Smith & Wesson Brands Growth Metrics (2010-2025) | SWBI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -19.35%-26.64%-7.04%-0.01%6.24%18.40%46.14%18.67%22.93%9.25%21.46%58.11%17.98%25.92%5.45%26.19%27.35%39.03%28.19%27.20%18.85%12.08%3.47%-5.45%-6.59%-5.71%0.97%2.92%6.28%5.09%4.57%-4.86%-14.80%-50.41%-49.78%-38.81%-25.15%25.95%15.63%11.44%5.80%0.16%12.76%8.81%3.15%13.24%7.82%6.68%6.25%2.53%1.45%-3.09%-2.91%-6.62%
Assets Growth (3y) 2.21%16.87%15.26%32.02%23.33%23.50%21.98%27.02%17.96%28.59%28.81%21.32%25.19%11.84%14.92%12.24%13.68%10.23%7.37%5.67%3.56%2.99%-2.54%-5.43%-21.09%-19.06%-15.70%-12.16%-13.09%-15.32%-13.43%-12.29%-14.47%-13.16%-9.47%-6.52%12.62%12.02%8.96%5.06%5.16%7.24%4.00%2.09%2.73%
Assets Growth (5y) 7.06%12.22%17.09%19.12%21.80%25.48%24.67%23.31%23.11%22.14%12.75%17.58%17.43%12.13%14.22%8.11%8.24%5.07%-5.20%-6.80%-6.34%-5.53%-7.05%-8.70%-8.79%-7.70%-9.12%-7.12%-6.19%-5.85%-5.73%-5.89%-5.51%-5.86%-6.20%-6.46%-5.16%-3.37%6.46%
Assets (QoQ) -13.16%-3.03%-0.48%-12.47%10.04%4.30%5.74%-2.45%-14.14%1.06%-4.54%31.55%-10.29%4.72%1.89%10.16%7.36%5.68%11.24%1.57%6.53%-1.26%4.90%-6.23%-2.66%-2.44%5.89%0.42%-0.78%0.74%4.70%-0.08%-9.73%-9.78%-39.06%1.19%9.99%10.37%2.54%-7.10%6.00%4.78%-2.93%4.58%2.29%-0.67%6.57%-0.42%1.20%-1.07%2.83%-1.46%-3.32%-0.89%-1.09%
Capital Expenditures Growth (1y) 154.48%-53.29%131.86%-45.39%73.16%-71.55%32.73%604.87%215.57%251.66%91.70%46.89%-18.75%30.54%21.21%-52.91%-70.22%-76.71%-45.57%57.47%50.69%65.22%98.69%-27.62%23.12%-9.43%-70.26%-31.37%-27.43%-23.46%47.50%145.28%55.97%8.20%-46.60%-64.10%-64.68%-60.52%74.97%86.63%51.40%89.67%-10.77%-48.89%45.78%141.75%272.85%312.27%405.67%181.23%49.03%95.02%-27.66%-77.70%-85.33%-90.55%-65.34%30.87%-8.74%232.83%
Capital Expenditures Growth (3y) 70.74%-22.40%80.69%78.15%64.36%9.31%45.56%69.57%-8.60%2.25%8.14%2.89%-28.56%-20.51%9.44%-18.73%-17.94%-29.63%-31.49%-7.86%10.42%4.62%-4.48%6.81%11.70%-9.14%-38.36%-15.46%-26.33%-31.11%11.28%18.01%-5.87%-6.77%-5.88%-30.04%-7.96%21.88%79.89%57.84%123.47%134.50%70.52%60.17%74.71%14.89%-6.59%-8.74%8.23%-6.37%-41.57%-15.02%
Capital Expenditures Growth (5y) 22.16%-32.31%31.23%33.20%14.78%-12.86%27.24%40.92%7.22%9.85%-5.66%-11.56%-20.09%-19.02%-10.48%-2.01%-8.96%-22.01%-24.02%-7.19%-5.80%-13.32%-4.03%-3.98%-5.71%-10.90%-18.22%-10.43%-2.47%8.44%35.60%28.20%43.80%40.68%35.89%22.45%23.32%2.57%4.94%-6.23%22.85%30.36%-7.87%5.28%
Capital Expenditures (QoQ) 760.28%-92.68%21.72%-7.41%466.12%-63.66%-71.33%193.58%-6.98%69.54%52.25%31.44%3.65%-7.58%16.66%-27.29%66.53%-14.18%-54.68%-54.02%30.23%100.56%31.13%-56.00%42.79%141.19%-52.23%-25.16%5.04%-20.81%10.25%-20.86%10.77%52.60%83.35%-49.68%-23.15%-24.68%23.25%-50.48%-14.10%233.76%31.46%-59.83%7.62%57.02%-24.70%14.57%78.46%142.18%-16.74%40.53%-0.75%28.34%8.95%-47.88%-69.40%-15.60%-29.77%91.10%15.55%-41.15%156.12%
Cash & Equivalents Growth (1y) -14.10%0.08%46.26%41.24%23.42%-35.40%-2.70%60.67%24.61%140.82%77.17%141.90%-13.66%-26.95%-31.47%-43.01%21.64%30.30%-38.68%-33.60%-16.01%78.31%353.03%287.99%36.68%-48.44%-67.82%-79.83%-7.75%-29.60%-20.62%-41.81%-46.59%-1.89%-16.06%21.77%20.43%23.03%204.79%112.39%26.69%29.45%-9.59%162.62%186.94%79.75%6.82%-35.56%-73.04%-58.43%-55.64%-49.77%2.83%6.21%13.60%-35.98%-11.54%-43.62%-58.53%-49.42%-42.62%
Cash & Equivalents Growth (3y) 9.73%15.90%36.11%76.40%9.91%4.35%5.71%30.35%9.38%31.85%-9.37%-2.91%-4.10%19.28%23.93%13.65%11.77%6.21%-3.67%-19.60%1.93%-13.50%4.99%-23.06%-12.35%-29.12%-40.15%-47.72%-15.97%-5.28%26.64%14.60%-6.60%16.04%32.25%89.38%63.59%41.99%43.31%53.18%-0.67%-1.10%-24.61%-5.27%-7.34%-7.41%-18.65%-40.83%-37.40%-37.09%-40.66%-45.41%-19.48%
Cash & Equivalents Growth (5y) 6.77%8.18%1.16%15.74%6.29%21.43%26.83%41.67%8.48%16.08%1.65%-6.45%2.15%-9.24%-13.43%-29.65%-7.21%-3.72%-9.84%-18.11%-7.39%-4.82%24.25%3.33%0.54%-10.72%-9.99%-4.43%16.62%14.61%14.42%20.56%-8.82%3.15%1.85%17.06%3.95%4.80%8.21%2.94%-2.27%-10.35%-27.39%-22.74%-16.59%
Cash & Equivalents (QoQ) -14.17%0.08%-33.06%49.38%0.00%46.26%-35.36%30.54%-47.66%120.30%6.75%1.24%1.15%62.08%45.75%-63.86%-14.43%52.05%21.20%-22.87%-8.33%-28.45%31.25%-2.44%94.62%81.79%12.41%-65.63%-26.58%13.45%-29.53%57.18%-43.98%27.93%-48.35%44.25%2.92%9.46%-25.07%42.67%5.14%171.17%-47.79%-14.89%7.43%89.38%51.67%-7.01%-32.70%12.55%-8.51%-61.09%3.77%20.09%3.59%-20.34%7.18%28.44%-41.62%10.07%-31.69%-5.52%-28.80%24.87%
Cash from Investing Activities Growth (1y) 42.57%-93.69%-107.22%44.61%-43.98%70.63%84.24%-433.73%-227.11%-251.93%-1,514.61%-85.88%-95.70%-6.69%-221.26%62.91%-514.64%75.54%81.52%-34.52%96.63%-285.63%-55.45%-2,545.49%-777.13%54.07%56.92%84.73%89.45%22.02%-48.45%59.49%-92.35%-68.05%46.29%51.66%64.75%79.08%-100.29%-58.74%-10.97%-122.89%24.57%49.70%-53.93%-141.26%-100.87%-532.00%-402.04%-181.07%-176.77%-24.97%38.75%103.94%85.45%90.82%74.58%-848.93%-60.00%-285.66%
Cash from Investing Activities Growth (3y) -39.33%-26.03%-74.06%-76.47%-109.67%-3.31%-101.45%-54.38%-240.12%2.80%-112.42%2.48%25.98%-0.21%2.64%-136.33%-22.04%24.33%50.17%-75.82%68.52%-11.37%0.20%-17.85%-21.17%15.57%29.97%68.96%58.49%35.04%-16.89%32.26%9.04%7.80%6.73%27.19%15.55%-4.01%-44.78%-71.52%-104.69%-147.25%-61.26%-58.37%-67.90%31.36%6.83%10.15%7.89%6.08%13.63%23.79%
Cash from Investing Activities Growth (5y) -100.67%12.18%-25.64%-22.35%-13.82%-0.79%-18.62%-165.11%-63.37%-10.22%-45.04%-30.24%17.81%18.46%10.01%3.97%18.09%10.70%37.07%-1.26%53.76%13.45%-1.35%-4.67%6.99%22.44%12.30%52.62%34.33%-8.07%-19.33%0.24%-42.20%-39.66%-35.16%-24.97%-13.11%16.27%-4.09%10.35%-5.95%-34.82%0.48%-7.07%
Cash from Investing Activities (QoQ) -53.07%65.01%-12.00%4.26%-416.21%62.56%70.06%-148.84%-5.30%79.91%-913.81%-52.51%-13.29%7.82%-16.71%-60.56%38.24%-177.57%86.53%-2,560.86%97.54%-109.68%1.90%33.30%-181.10%15.48%-1,569.41%77.89%85.28%20.73%-491.88%84.73%-8.85%-50.91%-61.52%27.51%4.90%51.76%-45.36%47.14%43.56%-361.78%-15.21%63.04%-13.36%-56.27%23.18%-13.11%-77.67%-30.11%-141.71%10.15%0.53%-28.12%-9.13%55.96%106.39%-573.60%31.10%-21.87%-88.33%-1.18%-66.06%
