269.66%-120.00%859.40%-100.62%615.88%-78.04%9,349.64%-100.28%-38.34%5.37%26,589.23%-13.82%151.29%-1.74%2.88%-0.78%-0.36%-38.83%-111.41%249.06%251.62%-109.76%784.49%-12.85%-185.66%385.22%-112.85%-103.58%134.88%-5,886.73%155.04%-93.58%-95.94%19.20%58,695.97%-33.34%-40.34%18.16%-90.63%201.10%14.52%-46.09%-46.21%-22.67%219.05%254.47%-106.65%348.93%-62.71%303.07%-150.53%156.16%
EPS (Weighted Average and Diluted) Growth (1y) -30.64%-100.00%-83.64%-176.66%-90.00%-75.00%260.00%285.71%225.00%-35.00%82.56%-95.54%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -5.24%58.56%58.74%196.25%-56.66%
EPS (Weighted Average and Diluted) Growth (5y) -88.49%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-73.32%-60.00%-225.00%240.00%-85.71%0.00%700.00%237.50%
FCF Margin Growth (1y) -0.16M-0.04M-0.02M-739.00-738.000.00M-481.000.00M-0.00M854.00150.00187.00-280.00-126.00-0.00M-697.00-0.00M950.000.00M877.000.00M-122.00-478.00612.00865.00-381.00-0.00M-0.00M-656.00-419.000.00M0.00M-793.00-0.00M-0.00M-0.00M-22.00141.000.00M0.01M0.00M0.00M-0.00M380.00-0.01M0.01M-0.00M-0.01M0.01M-0.01M-21.000.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-16.000.00M0.00M
FCF Margin Growth (3y) -0.19M-0.04M-0.02M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M367.0072.00702.000.00M792.000.00M447.00-759.00-0.00M0.00M-922.00-888.00-320.00-584.00-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.01M0.00M808.00-16.000.00M-0.01M0.01M-871.00953.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M-0.01M0.00M245.000.01M
FCF Margin Growth (5y) -0.19M-0.03M-0.02M0.00M-0.00M0.00M0.00M0.00M-697.000.00M-0.00M-0.00M281.00-98.000.00M-140.00-232.00-0.00M676.00-0.00M0.00M-0.00M0.00M0.00M0.00M9.00-427.000.00M-0.01M0.01M564.000.00M-0.00M-0.00M-0.00M482.00-0.00M184.00609.00-0.00M80.00-0.00M-0.00M-0.00M-518.00
FCF Margin (QoQ) -0.02M-0.02M0.00M-0.00M0.00M-0.00M0.00M-618.000.00M-0.00M-592.000.00M644.00-0.00M-0.00M0.00M-260.00-0.00M-0.00M0.00M0.00M-0.00M-886.000.00M0.00M-0.00M-634.000.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M0.01M-0.00M-0.00M386.000.00M197.00-0.01M0.02M-0.01M-0.00M-0.00M0.00M0.00M-148.00-0.00M0.00M0.00M-0.01M0.00M-568.000.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) -128.54%-64.60%857.66%-956.20%-389.01%-1,545.18%61.44%302.71%-70.54%409.24%-59.45%-125.76%-268.41%-145.57%19.17%-183.88%166.80%
FCF Payout Ratio Growth (3y) -63.62%151.04%84.39%-86.34%-213.20%-181.74%-7.94%-14.02%83.67%
FCF Payout Ratio Growth (5y) 42.41%
FCF Payout Ratio (QoQ) -20.22%-53.56%62.96%-147.27%198.95%1,156.36%-245.69%73.00%-192.44%240.34%82.95%-122.71%630.29%-81.60%-216.19%-224.88%34.41%148.14%-376.77%176.44%
Free Cash Flow Growth (1y) -79.76%-294.09%236.77%-45.16%-30.29%167.37%2.88%114.79%-143.43%222.60%47.97%132.46%-79.00%-1.94%-50.45%-154.59%-129.60%51.42%326.20%328.07%79.46%52.96%9.11%185.94%409.35%-8.39%-90.79%-257.78%-110.07%-48.12%658.03%109.49%-971.62%-75.92%-48.96%-982.61%27.93%12.60%279.79%336.85%540.94%852.25%-3.59%32.86%-582.36%273.52%-85.53%-113.90%75.68%-108.58%-21.95%159.68%28.97%138.59%193.55%-514.29%71.70%-329.32%-12.13%65.08%252.15%
Free Cash Flow Growth (3y) -35.79%61.58%59.82%35.71%-36.48%60.46%-8.97%42.74%-55.84%68.57%46.20%42.51%5.49%31.45%32.08%52.69%51.23%28.50%-24.63%-117.50%60.00%-10.08%-8.68%-24.62%-49.45%-51.45%-29.11%-49.21%-40.57%-47.99%144.93%58.54%230.36%37.18%23.18%202.84%-148.41%242.14%-19.09%24.08%-72.95%-71.59%-52.25%-52.05%-41.50%-50.18%-30.80%-32.83%63.43%-27.57%26.27%4.78%32.11%
Free Cash Flow Growth (5y) -3.49%44.33%44.94%21.26%-17.67%47.31%28.53%26.38%2.55%46.34%-20.68%-72.01%23.45%1.54%9.97%-11.82%-9.50%-23.32%10.62%-53.86%13.15%-27.73%8.10%55.03%66.01%4.18%5.46%32.99%-79.32%37.99%15.43%18.18%-109.08%-23.11%-26.74%18.17%-21.50%5.81%3.95%-1.58%-0.79%-36.28%-22.43%-16.65%-18.53%
Free Cash Flow (QoQ) -479.93%24.05%219.72%-156.18%367.72%-180.61%157.50%-45.70%308.83%-88.41%-268.81%503.28%87.53%-81.79%-229.99%320.93%-5.25%-120.06%-446.74%245.70%166.69%-89.26%-149.23%1,185.15%90.24%-71.87%-46.73%221.36%-80.88%-582.07%96.60%1,755.78%179.36%-93.96%-483.71%137.20%492.24%-204.40%68.67%158.12%1,897.59%-34.89%-41.67%25.52%102.25%-10.27%-311.77%197.20%-92.17%-186.24%-270.48%65.71%171.24%-34.06%-540.92%118.63%441.96%-193.06%69.88%-50.94%307.67%-136.98%231.26%
