Savers Value Village, Inc. (NYSE: SVV)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001883313
Market Cap 1.86 Bn
P/B 4.48
P/E -1,090.00
P/S 1.15
ROIC (Qtr) 5.21
Div Yield % 0.00
Rev 1y % (Qtr) 8.14
Total Debt (Qtr) 1.37 Bn
Debt/Equity (Qtr) 3.29
Add ratio to table...

About

Savers Value Village, Inc., also known as SVV, is a prominent player in the thrift industry, operating primarily in the United States and Canada. With over 326 stores and a workforce of more than 22,000, the company is recognized for its unique approach to secondhand shopping, offering a wide range of products in a treasure-hunt environment. SVV's primary business activities revolve around the sale of secondhand items, predominantly clothing, shoes, accessories, housewares, books, and other goods. The company's sourcing model is unique, relying...

Read more

Investment thesis

Bull case

  • Operating cash flow of 132.33M fully covers other non-current liabilities 43.98M by 3.01x, showing strong long-term stability.
  • Operating cash flow of 132.33M provides strong 2.79x coverage of inventory 47.45M, indicating efficient inventory management.
  • Tangible assets of 1.13B provide robust 17.94x coverage of other current liabilities 63.10M, indicating strong asset backing.
  • Operating cash flow of 132.33M provides strong 107.76x coverage of tax liabilities 1.23M, showing excellent fiscal position.
  • Cash reserves of 63.52M provide solid 1.44x coverage of other non-current liabilities 43.98M, indicating strong liquidity.

Bear case

  • Operating cash flow of 132.33M barely covers its investment activities of (107.01M), with a coverage ratio of -1.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of 132.33M shows concerning coverage of stock compensation expenses of 41.70M, with a 3.17 ratio indicating potential earnings quality issues.
  • Free cash flow of 25.52M provides weak coverage of capital expenditures of 106.82M, with a 0.24 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 69.77M show weak coverage of depreciation charges of 216.32M, with a 0.32 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 216.32M relative to operating cash flow of 132.33M, which is 1.63x suggests significant maintenance capital requirements affecting free cash flow.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.59 2.23
EV to Cash from Ops. EV/CFO 23.54 14.70
EV to Debt EV to Debt 2.28 79.39
EV to EBIT EV/EBIT 44.64 -40.16
EV to EBITDA EV/EBITDA 9.43 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF 122.07 -286.14
EV to Market Cap EV to Market Cap 1.68 6.33
EV to Revenue EV/Rev 1.93 2.39
Price to Book Value [P/B] P/B 4.48 32.78
Price to Earnings [P/E] P/E -1,090.00 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) 1.10 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -9.77 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -53.88 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -112.62 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.24 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) -48.42 29.27
EBT Growth (1y) % EBT 1y % (Qtr) -90.68 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) -102.08 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) -50.83 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.46 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.82 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.26 0.74
Current Ratio Curr Ratio (Qtr) 0.81 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 3.29 25.92
Interest Cover Ratio Int Coverage (Qtr) 1.10 4.43
Times Interest Earned Times Interest Earned (Qtr) 1.10 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.70 -42.64
EBIT Margin % EBIT Margin % (Qtr) 4.32 -131.12
EBT Margin % EBT Margin % (Qtr) 0.41 -64.70
Gross Margin % Gross Margin % (Qtr) 34.40 30.93
Net Profit Margin % Net Margin % (Qtr) -0.10 -65.71