|
Gross Margin
|
60.62% | 60.62% | 60.62% | 107.83% | | | | | 91.74% | 97.56% | 97.56% | 97.56% | 97.56% | 97.56% | -32.52% | 513.36% | 97.56% | 184.29% | 97.56% | 184.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-99,611.68% | -105,337.10% | -1,673.26% | -10,280.92% | -1,372.66% | -148.27% | -141.68% | | -24,043.58% | -218.59% | -169.37% | -198.37% | -209.89% | -162.02% | 66.73% | -1,450.33% | -245.24% | -491.32% | -48.78% | -633.03% | | | | | 1,015,000.00% | 9,799.01% | -22,520.37% | 2,162.24% | 23,957.14% | -7,171.11% | -1,081.25% | -5,543.62% | 12,738.30% | 2,503.25% | 7,572.36% | 30,196.15% | 10,260.18% | | | | -4,392.19% | -1,354,200.00% | | | | | | | |
|
EBIT Margin
|
-103,281.62% | -105,249.11% | -1,811.31% | -10,275.94% | -1,384.14% | -149.82% | -143.70% | | -24,834.87% | -210.48% | -169.71% | -199.26% | -201.65% | -153.74% | 63.95% | -1,405.76% | -236.60% | -475.58% | -273.32% | -617.09% | | | | | 1,018,100.00% | 9,730.69% | -17,988.89% | 2,069.75% | 28,328.57% | -7,177.78% | -1,011.00% | -5,078.72% | 9,939.36% | 2,362.09% | 7,557.72% | 30,872.12% | 10,537.17% | | | | -4,212.89% | -1,301,200.00% | | | | | | | |
|
EBITDA Margin
|
-103,281.62% | -105,249.11% | -1,811.31% | -10,275.94% | -1,384.14% | -149.82% | -143.70% | | -24,834.87% | -210.48% | -169.06% | -198.34% | -201.16% | -152.80% | 63.95% | -1,405.76% | -236.60% | -475.82% | -272.12% | -575.31% | | | | | 1,013,900.00% | 9,814.85% | 38,233.33% | 2,155.11% | 29,300.00% | -7,084.44% | -1,149.50% | -5,139.36% | 11,332.98% | 2,337.18% | 5,116.26% | 25,511.54% | 10,984.96% | | | | -4,269.53% | -1,305,200.00% | | | | | | | |
|
Operating Margin
|
-103,281.62% | -105,249.11% | -1,811.31% | -10,275.94% | -1,384.14% | -149.82% | -143.70% | | -24,834.87% | -210.48% | -169.71% | -199.26% | -201.65% | -153.74% | 63.95% | -1,405.76% | -236.60% | -475.58% | -273.32% | -617.09% | | | | | 1,018,100.00% | 9,730.69% | -17,988.89% | 2,069.75% | 28,328.57% | -7,177.78% | -1,011.00% | -5,078.72% | 9,939.36% | 2,362.09% | 7,557.72% | 30,872.12% | 10,537.17% | | | | -4,212.89% | -1,301,200.00% | | | | | | | |
|
Net Margin
|
-99,132.82% | -104,387.14% | -433.41% | -10,031.15% | 65.84% | -379.26% | -141.84% | | -22,345.37% | -209.80% | -169.06% | -198.35% | -201.15% | -152.81% | 63.64% | -1,402.73% | -236.02% | -474.03% | -272.51% | -574.82% | | | | | 1,015,000.00% | 9,799.01% | -18,818.52% | 2,162.24% | 24,300.00% | -7,268.89% | -1,508.75% | -5,317.02% | 13,257.45% | 2,461.01% | 5,287.80% | 25,816.35% | 10,260.18% | | | | -4,321.48% | -1,374,100.00% | | | | | | | |
|
FCF Margin
|
-69,655.30% | -1,271.40% | -2,924.06% | -201.62% | -1,819.36% | -154.00% | -140.74% | | -387.70% | -5,485.57% | -5,659.11% | -221.95% | -6,175.10% | -6,328.96% | 54.21% | -1,129.32% | -6,929.94% | -13,433.26% | -7,343.54% | -566.56% | | | | | 855,400.00% | 8,200.99% | 35,764.81% | 2,183.62% | -114,471.43% | -6,373.33% | -547.50% | -3,088.30% | 8,161.70% | 2,978.34% | 8,052.03% | 9,317.31% | | | | | -2,626.17% | -1,230,500.00% | | | | | | | |