Gross Margin Growth (1y) 0.03M-1.92M-0.25M-0.20M0.03M-508.00-377.00611.00536.00876.00883.00607.00221.00488.00610.00356.00263.00-530.00-947.00-664.00-383.00259.00712.00754.00454.00247.00255.00142.00-203.00-0.00M-757.00-0.00M-624.00627.0065.00356.00269.0094.00-646.00-536.00-389.00151.000.00M0.00M0.00M711.00362.00-296.00-531.00-0.00M-0.00M-718.00-0.00M-0.00M-702.00-375.00652.0077.00119.00-456.00-670.00-143.00-226.00
Gross Margin Growth (3y) -0.17M-1.89M-0.25M-0.20M0.03M857.000.00M0.00M0.00M834.00547.00299.00100.00217.00375.00446.00334.00-24.0020.00232.00-131.00-576.00210.00-376.00-373.00-208.00-437.00-774.00-558.00-362.00-0.00M-0.00M-744.00871.00641.000.00M0.00M956.00938.00624.00378.00-141.00402.00442.00-319.00-0.00M-0.00M-0.00M-965.00-0.00M-0.00M-0.00M-0.00M-0.00M-810.00
Gross Margin Growth (5y) -0.17M-1.89M-0.25M-0.20M0.03M586.00882.000.00M0.00M0.00M0.00M0.00M352.00-618.00-127.00-684.00-493.00-479.00-672.00-684.00-487.00145.00-371.00-556.00-493.0036.00139.00146.00351.00501.00246.00-292.0023.00580.00-179.00261.00-439.00-0.00M-945.00-469.00-55.00-0.00M-181.00-389.00-337.00-0.00M-0.00M
Gross Margin (QoQ) 1.72M-0.04M-0.23M0.03M-356.00-596.00626.00-182.00-225.00392.00551.00158.00-218.00116.00165.00425.00-96.00-139.0072.00-368.00-512.00144.00353.00274.00-60.00187.0053.0068.00-52.0073.00-291.00-812.00273.00-441.00356.00439.00-289.00-150.00269.00264.00-0.00M-41.00416.00803.0043.00194.00258.00217.00-307.00-465.0023.00-255.00-485.00-1.00-344.00-237.00-119.00325.00683.00-812.00-77.00-249.00469.00-286.00-160.00
Gross Profit Growth (1y) 26.92%-33.37%-27.88%-29.04%51.95%-17.77%-3.23%54.73%50.01%93.19%96.98%66.42%46.05%42.06%19.54%17.46%1.90%-32.51%-39.87%-25.28%-3.73%19.85%61.35%97.74%37.12%48.75%73.63%14.60%-1.39%-53.60%-47.95%-52.76%-36.77%29.02%11.00%15.22%10.38%-8.71%-42.69%-33.99%-1.99%93.14%212.80%207.34%134.79%40.59%0.91%-35.81%-50.46%-75.78%-61.51%-40.57%-41.90%-3.40%-19.09%-5.78%34.65%-20.44%8.62%-29.11%-28.24%-8.73%-12.04%
Gross Profit Growth (3y) 11.70%14.95%11.19%22.26%49.32%31.17%31.59%44.62%30.70%22.81%12.29%13.46%12.74%4.74%5.07%20.17%10.39%6.36%18.99%19.19%9.19%-6.13%13.39%2.30%-5.09%-3.79%0.10%-14.56%-11.71%-18.24%-30.82%-28.91%-11.89%31.51%25.77%32.72%36.44%35.34%21.84%9.20%4.46%-13.04%6.71%5.45%-12.25%-30.97%-32.01%-28.90%-27.10%-42.90%-30.32%-26.51%-17.51%-11.15%-8.23%
Gross Profit Growth (5y) 22.19%17.72%-0.24%9.91%26.71%12.79%17.20%34.91%24.13%26.99%31.73%27.05%14.14%-4.53%0.94%-1.24%-3.46%-6.35%-0.54%-1.62%-1.90%-0.52%-1.50%-4.02%-1.55%9.44%12.45%4.82%9.63%8.21%0.88%-6.65%-4.47%-4.98%-5.02%-2.26%-6.07%-10.32%-10.84%-6.12%-2.27%-12.76%1.32%-4.77%-8.17%-24.90%-21.39%
Gross Profit (QoQ) 43.32%-22.49%-24.76%56.84%-21.15%-23.74%61.11%-15.12%-7.20%21.94%56.19%9.31%-5.39%3.02%37.08%6.32%-20.39%1.23%18.91%-29.57%-29.07%25.79%53.21%-12.32%-4.51%54.15%6.24%-4.89%11.46%1.75%-8.58%-55.24%25.02%-7.64%22.35%-8.68%7.56%-4.13%17.21%-24.48%-32.48%10.45%74.02%48.82%9.36%8.51%32.94%-10.88%-21.51%-30.98%2.60%-56.43%24.76%6.57%0.29%-27.55%4.49%24.11%43.32%-57.19%42.66%-19.00%45.08%-45.56%37.49%
Interest Coverage Ratio Growth (1y) 7.54%135.36%61.07%411.48%-49.45%-68.05%572.83%351.41%452.43%1,328.89%258.29%117.30%-54.32%-29.01%-22.31%-37.20%79.85%-73.71%-72.17%-52.33%-68.22%153.61%379.15%146.57%-52.58%42.70%
Interest Coverage Ratio Growth (3y) 54.69%53.47%104.84%268.82%8.45%47.99%147.50%83.32%65.57%38.68%-8.16%-13.35%-36.09%-22.07%1.19%-9.62%
Interest Coverage Ratio Growth (5y) 46.45%18.14%27.92%71.92%-6.12%16.66%81.23%48.58%
Interest Coverage Ratio (QoQ) 72.05%122.51%630.63%-23.07%-130.77%395.74%-27.79%-51.37%355.37%182.34%-11.64%25.77%14.18%71.23%-81.42%95.46%24.95%38.43%-46.80%-71.43%32.28%137.10%-64.54%128.03%149.91%22.01%-243.36%-28.94%
Net Cash Flow Growth (1y) -150.57%154.28%46.10%578.48%-17.69%814.52%-56.43%-31.98%-113.04%20.52%118.56%-93.47%103.00%24.27%1,101.46%-12,537.90%-1,184.38%-38.75%-68.24%79.60%29.75%-171.22%-9.61%92.91%1,053.87%612.62%79.86%-10,329.86%-138.40%-91.52%-176.59%117.57%-52.62%46.22%-29.96%-54.96%103.55%-70.06%56.47%15.04%-13.08%2,425.61%-477.50%-161.12%336.26%-34.13%198.34%-2,736.50%3,834.63%-74.67%-117.60%69.71%-98.98%-33.43%118.71%83.27%95.87%50.36%-1,416.90%131.70%-490.20%-110.93%71.30%24.85%