Cash from Operations Growth (1y) -1,239.81%303.43%-30.34%-32.24%245.25%-22.49%159.65%-65.50%219.89%73.46%104.88%10.69%-8.34%-29.91%-43.30%-385.76%10.36%135.85%54.22%143.19%52.76%11.73%144.27%238.40%-5.55%-85.18%-184.93%-81.51%-45.69%370.73%130.84%-141.35%-55.28%-45.04%-373.88%-261.02%-29.59%233.86%389.07%1,039.44%632.92%-2.10%29.51%-498.18%260.63%-78.51%-93.45%83.53%-96.82%48.71%468.65%91.86%265.00%15.16%-175.84%-157.38%-138.97%-6.65%73.68%468.64%
Cash from Operations Growth (3y) 275.53%75.70%53.16%-36.28%84.29%-1.96%39.13%-45.67%47.91%42.07%21.46%10.96%15.61%22.69%28.79%61.04%16.77%-26.90%-73.24%31.43%-7.81%-7.97%-13.83%-31.21%-38.79%-27.35%-39.55%-31.54%-44.49%105.18%64.38%141.16%32.15%21.56%117.25%-413.05%165.01%-11.10%30.94%-83.30%-5.64%-32.11%-21.57%-27.10%-25.21%-28.33%-31.66%67.45%-26.93%16.93%-46.36%40.48%
Cash from Operations Growth (5y) 121.71%55.07%27.68%-20.41%55.80%19.95%35.75%9.78%36.09%-13.84%-41.72%-3.09%-4.54%5.20%-10.96%-18.32%-17.31%0.21%-36.29%16.60%-24.41%7.42%38.34%54.41%3.43%4.62%21.85%-65.26%35.22%12.69%17.16%-62.11%-23.35%-10.50%30.73%-12.60%16.64%3.77%-1.13%-5.23%-26.15%-19.58%-15.96%-12.73%
Cash from Operations (QoQ) 1,419.10%-226.11%260.99%-136.96%637.68%-140.74%183.70%-20.78%186.93%-68.65%-51.59%634.48%55.59%-62.97%-73.85%508.25%18.98%-70.04%-231.80%334.90%154.26%-80.41%-63.09%730.87%85.98%-57.17%-48.87%131.89%-70.82%-345.46%111.13%580.94%152.97%-83.92%-114.93%836.40%210.88%-180.15%80.32%243.62%1,374.05%-30.60%-36.06%12.05%96.89%-8.19%-296.59%201.49%-88.27%-72.02%-594.19%119.59%449.08%6.98%-107.07%978.46%73.23%-170.46%76.00%-33.01%514.96%-119.86%436.23%
Dividends Paid - Common Growth (1y) 37.67%32.23%38.53%19.04%18.94%24.02%26.00%20.98%21.13%19.32%19.05%6.70%4.27%4.49%4.72%-0.88%1.63%
Dividends Paid - Common Growth (3y) 25.65%25.08%27.61%15.40%14.53%15.64%16.25%8.56%8.68%
Dividends Paid - Common Growth (5y) 16.02%
Dividends Paid - Common (QoQ) 0.14%-6.07%46.22%0.10%-3.82%-1.59%25.65%0.02%0.28%-0.02%20.64%0.14%-1.21%-0.26%8.13%-2.13%-1.00%-0.03%2.34%0.34%
EBITDA Margin Growth (1y) -41705.00-22794.0014,125.00-93.00-204.00-3173.001,191.001,698.001,578.001,011.00646.00506.00116.0075.00-95.00-1704.00-1600.00-1511.00-1318.00-136.00391.00847.00401.00596.00557.00-38.00-404.00-1738.00-1180.00-668.00-741.00719.00176.00-1155.0075.00-742.00-309.00836.00-3966.002,302.002,000.001,977.006,183.001,533.00737.00-187.00-184.00-3173.00-1802.00-1139.00-1342.00-83.00-733.00-275.00509.00-553.00280.00-465.00-700.00-175.00-251.00
EBITDA Margin Growth (3y) -40331.00-24957.0015,962.002,111.001,490.00-2088.001,742.00501.0094.00-426.00-767.00-1334.00-1093.00-590.00-1012.00-1244.00-652.00-702.00-1322.00-1278.00-232.00141.00-744.00-422.00-447.00-1861.00-1070.00-1761.00-1313.00-986.00-4632.002,279.001,867.001,658.002,292.003,092.002,428.002,626.002,033.00661.00935.00651.004,658.00-1724.00-1799.00-1601.00-1016.00-3810.00-2256.00-1879.00-1533.00-812.00-705.00
EBITDA Margin Growth (5y) -41815.00-26393.0014,549.00271.00281.00-2752.00824.00960.001,042.00383.00-771.00-2475.00-1716.00-1295.00-2157.00-2262.00-1656.00-2525.00-1988.00-1301.00-365.00-177.00-4636.001,137.001,243.00952.001,147.002,074.001,424.00804.001,367.00638.00802.00332.00766.00-164.00-108.001,212.001,201.0024.00481.00-89.004,467.00-2452.00-1770.00
EBITDA Margin (QoQ) -15266.00-40355.0014,035.00-120.003,645.00-3435.00-183.00-231.00676.00929.00324.00-352.00109.00564.00185.00-742.0068.00395.00-1424.00-638.00156.00587.00-242.00-110.00612.00141.00-46.00-150.0017.00-225.00-1380.00407.00530.00-298.0080.00-135.00-801.00931.00-737.00297.00344.00-3871.005,531.00-4.00321.00335.00880.00-800.00-602.00338.00-2109.00571.0061.00136.00-851.00-79.00519.00920.00-1913.00754.00-225.00685.00-1388.00678.00
EBIT Growth (1y) -62.65%689.64%20.67%-16.21%-28.64%-69.25%221.16%465.52%675.31%172.73%82.59%53.42%8.08%10.95%-8.08%-46.53%-62.56%-49.84%-12.79%16.13%102.17%221.24%51.44%76.15%139.42%0.12%-20.82%-106.09%-84.68%-88.36%-63.56%521.13%41.77%-134.80%26.39%-91.52%-68.45%533.35%49.29%5,039.37%1,701.85%812.38%274.93%70.04%1.57%-50.58%-59.83%-96.08%-80.84%-64.41%-61.79%11.03%-69.92%-20.19%55.38%-135.09%100.03%-63.44%-47.12%-93.84%-45.40%
EBIT Growth (3y) 27.38%87.78%91.99%93.72%81.51%-2.38%75.34%66.79%46.39%14.93%13.54%-1.60%-6.47%21.37%6.68%3.04%21.92%17.29%1.50%-28.56%-9.49%-27.94%-24.12%-23.26%-19.59%-26.84%-28.56%-72.08%-59.08%-44.02%-11.74%173.05%100.49%139.62%91.97%94.98%79.40%178.23%31.01%50.77%51.92%17.07%-16.82%-58.01%-61.17%-48.03%-37.98%-26.31%-51.33%-53.00%-32.03%-40.19%-31.00%
EBIT Growth (5y) -3.51%29.81%41.50%35.18%35.26%8.44%48.08%56.84%72.30%37.32%11.91%-16.02%-21.40%-26.93%-18.93%-22.44%-17.01%-15.61%-13.59%-46.33%-19.81%-10.81%-3.79%14.52%24.20%9.90%15.34%13.72%4.63%-4.58%0.70%26.38%9.41%19.33%1.66%-20.24%-19.76%49.82%5.95%-27.24%16.10%-14.08%-13.91%-15.44%-42.31%
EBIT Margin Growth (1y) -41705.00-22794.0014,125.00-93.00-204.00-3173.001,191.001,698.001,578.001,011.00646.00506.00116.0075.00-95.00-860.00-1072.00-937.00-452.0071.00527.001,183.00497.00520.00713.00-229.00-607.00-2786.00-1695.00-1779.00-1011.001,219.00162.00-497.00226.00-878.00-386.00817.00424.002,463.002,274.002,429.001,991.001,082.00249.00-885.00-1023.00-3173.00-1802.00-1139.00-1342.00-83.00-733.00-275.00509.00-553.00280.00-465.00-700.00-175.00-251.00
EBIT Margin Growth (3y) -40331.00-24957.0015,962.002,111.001,490.00-2088.001,742.001,344.00621.00148.0099.00-283.00-429.00320.00-49.00-270.00167.0017.00-562.00-2195.00-455.00-825.00-1121.00-1047.00-820.00-2505.00-1392.00-2446.00-1919.00-1459.00-361.002,803.002,050.002,749.002,642.002,667.002,137.002,360.001,393.00372.00721.00404.00-373.00-2175.00-2287.00-2299.00-1855.00-3810.00-2256.00-1879.00-1533.00-812.00-705.00
EBIT Margin Growth (5y) -41287.00-25820.0015,415.001,322.00945.00-1842.001,787.001,935.001,861.001,102.00-11.00-2549.00-1411.00-1687.00-1668.00-1837.00-1365.00-2259.00-1347.00-1855.00-679.00-504.00-471.00537.001,068.00741.001,023.001,099.00604.0085.00607.00712.00497.00724.00277.00-590.00-399.00946.00560.00-265.00267.00-335.00-564.00-2903.00-2258.00
EBIT Margin (QoQ) -15266.00-40355.0014,035.00-120.003,645.00-3435.00-183.00-231.00676.00929.00324.00-352.00109.00564.00185.00-742.0068.00395.00-581.00-954.00202.00880.00-58.00-497.00858.00194.00-35.00-305.00-83.00-184.00-2214.00786.00-167.00583.0016.00-270.00-826.001,306.00-1088.00222.00377.00913.00951.0033.00532.00476.0041.00-800.00-602.00338.00-2109.00571.0061.00136.00-851.00-79.00519.00920.00-1913.00754.00-225.00685.00-1388.00678.00
