|
Revenue (Quarter)
|
94.88M | 83.56M | 79.24M | 101.67M | 91.73M | 92.30M | 98.12M | 129.84M | 136.00M | 136.56M | 136.24M | 178.72M | 171.02M | 139.29M | 145.88M | 170.43M | 131.87M | 108.45M | 130.55M | 181.00M | 147.76M | 143.24M | 210.79M | 221.12M | 206.95M | 233.53M | 233.52M | 229.19M | 129.02M | 148.43M | 157.38M | 172.03M | 138.83M | 161.70M | 162.01M | 175.73M | 123.67M | 113.72M | 127.42M | 233.64M | 229.88M | 248.73M | 257.63M | 322.95M | 274.61M | 230.48M | 177.74M | 181.30M | 84.39M | 121.03M | 129.04M | 144.78M | 114.24M | 124.96M | 137.48M | 159.15M | 88.33M | 129.68M | 115.89M | 140.76M | 85.08M | 124.67M | 135.71M |
|
Cost of Revenue (Quarter)
|
8.82M | 8.90M | 59.85M | -15.71M | 65.21M | 67.69M | 8.06M | 83.06M | 6.84M | 88.09M | 8.36M | 6.84M | 98.25M | 7.68M | 87.23M | -233.32M | 82.75M | 73.61M | 86.73M | 9.15M | 88.89M | 12.54M | 124.13M | -257.79M | 119.38M | 135.92M | 15.05M | 491.14M | 11.72M | 97.63M | 16.14M | 367.89M | 86.41M | 105.32M | 107.95M | 35.38M | 16.77M | 81.41M | 10.46M | -191.00M | 9.99M | 11.61M | 10.49M | 578.12M | 10.63M | 128.48M | 11.52M | 9.58M | 52.92M | 9.43M | 10.00M | 297.25M | 10.04M | 10.95M | 98.06M | 9.47M | 64.15M | 9.61M | 10.34M | 11.47M | 63.00M | 10.34M | 11.17M |
|
Gross Profit (Quarter)
|
32.25M | 25.43M | 19.39M | 31.24M | 26.52M | 24.61M | 30.00M | 46.86M | 51.23M | 48.47M | 49.93M | 68.44M | 72.77M | 57.94M | 58.65M | 69.74M | 49.12M | 34.84M | 43.82M | 67.14M | 58.87M | 56.22M | 86.66M | 92.07M | 87.57M | 97.61M | 99.31M | 90.79M | 40.63M | 50.80M | 46.92M | 57.40M | 52.42M | 56.39M | 54.06M | 63.36M | 47.85M | 32.31M | 35.69M | 81.34M | 92.42M | 101.07M | 109.68M | 145.81M | 129.94M | 102.00M | 70.40M | 72.23M | 31.47M | 39.26M | 41.84M | 41.96M | 30.40M | 31.77M | 39.42M | 56.50M | 24.19M | 34.50M | 27.95M | 40.55M | 22.07M | 30.35M | 35.59M |
|
Research & Development (Quarter)
|
1.07M | 0.91M | 1.21M | 1.26M | 1.34M | 1.24M | 0.99M | 0.97M | 1.17M | 1.27M | 0.95M | 1.40M | 1.36M | 1.30M | 1.46M | 1.53M | 1.46M | 1.47M | 1.90M | 2.11M | 2.40M | 2.69M | 2.52M | 2.39M | 2.15M | 2.70M | 2.76M | 2.62M | 2.79M | 2.75M | 3.15M | 2.68M | 2.81M | 3.25M | 3.30M | -1.35M | 3.23M | 1.79M | 1.81M | 1.86M | 1.91M | 1.85M | 1.76M | 1.96M | 1.81M | 1.74M | 1.72M | 1.99M | 1.67M | 1.87M | 2.13M | 1.88M | 1.80M | 1.72M | 1.97M | 1.77M | 2.52M | 2.22M | 2.87M | 1.96M | 3.01M | 2.43M | 2.41M |
|
Selling, General & Administrative (Quarter)
|
15.75M | 10.80M | 11.20M | 13.61M | 11.52M | 11.29M | 10.67M | 13.64M | 11.92M | 12.50M | 12.58M | 13.34M | 15.85M | 20.18M | 17.15M | 15.77M | 14.04M | 13.74M | 16.22M | 18.31M | 17.44M | 19.20M | 22.48M | 23.78M | 23.70M | 30.23M | 31.29M | 30.55M | 29.33M | 24.71M | 21.79M | 25.71M | 24.52M | 26.52M | 27.03M | -11.00M | 26.71M | 16.10M | 14.60M | 18.12M | 21.78M | 23.22M | 17.05M | 17.21M | 17.61M | 23.44M | 17.44M | 14.00M | 17.85M | 15.44M | 15.58M | 12.71M | 14.21M | 15.32M | 16.06M | 17.56M | 13.37M | 15.21M | 12.38M | 13.97M | 13.32M | 13.46M | 15.48M |