Net Cash Flow Growth (3y) -48.40%99.86%29.20%30.31%27.55%139.26%76.40%-95.99%11.48%-2.84%39.39%-54.09%38.84%-36.48%51.09%-56.04%317.29%30.76%-19.78%-14.69%-37.03%-32.36%-48.05%48.87%-77.47%38.13%-55.92%117.26%-72.51%-66.64%-34.50%27.88%26.97%122.78%-48.38%-32.32%28.75%70.78%64.75%-179.96%430.39%61.52%0.02%-93.56%20.61%-51.93%26.67%-12.85%-7.65%-36.71%-34.51%26.33%-27.61%-28.25%10.91%27.37%
Net Cash Flow Growth (5y) -19.26%45.64%21.03%-40.10%10.52%-51.47%24.59%-15.77%46.06%27.34%25.81%-70.15%3.48%-25.11%-46.51%101.21%-113.72%-22.63%-20.25%16.21%16.43%-32.95%-22.02%21.73%16.78%46.75%-45.41%-42.15%-39.84%-9.19%19.73%-9.56%58.72%13.03%10.78%-36.40%15.48%-3.43%15.79%-24.66%24.46%33.36%-19.75%-22.56%-72.80%-15.08%34.30%20.77%
Net Cash Flow (QoQ) -128.00%-372.17%85.53%-164.45%130.05%-568.86%228.42%-165.05%333.51%-180.20%155.84%-303.73%232.10%-87.65%-80.35%-6.38%5,367.05%19.43%-303.47%91.84%408.78%-38.07%-230.74%71.90%-213.03%178.60%-110.25%3,880.93%68.23%-72.42%-694.60%86.08%137.14%-349.14%236.43%-220.89%135.58%-321.43%147.28%-90.48%200.47%-421.95%224.95%-92.81%8,630.30%-173.62%86.78%151.33%1,218.23%9.89%-481.45%171.20%-91.51%-176.34%-556.65%102.40%452.75%-78.54%-686.95%128.13%324.31%-287.98%114.13%-446.25%88.11%-393.35%161.47%
Net Income Growth (1y) -6.32%-171.85%-87.67%-1,372.62%86.87%-123.91%-226.13%98.23%-83.69%27.07%288.42%-206.81%35.24%95.48%-103.30%124.85%104.53%-26.53%74.05%-107.83%-134.39%23,345.16%30,504.88%55,247.37%57,875.93%126.31%160.57%3.24%-36.37%-106.64%-90.04%-64.89%-105.60%453.12%106.09%-150.24%1,568.88%-127.57%-164.41%126.27%-632.90%341.18%172.75%-91.56%100.17%1,412.23%1,530.96%23,948.82%23,517.36%-95.69%-81.06%-63.73%-82.44%-5.86%-74.11%-28.86%366.50%-159.49%81.99%-78.90%-75.94%-83.88%-57.83%
Net Income Growth (3y) -30.28%-29.53%-33.59%-39.10%46.14%-26.16%-27.62%26.28%27.11%65.31%74.72%60.92%78.39%148.29%37.61%133.48%122.44%774.00%492.11%254.57%401.93%-226.86%332.46%486.66%-174.10%-19.05%-18.84%-29.71%-19.40%-27.33%-28.71%-64.08%-85.51%63.22%-1.16%-77.66%28.65%115.85%96.97%94.30%27.69%52.85%61.95%94.57%27.42%-15.04%-7.17%295.92%478.40%-26.50%-55.31%-62.10%-41.80%-44.70%-41.65%
Net Income Growth (5y) -30.60%-65.22%-14.90%-15.02%69.99%18.33%44.00%20.90%66.29%88.76%71.40%104.75%41.69%-14.86%-7.53%42.56%20.33%175.26%113.33%-58.06%153.19%-102.44%-153.51%95.26%-337.99%-18.81%-24.18%-66.79%-65.89%18.71%9.41%-1.21%11.37%28.69%24.43%-0.56%49.11%-16.42%-17.82%27.56%11.27%2.52%25.06%2.03%15.74%-21.71%-9.30%
Net Income (QoQ) 582.35%-74.06%-623.37%128.02%-67.59%-2,777.99%94.60%49.00%-70.98%62.39%-460.10%79.75%541.74%-161.25%-18.23%98.59%-222.45%560.76%-78.43%-139.49%33.87%-39.02%5.26%26,788.89%-13.50%152.16%-0.75%4.54%-0.41%-0.09%-38.83%-110.91%249.38%252.35%-109.76%787.50%-12.82%-185.90%385.31%-112.91%-103.65%135.03%-5,887.50%105.84%-38.57%-95.93%13.39%53,290.28%-33.75%-40.04%11.35%-90.26%191.30%14.83%-46.09%-47.80%-19.88%215.53%253.51%-106.66%345.07%-63.42%303.07%-150.89%156.20%
Net Income towards Common Stockholders Growth (1y) -6.32%-171.85%-87.67%-1,372.62%86.87%-123.91%-226.13%98.23%-83.69%27.07%288.42%-206.81%35.24%95.48%-103.30%124.85%104.53%-26.53%74.05%-107.83%-134.39%23,345.16%30,504.88%55,247.37%57,875.93%126.31%160.57%3.24%-36.37%-106.64%-90.04%-64.89%-105.60%453.12%106.09%-150.24%1,568.88%-127.57%-164.41%126.27%-632.90%341.18%172.75%-91.56%100.17%1,412.23%1,530.96%23,948.82%23,517.36%-95.69%-81.06%-63.73%-82.44%-5.86%-74.11%-28.86%366.50%-159.49%81.99%-78.90%-75.94%-83.88%-57.83%
Net Income towards Common Stockholders Growth (3y) -30.28%-29.53%-33.59%-39.10%46.14%-26.16%-27.62%26.28%27.11%65.31%74.72%60.92%78.39%148.29%37.61%133.48%122.44%774.00%492.11%254.57%401.93%-226.86%332.46%486.66%-174.10%-19.05%-18.84%-29.71%-19.40%-27.33%-28.71%-64.08%-85.51%63.22%-1.16%-77.66%28.65%115.85%96.97%94.30%27.69%52.85%61.95%94.57%27.42%-15.04%-7.17%295.92%478.40%-26.50%-55.31%-62.10%-41.80%-44.70%-41.65%
Net Income towards Common Stockholders Growth (5y) -30.60%-65.22%-14.90%-15.02%69.99%18.33%44.00%20.90%66.29%88.76%71.40%104.75%41.69%-14.86%-7.53%42.56%20.33%175.26%113.33%-58.06%153.19%-102.44%-153.51%95.26%-337.99%-18.81%-24.18%-66.79%-65.89%18.71%9.41%-1.21%11.37%28.69%24.43%-0.56%49.11%-16.42%-17.82%27.56%11.27%2.52%25.06%2.03%15.74%-21.71%-9.30%
