Smith & Wesson Brands Balance Sheet (2009-2025) | SWBI

Balance Sheet Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 16.98M39.82M35.17M6.57M-2.78M39.85M26.68M43.60M32.59M58.29M37.68M49.19M25.75M56.72M60.54M61.30M62.00M100.49M146.46M52.92M45.29M68.86M83.46M64.37M59.01M42.22M55.42M54.06M105.22M191.28M215.01M73.90M54.25M61.55M43.37M68.17M38.19M48.86M25.24M36.41M37.47M41.02M30.73M43.85M46.10M125.01M65.27M55.55M59.68M113.02M171.41M159.39M107.27M120.73M110.45M42.98M44.60M53.56M55.48M44.19M47.37M60.84M35.52M39.09M26.70M25.23M17.96M22.43M
Cash & Current Investments 16.98M39.82M35.17M6.57M-2.78M39.85M26.68M43.60M32.59M58.29M37.68M49.19M25.75M56.72M60.54M61.30M62.00M100.49M146.46M52.92M45.29M68.86M83.46M64.37M59.01M42.22M55.42M54.06M105.22M191.28M215.01M73.90M54.25M61.55M43.37M68.17M38.19M48.86M25.24M36.41M37.47M41.02M30.73M43.85M46.10M125.01M65.27M55.55M59.68M113.02M171.41M159.39M107.27M120.73M110.45M42.98M44.60M53.56M55.48M44.19M47.37M60.84M35.52M39.09M26.70M25.23M17.96M22.43M
Receivables - Net 64.75M70.01M52.86M47.25M48.31M53.29M54.47M38.87M46.09M53.76M68.52M52.66M55.89M53.41M51.41M61.03M55.28M51.53M50.15M89.81M57.79M55.71M69.96M72.92M108.44M92.72M81.77M74.76M56.68M41.50M63.90M75.49M84.91M70.24M93.63M101.82M60.88M101.36M68.64M61.56M67.44M41.20M44.23M49.39M62.70M23.78M44.38M58.25M55.15M28.16M59.77M60.65M59.07M47.76M52.71M57.44M55.87M41.31M45.83M
Receivables - Other 0.22M2.10M2.10M5.65M3.00M3.00M3.00M1.80M1.80M
Receivables 64.75M70.01M52.86M47.25M50.41M53.29M54.47M38.87M48.19M53.76M68.52M52.66M61.54M56.41M54.41M64.03M55.28M53.34M51.95M89.81M57.79M55.71M69.96M72.92M108.44M92.72M81.77M74.76M56.68M41.50M63.90M75.49M84.91M70.24M93.63M101.82M60.88M101.36M68.64M61.56M67.44M41.20M44.23M49.39M62.70M23.78M44.38M58.25M55.15M28.16M59.77M60.65M59.07M47.76M52.71M57.44M55.87M41.31M45.83M
Raw Materials 28.94M4.14M34.80M36.54M41.93M41.24M47.11M51.84M46.17M38.59M34.27M34.15M29.51M30.57M32.80M36.73M40.76M47.01M51.18M50.34M46.37M44.04M42.08M39.58M38.45M37.11M36.18M41.73M42.82M39.24M29.62M48.32M43.53M44.93M41.74M53.29M60.45M64.70M62.19M57.56M59.52M62.55M65.46M53.84M47.98M53.54M56.28M51.17M55.87M54.95M55.12M58.16M55.41M
Work In Process 7.89M34.80M7.85M7.24M7.76M8.99M7.64M6.25M6.51M9.18M7.49M7.41M8.24M8.05M9.26M9.66M10.51M10.09M9.38M8.57M8.06M6.83M7.66M6.11M7.51M7.26M7.58M5.57M5.60M5.57M6.79M5.80M7.10M8.02M7.92M6.88M7.46M7.72M5.30M6.22M5.47M6.03M6.82M5.16M7.03M7.67M8.03M7.03M8.89M7.34M6.04M4.62M6.87M