|
Other Operating Expenses (Quarter)
|
8.82M | 8.90M | 8.92M | 8.37M | 8.12M | 8.64M | 8.06M | 6.50M | 6.84M | 8.08M | 8.36M | 6.84M | 7.55M | 7.68M | 8.92M | 9.37M | 7.95M | 5.47M | 8.62M | 9.15M | 9.22M | 12.54M | 11.51M | 9.00M | 9.20M | 12.53M | 15.05M | 12.56M | 11.72M | 15.35M | 16.14M | 12.60M | 11.62M | 15.29M | 25.77M | -24.98M | 16.77M | 10.84M | 10.46M | 11.15M | 9.99M | 11.61M | 10.49M | 10.51M | 10.63M | 11.42M | 11.52M | 9.58M | 8.03M | 9.43M | 10.00M | 9.55M | 10.04M | 10.95M | 10.11M | 9.46M | 9.83M | 9.53M | 7.95M | 11.48M | 8.71M | 10.34M | 10.98M |
|
Operating Expenses (Quarter)
|
25.64M | 20.61M | 21.33M | 23.25M | 20.98M | 21.17M | 19.72M | 21.11M | 19.93M | 21.84M | 21.88M | 21.58M | 24.76M | 29.16M | 27.53M | 26.66M | 23.44M | 24.07M | 28.21M | 29.57M | 29.05M | 34.43M | 36.51M | 35.17M | 35.05M | 45.45M | 49.10M | 45.74M | 43.83M | 42.81M | 41.08M | 40.99M | 38.95M | 45.06M | 56.09M | -37.33M | 46.71M | 28.74M | 26.88M | 31.13M | 33.68M | 36.69M | 29.30M | 29.68M | 30.06M | 36.60M | 30.68M | 25.58M | 27.55M | 26.73M | 27.70M | 24.13M | 26.05M | 28.00M | 28.14M | 28.80M | 25.71M | 26.97M | 23.20M | 27.42M | 25.03M | 26.23M | 28.88M |
|
Operating Income (Quarter)
|
6.61M | 4.81M | -1.94M | -5.06M | 5.53M | 3.43M | 10.28M | -5.59M | 31.30M | 26.62M | 28.05M | -41.20M | 48.01M | 28.77M | 31.12M | 43.08M | 25.68M | 10.77M | 15.61M | -24.50M | 29.82M | 21.78M | 50.15M | -50.96M | 52.52M | 52.15M | 50.21M | -87.93M | -3.20M | 7.99M | 5.84M | -5.28M | 13.48M | 11.33M | -2.03M | 20.75M | 1.14M | 3.57M | 8.81M | 30.97M | 58.74M | 64.38M | 80.38M | -136.73M | 99.89M | 65.39M | 39.72M | -152.00M | 3.92M | 12.53M | 14.14M | -20.45M | 4.35M | 3.77M | 11.28M | 27.70M | -1.53M | 7.54M | 4.75M | -6.71M | -2.96M | 4.12M | 6.71M |
|
EBIT (Quarter)
|
6.61M | 4.81M | -1.94M | -5.06M | 5.53M | 3.43M | 10.28M | -5.59M | 31.30M | 26.62M | 28.05M | -41.20M | 48.01M | 28.77M | 31.12M | 43.08M | 25.68M | 10.77M | 15.61M | -24.50M | 29.82M | 21.78M | 50.15M | -50.96M | 52.52M | 52.15M | 50.21M | -87.93M | -3.20M | 7.99M | 5.84M | -5.28M | 13.48M | 11.33M | -2.03M | 20.75M | 1.14M | 3.57M | 8.81M | 30.97M | 58.74M | 64.38M | 80.38M | -136.73M | 99.89M | 65.39M | 39.72M | -152.00M | 3.92M | 12.53M | 14.14M | -20.45M | 4.35M | 3.77M | 11.28M | 27.70M | -1.53M | 7.54M | 4.75M | -6.71M | -2.96M | 4.12M | 6.71M |
|
Interest & Investment Income (Quarter)
|