Net Income towards Common Stockholders (QoQ) 582.35%-74.06%-623.37%128.02%-67.59%-2,777.99%94.60%49.00%-70.98%62.39%-460.10%79.75%541.74%-161.25%-18.23%98.59%-222.45%560.76%-78.43%-139.49%33.87%-39.02%5.26%26,788.89%-13.50%152.16%-0.75%4.54%-0.41%-0.09%-38.83%-110.91%249.38%252.35%-109.76%787.50%-12.82%-185.90%385.31%-112.91%-103.65%135.03%-5,887.50%105.84%-38.57%-95.93%13.39%53,290.28%-33.75%-40.04%11.35%-90.26%191.30%14.83%-46.09%-47.80%-19.88%215.53%253.51%-106.66%345.07%-63.42%303.07%-150.89%156.20%
Net Margin Growth (1y) -0.00M-1.87M-0.12M-0.04M-0.03M-816.00-516.000.01M-126.0082.00625.00-118.00218.0077.00-362.00265.00203.00-2.008.00-54.00-12.00980.00874.000.00M0.00M601.00521.00-102.00-545.00-0.00M-0.00M-666.00-931.00718.00194.00-0.00M994.00-721.00-790.00471.00-0.01M392.00503.00-113.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-860.00-0.00M-120.00-597.00-285.000.00M-483.00151.00-430.00-0.00M-191.00-197.00
Net Margin Growth (3y) -0.04M-1.89M-0.12M-0.03M-0.03M-657.00-252.000.01M296.00157.00271.0093.00409.000.00M520.000.00M0.00M0.00M0.00M0.00M857.00-163.00222.00728.00-62.00-425.00-458.00-0.00M-481.00-0.00M-0.00M-0.00M-0.01M389.00-92.00-719.0069.000.00M0.00M0.00M946.00563.000.00M741.000.00M52.0074.00568.000.00M-0.00M-0.00M-0.00M-0.00M-793.00-643.00
Net Margin Growth (5y) -0.04M-1.89M-0.12M-0.03M-0.03M321.00629.000.01M0.00M0.00M0.00M0.00M0.00M-88.00-132.00939.00129.00554.00424.00-403.00920.00-166.00-374.00122.00-0.00M-754.00-745.00-0.00M-0.00M0.00M819.00329.000.00M560.00579.00135.00477.00-278.00-212.00927.00821.00-40.00728.0025.000.00M-622.0028.00
Net Margin (QoQ) 1.86M-0.08M-0.01M-0.03M-414.00-0.01M0.01M125.00-113.00178.00-315.00332.00430.00-565.0021.00191.00-8.0061.00-41.00-14.001.00-1.001.00978.00-105.00621.00-80.00165.00-185.00-1.00-523.00-0.00M386.00506.00-789.00615.00-138.00-766.000.00M-0.00M-207.00496.00-0.00M0.00M-96.00-121.000.00M0.00M-590.00-492.00157.00-0.00M405.0061.00-446.00-140.00-73.00373.000.00M-0.00M561.00-207.00333.00-877.00555.00
Operating Income Growth (1y) -6.32%-78.54%-70.54%-145.80%20.67%-16.21%-28.64%630.10%221.16%465.52%675.31%172.73%82.59%53.42%8.08%10.95%-8.08%-46.53%-62.56%-49.84%-12.79%16.13%102.17%221.24%51.44%76.15%139.42%0.12%-20.82%-106.09%-84.68%-88.36%-63.56%521.13%41.77%-134.80%26.39%-91.52%-68.45%533.35%49.29%5,039.37%1,701.85%812.38%274.93%70.04%1.57%-50.58%-59.83%-96.08%-80.84%-64.41%-61.79%11.03%-69.92%-20.19%55.38%-135.09%100.03%-63.44%-47.12%-93.84%-45.40%
Operating Income Growth (3y) 31.51%-5.95%17.69%87.78%91.99%93.72%81.51%162.27%75.34%66.79%46.39%14.93%13.54%-1.60%-6.47%21.37%6.68%3.04%21.92%17.29%1.50%-28.56%-9.49%-27.94%-24.12%-23.26%-19.59%-26.84%-28.56%-72.08%-59.08%-44.02%-11.74%173.05%100.49%139.62%91.97%94.98%79.40%178.23%31.01%50.77%51.92%17.07%-16.82%-58.01%-61.17%-48.03%-37.98%-26.31%-51.33%-53.00%-32.03%-40.19%-31.00%
Operating Income Growth (5y) 47.08%6.90%-7.98%29.81%41.50%35.18%35.26%94.52%48.08%56.84%72.30%37.32%11.91%-16.02%-21.40%-26.93%-18.93%-22.44%-17.01%-15.61%-13.59%-46.33%-19.81%-10.81%-3.79%14.52%24.20%9.90%15.34%13.72%4.63%-4.58%0.70%26.38%9.41%19.33%1.66%-20.24%-19.76%49.82%5.95%-27.24%16.10%-14.08%-13.91%-15.44%-42.31%
Operating Income (QoQ) 582.35%-74.06%56.35%-0.27%-27.15%-140.32%511.96%-30.76%-37.95%199.48%149.58%21.93%-14.93%5.35%67.09%2.45%-40.07%8.15%38.43%-40.40%-58.04%44.90%140.66%-20.64%-26.95%130.23%13.46%-7.68%-0.71%-3.72%-10.27%-107.10%349.66%-26.87%181.00%-17.91%-15.95%-117.95%1,120.56%-94.49%212.60%146.57%251.58%89.65%9.60%24.85%44.48%-13.99%-34.53%-39.26%17.45%-91.60%219.81%12.84%26.12%-75.61%-13.36%199.42%145.54%-105.51%593.91%-45.27%255.13%-120.19%239.11%
Operating Margin Growth (1y) -0.00M-1.90M-0.12M-0.03M0.01M-93.00-204.000.00M0.00M0.00M0.00M0.00M646.00506.00116.0075.00-95.00-860.00-0.00M-937.00-452.0071.00527.000.00M497.00520.00713.00-229.00-607.00-0.00M-0.00M-0.00M-0.00M0.00M162.00-497.00226.00-878.00-386.00817.00424.000.00M0.00M0.00M0.00M0.00M249.00-885.00-0.00M-0.00M-0.00M-0.00M-0.00M-83.00-733.00-275.00509.00-553.00280.00-465.00-700.00-175.00-251.00