EBIT (QoQ) -67.12%56.35%-0.27%-27.15%595.12%-76.11%-30.76%-37.95%199.48%149.58%21.93%-14.93%5.35%67.09%2.45%-40.07%8.15%38.43%-40.40%-58.04%44.90%140.66%-20.64%-26.95%130.23%13.46%-7.68%-0.71%-3.72%-10.27%-107.10%349.66%-26.87%181.00%-17.91%-15.95%-117.95%1,120.56%-94.49%212.60%146.57%251.58%89.65%9.60%24.85%44.48%-13.99%-34.53%-39.26%17.45%-91.60%219.81%12.84%26.12%-75.61%-13.36%199.42%145.54%-105.51%593.91%-45.27%255.13%-120.19%239.11%
EBT Growth (1y) -75.51%-187.66%208.03%-53.10%-70.52%353.91%319.48%636.40%1,764.39%196.52%86.22%39.66%4.36%9.38%-14.42%-42.80%-70.61%-56.85%-11.87%-4.63%147.57%279.20%59.33%123.40%156.38%0.41%-22.49%-108.50%-89.94%-93.93%-67.23%366.88%80.37%-254.74%30.55%-112.91%-93.27%230.46%55.53%3,987.36%10,323.44%1,265.73%309.76%73.93%3.42%-50.63%-59.74%-95.84%-80.39%-63.72%-64.27%9.43%-74.70%-28.70%101.10%-149.77%87.34%-76.72%-58.63%-81.14%-50.81%
EBT Growth (3y) 10.42%87.58%118.55%68.96%79.01%117.12%88.38%80.52%78.83%11.85%11.99%-8.67%-8.77%21.41%6.31%6.81%23.10%18.00%2.86%-29.69%-13.90%-38.63%-26.03%-20.28%-22.52%-27.94%-30.78%-26.60%-76.97%-50.33%-12.70%148.75%133.06%202.10%102.63%105.90%93.62%121.01%36.90%68.81%176.52%34.74%-16.15%-57.07%-62.84%-49.64%-33.86%-26.47%-54.70%-60.80%-33.26%-44.01%-38.45%
EBT Growth (5y) -16.21%25.51%52.93%21.35%33.08%72.95%56.49%65.81%105.11%39.74%11.64%-16.49%-27.83%-35.80%-21.13%-22.68%-19.48%-16.59%-14.18%-15.58%-40.04%-14.14%-3.85%20.52%26.69%10.94%16.14%14.64%5.66%-3.74%1.88%24.31%20.75%37.63%3.66%-16.87%-18.47%33.72%13.02%-8.89%58.56%-16.49%-13.28%-15.68%-45.68%
EBT Margin Growth (1y) -61982.00-26400.00-10337.00-466.00-409.001,373.001,315.001,743.001,730.001,048.00667.00241.0043.0042.00-262.00-626.00-1196.00-1043.00-391.00-268.00634.001,309.00580.00911.00779.00-214.00-627.00-2774.00-1800.00-1881.00-1047.001,158.00222.00-466.00225.00-945.00-507.00744.00431.002,621.002,503.002,671.002,127.001,141.00297.00-892.00-1017.00-3149.00-1788.00-1122.00-1425.00-94.00-804.00-371.00957.00-654.00210.00-543.00-1123.00-226.00-230.00
EBT Margin Growth (3y) -60662.00-23979.00-8354.001,518.001,363.002,464.001,720.001,359.00577.0048.0014.00-652.00-519.00309.00-74.0017.00217.0053.00-438.00-2131.00-387.00-785.00-1094.00-705.00-800.00-2560.00-1448.00-2560.00-2085.00-1602.00-390.002,834.002,218.002,949.002,784.002,816.002,293.002,524.001,542.00612.001,012.00657.00-314.00-2103.00-2295.00-2385.00-1485.00-3898.00-2382.00-2036.00-1591.00-975.00-824.00
EBT Margin Growth (5y) -61815.00-24979.00-9007.00625.00802.002,730.001,909.002,001.001,990.001,144.00-33.00-2515.00-1540.00-1785.00-1747.00-1598.00-1362.00-2294.00-1259.00-1918.00-672.00-507.00-437.00971.001,196.00855.001,111.001,201.00714.00177.00720.00825.00727.00935.00343.00-427.00-299.001,030.001,074.00-137.00418.00-257.00-481.00-2983.00-2315.00
EBT Margin (QoQ) -36590.00-15038.00-10007.00-347.00-1009.001,026.00-136.00-290.00774.00968.00291.00-304.0093.00587.00-135.00-502.0092.00282.00-498.00-1072.00245.00934.00-375.00-170.00920.00204.00-44.00-302.00-72.00-209.00-2191.00671.00-152.00625.0014.00-265.00-840.001,317.00-1156.00173.00411.001,004.001,033.0055.00579.00460.0046.00-788.00-609.00335.00-2086.00573.0056.0033.00-756.00-137.00489.001,360.00-2367.00728.00-264.00780.00-1469.00723.00
EBT (QoQ) -78.65%-233.15%258.60%-45.69%-176.43%264.09%-31.15%-65.86%558.21%171.08%20.87%-13.56%4.69%70.24%-9.34%-35.41%9.73%33.19%-39.40%-66.81%61.08%172.04%-34.42%-13.84%146.72%14.30%-8.06%-1.12%-3.37%-11.77%-110.08%217.00%-41.67%376.31%-17.91%-20.92%-150.04%501.83%-108.12%141.24%869.67%379.05%102.90%10.59%27.05%43.73%-13.87%-34.24%-39.36%17.22%-91.11%210.25%12.18%15.45%-72.77%-28.27%216.15%225.62%-106.74%370.01%-60.71%478.52%-129.51%173.32%
Enterprise Value Growth (1y) 14.10%-0.08%-46.26%-41.24%-23.42%35.40%2.70%-60.67%-24.61%-140.82%-77.17%-141.90%13.66%26.95%31.47%43.01%-21.64%-30.30%38.68%33.60%16.01%-78.31%-353.03%-287.99%-36.68%48.44%67.82%79.83%7.75%29.60%20.62%41.81%46.59%1.89%16.06%-21.77%-20.43%-23.03%-204.79%-112.39%-26.69%-29.45%9.59%-162.62%-186.94%-79.75%-6.82%35.56%73.04%58.43%55.64%49.77%-2.83%-6.21%-13.60%35.98%11.54%43.62%58.53%49.42%42.62%
Enterprise Value Growth (3y) -9.73%-15.90%-36.11%-76.40%-9.91%-4.35%-5.71%-30.35%-9.38%-31.85%9.37%2.91%4.10%-19.28%-23.93%-13.65%-11.77%-6.21%3.67%19.60%-1.93%13.50%-4.99%23.06%12.35%29.12%40.15%47.72%15.97%5.28%-26.64%-14.60%6.60%-16.04%-32.25%-89.38%-63.59%-41.99%-43.31%-53.18%0.67%1.10%24.61%5.27%7.34%7.41%18.65%40.83%37.40%37.09%40.66%45.41%19.48%
Enterprise Value Growth (5y) -6.77%-8.18%-1.16%-15.74%-6.29%-21.43%-26.83%-41.67%-8.48%-16.08%-1.65%6.45%-2.15%9.24%13.43%29.65%7.21%3.72%9.84%18.11%7.39%4.82%-24.25%-3.33%-0.54%10.72%9.99%4.43%-16.62%-14.61%-14.42%-20.56%8.82%-3.15%-1.85%-17.06%-3.95%-4.80%-8.21%-2.94%2.27%10.35%27.39%22.74%16.59%
Enterprise Value (QoQ) 14.17%-0.08%33.06%-49.38%0.00%-46.26%35.36%-30.54%47.66%-120.30%-6.75%-1.24%-1.15%-62.08%-45.75%63.86%14.43%-52.05%-21.20%22.87%8.33%28.45%-31.25%2.44%-94.62%-81.79%-12.41%65.63%26.58%-13.45%29.53%-57.18%43.98%-27.93%48.35%-44.25%-2.92%-9.46%25.07%-42.67%-5.14%-171.17%47.79%14.89%-7.43%-89.38%-51.67%7.01%32.70%-12.55%8.51%61.09%-3.77%-20.09%-3.59%20.34%-7.18%-28.44%41.62%-10.07%31.69%5.52%28.80%-24.87%
EPS (Basic) Growth (1y) -100.00%-100.00%64.44%-123.01%-198.11%70.56%-71.88%1,934.13%-34.15%82.76%-95.60%0.00%
EPS (Basic) Growth (3y) -96.44%60.05%139.47%-56.83%
EPS (Basic) (QoQ) -80.41%-100.00%174.03%-60.00%-225.00%3.93%52.09%-70.53%62.49%-460.85%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%61.89%-122.87%-197.46%71.31%-73.71%1,912.70%-35.00%82.56%-95.54%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -96.58%58.74%137.35%-56.66%
EPS (Weighted Average and Diluted) (QoQ) -80.59%-100.00%183.27%-60.00%-225.00%8.46%50.04%-70.48%63.21%-454.32%
FCF Margin Growth (1y) -32073.00-34584.00-739.00-738.001,832.00-481.002,432.00-1635.00854.00150.00187.00-280.00-126.00-1030.00-697.00-1269.00950.003,356.00877.001,621.00-122.00-478.00612.00865.00-381.00-3637.00-4237.00-656.00-419.003,227.003,305.00-793.00-1074.00-1792.00-2923.00-22.00141.004,397.006,038.002,728.001,741.00-2621.00380.00-11317.009,755.00-2647.00-5465.005,096.00-13379.00-21.002,453.001,372.001,927.001,500.00-4771.002,200.00-1906.00-16.002,563.002,131.00