0.15M | 0.29M | 0.29M | 0.35M | 0.40M | 0.40M | 0.39M | 0.31M | 0.37M | 0.34M | 0.05M | 0.06M | 0.10M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.24M | -11.22M | -7.20M | -2.30M | -2.08M | -1.95M | -2.01M | -2.17M | -1.94M | -2.45M | -2.39M | -2.96M | -3.00M | -2.81M | -2.00M | -2.27M | -2.55M | -2.97M | -2.63M | -3.05M | -2.88M | -3.05M | -1.32M | -1.49M | -0.55M | -0.56M | -0.54M | -0.47M | -0.59M | -0.53M | -0.43M | -0.42M | -0.51M | 1.03M | 0.15M | -0.65M | -0.95M | -0.61M | -0.73M | -1.42M | -1.72M | -0.75M | -1.21M | -1.39M | -1.53M |
|
Other Non Operating Income (Quarter)
|
3.01M | 0.67M | -0.46M | -0.46M | 0.03M | 0.02M | 0.01M | 0.02M | | 0.04M | | | 0.01M | 0.04M | -0.01M | -2.19M | -0.01M | -0.01M | 0.02M | 0.04M | -0.01M | -0.01M | -0.01M | -0.01M | | -0.03M | -0.01M | -0.01M | 1.30M | -0.00M | 0.09M | 0.35M | -0.02M | 0.01M | 0.05M | 0.44M | 0.01M | 0.08M | -0.01M | 0.41M | 0.07M | 0.69M | 0.95M | 0.54M | 0.66M | 0.83M | 0.75M | 0.62M | 0.67M | 0.79M | 0.84M | -2.15M | 0.05M | 0.14M | -0.01M | 6.50M | -0.01M | -0.01M | | -0.01M | 0.06M | 0.28M | 0.18M |
|
Non Operating Income (Quarter)
|
3.01M | -0.14M | -0.46M | -0.46M | -1.50M | -2.06M | 0.01M | -5.96M | -1.62M | 0.04M | -1.19M | -1.15M | -6.57M | -2.00M | -0.01M | -14.30M | -1.97M | -2.90M | 0.02M | 0.04M | -0.01M | -2.30M | -2.08M | -13.53M | -2.01M | -2.21M | -0.01M | -8.60M | -1.09M | -2.97M | -2.91M | 0.35M | -0.02M | 0.01M | 0.05M | -9.35M | 0.01M | 0.08M | -2.90M | -11.21M | 0.07M | -0.80M | 0.40M | 0.54M | 0.66M | 0.37M | 0.75M | 0.09M | 0.24M | 0.79M | 0.84M | -2.48M | 0.20M | 0.14M | -0.01M | 4.44M | -0.74M | -1.42M | | 3.87M | 0.06M | 0.28M | -1.34M |
|
EBT (Quarter)
|
8.59M | 4.67M | -3.57M | 5.85M | 4.03M | 1.38M | 9.06M | 24.55M | 29.68M | 25.65M | 26.86M | 45.72M | 41.45M | 26.77M | 29.38M | 39.13M | 23.71M | 7.87M | 12.68M | 34.48M | 22.61M | 19.48M | 48.06M | 54.94M | 50.51M | 49.95M | 48.26M | 42.58M | -4.29M | 5.02M | 2.93M | 13.96M | 11.46M | 9.06M | -4.53M | 18.22M | -1.48M | 0.61M | 5.92M | 28.34M | 57.49M | 63.58M | 80.78M | 116.11M | 100.00M | 65.76M | 39.88M | 46.74M | 4.16M | 12.90M | 14.47M | 16.70M | 4.55M | 3.26M | 10.32M | 33.59M | -2.26M | 6.11M | 3.02M | 12.38M | -4.10M | 3.01M | 5.37M |
|
Tax Provisions (Quarter)
|
2.38M | 2.10M | -0.85M | -0.36M | 1.75M | 0.43M | 3.66M | 6.74M | 10.81M | 9.25M | 9.35M | 15.23M | 14.92M | 9.63M | 9.32M | 14.23M | 9.15M | 2.82M | 4.55M | 10.13M | 8.20M | 7.01M | 16.63M | 19.29M | 15.29M | 17.46M | 15.81M | 22.73M | -2.13M | 1.79M | -8.46M | 6.29M | 3.81M | 2.40M | 1.19M | 0.09M | 0.63M | 0.27M | 1.69M | 7.63M | 14.19M | 14.46M | 18.52M | 27.22M | 23.12M | 14.82M | 9.34M | 10.61M | 0.84M | 3.25M | 3.39M | 3.87M | 1.43M | 0.77M | 2.43M | 4.87M | -0.41M | 1.57M | 0.92M | 3.74M | -0.69M | 1.09M | 1.62M |
|
Profit After Tax (Quarter)
|