Operating Margin Growth (3y) -0.04M-1.89M-0.11M-0.03M0.01M0.00M0.00M0.00M0.00M0.00M621.00148.0099.00-283.00-429.00320.00-49.00-270.00167.0017.00-562.00-0.00M-455.00-825.00-0.00M-0.00M-820.00-0.00M-0.00M-0.00M-0.00M-0.00M-361.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M372.00721.00404.00-373.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-812.00-705.00
Operating Margin Growth (5y) -0.03M-1.89M-0.11M-0.03M0.01M0.00M945.000.00M0.00M0.00M0.00M0.00M-11.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-679.00-504.00-471.00537.000.00M741.000.00M0.00M604.0085.00607.00712.00497.00724.00277.00-590.00-399.00946.00560.00-265.00267.00-335.00-564.00-0.00M-0.00M
Operating Margin (QoQ) 1.86M-0.08M-0.04M0.01M-120.00-821.000.00M-183.00-231.00676.00929.00324.00-352.00109.00564.00185.00-742.0068.00395.00-581.00-954.00202.00880.00-58.00-497.00858.00194.00-35.00-305.00-83.00-184.00-0.00M786.00-167.00583.0016.00-270.00-826.000.00M-0.00M222.00377.00913.00951.0033.00532.00476.0041.00-800.00-602.00338.00-0.00M571.0061.00136.00-851.00-79.00519.00920.00-0.00M754.00-225.00685.00-0.00M678.00
Profit After Tax Growth (1y) -15.70%3,397.26%-49.70%-359.28%-1,796.18%-57.24%-63.37%95.73%110.21%1,462.89%729.41%1,431.49%224.61%60.69%40.58%-19.07%18.73%-12.48%-44.89%-70.31%-60.65%-12.44%-1.41%144.86%284.37%62.47%144.39%160.57%3.24%-22.30%-106.15%-90.04%-64.89%-72.33%453.12%106.09%-150.24%28.20%-127.57%-80.60%200.10%-791.96%2,395.30%3,940.29%988.64%230.96%58.90%-2.50%-51.05%-59.42%-95.69%-81.06%-63.73%-64.47%-5.86%-74.11%-28.86%117.06%-159.49%81.99%-78.90%-65.06%-83.88%-57.83%
Profit After Tax Growth (3y) 13.43%515.98%15.18%13.78%77.79%120.62%62.24%34.99%33.76%180.11%85.91%73.25%14.89%7.19%-8.59%-16.20%21.55%7.58%9.91%23.74%16.01%3.40%-29.03%-14.04%11.69%-29.57%-19.05%-18.84%-29.71%-34.92%-27.24%-65.86%-43.90%-64.54%189.84%152.79%76.25%126.48%115.85%96.97%94.30%54.36%52.85%95.41%24.57%29.84%-59.91%-63.70%-49.82%-32.11%-26.50%-55.31%-62.10%-35.41%-44.70%-41.65%
Profit After Tax Growth (5y) 41.26%218.68%3.43%-18.75%21.29%52.43%18.33%18.48%21.01%99.08%72.97%86.26%43.18%9.22%-16.16%-31.33%-8.23%-23.17%-22.03%-17.22%-17.87%-17.08%-16.48%-23.97%-6.86%-38.51%27.41%33.19%14.69%20.09%16.90%9.41%-1.21%5.46%28.69%24.43%-0.56%10.87%-16.42%-17.82%27.56%23.18%2.52%28.59%-21.92%16.47%-15.67%-48.37%
Profit After Tax (QoQ) -97.94%16,099.45%16.45%-78.34%-14.41%132.97%-700.31%-41.71%102.16%99.56%-169.93%438.97%230.37%5.90%12.27%-17.36%63.54%-7.35%-35.37%21.23%20.55%-41.66%-65.17%60.64%168.28%-34.31%-13.50%152.16%13.40%-1.19%-7.78%-0.09%-14.66%-107.82%249.38%252.35%-32.74%-0.25%-12.82%-185.90%271.62%-121.46%161.34%343.23%-1,286.27%171.17%7.97%19.43%42.71%-13.65%-33.75%-40.04%18.31%-90.83%191.30%14.83%15.87%-75.71%-19.88%215.53%253.51%-106.66%345.07%-63.42%485.39%-135.04%156.20%
Property, Plant & Equipment (Net) Growth (1y) 15.07%14.83%5.70%0.96%6.25%13.02%10.67%-2.98%-0.44%6.19%24.99%42.71%48.56%49.51%39.76%39.43%42.30%30.01%24.59%11.13%0.45%3.26%0.53%1.17%8.25%9.47%11.34%10.55%0.46%-5.10%1.28%6.31%18.41%24.94%20.85%15.17%0.91%-5.17%-11.45%-19.39%-10.08%-13.17%-11.53%-4.15%-10.94%-7.42%-7.47%-4.25%15.16%23.61%38.39%55.12%45.90%49.62%37.94%20.11%6.04%-3.48%-5.22%-3.95%-3.76%-0.97%
Property, Plant & Equipment (Net) Growth (3y) 8.74%5.78%8.25%11.78%13.73%21.52%24.57%24.51%28.15%27.32%29.59%30.28%28.53%26.14%20.52%16.16%15.66%13.69%11.72%7.52%2.99%2.37%4.27%5.94%8.79%9.08%10.87%10.62%6.28%3.99%2.72%-0.44%2.42%0.95%-1.81%-3.81%-6.86%-8.65%-10.17%-9.56%-2.66%-0.21%4.25%12.50%14.38%19.63%20.88%21.28%21.23%21.31%21.85%21.41%14.19%12.67%
Property, Plant & Equipment (Net) Growth (5y) 17.57%18.69%19.78%19.45%17.91%19.22%19.35%16.76%18.01%18.46%19.49%19.85%18.22%15.83%14.57%13.00%12.98%11.75%11.29%8.76%5.47%4.91%3.94%2.00%3.16%1.34%1.32%0.90%-0.79%-2.00%-2.37%-1.96%1.96%3.32%3.93%5.74%6.31%7.11%6.71%6.63%7.37%7.49%8.17%10.43%8.83%10.36%
Property, Plant & Equipment (Net) (QoQ) 5.62%2.50%5.39%-2.10%10.92%1.73%2.31%-4.13%-2.77%4.40%9.12%12.84%11.02%8.68%9.82%5.48%10.76%10.91%0.33%1.08%-1.21%0.25%3.14%-1.59%-0.59%7.27%4.30%0.10%-1.29%-2.51%-1.47%6.82%3.61%8.59%3.96%3.32%-1.26%-4.86%-2.30%-3.53%-10.10%6.12%-5.66%-1.70%-2.60%-1.40%-1.93%-1.75%0.78%18.59%5.27%10.00%12.97%11.54%7.95%1.41%-1.63%-1.53%-1.73%-0.42%-0.32%-1.34%1.12%