Finished Goods 14.02M21.71M16.38M15.55M21.03M31.59M26.52M36.52M39.21M40.20M28.24M42.47M54.74M27.56M26.57M31.74M51.74M60.67M61.08M90.31M111.43M98.19M91.48M107.92M115.02M115.68M108.25M134.87M138.09M142.45M60.40M82.62M21.89M23.73M21.53M28.42M41.60M50.24M58.46M106.61M119.90M112.60M93.70M99.08M95.65M80.24M83.34M118.97M119.22M123.67M115.69M127.79M111.29M
Inventory 1.05M41.73M0.22M-1.96M50.73M58.17M-5.47M51.72M57.57M59.28M60.16M55.30M69.21M63.00M63.23M76.26M86.81M86.74M101.32M99.24M97.02M76.89M90.09M100.90M75.54M77.79M87.65M116.50M128.10M131.68M161.07M178.95M162.30M153.35M166.89M175.22M173.51M163.77M195.45M201.21M201.54M103.74M149.57M78.89M84.45M78.48M97.14M120.28M134.27M136.66M182.50M196.47M193.43M177.12M170.75M163.29M153.53M160.50M189.81M196.03M198.94M189.84M203.10M183.14M
Current Deferred Tax Assets 14.12M14.07M14.07M14.33M12.76M12.76M12.76M12.76M12.08M12.08M12.08M12.08M17.09M16.88M16.92M15.88M16.37M16.37M16.37M16.44M
Prepaid Assets 1.13M3.09M-1.03M-0.50M4.09M-3.52M-2.15M10.21M11.05M11.32M8.27M4.14M9.41M6.18M5.69M4.82M7.07M6.66M6.69M5.96M8.20M8.74M8.16M6.31M9.81M6.89M5.98M4.31M6.12M7.36M6.74M6.12M8.36M7.63M7.02M6.89M9.25M8.24M7.60M6.53M9.35M8.90M9.57M7.56M11.02M7.60M8.57M8.41M8.50M8.32M7.52M5.57M8.89M8.06M5.95M4.92M8.74M9.87M9.02M4.97M9.04M10.11M7.99M6.26M9.04M9.65M
Current Assets 189.12M210.23M333.63M323.35M349.34M343.10M314.70M249.34M203.61M194.51M192.65M161.54M190.71M199.88M209.96M194.33M229.57M287.18M225.63M212.19M239.17M263.26M244.92M242.94M197.08M223.23M234.86M293.00M333.23M365.79M273.71M262.58M318.44M317.75M347.80M291.42M270.36M243.92M284.88M297.41M298.68M307.91M353.06M363.78M393.45M327.87M215.39M223.54M268.25M318.25M333.93M300.68M327.60M326.38M302.88M309.89M291.92M264.15M281.84M276.18M287.33M285.31M306.07M298.70M277.26M275.51M268.52M
Non-Current Assets
Buildings 7.45M10.79M12.19M19.95M23.39M28.11M29.91M34.58M34.13M36.52M38.55M40.13M154.51M154.40M
Construction in Progress 1.40M14.30M15.88M4.92M5.09M6.54M29.11M8.55M6.73M7.55M12.35M101.58M15.48M12.39M
Land & Improvements 1.36M1.44M2.15M3.21M3.23M3.57M3.85M3.79M3.79M2.82M2.82M2.94M3.11M3.56M
Property, Plant & Equipment (Net) 48.42M51.13M54.36M55.71M58.72M57.46M56.25M62.39M63.47M64.93M62.25M60.53M63.19M68.95M77.81M86.38M93.88M103.09M108.74M120.44M133.59M134.03M135.48M133.84M134.18M138.40M136.20M135.41M145.25M151.50M151.65M149.69M145.92M143.77M153.58M159.12M172.79M179.64M185.60M183.27M174.35M170.35M164.34M147.74M156.78M147.91M145.40M141.61M139.63M136.93M134.54M135.59M160.79M169.26M186.19M210.33M234.59M253.25M256.83M252.63M248.76M244.45M243.43M242.65M239.41M242.08M