|
Assets Average
|
| | | | | | | | | | 48.22M | 51.89M | 55.85M | 52.87M | 49.27M | 44.65M | 53.08M | 61.74M | 57.45M | 58.80M | 60.86M | 57.77M | 63.33M | 66.61M | 59.74M | 60.10M | 58.83M | 52.18M | 48.91M | 43.90M | 34.53M | 21.41M | 69.83M | 122.33M | 139.26M | 144.25M | 123.41M | 136.53M | 137.55M | 117.56M | 112.24M | 103.54M | 152.69M | 202.03M | 191.85M | 181.94M | 171.40M | 161.49M | 152.27M |
|
Equity Average
|
4.50M | 2.65M | 1.96M | 4.15M | | | | | 35.75M | 45.61M | 44.78M | 48.05M | 51.02M | 47.68M | 44.04M | 39.17M | 47.23M | 55.48M | 50.44M | 50.30M | 51.51M | 47.73M | 13.47M | 15.90M | 46.32M | 38.04M | 3.11M | -3.32M | 18.55M | 14.81M | -11.34M | -15.76M | 42.06M | 77.21M | 96.98M | 106.51M | 88.21M | 100.28M | 102.58M | 85.56M | 80.21M | 70.50M | 119.75M | 170.25M | 160.31M | 149.86M | 140.49M | 131.76M | 121.78M |
|
Invested Capital
|
3.01M | 2.30M | 1.62M | 6.67M | | | | 26.69M | 44.82M | 46.40M | 43.15M | 52.96M | 49.08M | 46.29M | 41.79M | 36.55M | 57.90M | 53.06M | 47.81M | 52.79M | 50.22M | 45.25M | -18.30M | 50.11M | 42.53M | 35.08M | -16.34M | 32.13M | 28.94M | 24.78M | -34.33M | 5.93M | 79.77M | 74.64M | 119.31M | 93.70M | 84.58M | 121.60M | 87.32M | 83.80M | 76.63M | 64.38M | 175.12M | 165.38M | 159.40M | 152.83M | 148.97M | 127.04M | 116.51M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.13 | 0.13 | 0.15 | 0.16 | | -0.04 | -0.03 | -0.04 | 0.10 | 0.11 | | | | | 0.07 | 0.05 | 0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | | | | | | | |
|
Interest Coverage Ratio
|
748.17 | -0.00M | 13.12 | -0.00M | 0.00M | -596.30 | | | 850.22 | -24.38 | -0.01M | -389.50 | -22.02 | -16.79 | -20.95 | -29.17 | -25.83 | -27.49 | -29.84 | -35.67 | | | | | -0.01M | -97.31 | -3.91 | -20.70 | -283.29 | -17.00 | -16.51 | -19.49 | -18.11 | -23.62 | -75.58 | -308.72 | -105.37 | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.43 | -0.54 | 0.72 | 0.91 | 1.08 | -0.11 | 0.81 | 0.18 | 0.20 | 0.12 | 0.16 | 0.18 | 0.13 | 0.28 | 0.30 | 0.33 | 0.39 | 0.14 | 0.15 | 0.16 | 0.18 | 0.19 | 0.20 | 0.22 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.23 | 0.27 | 0.30 | 0.31 | 0.35 | 0.13 | 0.25 | 0.12 | 0.12 | 0.09 | 0.12 | 0.13 | 0.10 | 0.21 | 0.22 | 0.23 | 0.26 | 0.12 | 0.13 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 |
|
Equity Ratio
|
| | | | | | | 0.94 | | 0.92 | 0.93 | 0.92 | 0.91 | 0.90 | 0.89 | 0.86 | 0.91 | 0.89 | 0.87 | 0.85 | 0.85 | 0.81 | -0.26 | 0.80 | 0.75 | 0.53 | -0.50 | 0.41 | 0.34 | 0.33 | -1.24 | 0.31 | 0.63 | 0.63 | 0.75 | 0.73 | 0.70 | 0.76 | 0.73 | 0.73 | 0.70 | 0.66 | 0.84 | 0.84 | 0.83 | 0.82 | 0.82 | 0.81 | 0.79 |
