|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | | | | 1.37M | 1.67M | | | | 1.97M | | | | 2.08M | | | | 1.92M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.13M | 19.81M | 22.12M | 22.12M | 23.60M | 24.95M | 24.30M | 49.80M | 34.52M | 47.12M | 35.20M | 22.88M | 56.00M | 40.70M | 44.70M | 34.01M | 79.20M | 95.15M | 119.84M | 52.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.26M | 0.16M | 0.12M | 0.43M | 0.29M | 2.51M | 2.31M | 2.46M | 2.95M | 1.99M | 0.45M | 2.09M | 2.82M | 0.37M | 3.83M | 0.19M | 2.95M | 0.24M | 0.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.67M | 55.52M | 97.86M | 87.57M | 77.44M | 114.75M | 113.34M | 124.07M | 107.44M | 102.56M | 96.33M | 85.12M | 194.80M | 183.49M | 174.58M | 165.00M | 154.54M | 145.38M | 137.07M | 128.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.58M | 0.93M | 0.84M | 0.72M | 0.60M | 0.52M | 0.35M | 0.29M | 0.25M | 0.21M | 0.16M | 0.12M | 0.10M | 0.09M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.22M | 28.33M | 27.08M | 27.17M | 26.99M | 26.96M | 26.92M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.22M | 28.33M | 27.08M | 27.17M | 26.99M | 26.96M | 26.92M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 33.63M | 1.06M | 11.61M | 0.05M | 0.13M | 11.11M | 1.31M | 11.16M | 11.64M | 0.25M | 1.03M | 11.83M | 1.05M | 11.27M | 11.06M | 0.95M | 9.75M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.10M | 63.37M | 61.76M | 41.30M | 40.51M | 40.38M | 38.94M | 12.14M | 12.53M | 12.58M | 13.01M | 12.62M | 12.83M | 12.95M | 12.69M | 11.60M | 11.67M | 11.39M | 10.69M | 10.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.77M | 118.89M | 159.63M | 128.87M | 117.94M | 155.12M | 152.29M | 136.20M | 119.97M | 115.15M | 109.34M | 97.75M | 207.63M | 196.43M | 187.27M | 176.60M | 166.21M | 156.78M | 147.76M | 139.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.67M | 2.78M | 3.42M | 2.52M | 3.24M | 3.88M | 3.41M | 1.23M | 2.01M | 1.75M | 2.60M | 2.72M | 2.14M | 1.28M | 1.44M | 1.30M | 0.81M | 0.89M | 1.33M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.67M | 2.78M | 3.42M | 2.52M | 3.24M | 3.88M | 3.41M | 1.23M | 2.01M | 1.75M | 2.60M | 2.72M | 2.14M | 1.28M | 1.44M | 1.30M | 0.81M | 0.89M | 1.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.16M | 2.97M | 0.23M | 2.80M | 0.39M | 3.38M | 5.47M | 0.70M | 4.45M | 5.89M | 1.92M | 1.07M | 3.49M | 5.21M | 4.88M | 2.53M | 1.14M | 1.61M | 2.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | 0.04M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 3.75M | | 2.00M | | | | | | | 4.17M | 8.33M | 12.50M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.27M | 0.27M | 0.02M | 0.32M | 0.32M | 0.04M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.24M | 0.24M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 6.08M | 6.01M | 5.39M | 7.52M | 11.22M | 7.25M | 10.88M | 7.73M | 6.45M | 7.64M | 8.17M | 7.21M | 5.63M | 10.66M | 14.66M | 16.32M | 3.71M | 5.16M | 5.87M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | 14.68M | 14.78M | 14.88M | 13.12M | 11.36M | 24.53M | 23.11M | 24.73M | 24.86M | 24.98M | 25.10M | 25.24M | 25.38M | 21.35M | 17.32M | 13.31M | 25.94M | 26.01M | 26.08M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 11.26M | 7.18M | 2.69M | 2.55M | 2.53M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.69M | 0.12M | 11.95M | 11.81M | 11.95M | 12.08M | 12.21M | 0.51M | 6.00M | 3.00M | 3.10M | 0.08M | 0.06M | 0.04M | 0.03M | 0.12M | 0.10M | 0.09M | 0.07M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.32M | 44.13M | 28.37M | 23.36M | 23.29M | 25.19M | 31.85M | 33.99M | 26.66M | 28.35M | 29.62M | 33.28M | 32.45M | 31.02M | 32.01M | 31.98M | 29.63M | 29.65M | 31.17M | 31.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 44.24M | 40.32M | 35.17M | 35.23M | 37.27M | 44.07M | 34.51M | 32.66M | 31.35M | 32.72M | 33.36M | 32.51M | 31.05M | 32.05M | 32.10M | 29.73M | 29.73M | 31.24M | 32.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | 14.68M | 14.78M | 14.88M | 15.00M | 15.11M | 24.53M | 25.11M | 24.73M | 24.86M | 24.98M | 25.10M | 25.24M | 25.38M | 25.52M | 25.66M | 25.81M | 25.94M | 26.01M | 26.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.77M | 74.64M | 119.31M | 93.70M | 82.71M | 117.85M | 108.22M | 101.70M | 87.32M | 83.80M | 76.63M | 0.94M | 175.12M | 165.38M | 155.23M | 144.50M | 136.47M | 127.04M | 116.51M | 107.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.77M | 74.64M | 119.31M | 93.70M | 82.71M | 117.85M | 108.22M | 101.70M | 87.32M | 83.80M | 76.63M | 64.38M | 175.12M | 165.38M | 155.23M | 144.50M | 136.47M | 127.04M | 116.51M | -0.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.77M | 118.89M | 159.63M | 128.87M | 117.94M | 155.12M | 152.29M | 136.20M | 119.97M | 115.15M | 109.34M | 97.75M | 207.63M | 196.43M | 187.27M | 176.60M | 166.21M | 156.78M | 147.76M | 139.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.20M | 0.18M | 0.17M | 0.16M | 0.32M | 0.30M | 0.29M | 0.50M | 0.51M | 0.46M | 0.36M | 0.53M | 1.27M | 1.27M | 1.14M | 1.09M | 1.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -61.70M | 0.96M | 1.27M | 0.46M | 0.36M | -129.72M | -207.89M | -223.31M | -232.70M | -243.80M | -257.51M | 0.48M | -278.67M | 0.28M | 0.01M | -0.29M | -317.99M | -328.37M | -0.60M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | 24.39M | 30.51M | 30.60M | 30.84M | 35.12M | 35.15M | 50.79M | 50.84M | 52.82M | 54.14M | 54.15M | 113.58M | 113.85M | 113.87M | 114.04M | 114.04M | 114.04M | 114.04M | 114.05M |