Goodwill 80.55M80.51M83.86M45.27M14.01M14.11M76.07M75.43M76.06M76.06M76.16M76.36M76.36M157.25M168.83M169.02M169.10M191.10M191.16M191.29M191.20M191.82M182.10M182.27M182.27M182.27M182.27M19.02M83.61M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M19.02M
Intangibles 6.08M5.94M17.27M16.21M16.22M14.81M8.86M8.69M8.44M8.24M8.04M4.53M4.37M4.22M4.08M3.96M3.76M3.63M3.51M6.73M4.26M3.89M76.05M81.72M80.64M80.72M80.75M81.50M81.63M166.01M179.86M179.99M180.08M172.14M172.27M172.44M172.62M172.63M173.37M173.54M173.66M173.88M174.65M4.38M175.20M4.46M4.44M4.42M4.36M4.32M4.26M3.61M3.61M3.69M3.59M3.59M3.53M2.82M2.67M2.60M2.53M2.52M2.47M2.41M2.37M2.28M
Goodwill & Intangibles 6.08M5.94M0.02M0.02M0.02M0.02M0.02M0.01M8.86M0.01M8.44M8.24M8.04M4.53M4.37M4.22M4.08M3.96M3.76M3.63M3.51M6.73M18.27M18.00M152.12M157.14M156.69M156.78M156.92M157.86M157.99M323.26M348.69M349.00M349.18M363.24M363.43M363.73M363.83M364.45M355.47M355.81M355.93M356.14M356.92M23.40M258.81M23.48M23.46M23.44M23.38M23.35M23.28M22.63M22.64M22.71M22.62M22.61M22.56M21.85M21.69M21.62M21.55M21.55M21.49M21.43M21.39M21.30M
Long-Term Deferred Tax 0.01M8.22M4.21M5.68M2.40M2.40M1.22M1.22M1.22M1.22M8.09M8.09M8.09M8.09M7.23M7.25M7.25M7.31M10.26M10.26M9.58M
Other Non-Current Assets -0.05M6.63M-0.14M-0.13M5.70M0.06M-0.97M6.80M6.56M5.84M5.95M5.90M5.50M5.47M5.33M7.08M14.05M10.12M21.66M18.47M20.64M19.04M16.68M10.81M10.09M6.70M6.65M11.59M6.94M6.64M9.62M9.58M9.67M10.17M11.07M11.52M11.48M11.33M10.52M10.73M20.81M20.56M19.41M148.49M17.67M14.31M13.46M13.08M11.40M10.97M10.81M10.44M10.23M9.91M9.28M8.35M8.27M7.95M7.78M8.61M8.39M8.13M7.92M8.01M8.06M7.09M
Non-Current Assets -189.12M-210.23M-333.63M-323.35M-349.34M-343.10M-314.70M-249.34M77.89M78.47M79.01M76.25M70.96M73.06M78.65M87.22M-229.57M111.69M116.85M133.91M-239.17M172.49M171.07M304.28M293.85M290.87M288.96M284.03M286.27M288.89M454.54M477.14M469.60M460.37M468.46M474.00M474.70M482.93M484.75M475.43M468.11M464.54M455.74M444.36M336.06M330.30M185.70M182.31M178.13M174.41M171.24M168.63M169.88M194.88M203.11M219.31M249.37M273.51M291.13M294.39M290.10M285.95M281.38M280.16M282.35M279.12M280.06M
Assets 281.50M272.97M271.66M237.79M261.67M272.94M288.61M281.54M398.87M342.48M346.10M435.75M415.99M547.22M490.93M514.10M523.82M577.03M619.50M654.68M728.26M739.72M788.04M778.12M816.26M765.42M745.06M726.85M769.63M772.84M766.79M772.46M808.80M808.15M729.51M658.17M401.08M405.85M446.39M492.67M505.18M469.31M497.48M521.26M506.00M529.19M541.29M537.66M572.97M570.57M577.43M571.27M587.44M578.86M559.61M554.63M548.58M
Liabilities
Current Liabilities