Return on Assets Growth (1y) 17.0021.001.00-1.001.002.001.005.0011.0015.0014.0013.007.000.00M-6.00-12.00-13.00-14.00-8.00-3.00-3.002.00-1.00-3.000.00M-15.00-14.00-15.00-21.0014.0029.0040.0052.0038.006.00-11.00-21.00-34.00-18.00-11.00-8.002.001.003.002.00-5.00-5.00-5.00
Return on Assets Growth (3y) 23.003.004.007.006.0012.0020.0018.007.004.002.000.00M-2.00-10.00-12.00-15.00-18.00-16.00-27.00-23.00-21.00-24.000.00M14.0022.0032.0037.0021.0015.0010.0018.0018.0019.0023.005.00-11.00-19.00-27.00-38.00-22.00-14.00
Return on Assets Growth (5y) 37.0041.0021.0020.0014.008.006.005.002.000.00M1.00-12.00-15.00-20.00-30.00-13.000.00M7.0015.0024.0013.008.007.004.003.001.002.004.004.006.004.0014.0014.0016.00
Return on Assets (QoQ) -2.0019.00-1.000.00M3.00-1.001.000.00M0.00M3.002.005.004.002.002.00-1.00-2.00-5.00-4.00-3.00-3.001.000.00M-2.002.00-1.00-1.001.00-13.000.00M-2.00-5.0021.0015.009.007.007.00-16.00-8.00-4.00-6.000.00M-1.00-1.004.00-1.000.00M-1.00-4.000.00M0.00M
Return on Capital Employed Growth (1y) 28.0036.0037.0010.009.00-24.00-38.00-6.008.0013.0013.0013.004.00-1.00-11.00-21.00-27.00-29.00-18.00-9.00-2.002.00-2.00-3.00-1.000.00M13.0036.0077.0099.0090.0051.000.00M-43.00-70.00-67.00-64.00-53.00-29.00-16.00-10.00-1.00-2.000.00M0.00M-5.00-4.00-5.00
Return on Capital Employed Growth (3y) 21.008.00-7.00-15.00-20.00-20.00-17.00-25.00-14.00-15.00-16.00-16.00-17.00-25.00-27.00-30.00-33.00-31.00-26.00-6.0024.0074.00102.00102.0084.0076.0057.0034.0021.0013.004.00-8.00-32.00-74.00-97.00-101.00-83.00-74.00-59.00-35.00-20.00
Return on Capital Employed Growth (5y) 26.0028.0021.006.00-14.00-28.00-43.00-47.00-55.00-26.00-18.00-13.00-4.0016.0051.0073.0074.0054.0046.0031.0015.008.0010.007.004.001.002.003.003.005.002.00-2.00-14.00-36.00
Return on Capital Employed (QoQ) -1.006.0012.0011.007.007.006.00-8.00-2.002.002.007.002.002.002.00-2.00-3.00-8.00-8.00-8.00-4.003.000.00M-1.001.00-1.00-1.001.002.0012.0022.0041.0025.003.00-18.00-10.00-18.00-24.00-15.00-7.00-7.000.00M-2.00-1.002.00-1.001.00-2.00-2.000.00M-1.00
Return on Equity Growth (1y) -4.00-24.00-26.00-41.00-41.00-61.00-60.0016.0019.0051.0062.005.008.007.00-2.001.002.001.005.002.00-1.007.0012.0024.0031.0026.0023.009.00-2.00-12.00-22.00-25.00-26.00-16.00-8.00-6.003.00-2.00-5.001.00-28.00-24.00-24.00-36.0025.0049.0063.0081.0053.005.00-18.00-31.00-48.00-25.00-15.00-10.003.002.004.004.00-8.00-7.00-8.00
Return on Equity Growth (3y) -29.00-46.00-25.00-20.00-14.00-3.00-1.0022.0029.0060.0064.008.0010.0015.0014.0027.0033.0034.0040.0035.0029.0021.0013.008.003.00-2.00-7.00-22.00-26.00-30.00-35.00-30.00-51.00-42.00-37.00-42.001.0023.0034.0045.0050.0030.0020.0013.0030.0028.0029.0039.007.00-19.00-29.00-38.00-53.00-30.00-19.00
Return on Equity Growth (5y) -23.00-36.00-23.00-17.00-12.005.0015.0048.0060.0093.0099.0041.0039.0029.0015.0011.004.006.0010.004.005.003.000.00M3.00-22.00-28.00-36.00-58.00-28.00-5.004.0014.0027.0012.008.008.005.003.000.00M3.005.006.009.006.0025.0023.0025.00
Return on Equity (QoQ) 16.00-6.00-5.00-10.00-5.00-21.00-4.00-31.00-4.0055.00-2.002.006.00-1.001.001.00-3.002.003.000.00M0.00M-1.000.00M7.005.0011.007.002.002.00-3.00-3.00-8.00-8.00-6.00-5.002.001.00-4.004.00-2.00-2.002.00-25.001.00-3.00-11.0037.0025.0011.007.009.00-23.00-12.00-6.00-8.000.00M-2.00-1.005.00-1.001.00-2.00-6.000.00M-1.00
Return on Invested Capital Growth (1y) -12.003.008.0022.0028.0032.0029.0022.0012.0017.0027.0013.000.00M-15.00-39.00-32.00-21.00-14.001.003.005.006.00-3.00-4.00-13.00-22.00-24.00-26.00-16.00-8.00-7.003.00-2.00-4.004.000.00M13.0033.0071.0090.0080.0049.00-4.00-41.00-65.00-65.00-58.00-48.00-25.00-15.00-9.002.001.004.003.00-6.00-5.00-7.00
Return on Invested Capital Growth (3y) 33.0032.0043.0057.0056.0040.0035.0018.003.00-9.00-12.00-10.00-16.00-16.00-22.00-40.00-32.00-29.00-30.00-26.00-27.00-23.00-24.00-34.00-27.00-30.00-33.00-28.00-23.00-4.0022.0067.0093.0091.0079.0071.0049.0028.0018.009.000.00M-11.00-31.00-71.00-87.00-89.00-76.00-65.00-52.00-30.00-19.00
Return on Invested Capital Growth (5y) 22.0012.0022.0029.0027.0025.0027.0016.002.00-16.00-28.00-37.00-46.00-44.00-52.00-72.00-56.00-46.00-41.00-29.00-24.00-11.006.0040.0063.0063.0049.0039.0025.0011.006.005.004.001.00-1.003.002.004.006.002.00-4.00-15.00-35.00