FCF Margin Growth (3y) -29387.00-34916.001,881.00-2653.002,560.00-1362.001,923.00-3184.001,678.002,476.00367.0072.00702.001,848.00792.001,217.00447.00-759.00-2748.001,830.00-922.00-888.00-320.00-584.00-1874.00-2203.00-3855.00-1471.00-1351.005,832.006,420.001,913.00808.00-16.003,494.00-8610.0011,637.00-871.00953.00-3492.00-1884.00-5289.00-2632.00-4849.00-1698.00-1167.00-7783.008,668.00-13358.001,464.00245.005,703.00
FCF Margin Growth (5y) -28563.00-32590.002,061.00-2301.003,388.001,517.003,411.00-697.001,175.00-1639.00-3258.00281.00-98.001,438.00-140.00-232.00-1046.00676.00-2366.001,015.00-1854.001,717.002,795.002,122.009.00-427.002,562.00-10059.0010,145.00564.001,335.00-4307.00-2816.00-2684.00482.00-2142.00184.00609.00-1366.0080.00-1863.00-3804.00-4840.00-518.00
FCF Margin (QoQ) 6,173.00-38532.003,475.00-3188.003,662.00-4687.003,475.00-618.001,349.00-1773.00-592.001,871.00644.00-1736.00-1059.002,024.00-260.00-1403.00-1631.004,243.002,146.00-3882.00-886.002,500.001,791.00-2792.00-634.001,254.00-1466.00-3392.002,947.001,491.002,180.00-3314.00-1151.001,210.001,462.00-4445.001,750.001,374.005,718.00-2804.00-1559.00386.001,356.00197.00-13255.0021,458.00-11046.00-2621.00-2695.002,983.002,312.00-148.00-3775.003,537.001,886.00-6419.003,196.00-568.003,776.00-3840.002,763.00
FCF Payout Ratio Growth (1y) -128.54%-64.60%857.66%-956.20%-389.01%-1,545.18%61.44%302.71%-70.54%409.24%-59.45%-125.76%-268.41%-145.57%19.17%-183.88%166.80%
FCF Payout Ratio Growth (3y) -63.62%151.04%84.39%-86.34%-213.20%-181.74%-7.94%-14.02%83.67%
FCF Payout Ratio Growth (5y) 42.41%
FCF Payout Ratio (QoQ) -20.22%-53.56%62.96%-147.27%198.95%1,156.36%-245.69%73.00%-192.44%240.34%82.95%-122.71%630.29%-81.60%-216.19%-224.88%34.41%148.14%-376.77%176.44%
Free Cash Flow Growth (1y) -294.09%236.77%-45.16%-30.29%167.37%2.88%114.79%-143.43%222.60%47.97%132.46%-79.00%-1.94%-50.45%-154.59%-129.60%51.42%326.20%328.07%79.46%52.96%9.11%185.94%409.35%-8.39%-90.79%-257.78%-110.07%-48.12%658.03%109.49%-971.62%-75.92%-48.96%-982.61%27.93%12.60%279.79%336.85%540.94%852.25%-3.59%32.86%-582.36%273.52%-85.53%-113.90%75.68%-108.58%-21.95%159.68%28.97%138.59%193.55%-514.29%71.70%-329.32%-12.13%65.08%252.15%
Free Cash Flow Growth (3y) 61.58%59.82%35.71%-36.48%60.46%-8.97%42.74%-55.84%68.57%46.20%42.51%5.49%31.45%32.08%52.69%51.23%28.50%-24.63%-117.50%60.00%-10.08%-8.68%-24.62%-49.45%-51.45%-29.11%-49.21%-40.57%-47.99%144.93%58.54%230.36%37.18%23.18%202.84%-148.41%242.14%-19.09%24.08%-72.95%-71.59%-52.25%-52.05%-41.50%-50.18%-30.80%-32.83%63.43%-27.57%26.27%4.78%32.11%
Free Cash Flow Growth (5y) 44.33%44.94%21.26%-17.67%47.31%28.53%26.38%2.55%46.34%-20.68%-72.01%23.45%1.54%9.97%-11.82%-9.50%-23.32%10.62%-53.86%13.15%-27.73%8.10%55.03%66.01%4.18%5.46%32.99%-79.32%37.99%15.43%18.18%-109.08%-23.11%-26.74%18.17%-21.50%5.81%3.95%-1.58%-0.79%-36.28%-22.43%-16.65%-18.53%
Free Cash Flow (QoQ) -479.93%24.05%219.72%-156.18%367.72%-180.61%157.50%-45.70%308.83%-88.41%-268.81%503.28%87.53%-81.79%-229.99%320.93%-5.25%-120.06%-446.74%245.70%166.69%-89.26%-149.23%1,185.15%90.24%-71.87%-46.73%221.36%-80.88%-582.07%96.60%1,755.78%179.36%-93.96%-483.71%137.20%492.24%-204.40%68.67%158.12%1,897.59%-34.89%-41.67%25.52%102.25%-10.27%-311.77%197.20%-92.17%-186.24%-270.48%65.71%171.24%-34.06%-540.92%118.63%441.96%-193.06%69.88%-50.94%307.67%-136.98%231.26%
Gross Margin Growth (1y) -116170.00-170824.0044,483.00-508.00-377.00-391.00536.00876.00883.00607.00221.00488.00610.00356.00263.00-530.00-947.00-664.00-383.00259.00712.00754.00454.00247.00255.00142.00-203.00-1082.00-757.00-1272.00-624.00627.0065.00356.00269.0094.00-646.00-536.00-389.00151.001,222.001,456.001,298.00711.00362.00-296.00-531.00-1003.00-1181.00-718.00-1086.00-1068.00-702.00-375.00652.0077.00119.00-456.00-670.00-143.00-226.00
Gross Margin Growth (3y) -115663.00-170608.0045,240.00857.001,117.00572.001,020.00834.00547.00299.00100.00217.00375.00446.00334.00-24.0020.00232.00-131.00-576.00210.00-376.00-373.00-208.00-437.00-774.00-558.00-362.00-1338.00-1452.00-744.00871.00641.001,276.001,178.00956.00938.00624.00378.00-141.00402.00442.00-319.00-1359.00-1521.00-1390.00-965.00-1994.00-1765.00-1549.00-1104.00-1134.00-810.00
Gross Margin Growth (5y) -116000.00-170916.0045,120.00586.00882.00663.001,091.001,341.001,514.001,195.00352.00-618.00-127.00-684.00-493.00-479.00-672.00-684.00-487.00145.00-371.00-556.00-493.0036.00139.00146.00351.00501.00246.00-292.0023.00580.00-179.00261.00-439.00-1115.00-945.00-469.00-55.00-1132.00-181.00-389.00-337.00-1426.00-1629.00
Gross Margin (QoQ) 55,061.00-215683.0044,808.00-356.00406.00-376.00-182.00-225.00392.00551.00158.00-218.00116.00165.00425.00-96.00-139.0072.00-368.00-512.00144.00353.00274.00-60.00187.0053.0068.00-52.0073.00-291.00-812.00273.00-441.00356.00439.00-289.00-150.00269.00264.00-1028.00-41.00416.00803.0043.00194.00258.00217.00-307.00-465.0023.00-255.00-485.00-1.00-344.00-237.00-119.00325.00683.00-812.00-77.00-249.00469.00-286.00-160.00
Gross Profit Growth (1y) -30.00%0.00%51.95%-17.77%-3.23%9.80%50.01%93.19%96.98%66.42%46.05%42.06%19.54%17.46%1.90%-32.51%-39.87%-25.28%-3.73%19.85%61.35%97.74%37.12%48.75%73.63%14.60%-1.39%-53.60%-47.95%-52.76%-36.77%29.02%11.00%15.22%10.38%-8.71%-42.69%-33.99%-1.99%93.14%212.80%207.34%134.79%40.59%0.91%-35.81%-50.46%-75.78%-61.51%-40.57%-41.90%-3.40%-19.09%-5.78%34.65%-20.44%8.62%-29.11%-28.24%-8.73%-12.04%
Gross Profit Growth (3y) 10.09%22.26%49.32%31.17%31.59%28.99%30.70%22.81%12.29%13.46%12.74%4.74%5.07%20.17%10.39%6.36%18.99%19.19%9.19%-6.13%13.39%2.30%-5.09%-3.79%0.10%-14.56%-11.71%-18.24%-30.82%-28.91%-11.89%31.51%25.77%32.72%36.44%35.34%21.84%9.20%4.46%-13.04%6.71%5.45%-12.25%-30.97%-32.01%-28.90%-27.10%-42.90%-30.32%-26.51%-17.51%-11.15%-8.23%
Gross Profit Growth (5y) -0.83%9.91%26.71%12.79%17.20%25.96%24.13%26.99%31.73%27.05%14.14%-4.53%0.94%-1.24%-3.46%-6.35%-0.54%-1.62%-1.90%-0.52%-1.50%-4.02%-1.55%9.44%12.45%4.82%9.63%8.21%0.88%-6.65%-4.47%-4.98%-5.02%-2.26%-6.07%-10.32%-10.84%-6.12%-2.27%-12.76%1.32%-4.77%-8.17%-24.90%-21.39%