Accounts Payables 40.12M32.98M31.98M26.40M28.62M25.32M24.65M24.38M31.22M33.53M45.82M45.38M37.69M35.87M23.85M20.87M32.36M34.95M31.34M35.29M45.51M46.75M52.77M55.58M53.45M40.04M45.52M35.27M33.62M31.62M38.42M33.90M35.58M29.55M36.10M31.84M31.48M53.83M60.98M49.17M57.34M54.58M49.07M36.06M30.04M53.87M45.18M37.76M36.80M36.34M44.54M36.14M41.83M29.45M31.63M25.18M26.89M21.23M23.48M
Notes Payables 3.36M2.38M3.59M0.54M0.69M30.27M30.00M31.11M30.54M1.27M0.79M1.27M0.79M0.32M6.30M6.30M6.30M6.30M6.30M6.30M6.30M6.30M81.30M81.30M6.30M6.30M6.30M6.30M6.30M6.30M79.80M75.00M
Payables 3.36M2.38M3.59M0.54M0.69M30.27M70.12M64.09M62.52M26.40M28.62M26.59M25.44M24.38M31.22M34.80M46.61M45.70M37.69M35.87M23.85M20.87M32.36M41.25M37.64M41.59M51.81M53.05M59.07M61.88M59.75M121.34M126.82M41.58M39.92M37.92M44.73M40.20M41.88M109.35M111.10M31.84M31.48M53.83M60.98M49.17M57.34M54.58M49.07M36.06M30.04M53.87M45.18M37.76M36.80M36.34M44.54M36.14M41.83M29.45M31.63M25.18M26.89M21.23M23.48M
Accumulated Expenses -1.01M17.61M-9.64M-10.79M42.08M21.34M0.99M4.08M5.33M6.05M5.11M8.04M10.21M5.05M7.13M16.03M12.44M5.59M12.01M17.11M14.96M15.11M16.82M24.30M16.21M20.71M20.72M28.45M30.25M33.63M35.41M51.69M44.88M37.31M35.73M41.63M37.52M33.89M37.52M39.32M35.75M42.55M43.13M57.68M49.99M41.25M37.80M33.14M33.55M31.96M26.86M23.48M24.63M23.84M19.48M20.15M20.12M23.20M24.33M24.49M27.89M29.98M26.74M24.68M18.10M18.66M
Other Accumulated Expenses 0.31M2.21M-0.13M-0.58M2.53M3.23M0.45M25.36M20.14M21.88M20.09M20.68M17.86M20.31M13.68M5.35M16.56M15.66M5.36M6.25M4.34M4.37M4.87M5.64M3.29M4.60M7.70M5.93M8.14M6.55M4.08M4.58M6.08M6.65M6.44M21.26M9.40M13.22M10.76M12.21M10.72M10.87M8.04M7.01M6.72M7.35M3.55M4.60M2.84M5.25M5.48M5.84M6.46M6.74M6.27M6.97M3.93M3.88M
Current Leases 9.00M7.91M2.24M0.42M0.42M0.43M0.44M0.44M0.45M0.46M0.46M0.47M0.50M1.46M1.02M0.60M0.43M0.29M2.83M
Current Taxes 1.02M2.79M0.29M8.15M1.05M4.12M4.22M4.89M1.41M5.96M12.99M0.22M2.35M0.73M0.21M0.23M0.16M0.51M0.86M0.84M0.40M0.17M0.25M0.27M0.27M5.50M18.91M0.34M0.34M1.16M22.24M1.72M0.36M2.67M1.83M0.16M0.17M1.83M2.58M0.19M0.19M
Current Deferred Revenue 0.20M12.21M5.50M7.10M14.74M8.01M6.58M5.05M2.91M2.36M0.68M0.18M0.00M0.00M
Total Current Liabilities 53.14M67.37M69.08M60.20M96.95M74.90M92.73M122.29M112.32M108.34M69.17M83.34M81.48M70.70M68.05M82.59M83.89M92.64M88.22M92.54M85.56M59.02M59.20M81.01M89.08M86.24M100.89M122.59M126.47M120.77M134.54M151.25M195.07M181.77M93.25M100.68M93.87M99.03M101.30M111.28M164.45M170.22M95.33M129.97M145.30M125.14M116.37M125.66M138.82M103.74M93.04M88.95M115.05M93.56M85.35M87.21M85.80M90.89M86.14M94.38M80.49M77.18M63.98M66.64M52.91M53.89M