Return on Invested Capital (QoQ) 5.00-11.00-5.003.000.00M8.0011.0010.004.005.003.000.00M9.0014.00-11.00-12.00-6.00-9.00-4.00-1.001.006.00-2.001.002.00-3.00-3.00-8.00-7.00-5.00-5.002.001.00-5.005.00-2.00-1.003.001.0011.0019.0040.0020.001.00-12.00-13.00-17.00-23.00-12.00-6.00-7.000.00M-2.00-1.004.00-1.001.00-1.00-5.000.00M-1.00
Return on Sales Growth (1y) 718.00-0.00M-0.00M-0.00M704.00-21.00-11.0025.0011.0014.0016.001.002.002.00-1.000.00M1.000.00M1.000.00M0.00M2.004.009.0012.0011.0010.006.001.00-4.00-7.00-10.00-11.00-7.00-3.00-4.002.00-1.00-3.001.00-20.00-15.00-10.00-11.0017.0020.0021.0024.0021.0010.002.00-5.00-16.00-12.00-9.00-8.001.001.003.003.00-5.00-5.00-6.00
Return on Sales Growth (3y) -485.00-602.00-0.00M-0.00M717.00-5.005.0027.0014.0016.0017.002.002.005.005.009.0013.0014.0016.0015.0013.0010.007.005.002.001.00-1.00-7.00-8.00-11.00-14.00-12.00-29.00-23.00-17.00-13.00-1.004.008.0015.0018.0015.0013.009.0023.0019.0014.0012.007.000.00M-4.00-9.00-20.00-16.00-12.00
Return on Sales Growth (5y) -484.00-600.00-0.00M-0.00M718.00-3.0010.0036.0026.0030.0031.0016.0016.0012.008.006.002.004.005.002.004.002.001.002.00-16.00-15.00-14.00-17.00-12.00-7.00-3.001.009.008.007.006.004.002.001.003.004.005.007.004.0019.0015.0011.00
Return on Sales (QoQ) 117.00-54.00-0.00M723.00-11.00-22.0014.00-2.00-1.0015.000.00M0.00M2.000.00M0.00M0.00M-1.001.001.000.00M0.00M0.00M0.00M3.002.004.004.001.001.000.00M-1.00-3.00-3.00-2.00-3.002.000.00M-3.003.00-1.00-2.001.00-19.004.003.001.009.006.005.004.007.00-5.00-4.00-2.00-5.000.00M-1.00-1.004.00-1.000.00M-1.00-4.000.00M-1.00
Revenue Growth (1y) 6.51%-5,358.28%5,303.42%5,814.01%5,875.72%1,286.17%-3.32%10.45%23.84%27.71%48.26%47.95%38.85%37.64%25.75%2.00%7.07%-4.64%-22.89%-22.15%-10.51%6.20%12.05%32.09%61.46%22.17%40.06%63.03%10.79%3.65%-37.66%-36.44%-32.61%-24.94%7.60%8.94%2.94%2.15%-10.93%-29.68%-21.35%9.85%85.89%118.73%102.20%67.29%19.45%-7.34%-31.01%-43.86%-69.27%-47.49%-27.40%-20.15%35.37%3.24%6.55%9.93%-22.68%3.78%-15.71%-11.55%-3.69%-3.86%
Revenue Growth (3y) 328.75%826.99%326.25%358.91%368.37%183.77%21.70%18.57%22.56%18.79%12.86%5.52%9.98%11.71%2.81%1.61%15.66%7.35%6.56%18.80%16.98%10.38%-0.73%11.03%6.43%-1.68%-2.06%4.12%-8.40%-7.37%-15.77%-21.33%-18.29%-5.56%21.23%18.78%17.86%23.36%25.53%12.54%3.14%1.04%-11.96%2.10%0.42%-9.15%-20.79%-20.50%-18.89%-21.01%-31.48%-17.44%-13.29%-8.09%0.27%0.99%
Revenue Growth (5y) 159.28%301.67%137.20%138.24%150.41%87.41%9.26%11.38%21.61%16.81%17.67%20.40%18.94%12.04%-1.05%1.68%2.93%-0.76%-4.08%3.03%2.12%0.62%-1.28%0.95%-0.48%1.30%9.24%11.67%4.10%7.87%5.82%-0.26%-5.31%-4.58%-8.14%-4.00%-3.89%-3.39%-3.82%-5.03%-3.23%-1.96%-6.51%2.66%-1.88%-6.12%-18.03%-12.90%
Revenue (QoQ) -86.91%977.30%-19.53%-6.16%-746.38%1,207.04%-11.93%-5.18%28.31%-9.77%0.62%6.31%32.32%4.74%0.42%-0.23%31.18%-4.31%-18.55%4.73%16.82%-22.62%-17.76%20.38%38.64%-18.36%-3.06%47.15%4.90%-6.41%12.84%0.00%-1.86%-43.70%15.04%6.03%9.31%-19.30%16.47%0.19%8.47%-29.63%-8.04%12.05%51.51%19.08%8.20%3.58%25.35%-14.97%-16.07%-22.88%2.00%-53.45%43.42%6.61%12.20%-21.09%9.38%10.02%15.76%-44.50%46.81%-10.64%21.47%-39.56%46.54%
Share-based Compensation Growth (1y) 16.55%-93.08%-22.12%3.35%53.87%1,040.68%-2.41%45.32%96.09%75.33%43.67%158.15%144.25%59.07%58.16%-28.29%-52.49%-22.86%-0.13%-2.15%39.28%14.16%0.83%16.50%24.44%50.15%39.31%5.56%8.59%-35.54%-7.99%4.74%-13.04%31.25%-57.97%-19.60%-30.00%-198.05%72.26%-44.75%-13.14%163.14%-10.49%69.68%-25.99%-7.69%-28.33%-20.00%56.11%8.33%28.42%8.33%6.76%15.38%16.47%46.15%21.47%33.47%34.64%0.00%15.26%
Share-based Compensation Growth (3y) -2.72%11.47%2.97%57.09%94.60%216.86%30.40%39.07%31.53%29.10%31.41%21.90%17.36%11.89%16.78%-6.50%-6.27%9.76%11.95%6.36%23.47%3.38%8.93%8.80%5.53%8.31%-18.63%-3.85%-12.89%-41.44%-12.66%-22.51%-19.14%-6.69%-13.46%-8.99%-23.37%-17.02%3.39%-9.14%0.12%38.06%-6.25%13.72%7.25%4.89%2.34%8.20%26.50%18.60%26.28%16.55%14.34%
Share-based Compensation Growth (5y) 20.76%11.19%11.52%22.16%37.29%94.75%17.43%25.12%31.58%29.82%26.09%17.37%16.91%6.28%15.34%-2.00%-4.91%2.27%-11.51%0.26%2.76%-27.90%-1.32%-10.57%-6.50%-4.69%-3.64%-3.58%-15.73%-13.53%-15.63%-8.78%-9.39%-4.07%-9.82%-8.16%-5.59%-6.51%10.57%3.50%5.41%24.34%5.26%16.54%11.55%