Gross Profit (QoQ) -24.77%-24.76%56.84%-21.15%7.47%14.32%-15.12%-7.20%21.94%56.19%9.31%-5.39%3.02%37.08%6.32%-20.39%1.23%18.91%-29.57%-29.07%25.79%53.21%-12.32%-4.51%54.15%6.24%-4.89%11.46%1.75%-8.58%-55.24%25.02%-7.64%22.35%-8.68%7.56%-4.13%17.21%-24.48%-32.48%10.45%74.02%48.82%9.36%8.51%32.94%-10.88%-21.51%-30.98%2.60%-56.43%24.76%6.57%0.29%-27.55%4.49%24.11%43.32%-57.19%42.66%-19.00%45.08%-45.56%37.49%
Interest Coverage Ratio Growth (1y) 140.11%771.16%411.48%-49.45%-68.05%-72.58%351.41%452.43%1,328.89%258.29%117.30%-54.32%-29.01%-22.31%-37.20%79.85%-73.71%-72.17%-52.33%-68.22%153.61%379.15%146.57%-52.58%42.70%
Interest Coverage Ratio Growth (3y) 56.48%104.84%268.82%8.45%47.99%-8.61%83.32%65.57%38.68%-8.16%-13.35%-36.09%-22.07%1.19%-9.62%
Interest Coverage Ratio Growth (5y) 18.55%27.92%71.92%-6.12%16.66%0.36%48.58%
Interest Coverage Ratio (QoQ) 68.29%122.51%630.63%-23.07%430.55%-82.85%-27.79%-51.37%355.37%182.34%-11.64%25.77%14.18%71.23%-81.42%95.46%24.95%38.43%-46.80%-71.43%32.28%137.10%-64.54%128.03%149.91%22.01%-243.36%-28.94%
Net Cash Flow Growth (1y) -17.24%802.95%-56.43%-31.98%-113.04%20.52%118.56%-93.47%103.00%24.27%1,101.46%-12,537.90%-1,184.38%-38.75%-68.24%79.60%29.75%-171.22%-9.61%92.91%1,053.87%612.62%79.86%-10,329.86%-138.40%-91.52%-176.59%117.57%-52.62%46.22%-29.96%-54.96%103.55%-70.06%56.47%15.04%-13.08%2,425.61%-477.50%-161.12%336.26%-34.13%198.34%-2,736.50%3,834.63%-74.67%-117.60%69.71%-98.98%-33.43%118.71%83.27%95.87%50.36%-1,416.90%131.70%-490.20%-110.93%71.30%24.85%
Net Cash Flow Growth (3y) 27.55%138.25%76.40%-95.99%11.48%-2.84%39.39%-54.09%38.84%-36.48%51.09%-56.04%317.29%30.76%-19.78%-14.69%-37.03%-32.36%-48.05%48.87%-77.47%38.13%-55.92%117.26%-72.51%-66.64%-34.50%27.88%26.97%122.78%-48.38%-32.32%28.75%70.78%64.75%-179.96%430.39%61.52%0.02%-93.56%20.61%-51.93%26.67%-12.85%-7.65%-36.71%-34.51%26.33%-27.61%-28.25%10.91%27.37%
Net Cash Flow Growth (5y) 10.59%-51.19%24.59%-15.77%46.06%27.34%25.81%-70.15%3.48%-25.11%-46.51%101.21%-113.72%-22.63%-20.25%16.21%16.43%-32.95%-22.02%21.73%16.78%46.75%-45.41%-42.15%-39.84%-9.19%19.73%-9.56%58.72%13.03%10.78%-36.40%15.48%-3.43%15.79%-24.66%24.46%33.36%-19.75%-22.56%-72.80%-15.08%34.30%20.77%
Net Cash Flow (QoQ) 130.32%-562.93%228.42%-165.05%333.51%-180.20%155.84%-303.73%232.10%-87.65%-80.35%-6.38%5,367.05%19.43%-303.47%91.84%408.78%-38.07%-230.74%71.90%-213.03%178.60%-110.25%3,880.93%68.23%-72.42%-694.60%86.08%137.14%-349.14%236.43%-220.89%135.58%-321.43%147.28%-90.48%200.47%-421.95%224.95%-92.81%8,630.30%-173.62%86.78%151.33%1,218.23%9.89%-481.45%171.20%-91.51%-176.34%-556.65%102.40%452.75%-78.54%-686.95%128.13%324.31%-287.98%114.13%-446.25%88.11%-393.35%161.47%
Net Income Growth (1y) -386.84%-1,830.04%62.96%-123.91%93.84%98.23%-83.69%27.07%288.42%-206.81%35.24%95.48%-103.30%124.85%104.53%-26.53%74.05%-107.83%-134.39%23,345.16%30,504.88%55,247.37%57,875.93%126.31%160.57%3.24%-36.37%-106.64%-90.04%-64.89%-105.60%453.12%106.09%-150.24%1,568.88%-127.57%-85.75%126.27%-632.90%341.18%228.74%-91.56%100.17%-75.94%
Net Income Growth (3y) -30.71%-43.26%23.90%-26.16%84.35%26.28%27.11%65.31%74.72%60.92%78.39%148.29%37.61%133.48%122.44%774.00%492.11%254.57%401.93%-226.86%332.46%486.66%-174.10%-19.05%-18.84%-29.71%-19.40%-27.33%-69.19%-64.08%-85.51%63.22%-1.16%-77.66%28.65%478.40%
Net Income Growth (5y) -14.90%-15.08%63.07%18.33%18.15%20.90%66.29%88.76%71.40%104.75%41.69%-14.86%-7.53%42.56%20.33%175.26%113.33%-58.06%153.19%-102.44%90.62%95.26%-337.99%-18.81%-24.18%-66.79%-65.89%11.27%15.74%
Net Income (QoQ) -78.33%-352.28%179.01%-764.11%-30.69%94.60%49.00%-70.98%62.39%-460.10%79.75%541.74%-161.25%-18.23%98.59%-222.45%560.76%-78.43%-139.49%33.87%-39.02%5.26%26,788.89%-13.50%152.16%-0.75%4.54%-0.41%-0.09%-38.83%-110.91%249.38%252.35%-109.76%787.50%-12.82%-185.90%385.31%-112.91%145.07%58.32%-5,887.50%105.84%-38.57%-95.93%13.39%
Net Income towards Common Stockholders Growth (1y) -386.84%-1,830.04%62.96%-123.91%93.84%98.23%-83.69%27.07%288.42%-206.81%35.24%95.48%-103.30%124.85%104.53%-26.53%74.05%-107.83%-134.39%23,345.16%30,504.88%55,247.37%57,875.93%126.31%160.57%3.24%-36.37%-106.64%-90.04%-64.89%-105.60%453.12%106.09%-150.24%1,568.88%-127.57%-85.75%126.27%-632.90%341.18%228.74%-91.56%100.17%-75.94%
Net Income towards Common Stockholders Growth (3y) -30.71%-43.26%23.90%-26.16%84.35%26.28%27.11%65.31%74.72%60.92%78.39%148.29%37.61%133.48%122.44%774.00%492.11%254.57%401.93%-226.86%332.46%486.66%-174.10%-19.05%-18.84%-29.71%-19.40%-27.33%-69.19%-64.08%-85.51%63.22%-1.16%-77.66%28.65%478.40%
Net Income towards Common Stockholders Growth (5y) -14.90%-15.08%63.07%18.33%18.15%20.90%66.29%88.76%71.40%104.75%41.69%-14.86%-7.53%42.56%20.33%175.26%113.33%-58.06%153.19%-102.44%90.62%95.26%-337.99%-18.81%-24.18%-66.79%-65.89%11.27%15.74%
Net Income towards Common Stockholders (QoQ) -78.33%-352.28%179.01%-764.11%-30.69%94.60%49.00%-70.98%62.39%-460.10%79.75%541.74%-161.25%-18.23%98.59%-222.45%560.76%-78.43%-139.49%33.87%-39.02%5.26%26,788.89%-13.50%152.16%-0.75%4.54%-0.41%-0.09%-38.83%-110.91%249.38%252.35%-109.76%787.50%-12.82%-185.90%385.31%-112.91%145.07%58.32%-5,887.50%105.84%-38.57%-95.93%13.39%
Net Margin Growth (1y) -52130.00-26676.00-16119.00-816.004,661.006,706.00-126.0082.00625.00-118.00218.0077.00-362.00265.00203.00-2.008.00-54.00-12.00980.00874.001,496.001,414.00601.00521.00-102.00-545.00-1744.00-1173.00-666.00-931.00718.00194.00-1077.00994.00-721.00-329.00471.00-5439.00392.0042.00-113.004,514.00-1275.00
Net Margin Growth (3y) -46844.00-20088.00-16027.00-657.004,925.006,853.00296.00157.00271.0093.00409.001,055.00520.001,706.001,605.001,579.001,402.001,340.00857.00-163.00222.00728.00-62.00-425.00-458.00-1845.00-481.00-1746.00-1307.00-1272.00-5375.00389.00-92.00-719.0069.001,746.00
Net Margin Growth (5y) -47198.00-19877.00-15836.00321.005,806.008,295.001,697.001,738.001,666.001,487.001,278.00-88.00-132.00939.00129.00554.00424.00-403.00920.00-166.0087.00122.00-4506.00-754.00-745.00-1486.00-1407.00821.004,985.00
Net Margin (QoQ) -27322.00-4040.00-15178.00-5591.00-1867.006,517.00125.00-113.00178.00-315.00332.00430.00-565.0021.00191.00-8.0061.00-41.00-14.001.00-1.001.00978.00-105.00621.00-80.00165.00-185.00-1.00-523.00-1034.00386.00506.00-789.00615.00-138.00-766.001,283.00-1100.00254.0034.00-4627.004,730.00-96.00-121.000.00