Non-Current Liabilities
Capital Leases 22.14M34.21M38.67M45.58M45.40M40.71M40.39M40.20M39.87M39.61M39.34M39.06M38.79M38.51M38.23M37.93M37.63M37.32M37.01M36.69M36.96M36.59M36.21M35.81M35.40M34.99M34.58M34.14M33.70M33.26M32.81M
Non-Current Debt -62.81M83.61M-17.12M-22.74M80.00M-0.68M50.00M50.00M50.00M50.00M50.00M50.00M43.56M43.56M43.56M43.56M100.00M100.00M100.00M100.00M175.00M175.00M275.00M170.93M170.75M167.92M166.56M165.21M188.32M161.99M210.66M159.32M207.99M231.66M180.30M153.84M177.37M175.90M149.43M99.47M127.80M199.03M159.17M24.31M24.79M24.81M64.84M64.86M39.88M69.90M98.99M109.05M79.10M94.15M88.99M
Liabilities from Discontinued Operations 5.70M17.37M
Non-Current Deferred Tax Liability -22.45M12.51M5.24M3.95M11.54M1.88M13.79M7.71M5.31M5.31M5.32M4.54M4.54M4.54M4.54M7.86M7.86M7.86M7.86M11.42M11.20M11.24M32.70M33.91M33.45M33.34M33.31M12.16M12.01M32.95M21.21M25.62M25.58M21.33M10.95M12.89M11.35M11.34M11.12M9.78M9.68M9.64M9.60M0.46M0.46M0.77M0.90M0.90M0.90M0.90M
Operating Leases 39.93M37.76M35.98M34.02M
Other Non-Current Liabilities 1.27M8.63M8.38M7.32M8.56M0.76M9.41M8.76M8.96M12.15M12.33M10.95M11.22M10.98M10.78M11.68M12.53M11.00M11.10M10.72M11.03M11.02M10.74M10.71M10.82M9.62M10.40M10.37M10.64M9.72M9.69M7.35M7.50M7.74M18.60M6.89M6.91M6.99M6.96M6.45M15.09M14.19M13.48M10.63M11.88M9.26M11.94M14.66M14.38M14.00M11.12M10.38M9.44M8.78M8.02M7.71M7.74M7.53M7.32M7.85M7.90M7.62M7.62M7.72M9.94M9.70M
Total Non-Current Liabilities -1.27M-8.63M9.08M-7.32M9.87M-0.76M-9.41M180.00M167.62M163.65M124.49M137.88M129.57M118.80M116.14M134.01M191.76M200.50M196.08M203.96M271.77M245.26M366.90M285.85M293.28M288.87M302.12M301.32M303.68M342.04M317.74M387.52M379.98M411.09M335.85M316.02M293.26M326.40M333.90M315.89M314.31M348.05M344.17M331.77M209.22M164.94M156.21M165.34M178.23M142.87M131.88M126.58M152.38M130.57M146.80M148.96M147.21M191.94M186.81M169.66M185.39M210.75M207.17M179.44M180.31M175.69M
Total Liabilities 17.46M18.42M188.76M176.58M175.79M136.82M148.83M140.79M129.78M126.93M145.69M204.28M211.50M207.18M214.68M282.80M256.28M377.64M296.56M304.10M298.49M312.52M311.69M314.32M351.76M327.43M394.87M387.48M418.83M354.45M322.91M300.17M333.39M340.85M322.35M329.40M362.25M357.65M342.40M221.10M174.21M168.14M180.00M192.61M156.87M143.00M136.96M161.81M139.35M154.82M156.67M154.95M199.47M194.13M177.51M193.28M218.38M214.79M187.16M190.25M185.39M
Shareholder's Equity