Share-based Compensation (QoQ) 6.10%-37.17%-38.56%-83.09%1,093.22%-16.62%-8.52%25.33%2.08%24.16%23.45%12.06%-16.36%123.10%16.80%-27.02%-16.84%1.15%-22.61%18.49%7.67%-0.90%10.16%-2.88%-4.90%14.50%17.67%17.19%-11.76%-13.24%21.05%-30.43%25.94%-1.24%0.50%5.00%-59.67%88.90%-12.50%-247.07%170.86%-39.41%37.56%6.91%0.46%14.85%-40.00%33.33%-22.00%28.21%17.08%-7.47%-7.54%8.15%15.38%0.00%-6.67%35.71%-4.11%9.88%-5.84%0.80%10.53%
Shareholder's Equity Growth (1y) 70.98%227.76%108.81%-5.68%-22.89%-41.39%-71.91%-69.54%-59.51%21.69%37.09%65.68%53.13%60.66%47.26%-17.54%-10.15%-7.98%-21.39%21.94%22.07%16.51%37.29%41.09%55.98%58.37%62.08%67.09%55.87%27.73%14.77%5.56%-0.32%7.37%9.22%9.77%5.11%5.28%3.84%2.36%4.29%-12.90%-1.35%-49.19%-47.23%-31.19%-31.35%53.52%37.27%35.34%19.79%5.26%14.73%6.69%6.47%1.87%0.55%3.98%-1.24%-1.19%-3.28%-6.87%-3.60%-1.59%
Shareholder's Equity Growth (3y) -18.88%32.71%-7.00%-21.92%-21.80%4.64%-17.23%-25.34%-17.71%21.62%16.64%18.55%18.87%19.87%16.70%12.36%19.60%19.30%20.49%42.18%43.71%33.08%36.69%35.51%34.32%29.50%26.66%24.63%17.76%13.03%9.19%5.85%3.00%-0.52%3.81%-17.04%-16.68%-14.23%-11.07%-7.23%-8.93%-6.74%-6.73%-6.36%-5.98%-0.22%-4.33%18.08%16.56%14.50%8.00%1.95%3.72%1.09%0.46%-0.31%
Shareholder's Equity Growth (5y) -5.98%28.15%-1.42%-13.70%-12.11%4.20%-9.35%-6.46%1.19%27.12%28.70%31.47%32.50%28.36%24.21%20.13%21.59%18.42%17.00%27.20%25.47%21.65%23.70%22.83%21.58%14.77%15.79%0.14%-2.11%-2.85%-2.49%-1.54%-4.57%-1.72%-1.65%-1.60%-1.85%-1.84%-2.15%-3.06%-2.72%-2.09%-3.13%-3.74%-4.17%-0.77%-3.57%9.87%
Shareholder's Equity (QoQ) -74.47%240.36%103.05%-3.08%-51.07%116.84%-8.28%-20.77%-62.81%3.95%-0.54%5.32%11.76%17.10%20.20%-2.66%17.26%7.33%-32.69%6.06%20.08%-8.31%4.41%6.18%14.62%8.04%7.30%17.39%16.37%10.57%10.62%9.51%-4.64%-0.64%1.74%3.41%2.72%1.07%2.24%-0.98%2.88%-0.31%0.79%0.88%-14.07%12.90%-48.09%4.77%12.06%12.64%16.08%-6.32%10.48%-0.30%2.00%2.11%2.74%-0.50%-2.41%0.78%6.24%-5.48%-2.36%-1.35%2.30%-2.17%-0.32%
Tax Rate Growth (1y) 0.00M46.000.00M-0.00M0.00M250.00-708.00496.00-564.00994.00-41.00-11.00-309.00292.00260.00-14.00421.00-440.00-234.0019.00-133.00731.00-83.00-105.00-184.000.00M0.00M65.00-0.00M-918.000.00M0.00M-0.00M-561.00-350.00-157.00-21.0049.00380.00-279.00265.001.000.00M0.00M-175.0017.00-0.00M-0.00M219.00717.000.00M-124.000.00M
Tax Rate Growth (3y) 331.000.00M828.00-893.00784.000.00M-489.00472.00-453.00846.00-15.00-6.00-22.00583.00-57.00-100.00103.000.00M0.00M-21.00-299.00-957.00-0.00M881.00-422.00-0.00M-0.00M-0.00M-0.00M-389.000.00M-0.00M-511.000.00M677.0069.0067.00-639.00-505.00309.00735.000.00M-350.000.00M
Tax Rate Growth (5y) 307.000.00M854.00-888.000.00M0.00M-807.00386.00-770.000.00M0.00M-45.00-273.00-952.00-0.00M795.00-739.00-896.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-934.00-0.00M-0.00M-0.00M-181.00-299.00670.00-0.00M223.000.00M-786.000.00M
Tax Rate (QoQ) -934.000.00M-0.00M106.000.00M-0.00M935.00-0.00M898.00-35.00-125.00256.00-138.00-4.00-424.00858.00-170.00-278.0010.00-3.0036.00-25.00-141.00861.00-778.00-47.00-221.000.00M-381.00-0.00M-684.00-0.00M-160.00-225.00-194.0018.0052.00-32.00-58.0087.00383.00-692.00486.00-177.000.00M-0.00M-801.0015.00-655.00102.00757.00513.000.00M-0.00M0.00M
Total Debt Growth (1y) 63.79%-4.31%96.03%319.85%-37.50%7,452.94%0.00%0.00%-12.89%-12.88%-12.88%-12.88%129.59%129.57%129.57%129.57%75.00%75.00%175.00%70.93%-2.43%-38.94%-2.56%-3.25%-3.53%26.47%-3.56%10.44%43.01%-14.41%-3.44%-14.72%-24.07%-17.12%-35.34%-27.95%13.15%6.52%-75.56%60.87%181.72%52.68%68.13%98.34%34.68%-10.10%
Total Debt Growth (3y) 40.88%-15.75%65.63%57.61%-18.34%430.22%25.99%25.99%51.83%51.83%76.52%50.64%57.68%56.80%56.38%18.22%23.49%17.44%28.19%-3.08%5.93%-5.56%1.80%-3.42%1.56%-3.55%-15.56%-12.12%7.11%-8.92%-46.56%-46.20%0.68%
Total Debt Growth (5y) 29.14%3.65%64.97%69.74%16.40%27.42%27.21%27.00%30.37%26.50%33.33%29.61%36.71%39.69%32.86%9.00%12.14%11.96%8.37%-10.68%-6.09%-6.26%-1.42%-32.28%-32.76%-30.57%-18.23%-18.09%-23.22%-6.81%-4.98%-11.34%-13.05%31.10%
Total Debt (QoQ) 233.10%-32.82%451.76%7,452.94%0.00%0.00%0.00%0.00%0.00%-12.89%0.01%0.00%0.00%129.57%0.00%0.00%0.00%75.00%0.00%57.14%-37.84%-0.11%-0.81%-0.82%13.99%-13.98%30.04%-24.37%30.55%11.38%-22.17%-14.68%15.30%-0.83%-15.05%-33.44%28.48%55.74%-20.03%-84.73%0.09%161.30%0.03%-38.51%75.28%41.62%10.15%-27.46%19.03%-5.48%