Operating Income Growth (1y) -62.65%689.64%20.67%-16.21%-28.64%-69.25%221.16%465.52%675.31%172.73%82.59%53.42%8.08%10.95%-8.08%-46.53%-62.56%-49.84%-12.79%16.13%102.17%221.24%51.44%76.15%139.42%0.12%-20.82%-106.09%-84.68%-88.36%-63.56%521.13%41.77%-134.80%26.39%-91.52%-68.45%533.35%49.29%5,039.37%1,701.85%812.38%274.93%70.04%1.57%-50.58%-59.83%-96.08%-80.84%-64.41%-61.79%11.03%-69.92%-20.19%55.38%-135.09%100.03%-63.44%-47.12%-93.84%-45.40%
Operating Income Growth (3y) 27.38%87.78%91.99%93.72%81.51%-2.38%75.34%66.79%46.39%14.93%13.54%-1.60%-6.47%21.37%6.68%3.04%21.92%17.29%1.50%-28.56%-9.49%-27.94%-24.12%-23.26%-19.59%-26.84%-28.56%-72.08%-59.08%-44.02%-11.74%173.05%100.49%139.62%91.97%94.98%79.40%178.23%31.01%50.77%51.92%17.07%-16.82%-58.01%-61.17%-48.03%-37.98%-26.31%-51.33%-53.00%-32.03%-40.19%-31.00%
Operating Income Growth (5y) -3.51%29.81%41.50%35.18%35.26%8.44%48.08%56.84%72.30%37.32%11.91%-16.02%-21.40%-26.93%-18.93%-22.44%-17.01%-15.61%-13.59%-46.33%-19.81%-10.81%-3.79%14.52%24.20%9.90%15.34%13.72%4.63%-4.58%0.70%26.38%9.41%19.33%1.66%-20.24%-19.76%49.82%5.95%-27.24%16.10%-14.08%-13.91%-15.44%-42.31%
Operating Income (QoQ) -67.12%56.35%-0.27%-27.15%595.12%-76.11%-30.76%-37.95%199.48%149.58%21.93%-14.93%5.35%67.09%2.45%-40.07%8.15%38.43%-40.40%-58.04%44.90%140.66%-20.64%-26.95%130.23%13.46%-7.68%-0.71%-3.72%-10.27%-107.10%349.66%-26.87%181.00%-17.91%-15.95%-117.95%1,120.56%-94.49%212.60%146.57%251.58%89.65%9.60%24.85%44.48%-13.99%-34.53%-39.26%17.45%-91.60%219.81%12.84%26.12%-75.61%-13.36%199.42%145.54%-105.51%593.91%-45.27%255.13%-120.19%239.11%
Operating Margin Growth (1y) -41705.00-22794.0014,125.00-93.00-204.00-3173.001,191.001,698.001,578.001,011.00646.00506.00116.0075.00-95.00-860.00-1072.00-937.00-452.0071.00527.001,183.00497.00520.00713.00-229.00-607.00-2786.00-1695.00-1779.00-1011.001,219.00162.00-497.00226.00-878.00-386.00817.00424.002,463.002,274.002,429.001,991.001,082.00249.00-885.00-1023.00-3173.00-1802.00-1139.00-1342.00-83.00-733.00-275.00509.00-553.00280.00-465.00-700.00-175.00-251.00
Operating Margin Growth (3y) -40331.00-24957.0015,962.002,111.001,490.00-2088.001,742.001,344.00621.00148.0099.00-283.00-429.00320.00-49.00-270.00167.0017.00-562.00-2195.00-455.00-825.00-1121.00-1047.00-820.00-2505.00-1392.00-2446.00-1919.00-1459.00-361.002,803.002,050.002,749.002,642.002,667.002,137.002,360.001,393.00372.00721.00404.00-373.00-2175.00-2287.00-2299.00-1855.00-3810.00-2256.00-1879.00-1533.00-812.00-705.00
Operating Margin Growth (5y) -41287.00-25820.0015,415.001,322.00945.00-1842.001,787.001,935.001,861.001,102.00-11.00-2549.00-1411.00-1687.00-1668.00-1837.00-1365.00-2259.00-1347.00-1855.00-679.00-504.00-471.00537.001,068.00741.001,023.001,099.00604.0085.00607.00712.00497.00724.00277.00-590.00-399.00946.00560.00-265.00267.00-335.00-564.00-2903.00-2258.00
Operating Margin (QoQ) -15266.00-40355.0014,035.00-120.003,645.00-3435.00-183.00-231.00676.00929.00324.00-352.00109.00564.00185.00-742.0068.00395.00-581.00-954.00202.00880.00-58.00-497.00858.00194.00-35.00-305.00-83.00-184.00-2214.00786.00-167.00583.0016.00-270.00-826.001,306.00-1088.00222.00377.00913.00951.0033.00532.00476.0041.00-800.00-602.00338.00-2109.00571.0061.00136.00-851.00-79.00519.00920.00-1913.00754.00-225.00685.00-1388.00678.00
Profit After Tax Growth (1y) -359.28%-1,796.18%-57.24%-63.37%95.73%110.21%1,462.89%729.41%1,431.49%224.61%60.69%40.58%-19.07%18.73%-12.48%-44.89%-70.31%-60.65%-12.44%-1.41%144.86%284.37%62.47%144.39%160.57%3.24%-22.30%-106.15%-90.04%-64.89%-72.33%453.12%106.09%-150.24%28.20%-127.57%-80.60%200.10%-791.96%2,395.30%3,940.29%988.64%230.96%58.90%-2.50%-51.05%-59.42%-95.69%-81.06%-63.73%-64.47%-5.86%-74.11%-28.86%117.06%-159.49%81.99%-78.90%-65.06%-83.88%-57.83%
Profit After Tax Growth (3y) 13.78%77.79%120.62%62.24%34.99%33.76%180.11%85.91%73.25%14.89%7.19%-8.59%-16.20%21.55%7.58%9.91%23.74%16.01%3.40%-29.03%-14.04%11.69%-29.57%-19.05%-18.84%-29.71%-34.92%-27.24%-65.86%-43.90%-64.54%189.84%152.79%76.25%126.48%115.85%96.97%94.30%54.36%52.85%95.41%24.57%29.84%-59.91%-63.70%-49.82%-32.11%-26.50%-55.31%-62.10%-35.41%-44.70%-41.65%
Profit After Tax Growth (5y) -18.75%21.29%52.43%18.33%18.48%21.01%99.08%72.97%86.26%43.18%9.22%-16.16%-31.33%-8.23%-23.17%-22.03%-17.22%-17.87%-17.08%-16.48%-23.97%-6.86%-38.51%27.41%33.19%14.69%20.09%16.90%9.41%-1.21%5.46%28.69%24.43%-0.56%10.87%-16.42%-17.82%27.56%23.18%2.52%28.59%-21.92%16.47%-15.67%-48.37%
Profit After Tax (QoQ) -78.34%-14.41%132.97%-700.31%-41.71%102.16%99.56%-169.93%438.97%230.37%5.90%12.27%-17.36%63.54%-7.35%-35.37%21.23%20.55%-41.66%-65.17%60.64%168.28%-34.31%-13.50%152.16%13.40%-1.19%-7.78%-0.09%-14.66%-107.82%249.38%252.35%-32.74%-0.25%-12.82%-185.90%271.62%-121.46%161.34%343.23%-1,286.27%171.17%7.97%19.43%42.71%-13.65%-33.75%-40.04%18.31%-90.83%191.30%14.83%15.87%-75.71%-19.88%215.53%253.51%-106.66%345.07%-63.42%485.39%-135.04%156.20%
Property, Plant & Equipment (Net) Growth (1y) 5.70%0.96%6.25%13.02%10.67%-2.98%-0.44%6.19%24.99%42.71%48.56%49.51%39.76%39.43%42.30%30.01%24.59%11.13%0.45%3.26%0.53%1.17%8.25%9.47%11.34%10.55%0.46%-5.10%1.28%6.31%18.41%24.94%20.85%15.17%0.91%-5.17%-11.45%-19.39%-10.08%-13.17%-11.53%-4.15%-10.94%-7.42%-7.47%-4.25%15.16%23.61%38.39%55.12%45.90%49.62%37.94%20.11%6.04%-3.48%-5.22%-3.95%-3.76%-0.97%
Property, Plant & Equipment (Net) Growth (3y) 8.25%11.78%13.73%21.52%24.57%24.51%28.15%27.32%29.59%30.28%28.53%26.14%20.52%16.16%15.66%13.69%11.72%7.52%2.99%2.37%4.27%5.94%8.79%9.08%10.87%10.62%6.28%3.99%2.72%-0.44%2.42%0.95%-1.81%-3.81%-6.86%-8.65%-10.17%-9.56%-2.66%-0.21%4.25%12.50%14.38%19.63%20.88%21.28%21.23%21.31%21.85%21.41%14.19%12.67%
Property, Plant & Equipment (Net) Growth (5y) 19.78%19.45%17.91%19.22%19.35%16.76%18.01%18.46%19.49%19.85%18.22%15.83%14.57%13.00%12.98%11.75%11.29%8.76%5.47%4.91%3.94%2.00%3.16%1.34%1.32%0.90%-0.79%-2.00%-2.37%-1.96%1.96%3.32%3.93%5.74%6.31%7.11%6.71%6.63%7.37%7.49%8.17%10.43%8.83%10.36%
