|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | | | 1.92M | | | | 2.01M | | | | 2.16M | | | | 2.33M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.70M | 44.70M | 34.01M | 79.20M | 95.15M | 119.84M | 52.10M | 33.98M | 22.70M | 27.69M | 26.59M | 16.80M | 23.90M | 21.43M | 15.13M | 19.60M | 17.40M | 16.28M | 33.18M | 38.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 0.37M | 3.83M | 0.19M | 2.95M | 0.24M | 0.23M | 0.14M | 2.72M | 0.20M | 0.18M | 0.13M | 6.18M | 6.96M | 0.13M | 0.15M | 0.20M | 3.81M | 5.91M | 6.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.49M | 174.58M | 165.00M | 154.54M | 145.38M | 137.07M | 128.95M | 117.63M | 107.90M | 170.10M | 165.95M | 146.19M | 127.69M | 226.40M | 202.13M | 177.44M | 150.99M | 128.20M | 241.62M | 209.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.26M | 0.28M | 0.27M | 0.25M | 0.24M | 0.21M | 0.17M | 0.14M | 0.12M | 0.09M | 0.10M | 0.13M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 1.05M | 11.27M | 11.06M | 0.95M | 9.75M | 0.12M | 0.87M | 0.89M | 10.50M | 10.96M | 1.15M | 10.63M | 11.11M | 10.30M | 10.73M | 1.03M | 0.99M | 11.64M | 11.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95M | 12.69M | 11.60M | 11.67M | 11.39M | 10.69M | 10.82M | 11.73M | 11.93M | 11.98M | 11.62M | 12.11M | 11.98M | 12.42M | 10.74M | 11.87M | 12.78M | 12.73M | 11.82M | 12.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.43M | 187.27M | 176.60M | 166.21M | 156.78M | 147.76M | 139.78M | 129.36M | 119.83M | 182.07M | 177.56M | 158.29M | 139.67M | 238.82M | 212.88M | 189.32M | 163.76M | 140.92M | 253.44M | 221.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 1.28M | 1.44M | 1.30M | 0.81M | 0.89M | 1.33M | 1.57M | 2.50M | 3.22M | 3.50M | 2.85M | 3.39M | 4.61M | 4.54M | 5.56M | 4.75M | 4.14M | 5.76M | 4.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 1.28M | 1.44M | 1.30M | 0.81M | 0.89M | 1.33M | 1.57M | 2.50M | 3.22M | 3.50M | 2.85M | 3.39M | 4.61M | 4.54M | 5.56M | 4.75M | 4.14M | 5.76M | 4.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 5.21M | 4.88M | 2.53M | 1.14M | 1.61M | 2.37M | 3.35M | 1.40M | 2.18M | 7.09M | 6.96M | 7.90M | 8.18M | 5.02M | 1.02M | 8.88M | 12.62M | 6.55M | 11.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 8.33M | 12.50M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 10.66M | 14.66M | 16.32M | 3.71M | 5.16M | 5.87M | 4.92M | 5.88M | 8.96M | 10.60M | 9.81M | 11.29M | 12.79M | 14.72M | 11.90M | 13.63M | 16.76M | 20.40M | 15.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.38M | 21.35M | 17.32M | 13.31M | 25.94M | 26.01M | 26.08M | 26.14M | 26.21M | 26.28M | 26.35M | 26.42M | 26.48M | 26.55M | 26.62M | 29.52M | 29.65M | 29.78M | 29.91M | 30.07M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.12M | 0.10M | 0.09M | 0.07M | 0.05M | 0.04M | 0.02M | 0.28M | 0.25M | 0.21M | 0.17M | 0.13M | 0.09M | 0.04M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.02M | 32.01M | 31.98M | 29.63M | 29.65M | 31.17M | 31.95M | 31.07M | 32.10M | 35.24M | 36.95M | 36.23M | 37.77M | 39.34M | 41.34M | 41.42M | 43.28M | 46.54M | 50.30M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.05M | 32.05M | 32.10M | 29.73M | 29.73M | 31.24M | 32.00M | 31.10M | 32.12M | 35.53M | 37.19M | 36.43M | 37.94M | 39.47M | 41.43M | 41.47M | 43.28M | 46.54M | 50.30M | 45.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.38M | 25.52M | 25.66M | 25.81M | 25.94M | 26.01M | 26.08M | 26.14M | 26.21M | 26.28M | 26.35M | 26.42M | 26.48M | 26.55M | 26.62M | 29.52M | 29.65M | 29.78M | 29.91M | 30.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.38M | 155.23M | 144.50M | 136.47M | 127.04M | 116.51M | 107.78M | 98.25M | 87.72M | 146.54M | -0.27M | 121.86M | 101.73M | 199.35M | 171.45M | 147.85M | 120.48M | 94.39M | -0.09M | 176.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.38M | 155.23M | 144.50M | 136.47M | 127.04M | 116.51M | -0.60M | 98.25M | 87.72M | 146.54M | -0.27M | 121.86M | 101.73M | 199.35M | 171.45M | 147.85M | 120.48M | -0.15M | 203.13M | 176.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.43M | 187.27M | 176.60M | 166.21M | 156.78M | 147.76M | 139.78M | 129.36M | 119.83M | 182.07M | 177.56M | 158.29M | 139.67M | 238.82M | 212.88M | 189.32M | 163.76M | 140.92M | 253.44M | 221.65M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.53M | 1.27M | 1.27M | 1.14M | 1.09M | 1.94M | 2.14M | 2.39M | 2.28M | 3.49M | 3.63M | 3.56M | 3.75M | 4.68M | 4.20M | 4.04M | 4.09M | 6.91M | 6.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -278.67M | 0.28M | 0.01M | -0.29M | -317.99M | -328.37M | -0.60M | -0.46M | -360.67M | -0.94M | -0.27M | -0.74M | -435.96M | -460.21M | -0.75M | -0.63M | -546.30M | -575.85M | -0.09M | -0.43M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.85M | 113.87M | 114.04M | 114.04M | 114.04M | 114.04M | 114.05M | 114.06M | 114.15M | 135.34M | 138.14M | 138.18M | 138.20M | 170.84M | 172.42M | 172.70M | 172.85M | 172.85M | 204.57M | 204.92M |