6.21M | 2.57M | -52.84M | 91.99M | 0.79M | 0.95M | 5.39M | 17.82M | 17.79M | 21.18M | 14.58M | 25.17M | 26.48M | 16.99M | 20.79M | 24.90M | 14.56M | 5.09M | 8.12M | 21.89M | 14.41M | 12.47M | 31.43M | 35.65M | 35.22M | 32.48M | 32.45M | 27.70M | -2.17M | 3.23M | 11.39M | 7.66M | 7.64M | 6.67M | -5.72M | 9.82M | -2.11M | 1.29M | 4.23M | -66.15M | 43.30M | 52.24M | 62.26M | 97.37M | 76.88M | 50.94M | 30.54M | 36.13M | 3.31M | 9.65M | 11.08M | 12.84M | 3.12M | 2.50M | 7.88M | 27.86M | -1.85M | 4.55M | 2.10M | 8.63M | -3.41M | 1.92M | 3.75M |
|
Income from Continuing Operations (Quarter)
|
6.21M | 2.57M | -2.71M | 6.21M | 2.28M | 0.95M | 5.39M | 17.82M | 18.87M | 16.40M | 17.51M | 30.49M | 26.53M | 17.14M | 20.06M | 24.90M | 14.56M | 5.05M | 8.12M | 24.35M | 14.41M | 12.47M | 31.43M | 35.65M | 35.22M | 32.48M | 32.45M | 19.85M | -2.17M | 3.23M | 11.39M | 7.66M | 7.64M | 6.67M | -5.72M | 18.13M | -2.11M | 0.34M | 4.23M | 20.70M | 43.30M | 49.12M | 62.26M | 88.89M | 76.88M | 50.94M | 30.54M | 36.13M | 3.31M | 9.65M | 11.08M | 12.84M | 3.12M | 2.50M | 7.88M | 28.72M | -1.85M | 4.55M | 2.10M | 8.63M | -3.41M | 1.92M | 3.75M |
|
Consolidated Net Income (Quarter)
|
6.21M | -41.25M | -50.12M | -2.91M | -1.49M | -2.54M | -0.95M | -5.35M | -1.08M | 4.78M | -2.93M | -3.46M | -0.05M | -0.16M | 0.73M | 0.16M | -0.06M | -0.04M | -0.06M | -0.05M | 14.41M | 12.47M | 31.43M | 35.65M | 35.22M | 32.48M | 32.45M | 19.85M | -2.17M | 3.23M | 11.39M | 7.66M | 7.64M | 6.67M | -5.72M | 18.13M | -2.11M | 0.95M | 1.50M | -87.04M | 5.08M | 3.12M | 0.13M | 0.14M | | | | | | | | | | | | 28.72M | | | | 8.63M | | | |
|
Income towards Parent Company (Quarter)
|
6.21M | -41.25M | -50.12M | -2.91M | -1.49M | -2.54M | -0.95M | -5.35M | -1.08M | 4.78M | -2.93M | -3.46M | -0.05M | -0.16M | 0.73M | 0.16M | -0.06M | -0.04M | -0.06M | -0.05M | 14.41M | 12.47M | 31.43M | 35.65M | 35.22M | 32.48M | 32.45M | 19.85M | -2.17M | 3.23M | 11.39M | 7.66M | 7.64M | 6.67M | -5.72M | 18.13M | -2.11M | 0.95M | 1.50M | -87.04M | 5.08M | 3.12M | 0.13M | 0.14M | | | | | | | | | | | | 28.72M | | | | 8.63M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
6.21M | -41.25M | -50.12M | -2.91M | -1.49M | -2.54M | -0.95M | -5.35M | -1.08M | 4.78M | -2.93M | -3.46M | -0.05M | -0.16M | 0.73M | 0.16M | -0.06M | -0.04M | -0.06M | -0.05M | 14.41M | 12.47M | 31.43M | 35.65M | 35.22M | 32.48M | 32.45M | 19.85M | -2.17M | 3.23M | 11.39M | 7.66M | 7.64M | 6.67M | -5.72M | 18.13M | -2.11M | 0.95M | 1.50M | -87.04M | 5.08M | 3.12M | 0.13M | 0.14M | | | | | | | | | | | | 28.72M | | | | 8.63M | | | |
|
EPS (Basic) (Quarter)
|