|
Times Interest Earned
|
748.17 | -0.00M | 13.12 | -0.00M | 0.00M | -596.30 | | | 850.22 | -24.38 | -0.01M | -389.50 | -22.02 | -16.79 | -20.95 | -29.17 | -25.83 | -27.49 | -29.84 | -35.67 | | | | | -0.01M | -97.31 | -3.91 | -20.70 | -283.29 | -17.00 | -16.51 | -19.49 | -18.11 | -23.62 | -75.58 | -308.72 | -105.37 | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.00 | -0.13M | | 0.08M | -0.07M | | | | -0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
105.88M | 105.76M | 101.33M | 102.52M | -19.81M | -31.16M | -29.33M | -27.98M | 64.63M | -41.96M | -38.29M | -46.05M | -43.07M | -39.90M | -36.51M | -32.01M | -53.42M | -30.23M | -25.68M | -29.85M | -26.37M | -25.98M | -12.69M | -27.93M | -21.21M | -32.21M | -16.68M | -23.52M | -14.06M | -15.51M | -13.37M | -10.46M | 80.70M | 173.02M | 358.32M | 196.51M | 271.71M | 279.60M | 2.79M | 30.33M | -33.70M | -19.93M | -79.92M | 12.48M | -13.70M | -19.97M | -2.43M | 51.37M | 42.69M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.83M | 226.30M | 452.63M | 281.49M | 346.47M | 391.65M | 107.78M | 129.95M | 60.64M | 62.26M | 112.81M | 193.19M | 157.11M | 141.20M | 149.39M | 193.87M | 176.77M |
|
Return on Sales
|
-373.94% | | | -237.45% | -158.35% | -48.39% | -34.42% | | -45.66% | -29.66% | -26.07% | -23.34% | -1.99% | -1.85% | | 10.47% | 10.90% | 7.66% | -3.05% | -2.91% | | | | | -8.12% | -11.94% | -39.45% | 76.60% | 61.01% | 66.25% | 252.48% | -26.70% | -54.00% | -224.55% | 74.50% | 86.41% | 83.45% | | | | 577.43% | | | | | | | | |
|
Return on Capital Employed
|
| | | | | | | | | | -3.63% | -3.32% | -0.31% | -0.30% | -0.33% | -0.41% | -0.36% | -0.34% | -0.41% | -0.43% | -0.45% | -0.55% | -0.53% | -0.56% | -0.72% | -0.79% | -1.10% | -1.37% | -1.37% | -1.12% | -0.64% | -0.95% | -0.35% | -0.21% | -0.22% | -0.41% | -0.52% | -0.53% | -0.56% | -0.45% | -0.47% | -0.52% | | | -0.24% | -0.27% | -0.27% | -0.24% | -0.26% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28% | -0.47% | -0.58% | -0.56% | | | | | | | | | | | |
|
Return on Assets
|
| | | | | | | | | | -3.30% | -3.10% | -0.30% | -0.29% | -0.33% | -0.40% | -0.35% | -0.33% | -0.30% | -0.32% | -0.34% | -0.40% | -0.46% | -0.48% | -0.59% | -0.62% | -0.71% | -0.83% | -0.71% | -0.64% | -0.59% | -0.66% | -0.34% | -0.23% | -0.21% | -0.36% | -0.42% | -0.42% | -0.48% | -0.41% | -0.43% | -0.48% | | | -0.23% | -0.26% | -0.26% | -0.25% | -0.26% |
|
Return on Equity
|
-33.32% | -105.68% | -140.81% | -96.93% | | | | | -4.33% | -3.45% | -3.55% | -3.35% | -0.33% | -0.32% | -0.37% | -0.45% | -0.39% | -0.37% | -0.34% | -0.37% | -0.40% | -0.48% | -2.18% | -2.01% | -0.76% | -0.97% | -13.47% | 13.07% | -1.88% | -1.91% | 1.80% | 0.90% | -0.57% | -0.36% | -0.31% | -0.49% | -0.58% | -0.57% | -0.64% | -0.57% | -0.60% | -0.70% | | | -0.28% | -0.31% | -0.31% | -0.30% | -0.33% |