Total Debt -62.81M83.61M-17.12M-22.74M80.00M-0.68M50.00M50.00M50.00M50.00M50.00M50.00M43.56M43.56M43.56M43.56M100.00M100.00M100.00M100.00M175.00M175.00M275.00M170.93M170.75M167.92M166.56M165.21M188.32M161.99M210.66M159.32M207.99M231.66M180.30M153.84M177.37M175.90M149.43M99.47M127.80M199.03M159.17M24.31M24.79M24.81M64.84M64.86M39.88M69.90M98.99M109.05M79.10M94.15M88.99M
Common Equity 41.02M48.27M151.42M155.06M158.23M146.03M93.21M92.73M96.39M95.87M100.97M112.84M132.14M158.83M154.61M181.30M194.59M130.98M138.92M166.82M152.96M159.71M169.58M194.37M210.00M225.33M264.51M307.82M340.36M376.50M412.30M393.16M390.64M397.43M410.97M422.15M426.68M436.24M431.99M444.44M443.06M446.55M450.50M387.12M437.06M226.88M237.71M266.38M300.06M348.31M326.31M360.51M359.45M366.64M374.37M384.62M382.71M373.50M376.43M399.91M377.99M369.06M364.07M372.45M364.38M363.20M
Shareholder's Equity 189.12M48.27M164.31M333.63M323.35M158.23M343.10M314.70M249.34M92.73M96.39M95.87M100.97M112.84M132.14M158.83M154.61M181.30M194.59M130.98M138.92M166.82M152.96M159.71M169.58M194.37M210.00M225.33M264.51M307.82M340.36M376.50M412.30M393.16M390.64M397.43M410.97M422.15M426.68M436.24M431.99M444.44M443.06M446.55M450.50M387.12M437.06M226.88M237.71M266.38M300.06M348.31M326.31M360.51M359.45M366.64M374.37M384.62M382.71M373.50M376.43M399.91M377.99M369.06M364.07M372.45M364.38M363.20M
Liabilities and Shareholders Equity 281.50M272.97M271.66M237.79M261.67M272.94M288.61M281.54M398.87M342.48M346.10M435.75M415.99M547.22M490.93M514.10M523.82M577.03M619.50M654.68M728.26M739.72M788.04M778.12M816.26M765.42M745.06M726.85M769.63M772.84M766.79M772.46M808.80M808.15M729.51M658.17M401.08M405.85M446.39M492.67M505.18M469.31M497.48M521.26M506.00M529.19M541.29M537.66M572.97M570.57M577.43M571.27M587.44M578.86M559.61M554.63M548.58M
Treasury Shares -6.40M-6.40M-6.40M-6.40M-6.40M-6.40M-6.40M0.22M0.13M0.12M0.38M0.37M0.42M0.45M3.30M1.18M1.04M0.98M13.46M1.06M0.92M1.10M15.56M1.10M1.08M1.03M15.56M1.12M1.18M1.17M18.17M1.27M1.26M1.15M18.17M18.17M18.17M18.17M18.17M18.17M18.17M18.17M18.17M18.17M18.17M998.96M24.29M26.25M26.25M29.04M29.04M29.04M29.04M29.04M29.04M1.03M29.69M29.76M29.83M30.70M31.46M1.53M31.68M31.68M31.68M
Retained Earnings -1.69M-32.77M-85.60M-86.38M-83.67M-85.26M-80.82M-70.28M-52.49M-31.31M-16.73M8.43M34.91M51.90M72.68M97.74M112.30M117.34M125.46M147.35M161.76M174.23M205.66M241.31M273.93M309.02M341.47M369.16M367.00M370.23M381.63M389.15M392.18M398.85M393.12M402.95M400.84M402.13M407.86M341.72M390.10M179.19M238.72M325.18M398.22M445.31M472.15M504.64M503.38M508.45M514.94M523.18M520.77M517.68M520.05M542.41M532.65M531.00M526.90M532.62M523.42M519.46M