0.10 | 0.04 | -0.05 | 0.07 | 0.01 | 0.01 | 0.07 | 0.28 | -0.02 | 0.07 | 0.27 | -0.05 | 0.41 | 0.00 | 0.01 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.27 | 0.23 | 0.58 | 0.65 | 0.63 | 0.58 | 0.58 | 0.35 | -0.04 | 0.06 | 0.21 | 0.14 | 0.14 | 0.12 | -0.10 | 0.18 | -0.04 | 0.02 | 0.10 | -1.19 | 0.87 | 0.06 | 0.00 | 0.00 | 1.59 | | | | 0.07 | | | | 0.07 | | | 626.92 | | | | 194.07 | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.10 | 0.04 | -0.05 | 0.07 | 0.01 | 0.01 | 0.08 | 0.34 | | | 0.26 | | 0.40 | | | | 0.26 | | | | | | | | | | | | | | | | 0.14 | 0.12 | -0.10 | 0.18 | -0.04 | 0.02 | 0.10 | -1.19 | 0.77 | | | | 1.57 | | | | 0.07 | | | | 0.07 | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
59.94M | 60.01M | 60.25M | 60.62M | 64.53M | 64.61M | 64.70M | 64.79M | 65.35M | 65.61M | 65.46M | 65.16M | 64.23M | 61.93M | 59.81M | 58.67M | 54.83M | 54.19M | 53.72M | 53.99M | 54.22M | 54.45M | 54.51M | 54.77M | 56.05M | 56.14M | 56.21M | 55.93M | 53.91M | 54.04M | 54.12M | 54.06M | 54.34M | 54.40M | 54.44M | 54.48M | 54.78M | 54.85M | 54.92M | 54.98M | 55.49M | 55.69M | 55.52M | 54.61M | 48.39M | 48.27M | 47.77M | 47.23M | 45.74M | 45.78M | 45.90M | 0.05M | 46.10M | 46.04M | 45.62M | 0.05M | 45.32M | 44.92M | 44.04M | 0.04M | 44.26M | 44.33M | 44.38M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
67.07M | 62.24M | 63.20M | 63.62M | 64.94M | 65.11M | 66.58M | 67.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
6.61M | 4.81M | -1.94M | -5.06M | 5.53M | 3.43M | 10.28M | -5.59M | 31.30M | 26.62M | 28.05M | -41.20M | 48.01M | 28.77M | 31.12M | 43.08M | 14.56M | 5.05M | 8.12M | 21.89M | 14.30M | 12.28M | 30.97M | 35.60M | 34.97M | 33.01M | 33.42M | 27.64M | -2.24M | 3.46M | 12.01M | 8.00M | 7.57M | 6.62M | -6.34M | 9.49M | -2.44M | 1.14M | 5.67M | -66.15M | 48.38M | 52.24M | 62.39M | 89.04M | 99.89M | 65.39M | 39.72M | -152.00M | 3.92M | 12.53M | 14.14M | -20.45M | 4.35M | 3.77M | 11.28M | 27.70M | -1.53M | 7.54M | 4.75M | -6.71M | -2.96M | 4.12M | 6.71M |
|
Interest Expenses (Quarter)
|
1.17M | 1.11M | 1.45M | 2.02M | 1.94M | 2.48M | 1.63M | 1.44M | 1.99M | 1.34M | 1.24M | 1.21M | 6.67M | 2.05M | 1.77M | 1.77M | 1.98M | 2.91M | 3.19M | 3.24M | 7.25M | 2.32M | 2.14M | 1.99M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | -2.08M | -2.35M | 13.17M | 1.84M | -1.98M | -2.08M |
|
Tax Rate (Quarter)
|
27.72% | 44.89% | 23.89% | -6.18% | 43.50% | 31.10% | 40.45% | 27.44% | 36.42% | 36.07% | 34.82% | 33.32% | 36.00% | 35.96% | 31.72% | 36.36% | 38.61% | 35.82% | 35.93% | 29.39% | 36.26% | 36.01% | 34.60% | 35.11% | 30.27% | 34.96% | 32.76% | 53.38% | 49.57% | 35.62% | -288.91% | 45.08% | 33.27% | 26.43% | -26.27% | 0.47% | -42.53% | 43.77% | 28.54% | 26.94% | 24.69% | 22.75% | 22.93% | 23.44% | 23.12% | 22.54% | 23.41% | 22.70% | 20.33% | 25.19% | 23.42% | 23.15% | 31.46% | 23.44% | 23.59% | 14.50% | 18.07% | 25.63% | 30.44% | 30.24% | 16.83% | 36.25% | 30.12% |