Property, Plant & Equipment (Net) (QoQ) 2.50%5.39%-2.10%10.92%1.73%2.31%-4.13%-2.77%4.40%9.12%12.84%11.02%8.68%9.82%5.48%10.76%10.91%0.33%1.08%-1.21%0.25%3.14%-1.59%-0.59%7.27%4.30%0.10%-1.29%-2.51%-1.47%6.82%3.61%8.59%3.96%3.32%-1.26%-4.86%-2.30%-3.53%-10.10%6.12%-5.66%-1.70%-2.60%-1.40%-1.93%-1.75%0.78%18.59%5.27%10.00%12.97%11.54%7.95%1.41%-1.63%-1.53%-1.73%-0.42%-0.32%-1.34%1.12%
Return on Assets Growth (1y) 26.0032.0021.001.00-1.001.002.001.005.0011.0015.0014.0013.007.000.00-6.00-12.00-13.00-14.00-8.00-3.00-3.002.00-1.00-2.001.00-15.00-13.00-16.00-22.0013.0012.0015.0020.00-4.00-4.00-4.00
Return on Assets Growth (3y) 23.003.004.007.006.0012.0020.0018.007.004.002.000.00-2.00-10.00-12.00-15.00-17.00-15.00-27.00-22.00-21.00-24.000.00-2.00-3.00-1.003.004.005.005.00
Return on Assets Growth (5y) 45.0053.0041.0021.0020.0014.008.006.005.002.001.002.00-11.00-14.00-20.00-30.00-13.00-16.00-18.00-18.002.003.004.003.0012.0013.0016.00
Return on Assets (QoQ) -6.0014.0019.00-1.000.003.00-1.001.000.000.003.002.005.004.002.002.00-1.00-2.00-5.00-4.00-3.00-3.001.000.00-2.002.00-1.00-1.001.00-13.000.00-3.00-5.0021.00-1.00-1.000.000.000.000.00-4.000.000.00
Return on Capital Employed Growth (1y) -2.007.0014.0037.0010.009.00-24.00-38.00-6.008.0013.0013.0013.004.00-1.00-11.00-21.00-27.00-29.00-18.00-9.00-2.002.00-2.00-3.00-1.000.0013.0036.0077.0099.0090.0051.000.00-43.00-70.00-67.00-64.00-53.00-29.00-16.00-10.00-1.00-2.000.000.00-5.00-4.00-5.00
Return on Capital Employed Growth (3y) -1.008.00-7.00-15.00-20.00-20.00-17.00-25.00-14.00-15.00-16.00-16.00-17.00-25.00-27.00-30.00-33.00-31.00-26.00-6.0024.0074.00102.00102.0084.0076.0057.0034.0021.0013.004.00-8.00-32.00-74.00-97.00-101.00-83.00-74.00-59.00-35.00-20.00
Return on Capital Employed Growth (5y) 4.004.006.0021.006.00-14.00-28.00-43.00-47.00-55.00-26.00-18.00-13.00-4.0016.0051.0073.0074.0054.0046.0031.0015.008.0010.007.004.001.002.003.003.005.002.00-2.00-14.00-36.00
Return on Capital Employed (QoQ) 2.00-1.00-16.0012.0011.007.007.006.00-8.00-2.002.002.007.002.002.002.00-2.00-3.00-8.00-8.00-8.00-4.003.000.00-1.001.00-1.00-1.001.002.0012.0022.0041.0025.003.00-18.00-10.00-18.00-24.00-15.00-7.00-7.000.00-2.00-1.002.00-1.001.00-2.00-2.000.00-1.00
Return on Equity Growth (1y) -112.00-51.0026.0044.0097.0062.005.008.007.00-2.001.002.001.005.002.00-1.007.0012.0024.0031.0026.0023.009.00-2.00-12.00-22.00-25.00-26.00-16.00-8.00-6.003.00-2.00-4.002.00-26.00-23.00-25.00-38.0024.0020.0023.0034.00-5.00-5.00-6.00
Return on Equity Growth (3y) -7.008.0032.0054.00106.0064.008.0010.0015.0014.0027.0033.0034.0040.0035.0029.0021.0013.008.003.00-2.00-7.00-22.00-26.00-30.00-34.00-29.00-50.00-40.00-37.00-42.001.00-4.00-6.00-2.004.006.007.008.00
Return on Equity Growth (5y) 1.0024.0058.0085.00139.0099.0041.0039.0029.0015.0011.004.006.0010.004.005.003.002.004.00-21.00-26.00-36.00-58.00-28.00-32.00-36.00-33.001.004.005.004.0023.0021.0025.00
Return on Equity (QoQ) -18.00-22.00-19.00-52.0042.0055.00-2.002.006.00-1.001.001.00-3.002.003.000.000.00-1.000.007.005.0011.007.002.002.00-3.00-3.00-8.00-8.00-6.00-5.002.001.00-4.004.00-2.00-1.002.00-24.001.00-4.00-11.0037.00-2.00-1.000.000.000.000.00-6.000.000.00
Return on Invested Capital Growth (1y) 9.0011.006.0014.0022.0029.0029.0022.0012.0017.0027.0013.000.00-15.00-39.00-32.00-21.00-14.001.003.005.006.00-3.00-4.00-13.00-22.00-24.00-26.00-16.00-8.00-7.003.00-2.00-4.004.000.0013.0033.0071.0090.0080.0049.00-4.00-41.00-65.00-65.00-58.00-48.00-25.00-15.00-9.002.001.004.003.00-6.00-5.00-7.00
Return on Invested Capital Growth (3y) 43.0057.0062.0049.0034.0031.0018.003.00-9.00-12.00-10.00-16.00-16.00-22.00-40.00-32.00-29.00-30.00-26.00-27.00-23.00-24.00-34.00-27.00-30.00-33.00-28.00-23.00-4.0022.0067.0093.0091.0079.0071.0049.0028.0018.009.000.00-11.00-31.00-71.00-87.00-89.00-76.00-65.00-52.00-30.00-19.00
Return on Invested Capital Growth (5y) 22.0029.0025.0020.0018.0024.0016.002.00-16.00-28.00-37.00-46.00-44.00-52.00-72.00-56.00-46.00-41.00-29.00-24.00-11.006.0040.0063.0063.0049.0039.0025.0011.006.005.004.001.00-1.003.002.004.006.002.00-4.00-15.00-35.00
Return on Invested Capital (QoQ) -5.009.003.002.00-3.004.0011.0010.004.005.003.000.009.0014.00-11.00-12.00-6.00-9.00-4.00-1.001.006.00-2.001.002.00-3.00-3.00-8.00-7.00-5.00-5.002.001.00-5.005.00-2.00-1.003.001.0011.0019.0040.0020.001.00-12.00-13.00-17.00-23.00-12.00-6.00-7.000.00-2.00-1.004.00-1.001.00-1.00-5.000.00-1.00
Return on Sales Growth (1y) -521.00-267.00-161.00-8.0047.0067.00-1.001.006.00-1.002.001.00-4.003.002.000.000.00-1.000.0010.009.0015.0014.006.005.00-1.00-5.00-17.00-12.00-7.00-9.007.002.00-11.0010.00-7.00-3.005.00-54.004.000.00-1.0045.00-2.00-1.000.00-13.00-4.00-4.00
Return on Sales Growth (3y) -468.00-201.00-160.00-7.0049.0069.003.002.003.001.004.0011.005.0017.0016.0016.0014.0013.009.00-2.002.007.00-1.00-4.00-5.00-18.00-5.00-17.00-13.00-13.00-54.004.00-1.00-7.001.00-5.00-4.004.0017.005.005.006.00
Return on Sales Growth (5y) -472.00-199.00-158.003.0058.0083.0017.0017.0017.0015.0013.00-1.00-1.009.001.006.004.00-4.009.00-2.001.001.00-45.00-8.00-7.00-15.00-14.00-15.00-14.00-14.008.007.005.004.0050.00-1.000.00
Return on Sales (QoQ) -273.00-40.00-152.00-56.00-19.0065.001.00-1.002.00-3.003.004.00-6.000.002.000.001.000.000.000.000.000.0010.00-1.006.00-1.002.00-2.000.00-5.00-10.004.005.00-8.006.00-1.00-8.0013.00-11.003.000.00-46.0047.00-1.00-1.000.000.000.000.00-12.000.000.00-1.00-3.000.00
Revenue Growth (1y) 2,642.53%4,953.44%2,147.67%-3.32%10.45%23.84%27.71%48.26%47.95%38.85%37.64%25.75%2.00%7.07%-4.64%-22.89%-22.15%-10.51%6.20%12.05%32.09%61.46%22.17%40.06%63.03%10.79%3.65%-37.66%-36.44%-32.61%-24.94%7.60%8.94%2.94%2.15%-10.93%-29.68%-21.35%9.85%85.89%118.73%102.20%67.29%19.45%-7.34%-31.01%-43.86%-69.27%-47.49%-27.40%-20.15%35.37%3.24%6.55%9.93%-22.68%3.78%-15.71%-11.55%-3.69%-3.86%
Revenue Growth (3y) 255.21%342.92%236.18%21.70%18.57%22.56%18.79%12.86%5.52%9.98%11.71%2.81%1.61%15.66%7.35%6.56%18.80%16.98%10.38%-0.73%11.03%6.43%-1.68%-2.06%4.12%-8.40%-7.37%-15.77%-21.33%-18.29%-5.56%21.23%18.78%17.86%23.36%25.53%12.54%3.14%1.04%-11.96%2.10%0.42%-9.15%-20.79%-20.50%-18.89%-21.01%-31.48%-17.44%-13.29%-8.09%0.27%0.99%
Revenue Growth (5y) 104.30%142.15%107.49%9.26%11.38%21.61%16.81%17.67%20.40%18.94%12.04%-1.05%1.68%2.93%-0.76%-4.08%3.03%2.12%0.62%-1.28%0.95%-0.48%1.30%9.24%11.67%4.10%7.87%5.82%-0.26%-5.31%-4.58%-8.14%-4.00%-3.89%-3.39%-3.82%-5.03%-3.23%-1.96%-6.51%2.66%-1.88%-6.12%-18.03%-12.90%
