|
Revenue
|
300.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | -0.00B | | | | 0.00B | 0.00B | | | | | | | |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
0.30 | 0.00B | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.00B | | | | | | | |
|
Research & Development
|
0.06B | 0.07B | 0.07B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.04B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs
|
| | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-3157.01B | -3827.96B | -2728.68B | -6478.30B | -0.00B | 0.01B | 0.00B | 0.16B | -0.17B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | -0.01B | -0.00B | -0.00B | 0.02B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Expenses
|
0.14B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.18B | 0.01B | 0.00B | 0.01B | 0.20B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Income
|
-3.16 | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBIT
|
-3.16 | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Interest & Investment Income
|
0.00B | | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | -0.00B | -450.00 | | 0.00B | 0.00B | 311.00 | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -137.00 | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| 0.00B | | | | | -0.00B | -450.00 | | 0.00B | 0.00B | 311.00 | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -137.00 | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
EBT
|
0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | |
|
Profit After Tax
|
-3157.01B | -2595.54B | -2352.59B | -3219.92B | -0.00B | -0.00B | -0.00B | -0.00B | -0.16B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Equity Income
|
0.00B | 0.00B | 0.00B | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Consolidated Net Income
|
0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Income towards Parent Company
|
0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Preferred Dividend Payments
|
-0.00B | -0.00B | -0.00B | | 9,285.27B | 12,414.11B | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | -0.01B | -0.01B | -0.00B | -9285.28B | -0.01B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EPS (Basic)
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.39 | -0.13 | -0.17 | -6.51 | -0.17 | -0.13 | -0.09 | -0.09 | -0.07 | -0.08 | -0.12 | -0.09 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -10.49 | -4.40 | -1.97 | -1.21 | -3.08 | -1.65 | -0.90 | -0.28 | -0.23 | -0.86 | -0.37 | -0.36 | -0.27 | -0.16 | -0.18 | -0.23 | | | -0.07 | -0.08 | -0.05 | -0.06 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
0.87 | 1.02 | 0.57 | | 0.48 | 0.39 | 0.13 | | 0.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.08 | -0.05 | -0.06 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
870.00 | 0.00B | 570.00 | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.15B | 0.16B | 0.16B | 0.16B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.15B | 0.15B | 0.13B | 0.15B | 0.15B | 0.15B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.13B | 0.15B | 0.15B | 0.15B |
|
EBITDA
|
-3.16 | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.21B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Interest Expenses
|
-0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | | | -0.00B | 0.00B | 272.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55% | 3.93% | 1.69% | 30.17% | 14.50% | 2.39% | 0.88% | | | | | | | | | | | |