Revenue (QoQ) -48.54%-416.65%2,011.06%-11.93%-5.18%28.31%-9.77%0.62%6.31%32.32%4.74%0.42%-0.23%31.18%-4.31%-18.55%4.73%16.82%-22.62%-17.76%20.38%38.64%-18.36%-3.06%47.15%4.90%-6.41%12.84%0.00%-1.86%-43.70%15.04%6.03%9.31%-19.30%16.47%0.19%8.47%-29.63%-8.04%12.05%51.51%19.08%8.20%3.58%25.35%-14.97%-16.07%-22.88%2.00%-53.45%43.42%6.61%12.20%-21.09%9.38%10.02%15.76%-44.50%46.81%-10.64%21.47%-39.56%46.54%
Share-based Compensation Growth (1y) -93.08%-22.12%3.35%53.87%1,040.68%-2.41%45.32%96.09%75.33%43.67%158.15%144.25%59.07%58.16%-28.29%-52.49%-22.86%-0.13%-2.15%39.28%14.16%0.83%16.50%24.44%50.15%39.31%5.56%8.59%-35.54%-7.99%4.74%-12.61%31.25%-57.97%-19.60%-30.35%-198.05%72.26%-44.75%-13.14%163.14%-10.49%69.68%-25.99%-7.69%-28.33%-20.00%56.11%8.33%28.42%8.33%6.76%15.38%16.47%46.15%21.47%33.47%34.64%0.00%15.26%
Share-based Compensation Growth (3y) 11.47%2.97%57.09%94.60%216.86%30.40%39.07%31.53%29.10%31.41%21.90%17.36%11.89%16.78%-6.50%-6.27%9.76%11.95%6.36%23.47%3.38%8.93%8.80%5.70%8.31%-18.63%-3.85%-12.89%-41.44%-12.66%-22.51%-19.14%-6.69%-13.46%-8.99%-23.50%-17.02%3.39%-9.14%0.12%38.06%-6.25%13.72%7.25%4.89%2.34%8.20%26.50%18.60%26.28%16.55%14.34%
Share-based Compensation Growth (5y) 11.19%11.52%22.16%37.29%94.75%17.43%25.12%31.58%29.82%26.09%17.37%16.91%6.28%15.34%-2.00%-4.81%2.27%-11.51%0.26%2.76%-27.90%-1.32%-10.57%-6.50%-4.69%-3.64%-3.58%-15.73%-13.53%-15.63%-8.78%-9.39%-4.07%-9.82%-8.16%-5.69%-6.51%10.57%3.50%5.41%24.34%5.26%16.54%11.55%
Share-based Compensation (QoQ) 6.10%-37.17%-38.56%-83.09%1,093.22%-16.62%-8.52%25.33%2.08%24.16%23.45%12.06%-16.36%123.10%16.80%-27.02%-16.84%1.15%-22.61%18.49%7.67%-0.90%10.16%-2.88%-4.90%14.50%17.67%17.19%-11.76%-13.24%21.05%-30.43%25.94%-1.24%1.01%4.48%-59.67%88.90%-12.50%-247.07%170.86%-39.41%37.56%6.91%0.46%14.85%-40.00%33.33%-22.00%28.21%17.08%-7.47%-7.54%8.15%15.38%0.00%-6.67%35.71%-4.11%9.88%-5.84%0.80%10.53%
Shareholder's Equity Growth (1y) -5.68%-22.89%-41.39%-71.91%-69.54%-59.51%21.69%37.09%65.68%53.13%60.66%47.26%-17.54%-10.15%-7.98%-21.39%21.94%22.07%16.51%37.29%41.09%55.98%58.37%62.08%67.09%55.87%27.73%14.77%5.56%-0.32%7.37%9.22%9.77%5.11%5.28%3.84%2.36%4.29%-12.90%-1.35%-49.19%-47.23%-31.19%-31.35%53.52%37.27%35.34%19.79%5.26%14.73%6.69%6.47%1.87%0.55%3.98%-1.24%-1.19%-3.28%-6.87%-3.60%-1.59%
Shareholder's Equity Growth (3y) -21.92%-21.80%4.64%-17.23%-25.34%-17.71%21.62%16.64%18.55%18.87%19.87%16.70%12.36%19.60%19.30%20.49%42.18%43.71%33.08%36.69%35.51%34.32%29.50%26.66%24.63%17.76%13.03%9.19%5.85%3.00%-0.52%3.81%-17.04%-16.68%-14.23%-11.07%-7.23%-8.93%-6.74%-6.73%-6.36%-5.98%-0.22%-4.33%18.08%16.56%14.50%8.00%1.95%3.72%1.09%0.46%-0.31%
Shareholder's Equity Growth (5y) -13.70%-12.11%4.20%-9.35%-6.46%1.19%27.12%28.70%31.47%32.50%28.36%24.21%20.13%21.59%18.42%17.00%27.20%25.47%21.65%23.70%22.83%21.58%14.77%15.79%0.14%-2.11%-2.85%-2.49%-1.54%-4.57%-1.72%-1.65%-1.60%-1.85%-1.84%-2.15%-3.06%-2.72%-2.09%-3.13%-3.74%-4.17%-0.77%-3.57%9.87%
Shareholder's Equity (QoQ) -3.08%-51.07%116.84%-8.28%-20.77%-62.81%3.95%-0.54%5.32%11.76%17.10%20.20%-2.66%17.26%7.33%-32.69%6.06%20.08%-8.31%4.41%6.18%14.62%8.04%7.30%17.39%16.37%10.57%10.62%9.51%-4.64%-0.64%1.74%3.41%2.72%1.07%2.24%-0.98%2.88%-0.31%0.79%0.88%-14.07%12.90%-48.09%4.77%12.06%12.64%16.08%-6.32%10.48%-0.30%2.00%2.11%2.74%-0.50%-2.41%0.78%6.24%-5.48%-2.36%-1.35%2.30%-2.17%-0.32%
Tax Rate Growth (1y) 2,035.00-6755.007,003.001,578.00-1378.008,458.00250.00-708.00496.00-564.00994.00-41.00-11.00-309.00292.00260.00-14.00421.00-440.00-234.0019.00-133.00731.00-83.00-105.00-184.001,017.001,414.0065.00-32166.005,459.00-1630.00-918.0026,264.00-9762.00-7580.001,734.005,481.001,659.006,721.00-2102.00-561.00-350.00-157.00-21.0049.00380.00-279.00265.001.003,700.001,113.00-175.0017.00-4719.00-1339.00219.00717.003,471.00-124.001,061.00
Tax Rate Growth (3y) 1,153.001,139.008,247.00828.00-893.007,585.001,536.00-489.00472.00-453.00846.00-15.00-6.00-22.00583.00-57.00-100.00103.001,307.001,096.00-21.00-32484.007,207.00-299.00-957.00-6087.00-3286.00-7796.00881.00-422.00-2644.00-2488.00-1287.0031,183.00-8453.00-1015.00-389.004,968.001,690.006,286.00-1858.00-511.003,730.00677.0069.0067.00-639.00-505.00309.00735.002,452.00-350.001,106.00
Tax Rate Growth (5y) 1,129.001,251.008,099.00854.00-888.007,873.001,827.00-807.00386.00-770.002,594.001,315.00-45.00-32372.007,059.00-273.00-952.00-5799.00-2996.00-8113.00795.00-739.00-896.00-1158.00-1326.00-1167.00-1977.00-1231.00-1242.00-934.00-2613.00-2924.00-1042.0031,233.00-4373.00-181.00-299.004,986.00670.006,059.00-1814.00223.002,482.00-786.001,350.00
Tax Rate (QoQ) -112.00-6851.007,281.001,717.00-8902.006,907.001,855.00-1239.00935.00-1302.00898.00-35.00-125.00256.00-138.00-4.00-424.00858.00-170.00-278.0010.00-3.0036.00-25.00-141.00861.00-778.00-47.00-221.002,062.00-381.00-1395.00-32452.0039,688.00-7470.00-684.00-5270.003,661.00-5288.008,630.00-1523.00-160.00-225.00-194.0018.0052.00-32.00-58.0087.00383.00-692.00486.00-177.004,082.00-3278.00-801.0015.00-655.00102.00757.00513.002,100.00-3494.001,942.00
Total Debt Growth (1y) -3.11%-37.50%-37.50%-37.50%0.00%0.00%-12.89%-12.88%-12.88%-12.88%129.59%129.57%129.57%129.57%75.00%75.00%175.00%70.93%-2.43%-38.94%-2.56%-3.25%-3.53%26.47%-3.56%10.44%43.01%-14.41%-3.44%-14.72%-24.07%-17.12%-35.34%-27.95%13.15%6.52%-75.56%60.87%181.72%52.68%68.13%98.34%34.68%-10.10%
Total Debt Growth (3y) -19.20%-18.34%-18.34%7.72%25.99%25.99%51.83%51.83%76.52%50.64%57.68%56.80%56.38%18.22%23.49%17.44%28.19%-3.08%5.93%-5.56%1.80%-3.42%1.56%-3.55%-15.56%-12.12%7.11%-8.92%-46.56%-46.20%0.68%
Total Debt Growth (5y) 16.21%28.01%16.40%27.42%27.21%27.00%30.37%26.50%33.33%29.61%36.71%39.69%32.86%9.00%12.14%11.96%8.37%-10.68%-6.09%-6.26%-1.42%-32.28%-32.76%-30.57%-18.23%-18.09%-23.22%-6.81%-4.98%-11.34%-13.05%31.10%
Total Debt (QoQ) -3.11%0.00%-37.50%0.00%0.00%0.00%0.00%0.00%-12.89%0.01%0.00%0.00%129.57%0.00%0.00%0.00%75.00%0.00%57.14%-37.84%-0.11%-0.81%-0.82%13.99%-13.98%30.04%-24.37%30.55%11.38%-22.17%-14.68%15.30%-0.83%-15.05%-33.44%28.48%55.74%-20.03%-84.73%0.09%161.30%0.03%-38.51%75.28%41.62%10.15%-27.46%19.03%-5.48%